STOCK TITAN

Willamette Valy (WVVIP) Financials

WVVIP
Trailing 12 months to June 30, 2026
Revenue $37.8M -1.6% YoY
Net Income -$2.2M -422.2% YoY
Free Cash Flow $627K +131.2% YoY
Operating Cash Flow $983K +193.3% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WVVIP SEC filings page.

Willamette Valy (WVVIP) reported $37.8M in revenue over the twelve months to Jun 30, 2026, down 1.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WVVIP FY2025

Gross-margin resilience masks a working-capital absorption model where inventory, debt, and recurring cash losses remain central operating mechanics.

Despite gross-margin resilience at 60.5% in FY2025 as sales fell, operating cash flow remained -$1.8M, showing that product-level economics have not translated into cash. Inventory reached $33.4M in FY2025 from $28.3M in FY2023, tying the continuing shortfall more closely to working capital and operations than to current-year capital spending.

FY2024's operating profit of $572K did not become earnings: net income was -$118K. Operating cash flow was -$3.2M, so the near-break-even income statement did not capture the cash drag.

The balance sheet is becoming more financing-dependent: liabilities reached $41.5M in FY2025 and debt-to-equity was 0.2x. Current liquidity still looked less constrained at a 2.7x current ratio, while reported liquid resources equaled 2.8 months of annual operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 29 / 100
Financial Health Score 29/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Willamette Valy's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
11

Willamette Valy held $411K in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.8M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Willamette Valy scores 11/100 among other emerging companies.

Dilution
72

Willamette Valy had 5M shares outstanding at the end of fiscal year 2025, against 5M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Willamette Valy scores 72/100 among other emerging companies.

R&D Intensity
0

Not available for Willamette Valy, and counted as zero in the overall score.

Revenue Progress
40

Willamette Valy reported revenue of $37.2M in fiscal year 2025, against $39.8M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Willamette Valy scores 40/100 among other emerging companies.

Burn Trend
50

Willamette Valy's operations used $1.8M of cash in fiscal year 2025, against $3.2M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Willamette Valy scores 50/100 among other emerging companies.

Balance Sheet
3

Willamette Valy's cash, cash equivalents and investments came to $411K at the end of fiscal year 2025, against $41.5M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Willamette Valy scores 3/100 among other emerging companies.

Piotroski F-Score Weak
0/9

Willamette Valy passes 0 of 9 financial strength tests. No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Willamette Valy reported a net loss of $918K while operations used $1.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Willamette Valy reported an operating loss of $1.4M against $1.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$10.0M
YoY-1.6%
QoQ+21.6%
5Y CAGR+2.3%
10Y CAGR+8.0%

Willamette Valy generated $10.0M in revenue in Q2 2026. This represents a decrease of 1.6% from the same quarter a year earlier. Against the prior quarter it is up 21.6%.

EBITDA
-$604K
YoY-152.1%
QoQ-593.9%

Willamette Valy's EBITDA was -$604K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 152.1% from the same quarter a year earlier. Against the prior quarter it is down 593.9%.

Net Income
-$1.4M
YoY-1597.8%
QoQ-146.0%

Willamette Valy reported -$1.4M in net income in Q2 2026. This represents a decrease of 1597.8% from the same quarter a year earlier. Against the prior quarter it is down 146.0%.

EPS (Diluted)
-$0.40
YoY-344.4%
QoQ-66.7%

Willamette Valy earned -$0.40 per diluted share (EPS) in Q2 2026. This represents a decrease of 344.4% from the same quarter a year earlier. Against the prior quarter it is down 66.7%.

Cash & Balance Sheet

Free Cash Flow
$1.9M
YoY+54.7%
QoQ+157.9%
5Y CAGR+90.0%

Willamette Valy generated $1.9M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 54.7% from the same quarter a year earlier. Against the prior quarter it is up 157.9%.

Cash & Debt
$590K
YoY+68.1%
QoQ+45.7%
5Y CAGR-46.2%
10Y CAGR-21.4%

Willamette Valy held $590K in cash against $11.4M in long-term debt as of Q2 2026.

