STOCK TITAN

Veritas Farms Financials

VFRM
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2023 Currency USD FYE December

This page shows Veritas Farms (VFRM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VFRM FY2022

Repeated cash-funded losses pushed Veritas Farms from thinly scaled growth into negative-unit economics and balance-sheet erosion.

Balance-sheet strain came from cash burn, not borrowing: long-term debt was only $150K, yet FY2022 ended with negative equity after years of operating outflows. In FY2022, financing added $3.4M against $3.9M of operating cash burn, showing that outside capital was largely plugging the hole left by the business itself.

The problem moved below the overhead line: gross margin swung from 47.5% to -130.1% over the period. Even after major SG&A cuts, operating losses stayed large, which implies the core sales mix or inventory economics deteriorated faster than overhead could be removed.

Liquidity was thinner than the current ratio implied because cash was just $55K while inventory still sat at $2.2M. A 1.1x current ratio backed mainly by stock on hand means day-to-day flexibility depended on turning inventory into sales or raising more capital, not on cash reserves.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 20 / 100
Financial Profile 20/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Veritas Farms's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Veritas Farms has an operating margin of -514.0%, meaning the company retains $-514 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -252.1% the prior year.

Growth
0

Veritas Farms's revenue declined 63.4% year-over-year, from $2.9M to $1.1M. This contraction results in a growth score of 0/100.

Leverage
100

Veritas Farms carries a low D/E ratio of -0.25, meaning only $-0.25 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
17

Veritas Farms's current ratio of 1.12 is below the typical benchmark, resulting in a score of 17/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Veritas Farms generated -$3.9M in operating cash flow, capex of $10K consumed most of it, leaving -$3.9M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Veritas Farms passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.76x

For every $1 of reported earnings, Veritas Farms generates $0.76 in operating cash flow (-$3.9M OCF vs -$5.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1M
YoY-63.4%
5Y CAGR-0.9%

Veritas Farms generated $1.1M in revenue in fiscal year 2022. This represents a decrease of 63.4% from the prior year.

EBITDA
-$5.0M
YoY+26.7%

Veritas Farms's EBITDA was -$5.0M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 26.7% from the prior year.

Net Income
-$5.1M
YoY+27.2%

Veritas Farms reported -$5.1M in net income in fiscal year 2022. This represents an increase of 27.2% from the prior year.

EPS (Diluted)
$-0.13
YoY+23.5%

Veritas Farms earned $-0.13 per diluted share (EPS) in fiscal year 2022. This represents an increase of 23.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.9M
YoY+19.3%

Veritas Farms generated -$3.9M in free cash flow in fiscal year 2022, representing cash available after capex. This represents an increase of 19.3% from the prior year.

Cash & Debt
$55K
YoY-88.5%
5Y CAGR+14.7%

Veritas Farms held $55K in cash against $150K in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
42M
YoY+0.0%
5Y CAGR-6.9%

Veritas Farms had 42M shares outstanding in fiscal year 2022. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
-130.1%
YoY-157.3pp
5Y CAGR-147.3pp

Veritas Farms's gross margin was -130.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 157.3 percentage points from the prior year.

Operating Margin
-514.0%
YoY-261.9pp
5Y CAGR-394.4pp

Veritas Farms's operating margin was -514.0% in fiscal year 2022, reflecting core business profitability. This is down 261.9 percentage points from the prior year.

Net Margin
-483.9%
YoY-240.7pp
5Y CAGR-263.7pp

Veritas Farms's net profit margin was -483.9% in fiscal year 2022, showing the share of revenue converted to profit. This is down 240.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$10K
YoY-87.1%
5Y CAGR-52.9%

Veritas Farms invested $10K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents a decrease of 87.1% from the prior year.

VFRM Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $236K+38.9% $170K-19.0% $210K-21.7% $268K+167.5% $100K-63.4% $274K-34.9% $421K-53.4% $902K
Cost of Revenue $183K-67.1% $557K+247.2% $160K-74.8% $636K+74.8% $364K+12.1% $325K+1.9% $319K-61.5% $829K
Gross Profit $53K+113.6% -$387K-881.5% $49K+104.2% -$1.2M-343.8% -$264K-418.4% -$51K-149.8% $102K+38.5% $74K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $892K+11.3% $802K+0.3% $799K-16.0% $951K+69.9% $560K-56.1% $1.3M-1.5% $1.3M-26.6% $1.8M
Operating Income -$840K+29.3% -$1.2M-58.5% -$750K+64.7% -$2.1M-157.6% -$824K+37.9% -$1.3M-11.2% -$1.2M+67.6% -$3.7M
Interest Expense $36K+190.8% $12K+3.7% $12K+127.8% -$43K-508.0% $11K-5.4% $11K-47.7% $21K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$1.1M+20.1% -$1.4M-54.2% -$921K+59.5% -$2.3M-132.4% -$979K-61.5% -$606K+52.8% -$1.3M+66.1% -$3.8M
EPS (Diluted) $-0.01 $-0.04-100.0% $-0.02 N/A $-0.020.0% $-0.02+33.3% $-0.03 N/A

