What is Ucommune International Ltd's earnings per share (EPS)?

Ucommune International Ltd (UK) reported diluted earnings per share of $-0.07 for fiscal year 2025. This represents a 99.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ucommune International Ltd Financials

Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Ucommune International Ltd (UK) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UK FY2025 2026-04-22

Balance-sheet cleanup is coming mainly from business contraction, while a near-zero gross spread leaves overhead driving losses.

Debt-to-equity fell to 0.6x from 8.3x, showing a much lighter financing load. Because revenue simultaneously collapsed from $64.8M to $3.7M, that balance-sheet improvement looks more like shrinkage-driven cleanup than proof that the core model has started self-funding.

With gross profit hovering around zero in FY2024 and turning slightly negative in FY2025, the company is barely covering direct operating costs before corporate overhead even enters the picture. That makes SG&A the real hurdle: it was $5.2M against only $3.7M of revenue, so losses persist even after a substantial downsizing.

Cash generation slipped back, with operating cash flow reversing from $529K to -$2.0M. Free cash flow also moved to -$3.0M, and a current ratio of 1.1x means short-term obligations are covered on paper but leave little room for another operating setback.

Financial Health Signals

Financial health score pending refresh

We are recalculating Ucommune International Ltd's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress

-32.50

Ucommune International Ltd scores -32.50, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.4M) relative to total liabilities ($10.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial

3/7

Ucommune International Ltd passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality

0.35x

For every $1 of reported earnings, Ucommune International Ltd generates $0.35 in operating cash flow (-$2.0M OCF vs -$5.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk

-223.4x

Ucommune International Ltd earns $-223.4 in operating income for every $1 of interest expense (-$5.8M vs $26K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$3.7M

YoY-84.4%

5Y CAGR-51.2%

Ucommune International Ltd generated $3.7M in revenue in fiscal year 2025. This represents a decrease of 84.4% from the prior year.

EBITDA

-$5.3M

YoY+8.8%

Ucommune International Ltd's EBITDA was -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.8% from the prior year.

Net Income

-$5.6M

YoY+48.8%

Ucommune International Ltd reported -$5.6M in net income in fiscal year 2025. This represents an increase of 48.8% from the prior year.

EPS (Diluted)

$-0.07

YoY+99.1%

Ucommune International Ltd earned $-0.07 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow

-$3.0M

YoY-1967.1%

Ucommune International Ltd generated -$3.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 1967.1% from the prior year.

Cash & Debt

$5.2M

YoY-58.3%

5Y CAGR-37.3%

Ucommune International Ltd held $5.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

N/A

Margins & Returns

Gross Margin

-2.9%

YoY-2.9pp

5Y CAGR+7.5pp

Ucommune International Ltd's gross margin was -2.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.9 percentage points from the prior year.

Operating Margin

-155.5%

YoY-125.6pp

5Y CAGR-99.1pp

Ucommune International Ltd's operating margin was -155.5% in fiscal year 2025, reflecting core business profitability. This is down 125.6 percentage points from the prior year.

Net Margin

-150.3%

YoY-104.5pp

5Y CAGR-92.4pp

Ucommune International Ltd's net profit margin was -150.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 104.5 percentage points from the prior year.

Return on Equity

-30.6%

YoY+48.6pp

5Y CAGR-5.2pp

Ucommune International Ltd's ROE was -30.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 48.6 percentage points from the prior year.

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

$1.0M

YoY+53.5%

5Y CAGR-41.1%

Ucommune International Ltd invested $1.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 53.5% from the prior year.

UK Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Revenue	$3.7M-84.4%	$23.9M-63.1%	$64.8M-32.4%	$95.8M-42.3%	$165.9M+23.4%	$134.4M
Cost of Revenue	$3.8M-83.9%	$23.9M-62.7%	$64.1M-39.9%	$106.6M-40.1%	$178.0M+19.9%	$148.4M
Gross Profit	-$107K-729.4%	$17K-97.6%	$709K+106.6%	-$10.8M+10.4%	-$12.0M+13.8%	-$13.9M
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$5.2M-26.4%	$7.1M-50.0%	$14.2M-9.1%	$15.7M-73.5%	$59.1M+20.4%	$49.1M
Operating Income	-$5.8M+18.7%	-$7.1M+60.8%	-$18.2M+64.4%	-$51.3M+84.6%	-$333.7M-340.2%	-$75.8M
Interest Expense	$26K+114.4%	-$181K-212.4%	$161K+106.5%	-$2.5M-383.8%	-$512K+74.0%	-$2.0M
Income Tax	$13K-98.5%	$873K-0.2%	$875K+411.7%	$171K-75.7%	$703K+60.1%	$439K
Net Income	-$5.6M+48.8%	-$11.0M-1497.2%	-$686K+98.4%	-$42.3M+87.5%	-$339.4M-336.0%	-$77.8M
EPS (Diluted)	$-0.07+99.1%	$-7.97-527.6%	$-1.27+86.8%	$-9.59	N/A	$-1.15