Shares Outstanding
5M
YoY+0.3%
QoQ0.0%
5Y CAGR+0.1%
10Y CAGR0.0%

Willamette Valy had 5M shares outstanding in Q2 2026. This represents an increase of 0.3% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
57.5%
YoY-3.4pp
QoQ-3.4pp
5Y CAGR+0.1pp
10Y CAGR-5.5pp

Willamette Valy's gross margin was 57.5% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 3.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.4 percentage points.

Operating Margin
-13.5%
YoY-17.4pp
QoQ-5.3pp
5Y CAGR-30.7pp
10Y CAGR-31.3pp

Willamette Valy's operating margin was -13.5% in Q2 2026, reflecting core business profitability. This is down 17.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.3 percentage points.

Net Margin
-13.9%
YoY-14.8pp
QoQ-7.0pp
5Y CAGR-25.9pp
10Y CAGR-24.1pp

Willamette Valy's net profit margin was -13.9% in Q2 2026, showing the share of revenue converted to profit. This is down 14.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 7.0 percentage points.

Return on Equity
-2.1%
YoY-2.2pp
QoQ-1.3pp
5Y CAGR-3.9pp
10Y CAGR-3.6pp

Willamette Valy's ROE was -2.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 2.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1.3 percentage points.

Capital Allocation

Capital Expenditures
$29K
YoY-57.4%
QoQ-42.8%
5Y CAGR-59.2%
10Y CAGR-32.5%

Willamette Valy invested $29K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 57.4% from the same quarter a year earlier. Against the prior quarter it is down 42.8%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

WVVIP Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WVVIP quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$10.0M-1.6%$8.3M+9.5%$11.1M-1.5%$8.4M-10.9%$10.2M-1.3%$7.5M-14.3%$11.3M+4.9%$9.4M+0.2%
Cost of Revenue$4.3M+7.1%$3.2M+16.0%$4.6M-0.9%$3.3M-6.0%$4.0M+3.1%$2.8M-21.2%$4.6M+0.5%$3.6M-2.8%
Gross Profit$5.8M-7.1%$5.0M+5.7%$6.5M-2.0%$5.0M-13.8%$6.2M-3.9%$4.8M-9.7%$6.6M+8.1%$5.8M+2.2%
SG&A Expenses$2.7M+66.4%$1.6M-2.3%$1.4M-0.5%$1.8M+9.6%$1.6M+1.8%$1.7M-10.1%$1.4M-5.3%$1.6M+0.1%
Operating Income-$1.4M-440.1%-$678K+22.1%$249K-67.8%-$1.2M-789.0%$398K-25.8%-$870K-44.4%$774K+399.6%-$137K+51.7%
EBITDA-$604K-152.1%$122K+349.0%$1.1M-34.6%-$405K-162.4%$1.2M-12.3%-$49K-121.3%$1.7M+84.2%$649K+42.5%
Interest Expense$268K-0.8%$287K-3.7%$294K+10.8%$305K+18.6%$270K+2.4%$298K+29.8%$266K+98.6%$257K+50.2%
Income Tax-$230K-707.7%-$193K+34.8%$412K+1861.4%-$445K-286.1%$38K-52.6%-$297K-39.7%$21K+116.9%-$115K+6.6%
Net Income-$1.4M-1597.8%-$565K+22.5%$811K+65.2%-$1.1M-286.1%$93K-52.7%-$729K-39.7%$491K+308.7%-$283K+13.5%
EPS (Basic)-$0.40-344.4%-$0.24+7.7%N/A-$0.33-94.1%-$0.09-28.6%-$0.26-18.2%-$0.02+86.7%-$0.170.0%
EPS (Diluted)-$0.40-344.4%-$0.24+7.7%N/AN/A-$0.09-$0.26N/AN/A
Diluted Shares (Avg)5M+0.3%5M+0.3%N/AN/A5M5MN/AN/A

Not reported in any period shown, so not listed: R&D Expenses.

