STOCK TITAN

TEN Holdings, Inc. (XHLD) Financials

XHLD
Trailing 12 months to June 30, 2026
Revenue $2.8M -9.5% YoY
Net Income -$17.8M -82.1% YoY
EPS (Diluted) -$8.58 FY2025 annual
Operating Cash Flow -$5.2M +42.7% YoY
Market Cap $112.8M as of Sep 2, 2026
Price / Sales 39.8x on $2.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 17.6x on $6.4M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the XHLD SEC filings page.

TEN Holdings, Inc. (XHLD) reported $2.8M in revenue over the twelve months to Jun 30, 2026, down 9.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XHLD FY2025

TEN Holdings’ economics are dominated by overhead-heavy losses, financing dependence, and a 2025 balance-sheet reset despite shrinking revenue.

Operating deterioration was expense-led: gross profit fell from $3.2M in FY2023 to $2.4M in FY2025 while SG&A rose from $4.7M to $15.3M, overwhelming the revenue base. In FY2025, operating cash flow of -$10.1M was less negative than net income of -$19.5M, indicating that reported earnings included a larger noncash or working-capital drag than the cash statement did.

The apparent balance-sheet repair was financing-supported: equity moved from negative -$1.6M in FY2024 to $4.3M in FY2025. That coincided with $12.5M of financing cash flow against operating cash flow of -$10.1M, so the improvement did not come from self-funded operations.

Liquidity improved mechanically, with the current ratio rising from 0.2 in FY2024 to 1.4 in FY2025, but reported cash and investments equaled only 1.9 months of the latest annual operating outflow. The stronger ratio therefore reflects a changed balance-sheet mix, not a return to positive cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 27 / 100
Financial Health Score 27/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TEN Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
8

TEN Holdings, Inc. held $1.6M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $10.1M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and TEN Holdings, Inc. scores 8/100 among other emerging companies.

Dilution
90

TEN Holdings, Inc. had 4M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and TEN Holdings, Inc. scores 90/100 among other emerging companies.

R&D Intensity
0

Not available for TEN Holdings, Inc., and counted as zero in the overall score.

Revenue Progress
36

TEN Holdings, Inc. reported revenue of $3.1M in fiscal year 2025, against $3.4M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and TEN Holdings, Inc. scores 36/100 among other emerging companies.

Burn Trend
1

TEN Holdings, Inc.'s operations used $10.1M of cash in fiscal year 2025, against $2.5M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and TEN Holdings, Inc. scores 1/100 among other emerging companies.

Balance Sheet
29

TEN Holdings, Inc.'s cash, cash equivalents and investments came to $1.6M at the end of fiscal year 2025, against $7.7M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and TEN Holdings, Inc. scores 29/100 among other emerging companies.

Altman Z-Score Safe
3.17

TEN Holdings, Inc. scores 3.17, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($112.8M) relative to total liabilities ($7.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

TEN Holdings, Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

TEN Holdings, Inc. reported a net loss of $19.5M while operations used $10.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TEN Holdings, Inc. reported an operating loss of $13.4M against $241K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$731K
YoY-34.5%
QoQ-14.3%

TEN Holdings, Inc. generated $731K in revenue in Q2 2026. This represents a decrease of 34.5% from the same quarter a year earlier. Against the prior quarter it is down 14.3%.

EBITDA
-$3.0M
YoY-146.0%
QoQ-5.3%

TEN Holdings, Inc.'s EBITDA was -$3.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 146.0% from the same quarter a year earlier. Against the prior quarter it is down 5.3%.

Net Income
-$3.0M
YoY-7.2%
QoQ-2.8%

TEN Holdings, Inc. reported -$3.0M in net income in Q2 2026. This represents a decrease of 7.2% from the same quarter a year earlier. Against the prior quarter it is down 2.8%.

EPS (Diluted)
-$0.70

TEN Holdings, Inc. earned -$0.70 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$5.8M
YoY+689.3%
QoQ+7283.5%

TEN Holdings, Inc. held $5.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
12M

TEN Holdings, Inc. had 12M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
85.8%
YoY+1.5pp
QoQ+21.8pp

TEN Holdings, Inc.'s gross margin was 85.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 1.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 21.8 percentage points.