Metric	Q4'25	Q4'24	Q2'24	Q4'23	Q2'23	Q4'22	Q2'22	Q4'21
Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

UK Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Total Assets	$29.0M-33.4%	$43.5M-47.4%	$82.6M-45.1%	$150.5M-48.8%	$293.9M-51.3%	$603.5M
Current Assets	$9.0M-55.1%	$19.9M-52.0%	$41.5M-21.6%	$52.9M-41.6%	$90.6M-22.9%	$117.6M
Cash & Equivalents	$5.2M-58.3%	$12.4M+61.9%	$7.6M-1.0%	$7.7M-70.3%	$26.0M-51.2%	$53.3M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$1.4M-52.4%	$2.9M-75.7%	$12.1M	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	$6.7M-97.1%	$235.0M
Total Liabilities	$10.6M-55.5%	$23.8M-67.3%	$72.9M-47.7%	$139.3M-40.6%	$234.6M-12.6%	$268.6M
Current Liabilities	$8.3M-58.7%	$20.2M-66.8%	$60.9M-46.5%	$113.7M-29.8%	$161.9M-7.2%	$174.5M
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$18.3M+32.5%	$13.8M+58.6%	$8.7M+17.4%	$7.4M-85.9%	$52.8M-82.8%	$306.6M
Retained Earnings	-$663.4M-5.0%	-$631.6M+1.2%	-$639.6M+2.6%	-$656.7M+1.2%	-$665.0M-93.7%	-$343.3M

Metric	Q4'25	Q4'24	Q2'24	Q4'23	Q2'23	Q4'22	Q2'22	Q4'21
Total Assets	$29.0M-33.4%	$43.5M-36.1%	$68.0M-17.8%	$82.6M-20.0%	$103.4M-31.3%	$150.5M-24.9%	$200.4M-31.8%	$293.9M
Current Assets	$9.0M-55.1%	$19.9M-41.8%	$34.2M-17.5%	$41.5M-2.7%	$42.7M-19.4%	$52.9M-1.3%	$53.6M-40.9%	$90.6M
Cash & Equivalents	$5.2M-58.3%	$12.4M+49.0%	$8.3M+8.7%	$7.6M-4.9%	$8.0M+4.1%	$7.7M-36.1%	$12.1M-53.6%	$26.0M
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	$1.4M-52.4%	$2.9M-70.0%	$9.8M-19.0%	$12.1M	N/A	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$6.7M
Total Liabilities	$10.6M-55.5%	$23.8M-62.2%	$63.1M-13.4%	$72.9M-26.3%	$98.9M-29.0%	$139.3M-21.7%	$177.9M-24.2%	$234.6M
Current Liabilities	$8.3M-58.7%	$20.2M-61.9%	$52.9M-13.0%	$60.9M-24.3%	$80.4M-29.3%	$113.7M-8.6%	$124.4M-23.1%	$161.9M
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$18.3M+32.5%	$13.8M+194.1%	$4.7M-46.1%	$8.7M+195.7%	$3.0M-60.3%	$7.4M-62.2%	$19.6M-62.8%	$52.8M
Retained Earnings	-$663.4M-5.0%	-$631.6M0.0%	-$631.7M+1.2%	-$639.6M-1.4%	-$630.8M+3.9%	-$656.7M+1.5%	-$666.9M-0.3%	-$665.0M

UK Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Operating Cash Flow	-$2.0M-474.7%	$529K-77.9%	$2.4M+109.4%	-$25.5M+18.4%	-$31.2M-637.8%	-$4.2M
Capital Expenditures	$1.0M+53.5%	$675K-64.6%	$1.9M-35.1%	$2.9M-56.2%	$6.7M-54.1%	$14.6M
Free Cash Flow	-$3.0M-1967.1%	-$146K-130.0%	$486K+101.7%	-$28.4M+25.1%	-$38.0M-101.2%	-$18.9M
Investing Cash Flow	$839K-46.2%	$1.6M-33.7%	$2.4M-43.4%	$4.2M+144.8%	-$9.3M-54.1%	-$6.0M
Financing Cash Flow	$2.4M-2.5%	$2.5M+157.1%	-$4.3M-100.6%	-$2.2M-117.5%	$12.4M-72.1%	$44.4M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'25	Q4'24	Q2'24	Q4'23	Q2'23	Q4'22	Q2'22	Q4'21
Operating Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

