Willamette Valy Financials
This page shows Willamette Valy (WVVIP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Willamette Valy has an operating margin of 1.4%, meaning the company retains $1 of operating profit per $100 of revenue. This below-average margin results in a low score of 7/100, suggesting thin profitability after operating expenses. This is up from -3.1% the prior year.
Willamette Valy's revenue grew a modest 1.7% year-over-year to $39.8M. This slow but positive growth earns a score of 33/100.
Willamette Valy carries a low D/E ratio of 0.19, meaning only $0.19 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 2.84, Willamette Valy holds $2.84 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 94/100.
While Willamette Valy generated -$3.2M in operating cash flow, capex of $1.9M consumed most of it, leaving -$5.1M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Willamette Valy scores 1.24, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Willamette Valy passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Willamette Valy generates $27.46 in operating cash flow (-$3.2M OCF vs -$118K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Willamette Valy earns $0.6 in operating income for every $1 of interest expense ($572K vs $1.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Willamette Valy generated $39.8M in revenue in fiscal year 2024. This represents an increase of 1.7% from the prior year.
Willamette Valy's EBITDA was $3.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 75.5% from the prior year.
Willamette Valy generated -$5.1M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 19.2% from the prior year.
Willamette Valy reported -$118K in net income in fiscal year 2024. This represents an increase of 90.2% from the prior year.
Willamette Valy held $321K in cash against $12.9M in long-term debt as of fiscal year 2024.
Willamette Valy had 5M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.
Willamette Valy's gross margin was 60.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 3.2 percentage points from the prior year.
Willamette Valy's operating margin was 1.4% in fiscal year 2024, reflecting core business profitability. This is up 4.5 percentage points from the prior year.
Willamette Valy's net profit margin was -0.3% in fiscal year 2024, showing the share of revenue converted to profit. This is up 2.8 percentage points from the prior year.
Willamette Valy invested $1.9M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 57.0% from the prior year.
WVVIP Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.4M-18.1% | $10.2M+35.2% | $7.5M-33.1% | $11.3M+20.3% | $9.4M-9.3% | $10.3M+17.4% | $8.8M-18.1% | $10.8M |
| Cost of Revenue | $3.3M-15.8% | $4.0M+43.0% | $2.8M-39.9% | $4.6M+30.1% | $3.6M-7.7% | $3.9M+9.4% | $3.5M-23.4% | $4.6M |
| Gross Profit | $5.0M-19.5% | $6.2M+30.6% | $4.8M-28.4% | $6.6M+14.4% | $5.8M-10.3% | $6.5M+22.7% | $5.3M-14.2% | $6.1M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $1.8M+9.1% | $1.6M-2.2% | $1.7M+15.2% | $1.4M-10.9% | $1.6M+1.3% | $1.6M-13.6% | $1.8M+21.3% | $1.5M |
| Operating Income | -$1.2M-404.8% | $398K+145.8% | -$870K-212.4% | $774K+667.0% | -$137K-125.4% | $537K+189.1% | -$603K-133.3% | -$258K |
| Interest Expense | $305K+12.9% | $270K-9.4% | $298K+12.3% | $266K+3.3% | $257K-2.5% | $264K+14.8% | $230K+71.7% | $134K |
