STOCK TITAN

Verifyme Inc Financials

VRME
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE March

This page shows Verifyme Inc (VRME) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Verifyme Inc has an operating margin of -30.9%, meaning the company retains $-31 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -18.1% the prior year.

Growth
0

Verifyme Inc's revenue declined 32.3% year-over-year, from $24.2M to $16.4M. This contraction results in a growth score of 0/100.

Leverage
100

Verifyme Inc carries a low D/E ratio of 0.08, meaning only $0.08 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
75

With a current ratio of 3.82, Verifyme Inc holds $3.82 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 75/100.

Cash Flow
34

Verifyme Inc has a free cash flow margin of 3.6%, earning a moderate score of 34/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
0

Verifyme Inc generates a -44.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -37.4% the prior year.

Piotroski F-Score Neutral
4/9

Verifyme Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-0.12x

For every $1 of reported earnings, Verifyme Inc generates $-0.12 in operating cash flow ($603K OCF vs -$4.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-83.1x

Verifyme Inc earns $-83.1 in operating income for every $1 of interest expense (-$5.1M vs $61K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$16.4M
YoY-32.3%
5Y CAGR+116.7%
10Y CAGR+54.1%

Verifyme Inc generated $16.4M in revenue in fiscal year 2025. This represents a decrease of 32.3% from the prior year.

EBITDA
-$4.1M
YoY-28.6%

Verifyme Inc's EBITDA was -$4.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 28.6% from the prior year.

Net Income
-$4.9M
YoY-28.3%

Verifyme Inc reported -$4.9M in net income in fiscal year 2025. This represents a decrease of 28.3% from the prior year.

EPS (Diluted)
$-0.39
YoY-5.4%

Verifyme Inc earned $-0.39 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 5.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$585K
YoY-32.3%

Verifyme Inc generated $585K in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 32.3% from the prior year.

Cash & Debt
$4.4M
YoY+54.2%
5Y CAGR-11.3%
10Y CAGR+100.5%

Verifyme Inc held $4.4M in cash against $875K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
13M
YoY+24.5%
5Y CAGR+18.6%

Verifyme Inc had 13M shares outstanding in fiscal year 2025. This represents an increase of 24.5% from the prior year.

Margins & Returns

Gross Margin
38.6%
YoY+2.8pp
5Y CAGR-43.4pp
10Y CAGR-31.2pp

Verifyme Inc's gross margin was 38.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.8 percentage points from the prior year.

Operating Margin
-30.9%
YoY-12.8pp
5Y CAGR+1009.3pp
10Y CAGR+2382.0pp

Verifyme Inc's operating margin was -30.9% in fiscal year 2025, reflecting core business profitability. This is down 12.8 percentage points from the prior year.

Net Margin
-29.9%
YoY-14.1pp
5Y CAGR+1690.8pp
10Y CAGR+1029.6pp

Verifyme Inc's net profit margin was -29.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 14.1 percentage points from the prior year.

Return on Equity
-44.6%
YoY-7.2pp
5Y CAGR+26.3pp

Verifyme Inc's ROE was -44.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 7.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$20K
YoY-71.4%
5Y CAGR+1.0%
10Y CAGR-38.1%

Verifyme Inc invested $20K in research and development in fiscal year 2025. This represents a decrease of 71.4% from the prior year.

Share Buybacks
$221K
YoY+1127.8%

Verifyme Inc spent $221K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 1127.8% from the prior year.

Capital Expenditures
$18K
YoY+157.1%
10Y CAGR+22.2%

Verifyme Inc invested $18K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 157.1% from the prior year.