UK Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Gross Margin	-2.9%-2.9pp	0.1%-1.0pp	1.1%+12.3pp	-11.2%-4.0pp	-7.2%+3.1pp	-10.4%
Operating Margin	-155.5%-125.6pp	-29.9%-1.7pp	-28.2%+25.4pp	-53.6%+147.6pp	-201.1%-144.7pp	-56.4%
Net Margin	-150.3%-104.5pp	-45.8%-44.7pp	-1.1%+43.1pp	-44.1%+160.4pp	-204.5%-146.6pp	-57.9%
Return on Equity	-30.6%+48.6pp	-79.2%-71.3pp	-7.9%+561.1pp	-568.9%+73.7pp	-642.6%-617.3pp	-25.4%
Return on Assets	-19.4%+5.8pp	-25.2%-24.4pp	-0.8%+27.3pp	-28.1%+87.4pp	-115.5%-102.6pp	-12.9%
Current Ratio	1.07+0.1	0.99+0.3	0.68+0.2	0.47-0.1	0.56-0.1	0.67
Debt-to-Equity	0.58-1.1	1.72-6.6	8.35-10.4	18.74+14.3	4.44+3.6	0.88
FCF Margin	-80.8%-80.2pp	-0.6%-1.4pp	0.8%+30.4pp	-29.7%-6.8pp	-22.9%-8.8pp	-14.0%

Metric	Q4'25	Q4'24	Q2'24	Q4'23	Q2'23	Q4'22	Q2'22	Q4'21
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Current Ratio	1.07+0.1	0.99+0.3	0.65-0.0	0.68+0.2	0.53+0.1	0.47+0.0	0.43-0.1	0.56
Debt-to-Equity	0.58-1.1	1.72-11.7	13.40+5.1	8.35-25.1	33.49+14.7	18.74+9.7	9.05+4.6	4.44
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Similar Companies

New Concep GBR

$3.5M

Gyrodyne Llc GYRO

$12.9M

La Rosa Holdings Corp LRHC

$1.7M

Avalon Globocare Corp ALBT

$3.8M

Wetouch Technology Inc WETH

$15.7M

Frequently Asked Questions

What is Ucommune International Ltd's annual revenue?

Ucommune International Ltd (UK) reported $3.7M in total revenue for fiscal year 2025. This represents a -84.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Ucommune International Ltd's revenue growing?

Ucommune International Ltd (UK) revenue declined by 84.4% year-over-year, from $23.9M to $3.7M in fiscal year 2025.

Is Ucommune International Ltd profitable?

No, Ucommune International Ltd (UK) reported a net income of -$5.6M in fiscal year 2025, with a net profit margin of -150.3%.

What is Ucommune International Ltd's EBITDA?

Ucommune International Ltd (UK) had EBITDA of -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

What is Ucommune International Ltd's gross margin?

Ucommune International Ltd (UK) had a gross margin of -2.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is Ucommune International Ltd's operating margin?

Ucommune International Ltd (UK) had an operating margin of -155.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is Ucommune International Ltd's net profit margin?

Ucommune International Ltd (UK) had a net profit margin of -150.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is Ucommune International Ltd's return on equity (ROE)?

Ucommune International Ltd (UK) has a return on equity of -30.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is Ucommune International Ltd's free cash flow?

Ucommune International Ltd (UK) generated -$3.0M in free cash flow during fiscal year 2025. This represents a -1967.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Ucommune International Ltd's operating cash flow?

Ucommune International Ltd (UK) generated -$2.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are Ucommune International Ltd's total assets?

Ucommune International Ltd (UK) had $29.0M in total assets as of fiscal year 2025, including both current and long-term assets.

What are Ucommune International Ltd's capital expenditures?

Ucommune International Ltd (UK) invested $1.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

What is Ucommune International Ltd's current ratio?

Ucommune International Ltd (UK) had a current ratio of 1.07 as of fiscal year 2025, which is considered adequate.

What is Ucommune International Ltd's debt-to-equity ratio?

Ucommune International Ltd (UK) had a debt-to-equity ratio of 0.58 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Ucommune International Ltd's return on assets (ROA)?

Ucommune International Ltd (UK) had a return on assets of -19.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is Ucommune International Ltd's cash runway?

Based on fiscal year 2025 data, Ucommune International Ltd (UK) had $5.2M in cash against an annual operating cash burn of $2.0M. This gives an estimated cash runway of approximately 31 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Ucommune International Ltd's Altman Z-Score?

Ucommune International Ltd (UK) has an Altman Z-Score of -32.50, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

What is Ucommune International Ltd's Piotroski F-Score?

Ucommune International Ltd (UK) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Ucommune International Ltd's earnings high quality?

Ucommune International Ltd (UK) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Ucommune International Ltd cover its interest payments?

Ucommune International Ltd (UK) has an interest coverage ratio of -223.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.