WW International Inc Financials
This page shows WW International Inc (WW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
WW's capital-structure reset now matters more than its shrinking operations or incomplete FY2025 earnings picture.
Across FY2021-FY2024, revenue contracted while gross margin widened from60.0% to67.8% , indicating that the deterioration was not explained by volume alone and likely involved business mix or cost structure. Meanwhile, operating cash flow fell from$157M to-$17M , showing that better gross economics did not consistently become cash.
FY2024's liquidity posture was constrained: the current ratio was 0.6x, meaning current assets did not cover current liabilities. Cash was only
FY2025 reported balance-sheet repair brought equity positive at
Financial Health Signals
WW International Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.
Key Financial Metrics
Earnings & Revenue
WW International Inc reported $1.1B in net income in fiscal year 2025. This represents an increase of 405.5% from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Cash & Balance Sheet
WW International Inc held $160.3M in cash against $465.5M in long-term debt as of fiscal year 2025.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
WW International Inc's ROE was 332.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Capital Allocation
None of these metrics is reported for fiscal year 2025.
WW Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | $785.9M-11.6% | $889.6M-14.5% | $1.0B-14.1% | $1.2B-12.1% | $1.4B-2.5% | $1.4B-6.7% | $1.5B+15.9% | $1.3B+12.2% | $1.2B0.0% | $1.2B-21.3% | $1.5B-14.2% | $1.7B-6.3% | $1.8B+0.4% | $1.8B |
| Cost of Revenue | N/A | N/A | $252.8M-29.8% | $360.2M-13.9% | $418.5M-13.6% | $484.5M-19.3% | $600.3M-4.2% | $626.7M-3.3% | $647.7M+5.4% | $614.3M+6.0% | $579.4M+415.5% | $112.4M-20.9% | $142.0M-13.7% | $164.6M-11.7% | $186.3M-74.1% | $718.3M |
| Gross Profit | N/A | N/A | $533.1M+0.7% | $529.3M-14.8% | $621.4M-14.5% | $726.7M-6.6% | $777.8M-1.1% | $786.7M-9.2% | $866.4M+25.1% | $692.6M+18.3% | $585.5M+2.0% | $574.1M-28.5% | $802.6M-19.8% | $1.0B-8.5% | $1.1B+3.3% | $1.1B |
| SG&A Expenses | N/A | N/A | $175.7M-19.3% | $217.6M-17.5% | $263.8M-1.8% | $268.6M-9.6% | $297.3M+16.7% | $254.7M+1.4% | $251.1M+18.9% | $211.2M+11.0% | $190.3M-7.2% | $205.0M-14.9% | $241.0M-2.7% | $247.7M+8.0% | $229.3M+9.6% | $209.3M |
| Operating Income | N/A | N/A | -$236.2M-1157.7% | $22.3M+107.9% | -$284.0M-244.4% | $196.6M-9.1% | $216.2M-24.9% | $288.0M-26.0% | $389.0M+45.5% | $267.3M+33.1% | $200.8M+19.5% | $168.1M-43.9% | $299.3M-34.6% | $457.8M-10.4% | $510.8M-6.5% | $546.3M |
| Interest Expense | N/A | N/A | $110.6M+1.7% | $108.8M+34.1% | $81.1M-7.7% | $87.9M-28.7% | $123.3M-8.8% | $135.3M-5.0% | $142.3M+26.2% | $112.8M-2.1% | $115.2M-5.5% | $121.8M-0.9% | $123.0M+19.3% | $103.1M+13.9% | $90.5M+51.3% | $59.9M |
| Income Tax | N/A | N/A | $526K-98.6% | $38.6M+135.1% | -$109.9M-1215.9% | $9.9M-43.6% | $17.5M-44.6% | $31.5M+53.8% | $20.5M+212.4% | -$18.2M-209.6% | $16.6M-27.2% | $22.8M-65.4% | $65.9M-49.1% | $129.6M-18.8% | $159.5M-10.7% | $178.7M |
