STOCK TITAN

LQR House Inc. Financials

YHC
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows LQR House Inc. (YHC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI YHC FY2025

FY2025 liquidity looked repaired, but the business still depended on external financing because cash burn remained far larger than sales.

In FY2025, the company ended with low liabilities and an 8.6x current ratio, but that cushion was built by $53.2M of financing inflow. Operations used $33.8M while revenue was only $1.6M, so liquidity strength and business self-funding were moving in opposite directions.

Across FY2023-FY2025, overhead stayed structurally large relative to the revenue base: FY2025 SG&A was $11.0M against just $1.6M of sales. That means the recurring loss engine sits higher in the cost structure than product delivery alone, so even better gross profit would still be trying to support a corporate platform much larger than current demand.

The move from negative gross profit in FY2024 to positive gross profit in FY2025 happened even as revenue fell from $2.5M to $1.6M. That points to a cost-of-revenue or mix improvement rather than simple scale absorption, but the gain was too small to offset the fixed operating burden or the much heavier cash outflow tied to investing and operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 46 / 100
Financial Health Score 46/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of LQR House Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
11
Dilution
94
Revenue Progress
69
Burn Trend
8
Balance Sheet
92
Altman Z-Score Distress
-2.98

LQR House Inc. scores -2.98, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.1M) relative to total liabilities ($1.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

LQR House Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
1.32x

For every $1 of reported earnings, LQR House Inc. generates $1.32 in operating cash flow (-$33.8M OCF vs -$25.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.6M
YoY-37.4%

LQR House Inc. generated $1.6M in revenue in fiscal year 2025. This represents a decrease of 37.4% from the prior year.

EBITDA
-$11.4M

LQR House Inc.'s EBITDA was -$11.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$25.5M
YoY-12.2%

LQR House Inc. reported -$25.5M in net income in fiscal year 2025. This represents a decrease of 12.2% from the prior year.

EPS (Diluted)
$-3.51

LQR House Inc. earned $-3.51 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$34.2M

LQR House Inc. generated -$34.2M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$6.0M
YoY+10.9%

LQR House Inc. held $6.0M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
21M

LQR House Inc. had 21M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
10.8%
YoY+23.3pp

LQR House Inc.'s gross margin was 10.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 23.3 percentage points from the prior year.

Operating Margin
-730.3%
YoY+8.7pp

LQR House Inc.'s operating margin was -730.3% in fiscal year 2025, reflecting core business profitability. This is up 8.7 percentage points from the prior year.

Net Margin
-1631.0%
YoY-721.5pp

LQR House Inc.'s net profit margin was -1631.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 721.5 percentage points from the prior year.

Return on Equity
-87.0%

LQR House Inc.'s ROE was -87.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$341K

LQR House Inc. invested $341K in capex in fiscal year 2025, funding long-term assets and infrastructure.

YHC Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $223K-25.7% $300K-11.2% $337K-32.3% $499K+16.1% $429K-48.8% $838K+34.2% $624K+11.9% $558K
Cost of Revenue $245K-0.5% $246K-26.7% $336K-18.8% $414K+3.7% $399K-53.5% $858K+24.9% $687K-3.3% $710K
Gross Profit -$22K-141.6% $53K+4234.7% $1K-98.5% $85K+180.2% $30K+255.2% -$19K+68.7% -$62K+59.2% -$152K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.8M-14.5% $3.3M-6.2% $3.5M+57.2% $2.2M+9.1% $2.0M-79.9% $10.1M+561.3% $1.5M+12.2% $1.4M
Operating Income -$2.9M+3.0% -$3.0M+21.7% -$3.8M-73.7% -$2.2M+8.2% -$2.4M+76.6% -$10.2M-192.1% -$3.5M-54.1% -$2.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$915K+77.7% -$4.1M+75.6% -$16.8M-664.1% -$2.2M+7.8% -$2.4M+83.8% -$14.8M-338.7% -$3.4M-52.2% -$2.2M
EPS (Diluted) $-0.04 N/A $-1.50-36.4% $-1.10 $-3.85 N/A $-21.84-41.0% $-15.49

