STOCK TITAN

WiMi Hologram Cloud Inc. (WIMI) Financials

WIMI
FY2025 annual
Revenue $60.1M -20.3% YoY
Net Income $44.0M +341.5% YoY
EPS (Diluted) $2.27 YoY not available
Free Cash Flow $8.4M -88.7% YoY
Market Cap $20.8M as of Sep 9, 2026
Price / Sales 0.3x on $60.1M revenue, FY2025
Price / Earnings 0.5x on $44.0M net income, FY2025
Price / Book 0.1x on $314.3M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WIMI SEC filings page.

WiMi Hologram Cloud Inc. (WIMI) reported $60.1M in revenue for fiscal year 2025, down 20.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WIMI FY2025

Volatile non-operating gains and financing-led expansion dominate WiMi's shrinking revenue base, while core operations remain unprofitable.

WiMi reported $44.0M of net income in FY2025 despite a -$5.5M operating loss, echoing FY2024's profit alongside an operating deficit and indicating that reported earnings depend heavily on items below operating profit. FY2025 operating cash flow equaled only 38.1% of net income, versus 7.4x net income in FY2024, showing that accounting profit and cash generation are not stable substitutes for one another.

FY2025 revenue was $60.1M, and gross margin compressed to 25.8%; the combination points to weaker volume economics rather than scale-driven improvement. The operating loss remained -$5.5M even after R&D fell to $9.0M, so expense reductions did not restore core profitability.

Assets expanded from $299.4M in FY2024 to $513.3M in FY2025, changing the balance-sheet scale far faster than the operating business. That expansion coincided with a $124.5M investing outflow and a $161.8M financing inflow, indicating external funding—not operations was the main balance-sheet engine.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 40 / 100
Financial Health Score 40/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of WiMi Hologram Cloud Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85

WiMi Hologram Cloud Inc. held $480.4M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations generated $16.7M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and WiMi Hologram Cloud Inc. scores 85/100 among other emerging companies.

Dilution
0

Not available for WiMi Hologram Cloud Inc., and counted as zero in the overall score.

R&D Intensity
43

WiMi Hologram Cloud Inc. spent $9.0M on research and development in fiscal year 2025, which was 13.7% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and WiMi Hologram Cloud Inc. scores 43/100 among other emerging companies.

Revenue Progress
24

WiMi Hologram Cloud Inc. reported revenue of $60.1M in fiscal year 2025, against $75.4M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and WiMi Hologram Cloud Inc. scores 24/100 among other emerging companies.

Burn Trend
0

Not available for WiMi Hologram Cloud Inc., and counted as zero in the overall score.

Balance Sheet
85

WiMi Hologram Cloud Inc.'s cash, cash equivalents and investments came to $480.4M at the end of fiscal year 2025, against $134.3M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and WiMi Hologram Cloud Inc. scores 85/100 among other emerging companies.

Altman Z-Score Distress
0.82

WiMi Hologram Cloud Inc. scores 0.82, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

WiMi Hologram Cloud Inc. passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.38x

For every $1 of reported earnings, WiMi Hologram Cloud Inc. generates $0.38 in operating cash flow ($16.7M OCF vs $44.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$186.9M
YoY+25.5%
QoQ-31.7%

WiMi Hologram Cloud Inc. held $186.9M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

WIMI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WIMI quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WIMI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WIMI quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Total Assets$513.3M+71.4%$474.8M+137.3%$299.4M+105.7%$200.1M+9.7%$145.6M-19.6%$182.3M-17.7%$181.0M-23.3%$221.6M
Current Assets$501.2M+79.0%$464.8M+164.1%$280.1M+131.3%$176.0M+74.4%$121.1M+25.9%$100.9M-19.6%$96.2M-32.4%$125.5M
Cash & Equivalents$186.9M+25.5%$273.8M+288.2%$148.9M+211.9%$70.5M+20.1%$47.7M-41.9%$58.7M-44.1%$82.2M-30.3%$105.1M
Short-Term Investments$293.5M+148.8%$171.8M+85.7%$118.0M+91.8%$92.5M+222.5%$61.5M+1014.2%$28.7M+444.5%$5.5M+4.9%$5.3M
InventoryN/AN/AN/AN/AN/A$207K-61.6%$345K-67.8%$539K
Accounts Receivable$6.2M+88.1%$3.3M+8.4%$3.3M-1.5%$3.0M-44.4%$3.3M+14.6%$5.5M-27.5%$2.9M-29.0%$7.5M
Long-Term Investments$0$0$0$0-100.0%$0-100.0%$23.7M-3.1%$24.5M+36.3%$24.5M
GoodwillN/AN/AN/AN/AN/A$33.7M-18.9%$34.9M-12.1%$41.5M
Total Liabilities$134.3M+25.8%$267.7M+244.9%$106.8M+180.6%$77.6M+251.3%$38.0M+138.8%$22.1M-0.4%$15.9M-38.6%$22.2M
Current Liabilities$131.0M+26.6%$132.7M+77.5%$103.5M+214.0%$74.8M+369.4%$33.0M+110.5%$15.9M-17.4%$15.7M+8.8%$19.3M
Non-Current Liabilities$3.3M+0.3%$135.0M+4592.9%$3.2M-36.2%$2.9M-53.4%$5.1M+1769.3%$6.2M+111.8%$272K-97.7%$2.9M
Total Equity$314.3M+126.1%$207.0M+96.8%$139.0M+30.7%$105.2M-29.4%$106.3M-29.6%$148.9M-21.0%$151.0M-23.9%$188.4M
Retained Earnings-$78.9M+34.3%-$105.8M+19.2%-$120.2M+9.5%-$130.9M-83.9%-$132.8M-78.5%-$71.2M-130.6%-$74.4M-188.5%-$30.9M