Return on Equity
-46.6%
YoY+5.5pp
QoQ+128.0pp

TEN Holdings, Inc.'s ROE was -46.6% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 5.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 128.0 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

XHLD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XHLD quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$731K-34.5%$853K+15.4%$706K-4.5%$543K+1.5%$1.1M+9.1%$739K-34.5%$739K$535K
Cost of Revenue$104K-40.6%$307K+65.1%$164K+37.8%$138K+26.6%$175K+24.1%$186K-34.3%$119K$109K
Gross Profit$627K-33.4%$546K-1.3%$542K-22.5%$405K-4.9%$941K+6.7%$553K-34.6%$699K$426K
SG&A Expenses$3.6M+67.6%$3.4M-34.6%$5.8M+277.3%$2.2M+66.7%$2.2M+73.2%$5.2M+328.4%$1.5M$1.3M
Operating Income-$3.0M-120.1%-$2.8M+40.3%-$5.4M-397.4%-$1.9M-114.3%-$1.4M-263.6%-$4.8M-1173.3%-$1.1M-$899K
EBITDA-$3.0M-146.0%-$2.8M+38.6%-$5.4M-476.6%-$1.6M-85.5%-$1.2M-235.7%-$4.6M-1177.8%-$931K-$885K
Interest Expense$28K-65.0%$61K-11.6%$33K-59.8%$59K-4.8%$80K+66.7%$69K+165.4%$82K$62K
Income TaxN/AN/AN/AN/AN/AN/AN/A-$9K
Net Income-$3.0M-7.2%-$2.9M+40.0%-$9.9M-747.8%-$2.0M-103.8%-$2.8M-562.9%-$4.8M-1094.1%-$1.2M-$975K
EPS (Basic)-$0.70+64.1%-$0.73+72.8%-$8.27-383.6%-$0.10-150.0%-$1.95-9650.0%-$2.68-13300.0%-$1.71-$0.04
EPS (Diluted)-$0.70-$0.73-$8.27-$0.10-150.0%-$1.95-$2.68-$1.71-$0.04
Diluted Shares (Avg)4M4MN/A21M-17.7%1M2MN/A25M

Not reported in any period shown, so not listed: R&D Expenses.

XHLD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XHLD quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$9.5M-14.4%$8.0M-26.1%$12.0M+86.3%$10.7M$11.1M$10.8M$6.4M+34.7%N/A
Current Assets$9.2M+177.0%$7.4M+155.6%$10.4M+483.4%$3.2M$3.3M$2.9M$1.8M+96.4%N/A
Cash & Equivalents$5.8M+689.3%$79K-68.0%$1.6M+3297.9%$310K+20.6%$739K+443.4%$247K-41.7%$48K-86.6%$257K
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$439K+88.4%$596K+88.0%$635K+23.3%$538K$233K$317K$515K+43.5%N/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$3.1M-46.3%$6.3M+7.5%$7.7M-4.2%$7.0M$5.7M$5.9M$8.0M+115.8%N/A
Current Liabilities$3.1M-41.6%$5.9M+9.7%$7.3M-3.4%$6.5M$5.3M$5.4M$7.5M+139.1%N/A
Non-Current Liabilities$0-100.0%$400K-17.0%$422K-15.9%$442K$463K$482K$502K-12.4%N/A
Total Equity$6.4M+19.8%$1.7M-66.2%$4.3M+367.4%$3.8M+605.9%$5.3M+2253.7%$4.9M+660.1%-$1.6M-252.2%-$748K
Retained Earnings-$27.3M-186.3%-$24.3M-260.1%-$21.4M-1015.0%-$11.5M-$9.5M-$6.8M-$1.9M-283.7%N/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

XHLD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XHLD quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$1.6M-101.3%-$1.1M+83.8%-$1.0M-42.7%-$1.5M-92.9%-$792K-85.9%-$6.8M-1067.8%-$722K-$756K
Depreciation & Amortization$11K-92.6%$11K-92.6%$147K-2.0%$285K+1935.7%$148K+1038.5%$149K+1046.2%$150K$14K
Stock-Based CompensationN/A$286K-91.9%N/AN/AN/A$3.5MN/AN/A
Capital ExpendituresN/AN/AN/AN/AN/AN/A$2K$6K
Free Cash FlowN/AN/AN/AN/AN/AN/A-$724K-$762K
Investing Cash FlowN/AN/A-$22K+90.0%-$298K-8.0%-$257K+5.5%-$273K-1.5%-$220K-$276K
Financing Cash Flow$7.4M+383.3%-$450K-106.2%$2.4M+223.7%$1.3M+15.1%$1.5M+275.9%$7.3M+691.4%$733K$1.2M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

