STOCK TITAN

Comstock Inc. (LODE) Financials

LODE
Trailing 12 months to June 30, 2026
Revenue $1.0M -69.1% YoY
Net Income -$61.1M -11.5% YoY
EPS (Diluted) -$1.17 FY2025 annual
Operating Cash Flow -$30.5M -70.7% YoY
Market Cap $214.3M as of Sep 12, 2026
Price / Sales 211x on $1.0M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 1.6x on $137.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 23, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LODE SEC filings page.

Comstock Inc. (LODE) reported $1.0M in revenue over the twelve months to Jun 30, 2026, down 69.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LODE FY2025

Comstock’s dominant mechanic is financing-dependent expansion while revenue remains too small to absorb operating costs.

Revenue fell from $3.0M in FY2024 to $1.6M in FY2025, but the deeper change was in unit economics: gross margin swung from 85.0% to -69.1%. That combination indicates deterioration beyond a simple volume problem, because reported costs exceeded sales before overhead was considered.

The operating structure remained expensive: FY2025 selling, general and administrative expense plus research and development totaled $33.0M against $1.6M of revenue, leaving sales unable to support the cost base. Operating cash flow worsened from -$13.9M to -$24.4M, showing that accounting losses translated into increasing cash needs.

External financing supplied the operating model: financing cash flow provided $62.4M while operations and investing used cash. The current ratio rose from 1.5x to 2.1x between FY2024 and FY2025 even as operating cash use worsened, suggesting improved short-term coverage was not produced by self-funded operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 55 / 100
Financial Health Score 55/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Comstock Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
53

Comstock Inc. held $56.5M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $24.4M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Comstock Inc. scores 53/100 among other emerging companies.

Dilution
81

Comstock Inc. had 74M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Comstock Inc. scores 81/100 among other emerging companies.

R&D Intensity
63

Comstock Inc. spent $12.3M on research and development in fiscal year 2025, which was 31.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Comstock Inc. scores 63/100 among other emerging companies.

Revenue Progress
56

Comstock Inc. reported revenue of $1.6M in fiscal year 2025, against $3.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Comstock Inc. scores 56/100 among other emerging companies.

Burn Trend
21

Comstock Inc.'s operations used $24.4M of cash in fiscal year 2025, against $13.9M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Comstock Inc. scores 21/100 among other emerging companies.

Balance Sheet
58

Comstock Inc.'s cash, cash equivalents and investments came to $56.5M at the end of fiscal year 2025, against $58.7M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Comstock Inc. scores 58/100 among other emerging companies.

Altman Z-Score Distress
-1.59

Comstock Inc. scores -1.59, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($214.3M) relative to total liabilities ($58.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Comstock Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Comstock Inc. reported a net loss of $43.2M while operations used $24.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Comstock Inc. reported an operating loss of $38.1M against $1.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$273K
YoY-19.7%
QoQ-13.0%
5Y CAGR+37.9%
10Y CAGR-15.6%

Comstock Inc. generated $273K in revenue in Q2 2026. This represents a decrease of 19.7% from the same quarter a year earlier. Against the prior quarter it is down 13.0%.

EBITDA
-$25.9M
YoY-268.6%
QoQ-243.2%

Comstock Inc.'s EBITDA was -$25.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 268.6% from the same quarter a year earlier. Against the prior quarter it is down 243.2%.

Net Income
-$25.5M
YoY-225.4%
QoQ-171.4%

Comstock Inc. reported -$25.5M in net income in Q2 2026. This represents a decrease of 225.4% from the same quarter a year earlier. Against the prior quarter it is down 171.4%.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$31.4M
YoY+69.0%
QoQ-40.7%
5Y CAGR+45.9%
10Y CAGR+43.9%

Comstock Inc. held $31.4M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
76M
QoQ+0.1%
5Y CAGR+7.0%
10Y CAGR-8.4%

Comstock Inc. had 76M shares outstanding in Q2 2026. Against the prior quarter it is up 0.1%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-18.5%
YoY-9.7pp
QoQ-12.5pp
5Y change-9.5pp
10Y change-3.9pp

Comstock Inc.'s ROE was -18.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 9.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 12.5 percentage points.