Not reported in any period shown, so not listed: Long-Term Debt.

WIMI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WIMI quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

WIMI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WIMI quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2410-KQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ2'2210-Q
Current Ratio3.82+1.1x3.50+1.1x2.71-1.0x2.35-4.0x3.67-2.5x6.34-0.2x6.14-3.8x6.51
Debt-to-Equity0.43-0.3x1.29+0.6x0.77+0.4x0.74+0.6x0.36+0.3x0.150.0x0.110.0x0.12

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
WiMi Hologram Cloud Inc. WIMI FY2025 $60.1M $44.0M 73.2% $20.8M 40/100
Able View Global ABLV FY2025 $105.2M $820K 0.8% $46.4M 41/100
ACCESS Newswire Inc ACCS FY2025 $22.6M $4.3M 19.0% $20.4M 35/100
Fluent, Inc. FLNT FY2025 $208.8M -$27.2M -13.0% $99.6M 28/100
CTRL Group Ltd MCTR FY2025 $3.9M -$3.4M -88.1% $14.9M 29/100
Stran & Company Inc SWAG FY2025 $116.2M -$747K -0.6% $32.2M 44/100

Frequently Asked Questions

What is WiMi Hologram Cloud Inc.'s annual revenue?

WiMi Hologram Cloud Inc. (WIMI) reported $60.1M in total revenue for fiscal year 2025. This represents a -20.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is WiMi Hologram Cloud Inc.'s revenue growing?

WiMi Hologram Cloud Inc. (WIMI) revenue declined by 20.3% year-over-year, from $75.4M to $60.1M in fiscal year 2025.

Is WiMi Hologram Cloud Inc. profitable?

Yes, WiMi Hologram Cloud Inc. (WIMI) reported a net income of $44.0M in fiscal year 2025, with a net profit margin of 73.2%.

WiMi Hologram Cloud Inc. (WIMI) reported diluted earnings per share of $2.27 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

WiMi Hologram Cloud Inc. (WIMI) had EBITDA of -$4.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

WiMi Hologram Cloud Inc. (WIMI) had a gross margin of 25.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

WiMi Hologram Cloud Inc. (WIMI) had an operating margin of -9.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

WiMi Hologram Cloud Inc. (WIMI) had a net profit margin of 73.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

WiMi Hologram Cloud Inc. (WIMI) has a return on equity of 14.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

WiMi Hologram Cloud Inc. (WIMI) generated $8.4M in free cash flow during fiscal year 2025. This represents a -88.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

WiMi Hologram Cloud Inc. (WIMI) generated $16.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

WiMi Hologram Cloud Inc. (WIMI) had $513.3M in total assets as of fiscal year 2025, including both current and long-term assets.

WiMi Hologram Cloud Inc. (WIMI) invested $8.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

WiMi Hologram Cloud Inc. (WIMI) invested $9.0M in research and development during fiscal year 2025.

WiMi Hologram Cloud Inc. (WIMI) had a current ratio of 3.82 as of fiscal year 2025, which is generally considered healthy.

WiMi Hologram Cloud Inc. (WIMI) had a debt-to-equity ratio of 0.43 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

WiMi Hologram Cloud Inc. (WIMI) had a return on assets of 8.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

WiMi Hologram Cloud Inc. (WIMI) trades at 0.5x earnings, its market capitalization divided by net income of $44.0M net income, FY2025. The market capitalization is $20.8M as of Sep 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WiMi Hologram Cloud Inc. (WIMI) trades at 0.3x sales, its market capitalization divided by revenue of $60.1M revenue, FY2025. The market capitalization is $20.8M as of Sep 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WiMi Hologram Cloud Inc. (WIMI) has an Altman Z-Score of 0.82, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

WiMi Hologram Cloud Inc. (WIMI) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

WiMi Hologram Cloud Inc. (WIMI) has an earnings quality ratio of 0.38x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

WiMi Hologram Cloud Inc. (WIMI) scores 40 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top