STOCK TITAN

Xenia Hotels & Resorts Inc Financials

XHR
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Xenia Hotels & Resorts Inc (XHR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XHR FY2025

Profit recovery is being driven by margin repair in an asset-heavy, debt-funded business, not by rapid sales growth.

Across FY2023-FY2025, revenue barely moved, rising from $1.03B to $1.08B. Yet operating margin returned to 10.0% and net income reached $63.1M, which points to an earnings recovery driven mainly by better cost absorption and a healthier spread between revenue and fixed charges, rather than by a step-change in sales.

In FY2025, operating cash flow of $176.5M was far above net income of $63.1M. With depreciation at $130.7M, the asset base creates a large non-cash charge, so reported earnings understate the cash being generated before the company decides how much to reinvest.

Even after the operating rebound, interest expense was $86.7M against operating income of $107.5M. With debt-to-equity at 1.3x, that sensitivity is partly a financing issue, not just an operating one, because interest still absorbs most of the operating lift before it reaches shareholders.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 29 / 100
Financial Profile 29/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Xenia Hotels & Resorts Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
43

Xenia Hotels & Resorts Inc has an operating margin of 10.0%, meaning the company retains $10 of operating profit per $100 of revenue. This results in a moderate score of 43/100, indicating healthy but not exceptional operating efficiency. This is up from 8.4% the prior year.

Growth
38

Xenia Hotels & Resorts Inc's revenue grew a modest 3.8% year-over-year to $1.1B. This slow but positive growth earns a score of 38/100.

Leverage
76

Xenia Hotels & Resorts Inc carries a low D/E ratio of 1.25, meaning only $1.25 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 76/100, indicating a strong balance sheet with room for future borrowing.

Returns
19

Xenia Hotels & Resorts Inc generates a 5.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 19/100. This is up from 1.3% the prior year.

Piotroski F-Score Strong
7/9

Xenia Hotels & Resorts Inc passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.80x

For every $1 of reported earnings, Xenia Hotels & Resorts Inc generates $2.80 in operating cash flow ($176.5M OCF vs $63.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.2x

Xenia Hotels & Resorts Inc earns $1.2 in operating income for every $1 of interest expense ($107.5M vs $86.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1B
YoY+3.8%
5Y CAGR+23.9%

Xenia Hotels & Resorts Inc generated $1.1B in revenue in fiscal year 2025. This represents an increase of 3.8% from the prior year.

EBITDA
$238.3M
YoY+10.5%
10Y CAGR-0.6%

Xenia Hotels & Resorts Inc's EBITDA was $238.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.5% from the prior year.

Net Income
$63.1M
YoY+290.8%
10Y CAGR-3.4%

Xenia Hotels & Resorts Inc reported $63.1M in net income in fiscal year 2025. This represents an increase of 290.8% from the prior year.

EPS (Diluted)
$0.64
YoY+326.7%

Xenia Hotels & Resorts Inc earned $0.64 per diluted share (EPS) in fiscal year 2025. This represents an increase of 326.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$140.4M
YoY+79.6%
5Y CAGR-18.5%
10Y CAGR+1.4%

Xenia Hotels & Resorts Inc held $140.4M in cash against $1.4B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.56
YoY+16.7%
5Y CAGR+15.3%
10Y CAGR-4.0%

Xenia Hotels & Resorts Inc paid $0.56 per share in dividends in fiscal year 2025. This represents an increase of 16.7% from the prior year.

Shares Outstanding
92M
YoY-9.0%
5Y CAGR-4.1%
10Y CAGR-1.9%

Xenia Hotels & Resorts Inc had 92M shares outstanding in fiscal year 2025. This represents a decrease of 9.0% from the prior year.

Margins & Returns

Gross Margin
30.6%
YoY+0.9pp
5Y CAGR+25.7pp

Xenia Hotels & Resorts Inc's gross margin was 30.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.9 percentage points from the prior year.

Operating Margin
10.0%
YoY+1.6pp
5Y CAGR+75.3pp

Xenia Hotels & Resorts Inc's operating margin was 10.0% in fiscal year 2025, reflecting core business profitability. This is up 1.6 percentage points from the prior year.

