Cactus Financials
This page shows Cactus (WHD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Cactus has an operating margin of 25.6%, meaning the company retains $26 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is up from 24.1% the prior year.
Cactus's revenue grew a modest 3.0% year-over-year to $1.1B. This slow but positive growth earns a score of 37/100.
Cactus carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 4.33, Cactus holds $4.33 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
Cactus earns a strong 17.3% return on equity (ROE), meaning it generates $17 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 69/100. This is down from 19.6% the prior year.
Cactus scores 7.00, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($3.9B) relative to total liabilities ($475.1M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Cactus passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Cactus generates $1.70 in operating cash flow ($316.1M OCF vs $185.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Cactus earns $453.2 in operating income for every $1 of interest expense ($289.6M vs $639K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Cactus generated $1.1B in revenue in fiscal year 2024. This represents an increase of 3.0% from the prior year.
Cactus's EBITDA was $350.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.3% from the prior year.
Cactus reported $185.4M in net income in fiscal year 2024. This represents an increase of 9.6% from the prior year.
Cactus held $342.8M in cash against $0 in long-term debt as of fiscal year 2024.
Cactus paid $0.50 per share in dividends in fiscal year 2024. This represents an increase of 8.7% from the prior year.
Cactus's gross margin was 38.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 1.6 percentage points from the prior year.
Cactus's operating margin was 25.6% in fiscal year 2024, reflecting core business profitability. This is up 1.5 percentage points from the prior year.
Cactus's net profit margin was 16.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 1.0 percentage points from the prior year.
Cactus's ROE was 17.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 2.2 percentage points from the prior year.
Cactus spent $9.3M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 77.8% from the prior year.
WHD Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $264.0M-3.5% | $273.6M-2.4% | $280.3M+3.0% | $272.1M-6.3% | $290.4M+5.9% | $274.1M-0.3% | $274.9M-4.5% | $287.9M |
| Cost of Revenue | $166.8M-3.9% | $173.6M+0.6% | $172.6M+2.0% | $169.2M-4.1% | $176.5M+4.5% | $168.8M | N/A | N/A |
| Gross Profit | $97.1M-2.9% | $100.0M-7.2% | $107.7M+4.7% | $102.9M-9.7% | $113.9M+8.2% | $105.3M | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $35.9M-8.4% | $39.2M+0.2% | $39.1M+20.6% | $32.4M+3.9% | $31.2M+6.1% | $29.4M-0.5% | $29.6M0.0% | $29.5M |
| Operating Income | $61.2M+0.7% | $60.8M-11.4% | $68.6M-2.6% | $70.5M-11.7% | $79.8M+27.6% | $62.5M-20.4% | $78.6M-10.3% | $87.6M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $14.2M-0.2% | $14.3M-15.2% | $16.8M-9.1% | $18.5M+1.9% | $18.2M+35.3% | $13.4M-21.0% | $17.0M-8.1% | $18.5M |
| Net Income | $41.6M+3.2% | $40.3M-8.8% | $44.2M-5.3% | $46.7M-6.3% | $49.8M+27.9% | $39.0M-20.4% | $48.9M-6.9% | $52.6M |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
WHD Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.9B+2.2% | $1.8B+3.1% | $1.8B+1.7% | $1.7B+6.9% | $1.6B+3.2% | $1.6B+3.5% | $1.5B+4.0% | $1.5B |
| Current Assets | $928.7M+6.3% | $873.4M+8.0% | $809.0M+4.4% | $774.7M+15.8% | $669.0M+8.4% | $617.0M+10.9% | $556.2M+12.8% | $492.9M |
| Cash & Equivalents | $445.6M+10.0% | $405.2M+16.5% | $347.7M+1.4% | $342.8M+39.1% | $246.5M+26.9% | $194.3M+45.2% | $133.8M+109.9% | $63.7M |
| Inventory | $225.4M+13.4% | $198.7M+7.9% | $184.2M-0.3% | $184.8M+5.2% | $175.6M+2.3% | $171.8M0.0% | $171.8M+1.7% | $168.9M |
| Accounts Receivable | $201.4M-2.8% | $207.3M-5.6% | $219.7M+14.6% | $191.6M-6.5% | $205.0M-1.3% | $207.6M+1.1% | $205.4M-0.4% | $206.3M |
| Goodwill | $203.0M0.0% | $203.0M0.0% | $203.0M0.0% | $203.0M0.0% | $203.0M0.0% | $203.0M0.0% | $203.0M+1.1% | $200.7M |
| Total Liabilities | $471.4M-1.0% | $476.0M+2.7% | $463.7M-2.4% | $475.1M+0.8% | $471.6M-0.8% | $475.3M+3.8% | $457.8M+0.8% | $454.1M |
| Current Liabilities | $175.9M-2.3% | $180.0M+7.8% | $167.0M-6.6% | $178.8M+0.1% | $178.6M-6.3% | $190.7M+8.5% | $175.7M-1.0% | $177.4M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | N/A |
