STOCK TITAN

Western Copper and Gold Corporation (WRN) Financials

WRN
FY2025 annual
Net Income -$2.3M n/m YoY
EPS (Diluted) $0.01 -47.5% YoY
Free Cash Flow -$2.5M n/m YoY
Operating Cash Flow -$2.5M n/m YoY
Market Cap $386.8M as of Oct 22, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 2.7x on $140.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (40-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Mar 26, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WRN SEC filings page.

This page shows Western Copper and Gold Corporation (WRN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

Western Copper and Gold Corporation does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Western Copper and Gold Corporation passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Western Copper and Gold Corporation reported a net loss of $2.3M while operations used $2.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$2.3M
YoYn/m
5Y CAGRn/m

Western Copper and Gold Corporation reported a net loss of $2.3M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
$0.01
YoY-47.5%

Western Copper and Gold Corporation earned $0.01 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 47.5% from the prior year.

Revenue

Not reported for fiscal year 2025.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$2.5M
YoYn/m

Western Copper and Gold Corporation recorded an outflow of $2.5M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$16.2M
YoY+64.6%
5Y CAGR-6.3%

Western Copper and Gold Corporation held $16.2M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
202M
YoY+1.2%
5Y CAGR+8.3%

Western Copper and Gold Corporation had 202M shares outstanding in fiscal year 2025. This represents an increase of 1.2% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-1.6%
YoY+2.0pp
5Y change+0.9pp

Western Copper and Gold Corporation's ROE was -1.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$37K
YoYn/m

Western Copper and Gold Corporation invested $37K in capex in fiscal year 2025, funding long-term assets and infrastructure. The change from the prior year is not meaningful, because that figure was zero or negative.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

WRN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WRN annual income statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Income Tax$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0
Net Income-$2.3Mn/m-$4.8Mn/m-$2.5Mn/m-$3.7Mn/m-$2.9Mn/m-$1.6Mn/m-$1.4Mn/m-$2.1Mn/m-$2.1Mn/m-$1.6M
EPS (Basic)$0.01-47.5%$0.03+84.1%$0.02-32.0%$0.02-5.5%$0.02N/AN/AN/AN/AN/A
EPS (Diluted)$0.01-47.5%$0.03+84.1%$0.02-32.0%$0.02-5.5%$0.02N/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Diluted Shares (Avg).

WRN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WRN annual balance sheet
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Total Assets$142.9M+6.7%$133.9M+22.8%$109.0M+29.0%$84.5M-6.5%$90.4M+37.5%$65.7M+68.8%$38.9M+13.3%$34.4M-4.9%$36.1M+5.2%$34.3M
Current Assets$37.4M-23.0%$48.6M+92.5%$25.3M+39.2%$18.2M-52.4%$38.1M+61.8%$23.6M+1366.3%$1.6M-55.6%$3.6M-0.5%$3.6M-33.6%$5.5M
Cash & Equivalents$16.2M+64.6%$9.9M-49.9%$19.7M+1884.7%$991K-95.9%$24.0M+6.9%$22.5M+1673.5%$1.3M-42.9%$2.2M+602.2%$316K-30.7%$456K
Total Liabilities$1.9M-11.9%$2.2M-34.8%$3.4M-1.2%$3.4M+28.1%$2.7M+188.6%$928K+160.0%$357K-19.1%$441K-17.9%$537K+2.1%$526K
Current Liabilities$1.9M-13.3%$2.2M-35.2%$3.4M+2.4%$3.3M+33.5%$2.5M+166.5%$928KN/AN/AN/AN/A
Non-Current Liabilities$47K+150.2%$19K+103.0%$9K-92.7%$127K-37.9%$205Kn/m$0N/AN/AN/AN/A
Total Equity$140.9M+7.0%$131.7M+24.7%$105.6M+30.2%$81.1M-7.5%$87.7M+35.4%$64.8M+68.0%$38.6M+13.7%$33.9M-4.7%$35.6M+5.3%$33.8M
Retained Earnings-$91.1Mn/m-$84.6Mn/m-$87.1Mn/m-$82.5Mn/m-$83.4Mn/m-$80.7Mn/m-$77.8Mn/m-$72.6Mn/m-$76.9Mn/m-$69.7M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.