Net Margin
5.9%
YoY+4.3pp
5Y CAGR+50.0pp

Xenia Hotels & Resorts Inc's net profit margin was 5.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.3 percentage points from the prior year.

Return on Equity
5.6%
YoY+4.3pp
5Y CAGR+16.1pp
10Y CAGR+0.4pp

Xenia Hotels & Resorts Inc's ROE was 5.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 4.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$120.4M
YoY+659.4%
5Y CAGR+121.4%
10Y CAGR+12.5%

Xenia Hotels & Resorts Inc spent $120.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 659.4% from the prior year.

Capital Expenditures
N/A

XHR Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $295.4M+11.2% $265.6M+12.3% $236.4M-17.8% $287.6M-0.5% $288.9M+10.3% $261.8M+10.6% $236.8M-13.2% $272.9M
Cost of Revenue $195.6M+5.7% $185.0M+4.4% $177.1M-7.2% $190.9M-2.4% $195.5M+5.2% $185.9M+5.8% $175.7M-5.5% $185.8M
Gross Profit $99.8M+23.9% $80.6M+35.9% $59.3M-38.6% $96.6M+3.5% $93.4M+22.9% $76.0M+24.3% $61.1M-29.8% $87.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $9.1M+10.2% $8.3M-6.0% $8.8M-18.7% $10.8M+21.4% $8.9M+13.8% $7.8M+0.2% $7.8M-24.4% $10.3M
Operating Income $41.6M+55.7% $26.7M+466.9% $4.7M-88.3% $40.2M+12.1% $35.9M+67.7% $21.4M+183.3% $7.5M-75.1% $30.3M
Interest Expense $20.9M-4.8% $21.9M+0.5% $21.8M-0.5% $21.9M+4.2% $21.1M+4.5% $20.1M0.0% $20.1M-0.5% $20.2M
Income Tax $1.0M+693.1% -$174K+74.6% -$684K-149.6% $1.4M+58.5% $870K+203.1% $287K+147.1% -$609K+85.3% -$4.1M
Net Income $19.8M+225.0% $6.1M+144.3% -$13.7M-124.9% $55.2M+253.9% $15.6M+2542.8% -$638K+91.0% -$7.1M-146.2% $15.3M
EPS (Diluted) $0.21 N/A $-0.14-125.0% $0.56+273.3% $0.15 N/A $-0.07-146.7% $0.15

XHR Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $2.8B-1.3% $2.8B-2.1% $2.9B-0.2% $2.9B-0.5% $2.9B+2.0% $2.8B-2.5% $2.9B-0.1% $2.9B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $101.1M-28.0% $140.4M-25.4% $188.2M+9.1% $172.6M+53.3% $112.6M+43.9% $78.2M-51.6% $161.5M+12.4% $143.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $46.4M+72.3% $26.9M-11.3% $30.4M-14.7% $35.6M+4.4% $34.1M+32.3% $25.8M-19.4% $32.0M-7.7% $34.7M
Goodwill $4.8M0.0% $4.8M N/A N/A N/A $4.8M N/A N/A
Total Liabilities $1.6B-3.0% $1.6B-1.1% $1.6B+1.9% $1.6B-1.7% $1.6B+5.8% $1.6B-3.4% $1.6B+1.2% $1.6B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $1.4B-4.1% $1.4B0.0% $1.4B0.0% $1.4B0.0% $1.4B+6.7% $1.3B-4.4% $1.4B0.0% $1.4B
Total Equity $1.1B+0.6% $1.1B-3.7% $1.2B-3.2% $1.2B+0.6% $1.2B-2.7% $1.2B-1.6% $1.3B-1.8% $1.3B
Retained Earnings -$663.7M+1.0% -$670.4M-1.0% -$663.6M-4.3% -$636.5M+6.1% -$678.2M+0.2% -$679.8M-1.9% -$667.0M-3.0% -$647.7M