YHC Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $30.0M-4.0% $31.2M-10.9% $35.0M+144.0% $14.4M+49.5% $9.6M+38.5% $6.9M-29.4% $9.8M-19.4% $12.2M
Current Assets $14.7M-7.9% $16.0M+47.7% $10.8M+113.8% $5.1M-40.3% $8.5M+46.0% $5.8M+38.8% $4.2M-36.1% $6.6M
Cash & Equivalents $4.4M-25.6% $6.0M-40.5% $10.0M+119.8% $4.6M-42.1% $7.9M+46.5% $5.4M+2072.9% $248K-60.2% $623K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $8K-64.8% $24K-79.4% $116K+66.9% $70K+43.0% $49K+73.8% $28K+886.6% $3K N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.6M-18.2% $1.9M-75.3% $7.7M+254.6% $2.2M-5.9% $2.3M-69.1% $7.5M+955.3% $706K+45.3% $486K
Current Liabilities $1.6M-16.4% $1.9M-75.8% $7.7M+254.6% $2.2M-5.9% $2.3M-69.1% $7.5M+955.3% $706K+45.3% $486K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $28.4M-3.1% $29.3M+7.2% $27.4M+124.4% $12.2M+67.0% $7.3M+1509.7% -$518K-105.7% $9.1M-22.1% $11.7M
Retained Earnings -$68.7M-1.3% -$67.8M-6.4% -$63.7M-35.9% -$46.9M-4.9% -$44.7M-5.6% -$42.3M-53.5% -$27.6M-13.9% -$24.2M

YHC Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$1.5M+89.9% -$14.3M-27.0% -$11.3M-584.7% -$1.6M+75.2% -$6.6M-116.8% -$3.1M-200.2% -$1.0M+13.4% -$1.2M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A $4.2M+128.5% -$14.9M N/A N/A $3.4M+411.6% $658K+4213.3% $15K
Financing Cash Flow -$80K-101.3% $6.0M-81.1% $31.6M+387.7% $6.5M-28.9% $9.1M+88.9% $4.8M+31249.0% -$16K $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A $0 $0 $0

YHC Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin -10.0%-27.8pp 17.8%+17.4pp 0.4%-16.6pp 17.0%+9.9pp 7.0%+9.3pp -2.3%+7.6pp -9.9%+17.3pp -27.3%
Operating Margin -1306.0%-305.7pp -1000.3%+134.5pp -1134.8%-692.7pp -442.1%+116.9pp -559.0%+662.3pp -1221.3%-660.2pp -561.1%-153.5pp -407.7%
Net Margin -410.9%+957.9pp -1368.7%+3620.7pp -4989.5%-4547.7pp -441.8%+114.8pp -556.6%+1203.7pp -1760.3%-1221.7pp -538.6%-142.6pp -396.0%
Return on Equity -3.2%+10.8pp -14.0%+47.5pp -61.5%-43.5pp -18.1%+14.7pp -32.7% N/A -36.9%-18.0pp -18.9%
Return on Assets -3.0%+10.1pp -13.1%+34.9pp -48.0%-32.7pp -15.3%+9.5pp -24.9%+187.9pp -212.8%-178.6pp -34.3%-16.1pp -18.1%
Current Ratio 9.47+0.9 8.60+7.2 1.41-0.9 2.34-1.3 3.68+2.9 0.78-5.1 5.93-7.6 13.49
Debt-to-Equity 0.05-0.0 0.06-0.2 0.28+0.1 0.18-0.1 0.32 N/A 0.08+0.0 0.04
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

LQR House Inc. (YHC) reported $1.6M in total revenue for fiscal year 2025. This represents a -37.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

LQR House Inc. (YHC) revenue declined by 37.4% year-over-year, from $2.5M to $1.6M in fiscal year 2025.

No, LQR House Inc. (YHC) reported a net income of -$25.5M in fiscal year 2025, with a net profit margin of -1631.0%.

LQR House Inc. (YHC) reported diluted earnings per share of $-3.51 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LQR House Inc. (YHC) had EBITDA of -$11.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

LQR House Inc. (YHC) had a gross margin of 10.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

LQR House Inc. (YHC) had an operating margin of -730.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

LQR House Inc. (YHC) had a net profit margin of -1631.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

LQR House Inc. (YHC) has a return on equity of -87.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

LQR House Inc. (YHC) generated -$34.2M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LQR House Inc. (YHC) generated -$33.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

LQR House Inc. (YHC) had $31.2M in total assets as of fiscal year 2025, including both current and long-term assets.

LQR House Inc. (YHC) invested $341K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

LQR House Inc. (YHC) had 21M shares outstanding as of fiscal year 2025.

LQR House Inc. (YHC) had a current ratio of 8.60 as of fiscal year 2025, which is generally considered healthy.

LQR House Inc. (YHC) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

LQR House Inc. (YHC) had a return on assets of -81.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, LQR House Inc. (YHC) had $6.0M in cash against an annual operating cash burn of $33.8M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

LQR House Inc. (YHC) has an Altman Z-Score of -2.98, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

LQR House Inc. (YHC) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LQR House Inc. (YHC) has an earnings quality ratio of 1.32x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

LQR House Inc. (YHC) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top