| Total Equity | $1.2B+3.6% | $1.1B+3.6% | $1.1B+3.4% | $1.1B+12.2% | $954.7M+6.9% | $893.4M+3.2% | $865.5M+5.4% | $821.0M |
| Retained Earnings | $650.4M+5.1% | $618.6M+5.3% | $587.3M+6.4% | $552.1M+16.6% | $473.4M+9.7% | $431.7M+7.7% | $400.7M+11.4% | $359.7M |
WHD Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $61.8M-25.4% | $82.8M+99.4% | $41.5M-37.6% | $66.6M-14.6% | $78.0M-9.6% | $86.3M-5.9% | $91.7M+14.5% | $80.1M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$8.2M+25.7% | -$11.1M+28.4% | -$15.5M-36.3% | -$11.3M-56.5% | -$7.2M-6.4% | -$6.8M+28.7% | -$9.6M-66.9% | -$5.7M |
| Financing Cash Flow | -$13.3M+9.9% | -$14.8M+32.3% | -$21.8M-58.9% | -$13.7M+19.6% | -$17.1M+15.2% | -$20.1M-50.5% | -$13.4M+81.9% | -$74.0M |
| Dividends Paid | $9.6M+7.9% | $8.9M-3.0% | $9.2M+4.0% | $8.9M+10.9% | $8.0M-1.9% | $8.1M+3.6% | $7.9M+0.8% | $7.8M |
| Share Buybacks | $204K-3.8% | $212K-96.1% | $5.5M+54880.0% | $10K-95.5% | $221K-97.3% | $8.3M+1172.0% | $650K | $0 |
WHD Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.8%+0.3pp | 36.5%-1.9pp | 38.4%+0.6pp | 37.8%-1.4pp | 39.2%+0.8pp | 38.4% | N/A | N/A |
| Operating Margin | 23.2%+1.0pp | 22.2%-2.2pp | 24.5%-1.4pp | 25.9%-1.6pp | 27.5%+4.7pp | 22.8%-5.8pp | 28.6%-1.9pp | 30.4% |
| Net Margin | 15.8%+1.0pp | 14.7%-1.0pp | 15.8%-1.4pp | 17.2%0.0pp | 17.2%+2.9pp | 14.2%-3.6pp | 17.8%-0.5pp | 18.3% |
| Return on Equity | 3.5%0.0pp | 3.5%-0.5pp | 4.0%-0.4pp | 4.4%-0.9pp | 5.2%+0.9pp | 4.4%-1.3pp | 5.7%-0.7pp | 6.4% |
| Return on Assets | 2.2%+0.0pp | 2.2%-0.3pp | 2.5%-0.2pp | 2.7%-0.4pp | 3.1%+0.6pp | 2.5%-0.7pp | 3.2%-0.4pp | 3.6% |
| Current Ratio | 5.28+0.4 | 4.850.0 | 4.85+0.5 | 4.33+0.6 | 3.75+0.5 | 3.24+0.1 | 3.17+0.4 | 2.78 |
| Debt-to-Equity | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.00-0.6 | 0.55 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Cactus's annual revenue?
Cactus (WHD) reported $1.1B in total revenue for fiscal year 2024. This represents a 3.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Cactus's revenue growing?
Cactus (WHD) revenue grew by 3% year-over-year, from $1.1B to $1.1B in fiscal year 2024.
Is Cactus profitable?
Yes, Cactus (WHD) reported a net income of $185.4M in fiscal year 2024, with a net profit margin of 16.4%.
What is Cactus's EBITDA?
Cactus (WHD) had EBITDA of $350.1M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Cactus have?
As of fiscal year 2024, Cactus (WHD) had $342.8M in cash and equivalents against $0 in long-term debt.
What is Cactus's gross margin?
Cactus (WHD) had a gross margin of 38.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Cactus's operating margin?
Cactus (WHD) had an operating margin of 25.6% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Cactus's net profit margin?
Cactus (WHD) had a net profit margin of 16.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
Does Cactus pay dividends?
Yes, Cactus (WHD) paid $0.50 per share in dividends during fiscal year 2024.
What is Cactus's return on equity (ROE)?
Cactus (WHD) has a return on equity of 17.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is Cactus's operating cash flow?
Cactus (WHD) generated $316.1M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Cactus's total assets?
Cactus (WHD) had $1.7B in total assets as of fiscal year 2024, including both current and long-term assets.
Does Cactus buy back shares?
Yes, Cactus (WHD) spent $9.3M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.
What is Cactus's current ratio?
Cactus (WHD) had a current ratio of 4.33 as of fiscal year 2024, which is generally considered healthy.
What is Cactus's debt-to-equity ratio?
Cactus (WHD) had a debt-to-equity ratio of 0.00 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Cactus's return on assets (ROA)?
Cactus (WHD) had a return on assets of 10.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Cactus's Altman Z-Score?
Cactus (WHD) has an Altman Z-Score of 7.00, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Cactus's Piotroski F-Score?
Cactus (WHD) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Cactus's earnings high quality?
Cactus (WHD) has an earnings quality ratio of 1.70x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Cactus cover its interest payments?
Cactus (WHD) has an interest coverage ratio of 453.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Cactus?
Cactus (WHD) scores 81 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.