WRN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WRN annual cash flow statement
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Operating Cash Flow-$2.5Mn/m-$3.3Mn/m-$1.9Mn/m-$2.5Mn/m-$3.0Mn/m-$1.9Mn/m-$1.6Mn/m-$1.6Mn/m-$1.8Mn/m-$1.6M
Capital Expenditures$37Kn/m$0N/AN/AN/AN/AN/AN/AN/AN/A
Free Cash Flow-$2.5Mn/m-$3.3MN/AN/AN/AN/AN/AN/AN/AN/A
Investing Cash Flow$5.5Mn/m-$42.6Mn/m-$3.0Mn/m-$19.2Mn/m-$21.4Mn/m-$4.2Mn/m-$1.9M-405.4%$614K+21.2%$507K-61.4%$1.3M
Financing Cash Flow$2.8M-92.6%$37.7M+60.2%$23.5Mn/m-$56K-100.2%$26.1M-4.1%$27.2M+1042.9%$2.4M-17.2%$2.9M+150.9%$1.1M+711.7%$141K

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Dividends Paid, Share Buybacks.

WRN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WRN annual financial ratios
MetricFY2540-FFY2440-FFY2340-FFY2240-FFY2140-FFY2040-FFY1940-FFY1840-FFY1740-FFY1640-F
Return on Equity-1.6%+2.0pp-3.6%-1.3pp-2.4%+2.2pp-4.5%-1.2pp-3.3%-0.8pp-2.5%+1.1pp-3.5%+2.6pp-6.2%-0.2pp-6.0%-1.4pp-4.6%
Return on Assets-1.6%+2.0pp-3.6%-1.3pp-2.3%+2.1pp-4.4%-1.2pp-3.2%-0.8pp-2.4%+1.1pp-3.5%+2.6pp-6.1%-0.2pp-5.9%-1.4pp-4.5%
Current Ratio19.69-2.5x22.18+14.7x7.47+2.0x5.50-9.9x15.42-10.0x25.41N/AN/AN/AN/A
Liabilities-to-Equity0.010.0x0.020.0x0.030.0x0.040.0x0.030.0x0.010.0x0.010.0x0.010.0x0.020.0x0.02

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Debt-to-Equity, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Western Copper and Gold Corporation WRN FY2025 N/A -$2.3M N/A $386.8M —
Trilogy Metals Inc TMQ FY2025 N/A -$42.2M N/A $386.3M —
NioCorp Developments Ltd. NB FY2026 N/A -$48.6M N/A $433.2M —
Lifezone Metals Limited LZM FY2025 $1.1M -$13.6M N/A $276.0M 51/100
Northern Dynasty Minerals, Ltd. NAK FY2025 N/A -$76.1M N/A $462.1M —
Lithium Argentina AG LAR FY2025 N/A -$75.4M N/A $685.9M —

Frequently Asked Questions

Is Western Copper and Gold Corporation profitable?

No, Western Copper and Gold Corporation (WRN) reported a net loss of $2.3M in fiscal year 2025.

What is Western Copper and Gold Corporation's earnings per share (EPS)?

Western Copper and Gold Corporation (WRN) reported diluted earnings per share of $0.01 for fiscal year 2025. This represents a -47.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Western Copper and Gold Corporation's return on equity (ROE)?

Western Copper and Gold Corporation (WRN) has a return on equity of -1.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Western Copper and Gold Corporation (WRN) recorded an outflow of $2.5M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Western Copper and Gold Corporation (WRN) recorded an outflow of $2.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Western Copper and Gold Corporation (WRN) had $142.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Western Copper and Gold Corporation (WRN) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Western Copper and Gold Corporation (WRN) had 202M shares outstanding as of fiscal year 2025.

Western Copper and Gold Corporation (WRN) had a current ratio of 19.69 as of fiscal year 2025, which is generally considered healthy.

Western Copper and Gold Corporation (WRN) had a liabilities-to-equity ratio of 0.01 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Western Copper and Gold Corporation (WRN) had a return on assets of -1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Western Copper and Gold Corporation (WRN) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $386.8M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Western Copper and Gold Corporation (WRN) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $386.8M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Western Copper and Gold Corporation (WRN) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Western Copper and Gold Corporation (WRN) reported a net loss of $2.3M while operations used $2.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top