STOCK TITAN

Vaxart Inc Financials

VXRT
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Vaxart Inc (VXRT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VXRT FY2025

A revenue step-change pushed Vaxart into positive cash earnings, but the model is still shaped by heavy R&D.

The earnings inflection in FY2025 looks more like a revenue event than a leaner cost structure: revenue jumped to $237.3M while R&D also expanded to $201.6M. What makes that shift more credible than a paper profit is cash agreement—net income of $16.3M came with positive free cash flow of $7.6M.

Liquidity repaired quickly after FY2024’s short-term squeeze: cash rose from $25.2M to $53.8M, and the current ratio moved from below 1.0x to above it. Because financing cash flow was only $4.2M, that improvement was not mainly the result of fresh external funding in FY2025.

Capital intensity is low: capital spending was only $145K, so this business did not need much physical reinvestment to support its FY2025 scale. That leaves revenue continuity, not equipment spending, as the main variable in the current model, because an R&D base above $200M still dominates the cost structure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Vaxart Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.92

Vaxart Inc scores -0.92, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($103.2M) relative to total liabilities ($98.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/7

Vaxart Inc passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
472.47x

For every $1 of reported earnings, Vaxart Inc generates $472.47 in operating cash flow ($7.7M OCF vs $16K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$237.3M
YoY+726.7%
5Y CAGR+125.8%
10Y CAGR+25.4%

Vaxart Inc generated $237.3M in revenue in fiscal year 2025. This represents an increase of 726.7% from the prior year.

EBITDA
$26.7M
YoY+146.4%

Vaxart Inc's EBITDA was $26.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 146.4% from the prior year.

Net Income
$16K
YoY+124.4%

Vaxart Inc reported $16K in net income in fiscal year 2025. This represents an increase of 124.4% from the prior year.

EPS (Diluted)
$0.07
YoY+121.2%

Vaxart Inc earned $0.07 per diluted share (EPS) in fiscal year 2025. This represents an increase of 121.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$7.6M
YoY+116.7%

Vaxart Inc generated $7.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 116.7% from the prior year.

Cash & Debt
$53.8M
YoY+113.3%
5Y CAGR-15.8%
10Y CAGR+1.9%

Vaxart Inc held $53.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
240M
YoY+5.6%
5Y CAGR+16.9%

Vaxart Inc had 240M shares outstanding in fiscal year 2025. This represents an increase of 5.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
7.6%
YoY+238.6pp
5Y CAGR+753.3pp
10Y CAGR+86.9pp

Vaxart Inc's operating margin was 7.6% in fiscal year 2025, reflecting core business profitability. This is up 238.6 percentage points from the prior year.

Net Margin
0.0%
YoY+0.2pp
5Y CAGR+796.4pp
10Y CAGR+77.6pp

Vaxart Inc's net profit margin was 0.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.2 percentage points from the prior year.

Return on Equity
0.0%
YoY+0.1pp
5Y CAGR+26.1pp
10Y CAGR+27.5pp

Vaxart Inc's ROE was 0.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$201.6M
YoY+171.6%
5Y CAGR+59.0%
10Y CAGR+26.1%

Vaxart Inc invested $201.6M in research and development in fiscal year 2025. This represents an increase of 171.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$145K
YoY-73.8%
5Y CAGR-34.7%
10Y CAGR+3.8%

Vaxart Inc invested $145K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 73.8% from the prior year.

VXRT Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $39.2M-62.4% $104.2M+44.0% $72.4M+82.3% $39.7M+90.3% $20.9M+37.5% $15.2M+207.8% $4.9M-22.9% $6.4M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $29.4M-34.9% $45.1M-40.6% $75.9M+52.7% $49.7M+61.8% $30.7M+35.7% $22.7M+50.4% $15.1M-13.8% $17.5M
SG&A Expenses $4.6M+26.6% $3.7M-14.3% $4.3M-7.0% $4.6M-9.3% $5.1M+26.0% $4.0M-7.3% $4.3M-16.1% $5.2M
Operating Income $5.2M-90.7% $55.4M+809.6% -$7.8M+46.5% -$14.6M+2.2% -$14.9M-30.0% -$11.5M+20.6% -$14.5M+11.0% -$16.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $29K-91.6% $344K+1923.5% $17K-15.0% $20K-78.9% $95K-46.0% $176K+877.8% $18K-14.3% $21K
Net Income $5.2M-86.6% $38.7M+575.8% -$8.1M+45.7% -$15.0M+3.9% -$15.6M-128.4% $54.9M+489.9% -$14.1M+14.5% -$16.5M
EPS (Diluted) $0.02 N/A N/A N/A $-0.07 N/A N/A N/A