WVVIP Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WVVIP quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$102.9M-3.4%$105.4M-2.7%$107.7M-1.2%$107.6M+0.3%$106.6M+0.1%$108.2M+1.9%$109.0M+3.1%$107.3M+5.4%
Current Assets$36.0M-0.7%$37.5M+1.4%$39.0M+5.7%$38.0M+9.0%$36.3M+7.5%$37.0M+11.6%$36.9M+14.7%$34.9M+16.0%
Cash & Equivalents$590K+68.1%$405K+21.6%$411K+28.0%$373K+22.9%$351K+25.3%$333K+29.8%$321K+34.6%$303K+42.1%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$31.5M-4.3%$32.4M-3.5%$33.4M+1.4%$34.3M+9.3%$32.9M+11.7%$33.6M+16.3%$32.9M+16.2%$31.4M+20.3%
Accounts Receivable$2.8M+26.7%$3.9M+66.2%$4.5M+43.1%$2.2M-14.5%$2.2M-35.0%$2.3M-27.6%$3.2M+5.2%$2.6M+0.3%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$36.5M-3.9%$37.6M-5.5%$41.5M+4.4%$40.0M+10.3%$38.0M+7.9%$39.7M+13.2%$39.8M+13.4%$36.3M+14.1%
Current Liabilities$12.3M+38.5%$10.9M+5.8%$14.5M+11.5%$12.2M-0.5%$8.9M-18.7%$10.3M-11.2%$13.0M-5.9%$12.2M-0.6%
Non-Current Liabilities$24.2M-16.9%$26.7M-9.4%$27.1M+1.0%$27.8M+15.8%$29.1M+19.8%$29.5M+25.2%$26.8M+26.0%$24.0M+23.4%
Long-Term Debt$11.4M-26.1%$13.8M-12.3%$14.0M+8.6%$14.3M+41.8%$15.4M+51.4%$15.7M+68.1%$12.9M+85.5%$10.1M+41.9%
Total Equity$66.4M-3.2%$67.8M-1.0%$66.2M-4.4%$67.6M-4.8%$68.6M-3.8%$68.5M-3.6%$69.2M-2.0%$71.0M+1.5%
Retained Earnings$11.0M-29.3%$13.0M-19.0%$14.2M-18.3%$13.9M-20.0%$15.6M-14.7%$16.1M-13.8%$17.4M-12.0%$17.4M-14.9%

Not reported in any period shown, so not listed: Goodwill.

WVVIP Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WVVIP quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$2.0M+48.9%$795K+159.4%-$345K+68.0%-$1.4M-2814.1%$1.3M+63.5%-$1.3M+55.6%-$1.1M+43.9%$52K-34.1%
Depreciation & Amortization$750K-1.5%$800K-2.5%$808K-2.7%$808K+2.9%$761K-3.1%$821K-1.5%$831K-24.9%$786K+6.4%
Stock-Based Compensation$21K$21KN/A$89KN/AN/AN/AN/A
Capital Expenditures$29K-57.4%$50K-49.8%$188K-48.6%$90K-78.8%$67K-91.1%$99K-67.6%$365K-60.8%$426K-71.1%
Free Cash Flow$1.9M+54.7%$745K+151.9%-$532K+63.1%-$1.5M-303.4%$1.2M+2612.4%-$1.4M+56.7%-$1.4M+49.4%-$374K+73.2%
Investing Cash Flow-$53K+43.2%-$71K+38.7%-$190K+56.2%-$103K+77.9%-$94K+89.0%-$115K+65.1%-$435K+56.9%-$467K+71.0%
Financing Cash Flow-$1.7M-43.0%-$730K-149.9%$573K-62.5%$1.5M+252.2%-$1.2M-1585.5%$1.5M-56.4%$1.5M-48.2%$438K-63.2%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

