STOCK TITAN

Vox Royalty Financials

VOXR
FY2025 annual
Revenue $12.0M +9.0% YoY
Net Income $5.9M +456.9% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Vox Royalty (VOXR) reported $12.0M in revenue for fiscal year 2025, up 9.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VOXR FY2025

Asset growth was financed mainly by new capital, while cash generation remained stronger than reported earnings.

For three consecutive years, operating cash flow stayed positive even when net income turned negative, so reported profit swings did not map neatly to the cash these assets generated. In FY2025, cash from operations was $10.7M against revenue of $12.0M, which suggests the accounting line is being shaped by valuation, tax, or timing effects more than by day-to-day cash collection.

The latest year’s balance-sheet jump looks like an externally funded asset build: investing used $73.8M while financing supplied $62.4M. Liabilities were only $16.4M against equity of $107.0M, so the company enlarged its asset base without making leverage the main funding tool.

Liquidity stayed comfortable after that expansion, with a current ratio of 2.7x and $8.1M of cash, which reduces the chance that growth immediately creates a short-term funding squeeze. The trade-off is a much larger share base—68.4M versus 50.7M—so balance-sheet flexibility was preserved partly through equity issuance instead of borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 38 / 100
Financial Health Score 38/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Vox Royalty's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
37
R&D Intensity
0

Not available for Vox Royalty, and counted as zero in the overall score.

Revenue Progress
47
Burn Trend
0

Not available for Vox Royalty, and counted as zero in the overall score.

Balance Sheet
58
Piotroski F-Score Partial
4/7

Vox Royalty passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.82x

For every $1 of reported earnings, Vox Royalty generates $1.82 in operating cash flow ($10.7M OCF vs $5.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$12.0M
YoY+9.0%

Vox Royalty generated $12.0M in revenue in fiscal year 2025. This represents an increase of 9.0% from the prior year.

Net Income
$5.9M
YoY+456.9%

Vox Royalty reported $5.9M in net income in fiscal year 2025. This represents an increase of 456.9% from the prior year.

EBITDA

Not reported for fiscal year 2025.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$8.1M
YoY-7.6%

Vox Royalty held $8.1M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
68M
YoY+35.0%

Vox Royalty had 68M shares outstanding in fiscal year 2025. This represents an increase of 35.0% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
48.9%
YoY+63.8pp

Vox Royalty's net profit margin was 48.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 63.8 percentage points from the prior year.

Return on Equity
5.5%
YoY+9.3pp

Vox Royalty's ROE was 5.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 9.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

VOXR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VOXR annual income statement
MetricFY25FY24FY23FY22FY21
Revenue$12.0M+9.0%$11.0M-10.3%$12.3M+44.7%$8.5M+133.0%$3.7M
Income Tax$1.2M-54.3%$2.6M+204.4%-$2.5M-71.3%-$1.5M-167.3%$2.2M
Net Income$5.9M+456.9%-$1.6M-1530.9%-$101K-130.8%$328K+107.9%-$4.1M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, EPS (Diluted).

VOXR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VOXR annual balance sheet
MetricFY25FY24FY23FY22FY21
Total Assets$123.4M+140.2%$51.4M-2.5%$52.7M+26.1%$41.8M+53.1%$27.3M
Current Assets$11.4M-6.2%$12.1M-8.7%$13.3M+96.2%$6.8M-16.8%$8.1M
Cash & Equivalents$8.1M-7.6%$8.8M-6.3%$9.3M+123.8%$4.2M-17.6%$5.1M
Goodwill$1.8MN/AN/A$1.4M-11.9%$1.5M
Total Liabilities$16.4M+96.5%$8.3M+6.9%$7.8M+21.8%$6.4M-3.1%$6.6M
Current Liabilities$4.2M+44.2%$2.9M-0.3%$2.9M-2.4%$3.0M+54.2%$1.9M
Total Equity$107.0M+148.6%$43.1M-4.1%$44.9M+26.9%$35.4M+71.0%$20.7M
Retained Earnings-$28.3M+9.3%-$31.2M-15.0%-$27.1M-8.9%-$24.9M-203.4%$24.1M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Long-Term Debt.

VOXR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VOXR annual cash flow statement
MetricFY25FY24FY23FY22FY21
Operating Cash Flow$10.7M+96.7%$5.5M+3.6%$5.3M+157.5%$2.0M+166.4%$768K
Investing Cash Flow-$73.8M-2238.6%-$3.2M+40.8%-$5.3M-102.0%-$2.6M+71.8%-$9.4M
Financing Cash Flow$62.4M+2277.5%-$2.9M-154.6%$5.3M+1428.4%-$395K-103.7%$10.6M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

VOXR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

VOXR annual financial ratios
MetricFY25FY24FY23FY22FY21
Net Margin48.9%+63.8pp-14.9%-14.1pp-0.8%-4.7pp3.9%-113.1%
Return on Equity5.5%+9.3pp-3.8%-3.6pp-0.2%-1.2pp0.9%+20.9pp-20.0%
Return on Assets4.8%+8.0pp-3.2%-3.0pp-0.2%-1.0pp0.8%+15.9pp-15.1%
Current Ratio2.73-1.5x4.19-0.4x4.57+2.3x2.28-1.9x4.22
Debt-to-Equity0.150.0x0.190.0x0.170.0x0.18-0.1x0.32

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Frequently Asked Questions

What is Vox Royalty's annual revenue?

Vox Royalty (VOXR) reported $12.0M in total revenue for fiscal year 2025. This represents a 9.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Vox Royalty's revenue growing?

Vox Royalty (VOXR) revenue grew by 9.0% year-over-year, from $11.0M to $12.0M in fiscal year 2025.

Is Vox Royalty profitable?

Yes, Vox Royalty (VOXR) reported a net income of $5.9M in fiscal year 2025, with a net profit margin of 48.9%.

Vox Royalty (VOXR) had a net profit margin of 48.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vox Royalty (VOXR) has a return on equity of 5.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Vox Royalty (VOXR) generated $10.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vox Royalty (VOXR) had $123.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Vox Royalty (VOXR) had 68M shares outstanding as of fiscal year 2025.

Vox Royalty (VOXR) had a current ratio of 2.73 as of fiscal year 2025, which is generally considered healthy.

Vox Royalty (VOXR) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vox Royalty (VOXR) had a return on assets of 4.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Vox Royalty (VOXR) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vox Royalty (VOXR) has an earnings quality ratio of 1.82x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Vox Royalty (VOXR) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top