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$2.3M
YoY+7.7%
QoQ+9.0%

Comstock Inc. invested $2.3M in research and development in Q2 2026. This represents an increase of 7.7% from the same quarter a year earlier. Against the prior quarter it is up 9.0%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

LODE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LODE quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$273K-19.7%$313K-60.1%$374K-76.6%$54K-90.3%$340K-21.9%$786K+84.5%$1.6M+257.2%$556K-26.9%
Cost of Revenue$1.2M+43.6%$600K-32.4%$602K+33.2%$324K$814K$887K$452K$0
Gross Profit-$896K-88.9%-$286K-183.6%-$227K-119.8%-$270K-148.6%-$474K-209.1%-$101K-123.7%$1.1M$556K
R&D Expenses$2.3M+7.7%$2.1M-36.6%$4.7M-67.2%$2.2M+54.8%$2.1M-16.8%$3.3M+270.4%$14.2M+740.9%$1.4M+3.3%
SG&A Expenses$7.3M+58.6%$6.6M+101.6%$6.7M+107.9%$6.1M+92.4%$4.6M+66.0%$3.3M-7.6%$3.2M+25.1%$3.2M+1.2%
Operating Income-$26.9M-251.3%-$8.9M-27.1%-$13.2M+16.5%-$10.2M+25.0%-$7.7M-37.8%-$7.0M-51.4%-$15.8M-270.9%-$13.6M-608.9%
EBITDA-$25.9M-268.6%-$7.6M-13.3%-$11.6M+25.3%-$9.1M+30.6%-$7.0M-43.3%-$6.7M-66.9%-$15.5M-306.5%-$13.1M-489.4%
Interest Expense$222K-71.3%$148K-77.5%$159K-76.5%$336K-51.8%$774K-1.1%$659K-19.5%$673K+101.2%$697K+117.3%
Net Income-$25.5M-225.4%-$9.4M-3.2%-$13.4M+41.7%-$12.9M+13.9%-$7.8M+9.3%-$9.1M-31.8%-$22.9M-345.9%-$15.0M-221.1%
EPS (Basic)-$0.34-25.9%-$0.14+62.2%-$0.23+92.4%-$0.31+61.3%-$0.27+55.0%-$0.37+37.3%-$3.01-3862.5%-$0.80-827.3%
EPS (Diluted)N/AN/AN/AN/AN/AN/A-$3.01-$0.08
Diluted Shares (Avg)N/AN/AN/AN/AN/AN/AN/A188M

Not reported in any period shown, so not listed: Income Tax.

LODE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LODE quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$193.5M+30.6%$218.1M+28.6%$169.6M+85.7%$176.3M+70.0%$148.2M+62.3%$169.6M+85.7%$91.3M-14.2%$103.7M-2.6%
Current Assets$58.1M+152.8%$77.0M+272.6%$20.7M+64.5%$35.1M+17.5%$23.0M-19.0%$20.7M-6.5%$12.6M-45.8%$29.9M-2.8%
Cash & Equivalents$31.4M+69.0%$53.0M+212.5%$17.0M+1676.4%$31.7M+2226.1%$18.6M+16161.7%$17.0M+3530.1%$954K-74.8%$1.4M-60.4%
Short-Term Investments$0$0$0$0-100.0%$0-100.0%$0-100.0%$0-100.0%$18.9M
Accounts Receivable$1.3M-58.4%$312K-75.8%$1.3M-46.8%$1.8M$3.2M$1.3M$2.4M+9077.9%N/A
Long-Term Investments$67.2M+66.7%$56.4M+42.8%$39.5M+1.6%$40.5M+28.9%$40.3M+26.6%$39.5M$38.9M+24.4%$31.4M
Goodwill$1.5M$1.5M0.0%$1.5MN/AN/A$1.5M$0N/A
Total Liabilities$52.9M-6.2%$58.4M-47.0%$58.7M+86.1%$54.6M+53.3%$56.4M+90.9%$110.1M+256.1%$31.5M+11.9%$35.6M+43.8%
Current Liabilities$18.2M+18.4%$17.1M+98.1%$10.0M+23.6%$13.8M+13.1%$15.4M+15.9%$8.6M-41.7%$8.1M-45.3%$12.2M+4.7%
Non-Current Liabilities$34.7M-15.4%$41.3M-4.3%$48.7M+107.8%$40.8M+74.2%$41.0M+152.1%$43.2M+167.8%$23.4M+75.5%$23.4M+78.5%
Long-Term DebtN/AN/A$0-100.0%$0-100.0%$8.4M0.0%$13.9M+75.1%$8.4M+56.7%$10.6M+82.4%
Total Equity$137.3M+55.1%$156.4M+162.7%$107.6M+80.0%$118.4M+74.2%$88.6M+18.2%$59.5M-19.4%$59.8M-23.6%$68.0M+3.0%
Retained Earnings-$413.6M-17.3%-$388.1M-12.6%-$378.7M-12.8%-$365.5M-16.8%-$352.6M-18.4%-$344.7M-19.2%-$335.7M-18.9%-$312.8M-7.8%

Not reported in any period shown, so not listed: Inventory.