| Net Income | N/A | $1.1B+405.5% | -$345.7M-207.8% | -$112.3M+56.3% | -$256.9M-482.7% | $67.1M-10.6% | $75.1M-37.2% | $119.6M-46.5% | $223.7M+36.8% | $163.5M+141.5% | $67.7M+105.5% | $32.9M-72.0% | $117.8M-41.9% | $202.7M-21.2% | $257.4M-15.6% | $304.9M |
| EPS (Diluted) | — | N/A | -$4.34-197.3% | -$1.46+60.0% | -$3.65-484.2% | $0.95-11.2% | $1.07-37.8% | $1.72-46.1% | $3.19 | $2.40 | $1.03+83.9% | $0.56-73.1% | $2.08-42.2% | $3.60-14.9% | $4.23+2.9% | $4.11 |
Not reported in any period shown, so not listed: R&D Expenses.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
WW Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $946.8M+72.1% | $550.3M-44.0% | $982.0M-4.5% | $1.0B-28.0% | $1.4B-3.5% | $1.5B-1.1% | $1.5B+5.9% | $1.4B+13.5% | $1.2B-2.0% | $1.3B-8.8% | $1.4B-9.2% | $1.5B+9.2% | $1.4B+15.4% | $1.2B+8.6% | $1.1B |
| Current Assets | $213.6M+108.1% | $102.6M-42.8% | $179.5M-36.2% | $281.3M+3.7% | $271.2M-9.4% | $299.2M+1.3% | $295.4M-19.4% | $366.4M+75.3% | $209.0M-11.1% | $235.2M-33.1% | $351.5M-17.4% | $425.7M+34.8% | $315.7M+44.8% | $218.0M+1.6% | $214.5M |
| Cash & Equivalents | $160.3M+202.3% | $53.0M-51.5% | $109.4M-38.7% | $178.3M+16.0% | $153.8M-7.3% | $165.9M-9.2% | $182.7M-22.9% | $237.0M+185.3% | $83.1M-23.6% | $108.7M-55.0% | $241.5M-19.8% | $301.2M+72.6% | $174.6M+148.6% | $70.2M+32.0% | $53.2M |
| Inventory | N/A | N/A | $68K-99.7% | $20.5M-32.8% | $30.6M-22.5% | $39.5M+45.0% | $27.2M+5.2% | $25.9M-18.5% | $31.7M-2.8% | $32.6M+17.2% | $27.8M-14.0% | $32.4M-20.9% | $40.9M-12.6% | $46.8M-12.3% | $53.4M |
| Goodwill | $200.1M-16.5% | $239.6M-1.6% | $243.4M+56.1% | $156.0M-0.9% | $157.4M+1.1% | $155.6M-1.5% | $157.9M+3.5% | $152.5M-2.4% | $156.3M-5.9% | $166.1M+4.3% | $159.3M-5.3% | $168.3M+16.4% | $144.6M+130.5% | $62.7M+25.4% | $50.0M |
| Total Liabilities | $628.7M-62.2% | $1.7B-4.5% | $1.7B+1.7% | $1.7B-9.1% | $1.9B-7.1% | $2.0B-6.9% | $2.2B-1.8% | $2.2B-1.7% | $2.3B-8.7% | $2.5B-7.7% | $2.7B-7.7% | $2.9B+0.7% | $2.9B-0.1% | $2.9B+88.3% | $1.5B |
| Current Liabilities | $126.5M-27.0% | $173.3M-15.6% | $205.5M+4.5% | $196.6M-14.2% | $229.1M-32.6% | $340.1M-13.7% | $394.1M+15.5% | $341.3M-0.5% | $343.0M+17.3% | $292.4M-41.9% | $503.1M+16.5% | $431.7M+24.8% | $345.8M-22.8% | $447.9M-9.4% | $494.2M |
| Long-Term Debt | $465.5M-67.5% | $1.4B+0.3% | $1.4B+0.3% | $1.4B+0.3% | $1.4B+0.7% | $1.4B-4.8% | $1.5B-11.4% | $1.7B-4.1% | $1.7B-12.1% | $2.0B-0.8% | $2.0B-12.3% | $2.3B-3.4% | $2.4B+2.9% | $2.3B+147.2% | $926.9M |
| Total Equity | $318.1M+128.5% | -$1.1B-46.4% | -$761.1M-11.0% | -$685.8M-51.4% | -$452.9M+17.4% | -$548.2M+20.0% | -$685.5M+15.3% | -$808.9M+20.4% | -$1.0B+15.9% | -$1.2B+6.4% | -$1.3B+6.0% | -$1.4B+7.0% | -$1.5B+11.3% | -$1.7B-306.4% | -$409.8M |
| Retained Earnings | -$62.1M-103.2% | $1.9B-16.4% | $2.3B-4.2% | $2.4B-9.9% | $2.7B+2.5% | $2.6B+4.7% | $2.5B+4.9% | $2.4B+8.1% | $2.2B+7.1% | $2.1B+3.1% | $2.0B+4.9% | $1.9B+7.3% | $1.8B+10.5% | $1.6B+16.3% | $1.4B |
Not reported in any period shown, so not listed: Accounts Receivable.
