STOCK TITAN

Novaccess Global Inc Financials

XSNX
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2024 Currency USD FYE September

This page shows Novaccess Global Inc (XSNX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 28 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XSNX FY2024

External financing is replacing operations as the core business mechanic, with tiny assets supporting a much larger liability load.

In FY2024, financing inflow of $215K almost exactly matched operating cash burn of -$215K. That kept cash near $21K and shows the company is being bridged period to period by fresh capital rather than by operations turning into cash.

The balance sheet is extremely thin on liquid resources: current assets were only $62K against current liabilities of $10.1M. Because assets barely changed while liabilities kept climbing from FY2023, the deeper negative equity looks less like a one-time setback and more like a capital structure that has been stretched for several years.

Research spending stayed roughly flat at $154K in FY2024 after $154K in FY2023, so the operating model still resembles maintenance of a development effort rather than a scaling commercial business. At the same time, shares outstanding jumped to 61.9M from 21.7M, meaning the company added far more ownership claims on the business even though balance-sheet cash remained minimal.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Novaccess Global Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

Novaccess Global Inc generated $0 in revenue in fiscal year 2024.

EBITDA
N/A
Net Income
N/A
EPS (Diluted)
$-0.06
YoY+73.9%

Novaccess Global Inc earned $-0.06 per diluted share (EPS) in fiscal year 2024. This represents an increase of 73.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$21K
YoY-2.4%
5Y CAGR+21.3%
10Y CAGR-8.5%

Novaccess Global Inc held $21K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
62M
YoY+184.7%

Novaccess Global Inc had 62M shares outstanding in fiscal year 2024. This represents an increase of 184.7% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$154K
YoY-0.3%

Novaccess Global Inc invested $154K in research and development in fiscal year 2024. This represents a decrease of 0.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

XSNX Income Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Revenue N/A $0 $0 $0 N/A $0 $0 $0
Cost of Revenue N/A $0 $0 $0 N/A $0 $0 $0
Gross Profit N/A $0 $0 $0 N/A $0 $0 $0
R&D Expenses N/A $37K+2.8% $36K-27.0% $50K N/A $40K-2.1% $41K+17.4% $35K
SG&A Expenses N/A $278K+41.7% $196K N/A N/A $444K N/A N/A
Operating Income N/A -$315K-35.6% -$233K N/A N/A -$485K N/A N/A
Interest Expense N/A $186K+74.4% $106K+48.3% $72K N/A $295K+12.5% $262K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A -$936K N/A N/A N/A -$780K-271.8% $454K N/A
EPS (Diluted) N/A $-0.020.0% $-0.02-300.0% $0.01 N/A $-0.04-33.3% $-0.03+78.6% $-0.14

XSNX Balance Sheet

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Total Assets $62K-77.3% $274K+219.4% $86K+394.0% $17K-72.1% $62K-64.8% $177K+71.1% $103K+76.7% $59K
Current Assets $62K+20.5% $52K N/A N/A $62K N/A N/A N/A
Cash & Equivalents $21K+2531.1% $794-91.9% $10K+552.0% $2K-93.0% $21K-65.2% $61K+179.5% $22K-43.5% $39K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $10.1M+31.0% $7.7M+10.9% $6.9M+7.6% $6.4M-18.0% $7.9M+22.6% $6.4M+9.9% $5.8M-17.7% $7.1M
Current Liabilities $10.1M+31.0% $7.7M+10.9% $6.9M+7.6% $6.4M-18.0% $7.9M+22.6% $6.4M+9.9% $5.8M-17.7% $7.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$10.0M-35.0% -$7.4M-8.3% -$6.9M-6.6% -$6.4M+17.6% -$7.8M-25.1% -$6.2M-8.8% -$5.7M+18.5% -$7.0M
Retained Earnings -$69.6M-3.8% -$67.0M-1.4% -$66.1M-0.8% -$65.6M+1.9% -$66.9M-2.7% -$65.1M-1.2% -$64.4M+0.7% -$64.8M

XSNX Cash Flow Statement

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Operating Cash Flow -$55K+5.9% -$59K+3.8% -$61K-53.3% -$40K+74.2% -$155K-36.7% -$113K+42.6% -$197K-23.8% -$159K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $0 N/A N/A N/A $0 N/A N/A N/A
Financing Cash Flow $76K+51.5% $50K-28.3% $70K+247.5% $20K-82.6% $115K-24.8% $153K-15.3% $180K+34.5% $134K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

XSNX Financial Ratios

Metric Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A -342.3% N/A N/A N/A -440.4%-879.0pp 438.6% N/A
Current Ratio 0.010.0 0.01 N/A N/A 0.01 N/A N/A N/A
Debt-to-Equity -1.01+0.0 -1.04-0.0 -1.010.0 -1.000.0 -1.01+0.0 -1.03-0.0 -1.020.0 -1.01
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$10.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Novaccess Global Inc (XSNX) reported $0 in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Novaccess Global Inc (XSNX) reported diluted earnings per share of $-0.06 for fiscal year 2024. This represents a 73.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Novaccess Global Inc (XSNX) generated -$215K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Novaccess Global Inc (XSNX) had $62K in total assets as of fiscal year 2024, including both current and long-term assets.

Novaccess Global Inc (XSNX) invested $154K in research and development during fiscal year 2024.

Novaccess Global Inc (XSNX) had 62M shares outstanding as of fiscal year 2024.

Novaccess Global Inc (XSNX) had a current ratio of 0.01 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Novaccess Global Inc (XSNX) had a debt-to-equity ratio of -1.01 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Based on fiscal year 2024 data, Novaccess Global Inc (XSNX) had $21K in cash against an annual operating cash burn of $215K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Novaccess Global Inc (XSNX) has negative shareholder equity of -$10.0M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top