| Income Tax | -$445K-1277.3% | $38K+112.7% | -$297K-1512.4% | $21K+118.2% | -$115K-244.4% | $80K+137.6% | -$212K-70.7% | -$124K |
| Net Income | -$1.1M-1277.3% | $93K+112.7% | -$729K-248.5% | $491K+273.5% | -$283K-244.4% | $196K+137.6% | -$522K-121.8% | -$235K |
| EPS (Diluted) | $0.12+9.1% | $0.11+175.0% | $0.04-42.9% | $0.07+40.0% | $0.05-54.5% | $0.11+83.3% | $0.06 | N/A |
WVVIP Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $107.6M+0.9% | $106.6M-1.5% | $108.2M-0.7% | $109.0M+1.6% | $107.3M+0.7% | $106.5M+0.3% | $106.2M+0.5% | $105.7M |
| Current Assets | $38.0M+4.7% | $36.3M-2.1% | $37.0M+0.3% | $36.9M+5.9% | $34.9M+3.3% | $33.7M+1.6% | $33.2M+3.1% | $32.2M |
| Cash & Equivalents | $373K+6.3% | $351K+5.3% | $333K+3.7% | $321K+5.8% | $303K+8.4% | $280K+9.1% | $256K+7.5% | $238K |
| Inventory | $34.3M+4.0% | $32.9M-1.9% | $33.6M+2.1% | $32.9M+4.9% | $31.4M+6.3% | $29.5M+2.1% | $28.9M+2.0% | $28.3M |
| Accounts Receivable | $2.2M-1.1% | $2.2M-4.6% | $2.3M-26.3% | $3.2M+23.0% | $2.6M-24.8% | $3.4M+6.1% | $3.2M+7.2% | $3.0M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $40.0M+5.3% | $38.0M-4.4% | $39.7M-0.1% | $39.8M+9.7% | $36.3M+2.9% | $35.2M+0.4% | $35.1M+0.1% | $35.1M |
| Current Liabilities | $12.2M+36.7% | $8.9M-13.4% | $10.3M-20.8% | $13.0M+6.0% | $12.2M+11.7% | $11.0M-5.3% | $11.6M-16.1% | $13.8M |
| Long-Term Debt | $14.3M-7.5% | $15.4M-1.6% | $15.7M+21.4% | $12.9M+28.3% | $10.1M-1.3% | $10.2M+9.3% | $9.3M+34.0% | $7.0M |
| Total Equity | $67.6M-1.5% | $68.6M+0.1% | $68.5M-1.1% | $69.2M-2.5% | $71.0M-0.4% | $71.3M+0.3% | $71.1M+0.6% | $70.6M |
| Retained Earnings | $13.9M-10.6% | $15.6M-2.9% | $16.1M-7.4% | $17.4M-0.4% | $17.4M-4.6% | $18.3M-2.0% | $18.6M-5.5% | $19.7M |
WVVIP Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.4M-208.3% | $1.3M+197.9% | -$1.3M-24.1% | -$1.1M-2163.2% | $52K-93.5% | $801K+126.6% | -$3.0M-56.9% | -$1.9M |
| Capital Expenditures | $90K+34.9% | $67K-32.6% | $99K-72.7% | $365K-14.4% | $426K-43.5% | $755K+146.2% | $307K-67.0% | $929K |
| Free Cash Flow | -$1.5M-221.4% | $1.2M+186.5% | -$1.4M+0.4% | -$1.4M-285.8% | -$374K-916.2% | $46K+101.4% | -$3.3M-16.5% | -$2.8M |
| Investing Cash Flow | -$103K-9.4% | -$94K+18.3% | -$115K+73.5% | -$435K+6.9% | -$467K+45.6% | -$858K-159.8% | -$330K+67.2% | -$1.0M |
| Financing Cash Flow | $1.5M+228.8% | -$1.2M-181.8% | $1.5M-4.3% | $1.5M+249.3% | $438K+443.3% | $81K-97.6% | $3.4M+13.8% | $3.0M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $0 | $0 | $0-100.0% | $25-99.9% | $40K-27.9% | $55K+416.8% | $11K+580.7% | $2K |
WVVIP Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.9%-1.1pp | 61.0%-2.1pp | 63.1%+4.2pp | 58.9%-3.1pp | 62.0%-0.7pp | 62.6%+2.7pp | 59.9%+2.8pp | 57.1% |
| Operating Margin | -14.5%-18.4pp | 3.9%+15.4pp | -11.5%-18.4pp | 6.9%+8.3pp | -1.5%-6.7pp | 5.2%+12.0pp | -6.9%-4.5pp | -2.4% |
| Net Margin | -13.1%-14.0pp | 0.9%+10.6pp | -9.7%-14.0pp | 4.3%+7.4pp | -3.0%-4.9pp | 1.9%+7.8pp | -5.9%-3.7pp | -2.2% |
| Return on Equity | 2.8%+2.7pp | 0.1%-0.8pp | 0.9%+0.2pp | 0.7%-1.0pp | 1.7%+1.5pp | 0.3%-0.6pp | 0.9%-2.4pp | 3.3% |
| Return on Assets | -1.0%-1.1pp | 0.1%+0.8pp | -0.7%-1.1pp | 0.4%+0.7pp | -0.3%-0.4pp | 0.2%+0.7pp | -0.5%-0.3pp | -0.2% |
| Current Ratio | 3.12-1.0 | 4.07+0.5 | 3.60+0.8 | 2.840.0 | 2.85-0.2 | 3.08+0.2 | 2.87+0.5 | 2.33 |
| Debt-to-Equity | 0.21-0.0 | 0.230.0 | 0.23+0.0 | 0.19+0.0 | 0.140.0 | 0.14+0.0 | 0.13+0.0 | 0.10 |