VRME Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $5.0M+11.3% $4.5M+1.5% $4.5M-41.8% $7.7M+41.0% $5.4M+1.6% $5.4M-7.1% $5.8M-33.9% $8.7M
Cost of Revenue $3.0M+1.1% $2.9M-1.2% $3.0M-43.5% $5.2M+48.1% $3.5M+8.5% $3.3M-6.8% $3.5M-40.1% $5.8M
Gross Profit $2.1M+30.3% $1.6M+6.8% $1.5M-38.4% $2.4M+27.5% $1.9M-9.3% $2.1M-7.5% $2.3M-21.3% $2.9M
R&D Expenses $5K0.0% $5K0.0% $5K0.0% $5K0.0% $5K0.0% $5K-90.9% $55K-34.5% $84K
SG&A Expenses $669K-6.6% $716K-16.4% $856K-19.2% $1.1M+36.1% $778K-13.0% $894K-20.2% $1.1M+13.3% $989K
Operating Income -$3.4M-965.8% -$322K+45.7% -$593K-76.0% -$337K+88.3% -$2.9M-435.4% -$536K+17.2% -$647K-1037.7% $69K
Interest Expense $67K+109.4% $32K+45.5% $22K+127.2% -$81K-179.3% -$29K+31.0% -$42K-290.9% $22K-80.0% $110K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$3.4M-1053.3% -$291K+49.0% -$571K-14.0% -$501K+79.3% -$2.4M-600.6% -$346K+37.4% -$553K-27750.0% $2K
EPS (Diluted) $-0.26-1200.0% $-0.02+60.0% $-0.05 N/A $-0.23-666.7% $-0.03+40.0% $-0.05 N/A

VRME Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $13.3M-22.7% $17.2M+0.4% $17.1M+6.4% $16.1M+8.3% $14.8M-15.4% $17.5M-2.0% $17.9M-13.6% $20.7M
Current Assets $7.9M+0.1% $7.9M+2.5% $7.7M+20.6% $6.4M+32.0% $4.8M-5.5% $5.1M-2.4% $5.2M-32.0% $7.7M
Cash & Equivalents $4.0M-34.0% $6.1M+6.3% $5.7M+102.2% $2.8M+8.2% $2.6M-10.0% $2.9M+5.3% $2.8M-9.1% $3.0M
Inventory $32K-22.0% $41K-12.8% $47K+20.5% $39K+105.3% $19K-17.4% $23K-28.1% $32K-15.8% $38K
Accounts Receivable $1.1M+2.5% $1.1M+15.2% $955K-63.8% $2.6M+119.7% $1.2M-1.2% $1.2M+1.4% $1.2M-60.3% $3.0M
Goodwill $2.9M-26.6% $4.0M0.0% $4.0M0.0% $4.0M0.0% $4.0M-25.2% $5.3M+0.5% $5.3M-1.4% $5.4M
Total Liabilities $2.2M-20.9% $2.7M+11.3% $2.5M-58.1% $5.9M+28.7% $4.5M-13.8% $5.3M-4.1% $5.5M-32.7% $8.2M
Current Liabilities $2.1M+9.8% $1.9M+17.5% $1.6M-61.1% $4.2M+53.3% $2.8M-5.5% $2.9M+4.8% $2.8M-45.7% $5.1M
Long-Term Debt N/A N/A N/A N/A $500K-16.7% $600K-25.0% $800K-8.6% $875K
Total Equity $11.1M-23.1% $14.4M-1.4% $14.6M+43.4% $10.2M-0.6% $10.3M-16.1% $12.3M-1.1% $12.4M-1.1% $12.5M
Retained Earnings -$89.9M-3.9% -$86.5M-0.3% -$86.2M-0.7% -$85.7M-0.6% -$85.2M-2.9% -$82.7M-0.4% -$82.4M-0.7% -$81.8M