VXRT Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $180.1M-3.2% $186.1M-11.0% $209.0M+27.4% $164.1M+3.5% $158.6M-4.7% $166.4M-0.2% $166.7M+46.5% $113.7M
Current Assets $131.7M-3.2% $136.1M+16.0% $117.4M+66.8% $70.4M+12.3% $62.6M-8.2% $68.3M+2.7% $66.5M-7.1% $71.5M
Cash & Equivalents $50.7M-5.7% $53.8M+218.8% $16.9M-16.1% $20.1M-29.9% $28.7M+13.8% $25.2M+14.5% $22.0M-49.1% $43.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $7.1M-51.0% $14.6M-65.9% $42.7M+897.8% $4.3M+185.4% $1.5M-74.0% $5.8M+874.8% $591K-45.7% $1.1M
Goodwill $4.5M0.0% $4.5M0.0% $4.5M0.0% $4.5M0.0% $4.5M0.0% $4.5M0.0% $4.5M0.0% $4.5M
Total Liabilities $85.9M-12.6% $98.3M-46.1% $182.2M+38.9% $131.2M+16.2% $112.9M+5.1% $107.5M+9.4% $98.2M+191.2% $33.7M
Current Liabilities $76.8M-11.4% $86.8M-48.8% $169.3M+43.6% $117.9M+19.7% $98.5M+8.4% $90.9M+13.1% $80.4M+410.1% $15.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $94.1M+7.2% $87.8M+228.1% $26.8M-18.6% $32.9M-27.9% $45.6M-22.6% $58.9M-13.9% $68.4M-14.5% $80.0M
Retained Earnings -$455.0M+1.1% -$460.2M+10.7% -$515.2M-1.6% -$507.1M-3.0% -$492.1M-3.3% -$476.5M-2.6% -$464.5M-3.1% -$450.5M

VXRT Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.1M-106.7% $30.7M+1081.6% $2.6M+116.3% -$15.9M-66.1% -$9.6M-30.7% -$7.3M-74.8% -$4.2M+65.1% -$12.0M
Capital Expenditures $448K+44700.0% $1K-99.1% $117K+213.6% -$103K-179.2% $130K+195.5% $44K+388.9% $9K-97.6% $370K
Free Cash Flow -$2.5M-108.2% $30.7M+1137.4% $2.5M+115.4% -$16.0M-65.0% -$9.7M-31.7% -$7.4M-75.5% -$4.2M+66.0% -$12.4M
Investing Cash Flow -$676K-134.0% $2.0M+134.2% -$5.8M-180.5% $7.2M-45.3% $13.2M+27.2% $10.4M+161.1% -$17.0M-76.3% -$9.7M
Financing Cash Flow -$338K-107.9% $4.3M+107150.0% -$4K-103.2% $125K+176.2% -$164K-220.6% $136K+1460.0% -$10K-100.0% $38.2M
Dividends Paid $0 $0 $0 $0 $0 $0 $0 $0
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VXRT Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 13.2%-40.0pp 53.2%+64.0pp -10.8%+26.0pp -36.8%+34.8pp -71.5%+4.1pp -75.7%+217.7pp -293.4%-39.5pp -254.0%
Net Margin 13.2%-24.0pp 37.2%+48.4pp -11.2%+26.5pp -37.7%+37.0pp -74.7%-436.2pp 361.5%+646.9pp -285.4%-28.2pp -257.2%
Return on Equity 5.5%-38.6pp 44.1%+74.6pp -30.4%+15.1pp -45.6%-11.4pp -34.2%-127.3pp 93.2%+113.7pp -20.6%+0.0pp -20.6%
Return on Assets 2.9%-17.9pp 20.8%+24.7pp -3.9%+5.2pp -9.1%+0.7pp -9.8%-42.8pp 33.0%+41.4pp -8.5%+6.0pp -14.5%
Current Ratio 1.71+0.1 1.57+0.9 0.69+0.1 0.60-0.0 0.64-0.1 0.75-0.1 0.83-3.7 4.54
Debt-to-Equity 0.91-0.2 1.12-5.7 6.81+2.8 3.99+1.5 2.48+0.7 1.82+0.4 1.44+1.0 0.42
FCF Margin -6.4%-35.8pp 29.4%+26.0pp 3.4%+43.8pp -40.4%+6.2pp -46.6%+2.1pp -48.7%+36.7pp -85.3%+108.3pp -193.7%

Similar Companies

Frequently Asked Questions

Vaxart Inc (VXRT) reported $237.3M in total revenue for fiscal year 2025. This represents a 726.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vaxart Inc (VXRT) revenue grew by 726.7% year-over-year, from $28.7M to $237.3M in fiscal year 2025.

Yes, Vaxart Inc (VXRT) reported a net income of $16K in fiscal year 2025, with a net profit margin of 0.0%.

Vaxart Inc (VXRT) reported diluted earnings per share of $0.07 for fiscal year 2025. This represents a 121.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vaxart Inc (VXRT) had EBITDA of $26.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Vaxart Inc (VXRT) had an operating margin of 7.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Vaxart Inc (VXRT) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vaxart Inc (VXRT) has a return on equity of 0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Vaxart Inc (VXRT) generated $7.6M in free cash flow during fiscal year 2025. This represents a 116.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Vaxart Inc (VXRT) generated $7.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vaxart Inc (VXRT) had $186.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Vaxart Inc (VXRT) invested $145K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Vaxart Inc (VXRT) invested $201.6M in research and development during fiscal year 2025.

Vaxart Inc (VXRT) had 240M shares outstanding as of fiscal year 2025.

Vaxart Inc (VXRT) had a current ratio of 1.57 as of fiscal year 2025, which is generally considered healthy.

Vaxart Inc (VXRT) had a debt-to-equity ratio of 1.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vaxart Inc (VXRT) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Vaxart Inc (VXRT) has an Altman Z-Score of -0.92, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Vaxart Inc (VXRT) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vaxart Inc (VXRT) has an earnings quality ratio of 472.47x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top