WVVIP Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WVVIP quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin57.5%-3.4pp60.9%-2.2pp58.6%-0.3pp59.9%-2.1pp61.0%-1.7pp63.1%+3.2pp58.9%+1.8pp62.0%+1.2pp
Operating Margin-13.5%-17.4pp-8.2%+3.3pp2.2%-4.6pp-14.5%-13.1pp3.9%-1.3pp-11.5%-4.7pp6.9%+9.3pp-1.5%+1.6pp
Net Margin-13.9%-14.8pp-6.8%+2.8pp7.3%+2.9pp-13.1%-10.1pp0.9%-1.0pp-9.7%-3.7pp4.3%+6.5pp-3.0%+0.5pp
Return on Equity-2.1%-2.2pp-0.8%+0.2pp1.2%+0.5pp-1.6%-1.2pp0.1%-0.1pp-1.1%-0.3pp0.7%+1.0pp-0.4%+0.1pp
Return on Assets-1.4%-1.4pp-0.5%+0.1pp0.8%+0.3pp-1.0%-0.8pp0.1%-0.1pp-0.7%-0.2pp0.4%+0.7pp-0.3%+0.1pp
Current Ratio2.92-1.2x3.45-0.2x2.70-0.1x3.12+0.3x4.07+1.0x3.60+0.7x2.84+0.5x2.85+0.4x
Debt-to-Equity0.17-0.1x0.200.0x0.210.0x0.21+0.1x0.23+0.1x0.23+0.1x0.19+0.1x0.140.0x
Asset Turnover0.100.0x0.080.0x0.100.0x0.080.0x0.100.0x0.070.0x0.100.0x0.090.0x
FCF Margin19.1%+7.0pp9.0%+28.1pp-4.8%+8.0pp-18.1%-14.1pp12.2%+11.8pp-19.1%+18.7pp-12.8%+13.7pp-4.0%+10.9pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Willamette Valy WVVIP FY2025 $37.2M -$918K -2.5% N/A 29/100
Willamette Vy Vineyard Inc WVVI FY2025 $37.2M -$918K -2.5% $11.1M 29/100
Beeline Holdings, Inc BLNE FY2025 $7.8M -$23.4M N/A $35.4M 11/100
LQR House Inc. YHC FY2025 $1.6M -$25.5M N/A $1.9M 29/100
Splash Beverage Group Inc SBEV FY2025 $73K N/A N/A $3.0M
Innovation Beverage Group Ltd IBG FY2024 $2.9M -$2.6M -87.7% $1.8M 23/100

Frequently Asked Questions

What is Willamette Valy's annual revenue?

Willamette Valy (WVVIP) reported $37.2M in total revenue for fiscal year 2025. This represents a -6.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Willamette Valy's revenue growing?

Willamette Valy (WVVIP) revenue declined by 6.5% year-over-year, from $39.8M to $37.2M in fiscal year 2025.

Is Willamette Valy profitable?

No, Willamette Valy (WVVIP) reported a net income of -$918K in fiscal year 2025, with a net profit margin of -2.5%.

Willamette Valy (WVVIP) had EBITDA of $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Willamette Valy (WVVIP) had $411K in cash and equivalents against $14.0M in long-term debt.

Willamette Valy (WVVIP) had a gross margin of 60.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Willamette Valy (WVVIP) had an operating margin of -3.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Willamette Valy (WVVIP) had a net profit margin of -2.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Willamette Valy (WVVIP) has a return on equity of -1.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Willamette Valy (WVVIP) recorded an outflow of $2.2M in free cash flow during fiscal year 2025. This represents a 56.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Willamette Valy (WVVIP) recorded an outflow of $1.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Willamette Valy (WVVIP) had $107.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Willamette Valy (WVVIP) invested $444K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Willamette Valy (WVVIP) had 5M shares outstanding as of fiscal year 2025.

Willamette Valy (WVVIP) had a current ratio of 2.70 as of fiscal year 2025, which is generally considered healthy.

Willamette Valy (WVVIP) had a debt-to-equity ratio of 0.21 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Willamette Valy (WVVIP) had a return on assets of -0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Willamette Valy (WVVIP) held $411K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.8M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Willamette Valy (WVVIP) has a Piotroski F-Score of 0 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Willamette Valy (WVVIP) reported a net loss of $918K while operations used $1.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Willamette Valy (WVVIP) reported an operating loss of $1.4M against $1.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Willamette Valy (WVVIP) scores 29 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top