VRME Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $243K-65.8% $710K+275.7% -$404K-171.0% $569K+5790.0% -$10K-102.7% $372K+720.0% -$60K-107.1% $843K
Capital Expenditures N/A N/A N/A $0-100.0% $2K-33.3% $3K+50.0% $2K-33.3% $3K
Free Cash Flow N/A N/A N/A $569K+4841.7% -$12K-103.3% $369K+695.2% -$62K-107.4% $840K
Investing Cash Flow -$2.2M-1169.3% -$176K-12.8% -$156K+29.7% -$222K-37.0% -$162K-100.0% -$81K+26.4% -$110K+4.3% -$115K
Financing Cash Flow -$69K+60.3% -$174K-105.1% $3.4M+2034.8% -$178K-42.4% -$125K+39.6% -$207K-95.3% -$106K+83.5% -$643K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $68K N/A N/A $17K $0 $0-100.0% $1K $0

VRME Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 41.2%+6.0pp 35.2%+1.7pp 33.5%+1.9pp 31.6%-3.3pp 34.9%-4.2pp 39.1%-0.2pp 39.2%+6.3pp 33.0%
Operating Margin -68.2%-61.1pp -7.1%+6.2pp -13.3%-8.9pp -4.4%+48.4pp -52.8%-42.8pp -10.0%+1.2pp -11.2%-12.0pp 0.8%
Net Margin -66.7%-60.2pp -6.4%+6.4pp -12.8%-6.3pp -6.5%+38.1pp -44.6%-38.1pp -6.5%+3.1pp -9.6%-9.6pp 0.0%
Return on Equity -30.2%-28.2pp -2.0%+1.9pp -3.9%+1.0pp -4.9%+18.7pp -23.6%-20.8pp -2.8%+1.6pp -4.5%-4.5pp 0.0%
Return on Assets -25.3%-23.6pp -1.7%+1.6pp -3.3%-0.2pp -3.1%+13.2pp -16.4%-14.4pp -2.0%+1.1pp -3.1%-3.1pp 0.0%
Current Ratio 3.70-0.4 4.06-0.6 4.66+3.2 1.50-0.2 1.740.0 1.74-0.1 1.87+0.4 1.50
Debt-to-Equity 0.190.0 0.19+0.0 0.17-0.4 0.57+0.5 0.050.0 0.05-0.0 0.060.0 0.07
FCF Margin N/A N/A N/A 7.4%+7.6pp -0.2%-7.1pp 6.9%+8.0pp -1.1%-10.7pp 9.6%

Similar Companies

Frequently Asked Questions

Verifyme Inc (VRME) reported $16.4M in total revenue for fiscal year 2025. This represents a -32.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Verifyme Inc (VRME) revenue declined by 32.3% year-over-year, from $24.2M to $16.4M in fiscal year 2025.

No, Verifyme Inc (VRME) reported a net income of -$4.9M in fiscal year 2025, with a net profit margin of -29.9%.

Verifyme Inc (VRME) reported diluted earnings per share of $-0.39 for fiscal year 2025. This represents a -5.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Verifyme Inc (VRME) had EBITDA of -$4.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Verifyme Inc (VRME) had $4.4M in cash and equivalents against $875K in long-term debt.

Verifyme Inc (VRME) had a gross margin of 38.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Verifyme Inc (VRME) had an operating margin of -30.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Verifyme Inc (VRME) had a net profit margin of -29.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Verifyme Inc (VRME) has a return on equity of -44.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Verifyme Inc (VRME) generated $585K in free cash flow during fiscal year 2025. This represents a -32.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Verifyme Inc (VRME) generated $603K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Verifyme Inc (VRME) had $13.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Verifyme Inc (VRME) invested $18K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Verifyme Inc (VRME) invested $20K in research and development during fiscal year 2025.

Yes, Verifyme Inc (VRME) spent $221K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Verifyme Inc (VRME) had 13M shares outstanding as of fiscal year 2025.

Verifyme Inc (VRME) had a current ratio of 3.82 as of fiscal year 2025, which is generally considered healthy.

Verifyme Inc (VRME) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Verifyme Inc (VRME) had a return on assets of -37.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Verifyme Inc (VRME) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Verifyme Inc (VRME) has an earnings quality ratio of -0.12x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Verifyme Inc (VRME) has an interest coverage ratio of -83.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Verifyme Inc (VRME) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top