XHR Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $45.0M+110.5% $21.4M-66.6% $64.0M+76.4% $36.3M-33.7% $54.8M+79.1% $30.6M-40.3% $51.2M-10.5% $57.2M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$15.2M+3.6% -$15.8M+15.9% -$18.8M-122.4% $83.7M+249.0% -$56.2M-136.4% -$23.8M-44.4% -$16.5M+53.9% -$35.7M
Financing Cash Flow -$73.3M-42.6% -$51.5M-88.6% -$27.3M+46.6% -$51.1M-228.0% $39.9M+145.4% -$87.9M-477.6% -$15.2M-14.2% -$13.3M
Dividends Paid $763K+76400.0% -$1K $0-100.0% $99K-79.2% $477K $0 $0 $0
Share Buybacks $0-100.0% $36.6M+196.4% $12.3M-65.4% $35.7M-0.3% $35.8M+367.8% $7.6M+307.5% $1.9M $0

XHR Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 33.8%+3.5pp 30.3%+5.3pp 25.1%-8.5pp 33.6%+1.3pp 32.3%+3.3pp 29.0%+3.2pp 25.8%-6.1pp 31.9%
Operating Margin 14.1%+4.0pp 10.1%+8.1pp 2.0%-12.0pp 14.0%+1.6pp 12.4%+4.2pp 8.2%+5.0pp 3.2%-7.9pp 11.1%
Net Margin 6.7%+4.4pp 2.3%+8.1pp -5.8%-25.0pp 19.2%+13.8pp 5.4%+5.6pp -0.2%+2.8pp -3.0%-8.6pp 5.6%
Return on Equity 1.7%+1.2pp 0.5%+1.7pp -1.2%-5.7pp 4.5%+3.3pp 1.3%+1.3pp -0.1%+0.5pp -0.6%-1.8pp 1.2%
Return on Assets 0.7%+0.5pp 0.2%+0.7pp -0.5%-2.4pp 1.9%+1.4pp 0.5%+0.6pp -0.0%+0.2pp -0.2%-0.8pp 0.5%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.20-0.1 1.25+0.0 1.21+0.0 1.170.0 1.18+0.1 1.07-0.0 1.11+0.0 1.09
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Xenia Hotels & Resorts Inc (XHR) reported $1.1B in total revenue for fiscal year 2025. This represents a 3.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Xenia Hotels & Resorts Inc (XHR) revenue grew by 3.8% year-over-year, from $1.0B to $1.1B in fiscal year 2025.

Yes, Xenia Hotels & Resorts Inc (XHR) reported a net income of $63.1M in fiscal year 2025, with a net profit margin of 5.9%.

Xenia Hotels & Resorts Inc (XHR) reported diluted earnings per share of $0.64 for fiscal year 2025. This represents a 326.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Xenia Hotels & Resorts Inc (XHR) had EBITDA of $238.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Xenia Hotels & Resorts Inc (XHR) had $140.4M in cash and equivalents against $1.4B in long-term debt.

Xenia Hotels & Resorts Inc (XHR) had a gross margin of 30.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Xenia Hotels & Resorts Inc (XHR) had an operating margin of 10.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Xenia Hotels & Resorts Inc (XHR) had a net profit margin of 5.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Xenia Hotels & Resorts Inc (XHR) paid $0.56 per share in dividends during fiscal year 2025.

Xenia Hotels & Resorts Inc (XHR) has a return on equity of 5.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Xenia Hotels & Resorts Inc (XHR) generated $176.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Xenia Hotels & Resorts Inc (XHR) had $2.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Xenia Hotels & Resorts Inc (XHR) spent $120.4M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Xenia Hotels & Resorts Inc (XHR) had 92M shares outstanding as of fiscal year 2025.

Xenia Hotels & Resorts Inc (XHR) had a debt-to-equity ratio of 1.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Xenia Hotels & Resorts Inc (XHR) had a return on assets of 2.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Xenia Hotels & Resorts Inc (XHR) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Xenia Hotels & Resorts Inc (XHR) has an earnings quality ratio of 2.80x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Xenia Hotels & Resorts Inc (XHR) has an interest coverage ratio of 1.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Xenia Hotels & Resorts Inc (XHR) scores 29 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top