LODE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LODE quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$10.1M-109.7%-$5.8M-17.3%-$5.9M-36.4%-$8.7M-129.9%-$4.8M-140.8%-$5.0M-29.5%-$4.3M-77.2%-$3.8M+16.0%
Depreciation & Amortization$1.0M+60.3%$1.4M+270.7%$1.7M+354.0%$1.2M+106.6%$637K-3.0%$375K-42.8%$367K-21.0%$562K-16.9%
Stock-Based CompensationN/A$322KN/AN/AN/A$0-100.0%N/AN/A
Investing Cash Flow-$11.5M-472.3%-$14.5M-700.1%-$10.9M-2933.5%-$7.3M-231.0%-$2.0M+2.0%-$1.8M+30.7%$384K+113.6%-$2.2M-179.8%
Financing Cash Flow-$2K-100.0%$56.4M+479.3%$2.0M-42.8%$29.1M+302.4%$21.5M+482.4%$9.7M+210.7%$3.5M-37.1%$7.2M+100.7%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

LODE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LODE quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin-328.4%-91.3%-78.5pp-60.8%-132.5pp-499.9%-139.7%-12.8%-112.9pp71.7%100.0%
Operating Margin-9872.8%-2852.9%-3533.6%-18889.3%-2258.0%-895.7%-990.6%-2447.0%
Net Margin-9335.1%-2993.5%-3568.2%-23832.4%-2305.1%-1157.3%-1432.1%-2690.2%
Return on Equity-18.5%-9.7pp-6.0%+9.3pp-12.4%+25.9pp-10.9%+11.1pp-8.8%+2.7pp-15.3%-5.9pp-38.3%-50.2pp-22.0%-40.8pp
Return on Assets-13.2%-7.9pp-4.3%+1.1pp-7.9%+17.2pp-7.3%+7.1pp-5.3%+4.2pp-5.4%+2.2pp-25.1%-33.8pp-14.4%-26.0pp
Current Ratio3.20+1.7x4.51+2.1x2.06+0.5x2.54+0.1x1.50-0.6x2.40+0.9x1.550.0x2.45-0.2x
Debt-to-Equity0.39+0.3x0.37+0.1x0.00-0.1x0.00-0.2x0.090.0x0.23+0.1x0.14+0.1x0.16+0.1x
Asset Turnover0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.020.0x0.010.0x

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Comstock Inc. LODE FY2025 $1.6M -$43.2M N/A $214.3M 55/100
Platinum Group PLG FY2025 N/A -$4.5M N/A $186.7M
Vox Royalty VOXR FY2025 $12.0M $5.9M 48.9% $398.9M 13/100
Piedmont Lithium Inc PLL FY2024 $99.9M -$64.8M -64.8% $159.1M 49/100
U.S. Goldmining Inc. USGO FY2025 N/A -$7.0M N/A $115.9M
Largo Inc LGO FY2025 $109.9M -$68.7M -62.5% $70.6M 9/100

Frequently Asked Questions

What is Comstock Inc.'s annual revenue?

Comstock Inc. (LODE) reported $1.6M in total revenue for fiscal year 2025. This represents a -48.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Comstock Inc.'s revenue growing?

Comstock Inc. (LODE) revenue declined by 48.5% year-over-year, from $3.0M to $1.6M in fiscal year 2025.

Is Comstock Inc. profitable?

No, Comstock Inc. (LODE) reported a net income of -$43.2M in fiscal year 2025.

Comstock Inc. (LODE) reported diluted earnings per share of -$1.17 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Comstock Inc. (LODE) had EBITDA of -$34.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Comstock Inc. (LODE) had $17.0M in cash and equivalents against $0 in long-term debt.

Comstock Inc. (LODE) had a gross margin of -69.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Comstock Inc. (LODE) has a return on equity of -40.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Comstock Inc. (LODE) recorded an outflow of $24.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Comstock Inc. (LODE) had $169.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Comstock Inc. (LODE) invested $12.3M in research and development during fiscal year 2025.

Comstock Inc. (LODE) had 74M shares outstanding as of fiscal year 2025.

Comstock Inc. (LODE) had a current ratio of 2.06 as of fiscal year 2025, which is generally considered healthy.

Comstock Inc. (LODE) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Comstock Inc. (LODE) had a return on assets of -25.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Comstock Inc. (LODE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $214.3M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Comstock Inc. (LODE) trades at 211x sales, its market capitalization divided by revenue of $1.0M revenue, trailing 12 months to June 30, 2026. The market capitalization is $214.3M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Comstock Inc. (LODE) held $56.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $24.4M over that year. Dividing the one by the other, the reported balance equals about 28 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Comstock Inc. (LODE) has an Altman Z-Score of -1.59, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Comstock Inc. (LODE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Comstock Inc. (LODE) reported a net loss of $43.2M while operations used $24.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Comstock Inc. (LODE) reported an operating loss of $38.1M against $1.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Comstock Inc. (LODE) scores 55 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top