| FCF Margin | -18.1%-30.3pp | 12.2%+31.2pp | -19.1%-6.3pp | -12.8%-8.8pp | -4.0%-4.4pp | 0.4%+38.1pp | -37.7%-11.2pp | -26.5% |
Similar Companies
Frequently Asked Questions
What is Willamette Valy's annual revenue?
Willamette Valy (WVVIP) reported $39.8M in total revenue for fiscal year 2024. This represents a 1.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Willamette Valy's revenue growing?
Willamette Valy (WVVIP) revenue grew by 1.7% year-over-year, from $39.1M to $39.8M in fiscal year 2024.
Is Willamette Valy profitable?
No, Willamette Valy (WVVIP) reported a net income of -$118K in fiscal year 2024, with a net profit margin of -0.3%.
What is Willamette Valy's EBITDA?
Willamette Valy (WVVIP) had EBITDA of $3.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Willamette Valy have?
As of fiscal year 2024, Willamette Valy (WVVIP) had $321K in cash and equivalents against $12.9M in long-term debt.
What is Willamette Valy's gross margin?
Willamette Valy (WVVIP) had a gross margin of 60.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Willamette Valy's operating margin?
Willamette Valy (WVVIP) had an operating margin of 1.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Willamette Valy's net profit margin?
Willamette Valy (WVVIP) had a net profit margin of -0.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Willamette Valy's free cash flow?
Willamette Valy (WVVIP) generated -$5.1M in free cash flow during fiscal year 2024. This represents a 19.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Willamette Valy's operating cash flow?
Willamette Valy (WVVIP) generated -$3.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Willamette Valy's total assets?
Willamette Valy (WVVIP) had $109.0M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Willamette Valy's capital expenditures?
Willamette Valy (WVVIP) invested $1.9M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How many shares does Willamette Valy have outstanding?
Willamette Valy (WVVIP) had 5M shares outstanding as of fiscal year 2024.
What is Willamette Valy's current ratio?
Willamette Valy (WVVIP) had a current ratio of 2.84 as of fiscal year 2024, which is generally considered healthy.
What is Willamette Valy's debt-to-equity ratio?
Willamette Valy (WVVIP) had a debt-to-equity ratio of 0.19 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Willamette Valy's return on assets (ROA)?
Willamette Valy (WVVIP) had a return on assets of -0.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Willamette Valy's cash runway?
Based on fiscal year 2024 data, Willamette Valy (WVVIP) had $321K in cash against an annual operating cash burn of $3.2M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Willamette Valy's Altman Z-Score?
Willamette Valy (WVVIP) has an Altman Z-Score of 1.24, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Willamette Valy's Piotroski F-Score?
Willamette Valy (WVVIP) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Willamette Valy's earnings high quality?
Willamette Valy (WVVIP) has an earnings quality ratio of 27.46x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Willamette Valy cover its interest payments?
Willamette Valy (WVVIP) has an interest coverage ratio of 0.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Willamette Valy?
Willamette Valy (WVVIP) scores 47 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.