XHLD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XHLD quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin85.8%+1.5pp64.0%-10.8pp76.8%-17.8pp74.6%-5.0pp84.3%-1.9pp74.8%-0.1pp94.6%79.6%
Operating Margin-409.4%-333.3%-761.6%-354.9%-121.9%-644.4%-146.3%-168.0%
Net Margin-408.3%-340.3%-1402.5%-365.9%-249.5%-654.4%-158.1%-182.2%
Return on Equity-46.6%+5.5pp-174.7%-76.3pp-231.4%-52.5%-52.1%+132.9pp-98.3%-35.7ppN/AN/A
Return on Assets-31.5%-6.4pp-36.4%+8.4pp-82.8%-64.6pp-18.5%-25.2%-44.8%-18.2%N/A
Current Ratio3.01+2.4x1.25+0.7x1.44+1.2x0.480.630.540.24-0.1xN/A
Debt-to-Equity0.48-0.6x3.80+2.6x1.801.841.071.19N/AN/A
Asset Turnover0.080.0x0.110.0x0.06-0.1x0.050.100.070.12N/A
FCF MarginN/AN/AN/AN/AN/AN/A-98.0%-142.4%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TEN Holdings, Inc. XHLD FY2025 $3.1M -$19.5M N/A $112.8M 27/100
Beasley Broad BBGI FY2025 $205.9M -$196.5M -95.4% $35.9M 19/100
Urban One Inc UONEK FY2025 $374.4M -$146.9M -39.2% $19.4M 23/100
Urban One UONE FY2025 $374.4M -$146.9M -39.2% $22.3M 23/100
Mediaco Hldg Inc MDIA FY2025 $133.3M -$66.2M -49.7% $91.6M 46/100
Saga Coms SGA FY2025 $107.1M -$7.9M -7.4% $56.0M 49/100

Frequently Asked Questions

What is TEN Holdings, Inc.'s annual revenue?

TEN Holdings, Inc. (XHLD) reported $3.1M in total revenue for fiscal year 2025. This represents a -9.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TEN Holdings, Inc.'s revenue growing?

TEN Holdings, Inc. (XHLD) revenue declined by 9.4% year-over-year, from $3.4M to $3.1M in fiscal year 2025.

Is TEN Holdings, Inc. profitable?

No, TEN Holdings, Inc. (XHLD) reported a net income of -$19.5M in fiscal year 2025.

TEN Holdings, Inc. (XHLD) reported diluted earnings per share of -$8.58 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TEN Holdings, Inc. (XHLD) had EBITDA of -$12.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

TEN Holdings, Inc. (XHLD) had a gross margin of 78.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TEN Holdings, Inc. (XHLD) has a return on equity of -455.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TEN Holdings, Inc. (XHLD) recorded an outflow of $10.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TEN Holdings, Inc. (XHLD) had $12.0M in total assets as of fiscal year 2025, including both current and long-term assets.

TEN Holdings, Inc. (XHLD) had 4M shares outstanding as of fiscal year 2025.

TEN Holdings, Inc. (XHLD) had a current ratio of 1.44 as of fiscal year 2025, which is considered adequate.

TEN Holdings, Inc. (XHLD) had a debt-to-equity ratio of 1.80 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TEN Holdings, Inc. (XHLD) had a return on assets of -163.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TEN Holdings, Inc. (XHLD) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $112.8M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TEN Holdings, Inc. (XHLD) trades at 39.8x sales, its market capitalization divided by revenue of $2.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $112.8M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, TEN Holdings, Inc. (XHLD) held $1.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $10.1M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TEN Holdings, Inc. (XHLD) has an Altman Z-Score of 3.17, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TEN Holdings, Inc. (XHLD) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TEN Holdings, Inc. (XHLD) reported a net loss of $19.5M while operations used $10.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TEN Holdings, Inc. (XHLD) reported an operating loss of $13.4M against $241K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TEN Holdings, Inc. (XHLD) scores 27 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top