VFRM Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $8.3M+52.3% $5.5M-13.9% $6.3M-6.6% $6.8M-18.6% $8.3M+2.1% $8.2M-2.4% $8.4M-2.6% $8.6M
Current Assets $2.9M+20.8% $2.4M-24.3% $3.2M-9.9% $3.5M-22.0% $4.5M+8.8% $4.2M+3.3% $4.0M-0.4% $4.0M
Cash & Equivalents $59K-51.0% $120K-67.1% $364K+558.6% $55K-55.7% $125K-24.1% $164K-56.0% $373K-22.5% $482K
Inventory $2.3M+36.1% $1.7M-21.7% $2.1M-4.2% $2.2M-36.1% $3.5M+1.8% $3.4M+3.4% $3.3M+3.8% $3.2M
Accounts Receivable $28K+20.6% $23K-37.2% $37K+7.6% $34K-78.4% $159K-52.8% $337K+187.9% $117K+11.9% $105K
Goodwill $2.5M N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $8.1M+18.8% $6.8M-14.3% $8.0M+7.7% $7.4M+12.4% $6.6M+23.2% $5.3M+9.0% $4.9M+30.0% $3.8M
Current Liabilities $4.5M+18.2% $3.8M+8.6% $3.5M+9.8% $3.2M+10.6% $2.9M+9.1% $2.6M+11.7% $2.3M+6.3% $2.2M
Long-Term Debt $5.9M+3864.8% $150K0.0% $150K0.0% $150K0.0% $150K0.0% $150K-16.7% $180K-3.5% $187K
Total Equity $207K+115.2% -$1.4M+15.7% -$1.6M-167.4% -$606K-134.4% $1.8M-37.7% $2.8M-18.5% $3.5M-28.1% $4.8M
Retained Earnings -$43.3M-2.9% -$42.0M-3.8% -$40.5M-2.6% -$39.5M-6.4% -$37.1M-3.0% -$36.0M-2.0% -$35.3M-4.1% -$33.9M

VFRM Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow -$599K-18.3% -$506K-934.3% $61K+110.2% -$595K+42.2% -$1.0M+12.9% -$1.2M-8.5% -$1.1M-131.8% -$470K
Capital Expenditures N/A N/A N/A $5K $0 $0-100.0% $5K-80.8% $26K
Free Cash Flow N/A N/A N/A -$600K+41.6% -$1.0M+12.9% -$1.2M-7.9% -$1.1M-120.5% -$496K
Investing Cash Flow $65K N/A N/A -$5K $0-100.0% $29K+666.0% -$5K+80.8% -$26K
Financing Cash Flow $473K+90.3% $249K+0.2% $248K-53.2% $530K-46.3% $989K+4.9% $943K-4.3% $985K+33.9% $735K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VFRM Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin 22.3%+250.0pp -227.6%-251.2pp 23.6%+460.3pp -436.7%-173.5pp -263.2%-244.7pp -18.6%-42.8pp 24.3%+16.1pp 8.2%
Operating Margin -355.9%+343.6pp -699.5%-342.1pp -357.4%+434.1pp -791.6%+30.5pp -822.1%-338.1pp -484.0%-200.6pp -283.4%+124.8pp -408.2%
Net Margin -481.0%+355.3pp -836.3%-397.2pp -439.1%+409.8pp -848.9%+128.3pp -977.2%-756.0pp -221.3%+83.5pp -304.8%+114.2pp -419.0%
Return on Equity -547.0% N/A N/A N/A -55.6%-34.1pp -21.4%+15.5pp -37.0%+41.4pp -78.4%
Return on Assets -13.6%+12.4pp -26.0%-11.5pp -14.5%+19.0pp -33.5%-21.8pp -11.7%-4.3pp -7.4%+7.9pp -15.3%+28.7pp -44.0%
Current Ratio 0.65+0.0 0.64-0.3 0.91-0.2 1.12-0.5 1.580.0 1.58-0.1 1.71-0.1 1.83
Debt-to-Equity 28.67+28.8 -0.11-0.0 -0.09+0.2 -0.25-0.3 0.09+0.0 0.050.0 0.05+0.0 0.04
FCF Margin N/A N/A N/A -223.9%+802.4pp -1026.3%-595.4pp -430.9%-171.1pp -259.8%-204.8pp -55.0%

Note: Shareholder equity is negative (-$606K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Veritas Farms (VFRM) reported $1.1M in total revenue for fiscal year 2022. This represents a -63.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Veritas Farms (VFRM) revenue declined by 63.4% year-over-year, from $2.9M to $1.1M in fiscal year 2022.

No, Veritas Farms (VFRM) reported a net income of -$5.1M in fiscal year 2022, with a net profit margin of -483.9%.

Veritas Farms (VFRM) reported diluted earnings per share of $-0.13 for fiscal year 2022. This represents a 23.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Veritas Farms (VFRM) had EBITDA of -$5.0M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2022, Veritas Farms (VFRM) had $55K in cash and equivalents against $150K in long-term debt.

Veritas Farms (VFRM) had a gross margin of -130.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Veritas Farms (VFRM) had an operating margin of -514.0% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Veritas Farms (VFRM) had a net profit margin of -483.9% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Veritas Farms (VFRM) generated -$3.9M in free cash flow during fiscal year 2022. This represents a 19.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Veritas Farms (VFRM) generated -$3.9M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Veritas Farms (VFRM) had $6.8M in total assets as of fiscal year 2022, including both current and long-term assets.

Veritas Farms (VFRM) invested $10K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Veritas Farms (VFRM) had 42M shares outstanding as of fiscal year 2022.

Veritas Farms (VFRM) had a current ratio of 1.12 as of fiscal year 2022, which is considered adequate.

Veritas Farms (VFRM) had a debt-to-equity ratio of -0.25 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Veritas Farms (VFRM) had a return on assets of -75.7% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, Veritas Farms (VFRM) had $55K in cash against an annual operating cash burn of $3.9M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Veritas Farms (VFRM) has negative shareholder equity of -$606K as of fiscal year 2022, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Veritas Farms (VFRM) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Veritas Farms (VFRM) has an earnings quality ratio of 0.76x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Veritas Farms (VFRM) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top