WW Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.7M | N/A | -$16.8M-351.9% | $6.7M-91.3% | $76.6M-51.3% | $157.3M+15.7% | $135.9M-25.5% | $182.4M-38.3% | $295.6M+33.0% | $222.3M+86.7% | $119.0M+117.2% | $54.8M-76.3% | $231.6M-28.4% | $323.5M-3.9% | $336.7M-17.3% | $407.0M |
| Capital Expenditures | N/A | N/A | $718K-71.1% | $2.5M+20.3% | $2.1M-15.6% | $2.4M-88.6% | $21.5M+25.2% | $17.2M-9.9% | $19.1M+38.7% | $13.7M+147.2% | $5.6M+40.6% | $4.0M-56.6% | $9.1M-77.6% | $40.7M-16.7% | $48.8M+124.4% | $21.8M |
| Free Cash Flow | N/A | N/A | -$17.6M-517.9% | $4.2M-94.4% | $74.6M-51.8% | $154.8M+35.3% | $114.5M-30.7% | $165.2M-40.3% | $276.5M+32.6% | $208.5M+83.8% | $113.5M+123.1% | $50.9M-77.1% | $222.5M-21.3% | $282.9M-1.8% | $287.9M-25.3% | $385.3M |
| Investing Cash Flow | -$25.1M | N/A | -$16.4M+78.0% | -$74.7M-75.2% | -$42.6M+19.2% | -$52.8M+19.6% | -$65.6M-24.6% | -$52.6M+17.7% | -$64.0M-56.8% | -$40.8M-8.7% | -$37.5M | N/A | N/A | -$145.3M-32.8% | -$109.5M-142.1% | -$45.2M |
| Financing Cash Flow | N/A | N/A | -$17.3M-530.9% | -$2.7M+41.8% | -$4.7M+95.8% | -$111.5M-16.7% | -$95.5M+47.8% | -$183.0M-146.1% | -$74.4M+64.8% | -$211.5M+0.3% | -$212.2M | N/A | N/A | -$74.4M+64.7% | -$211.1M+40.0% | -$352.0M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 | $0-100.0% | $11K-73.8% | $42K-47.5% | $80K-99.7% | $29.6M-43.1% | $52.0M+0.7% | $51.6M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 | $0-100.0% | $1.5B+4207.0% | $34.9M |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
WW Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | 67.8%+8.3pp | 59.5%-0.3pp | 59.8%-0.2pp | 60.0%+3.6pp | 56.4%+0.8pp | 55.7%-1.6pp | 57.2%+4.2pp | 53.0%+2.7pp | 50.3%+1.0pp | 49.3%-4.9pp | 54.2%-3.8pp | 58.1%-1.4pp | 59.5%+1.7pp | 57.8% |
| Operating Margin | N/A | -30.1%-32.6pp | 2.5%+29.8pp | -27.3%-43.5pp | 16.2%+0.5pp | 15.7%-4.7pp | 20.4%-5.3pp | 25.7%+5.2pp | 20.4%+3.2pp | 17.2%+2.8pp | 14.4%-5.8pp | 20.2%-6.3pp | 26.6%-1.2pp | 27.8%-2.0pp | 29.8% |
| Net Margin | N/A | -44.0%-31.4pp | -12.6%+12.1pp | -24.7%-30.2pp | 5.5%+0.1pp | 5.5%-3.0pp | 8.5%-6.3pp | 14.8%+2.3pp | 12.5%+6.7pp | 5.8%+3.0pp | 2.8%-5.1pp | 8.0%-3.8pp | 11.8%-2.2pp | 14.0%-2.6pp | 16.6% |
| Return on Equity | 332.0% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 111.5%+174.4pp | -62.8%-51.4pp | -11.4%+13.5pp | -25.0%-29.7pp | 4.7%-0.4pp | 5.1%-2.9pp | 8.0%-7.8pp | 15.8%+2.7pp | 13.1%+7.8pp | 5.3%+3.0pp | 2.4%-5.3pp | 7.7%-6.7pp | 14.4%-6.7pp | 21.1%-6.1pp | 27.2% |
| Current Ratio | 1.69+1.1x | 0.59-0.3x | 0.87-0.6x | 1.43+0.2x | 1.18+0.3x | 0.88+0.1x | 0.75-0.3x | 1.07+0.5x | 0.61-0.2x | 0.80+0.1x | 0.70-0.3x | 0.99+0.1x | 0.91+0.4x | 0.49+0.1x | 0.43 |
| Debt-to-Equity | 1.46 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | -2.2%-2.7pp | 0.5%-6.7pp | 7.2%-5.6pp | 12.8%+4.5pp | 8.3%-3.4pp | 11.7%-6.6pp | 18.3%+2.3pp | 16.0%+6.2pp | 9.7%+5.4pp | 4.4%-10.7pp | 15.0%-1.4pp | 16.4%+0.8pp | 15.7%-5.4pp | 21.0% |
Similar Companies
Where WW International Inc Ranks
Frequently Asked Questions
Is WW International Inc profitable?
Yes, WW International Inc (WW) reported a net income of $1.1B in fiscal year 2025.
How much debt does WW International Inc have?
As of fiscal year 2025, WW International Inc (WW) had $160.3M in cash and equivalents against $465.5M in long-term debt.
What is WW International Inc's return on equity (ROE)?
WW International Inc (WW) has a return on equity of 332.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What are WW International Inc's total assets?
WW International Inc (WW) had $946.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What is WW International Inc's current ratio?
WW International Inc (WW) had a current ratio of 1.69 as of fiscal year 2025, which is generally considered healthy.
What is WW International Inc's debt-to-equity ratio?
WW International Inc (WW) had a debt-to-equity ratio of 1.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is WW International Inc's return on assets (ROA)?
WW International Inc (WW) had a return on assets of 111.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.