Axcelis Announces Financial Results for Third Quarter 2025
Axcelis (Nasdaq: ACLS) reported third-quarter 2025 results with revenue of $213.6 million, GAAP gross margin of 41.6% and GAAP diluted EPS of $0.83. Non-GAAP diluted EPS was $1.21 and Adjusted EBITDA was $43.2 million. Management highlighted record CS&I revenue, strong operating leverage, and over $590 million in cash and investments on the balance sheet.
The company provided fourth-quarter 2025 guidance of approximately $215 million revenue, GAAP EPS of about $0.76, and non-GAAP EPS of about $1.12. Management reiterated the proposed merger with Veeco Instruments as a strategic milestone intended to create a larger semiconductor equipment company.
Axcelis (Nasdaq: ACLS) ha riportato i risultati del terzo trimestre 2025 con entrate di 213,6 milioni di dollari, margine lordo GAAP del 41,6% e utile per azione diluito GAAP di 0,83 dollari. L'utile diluito non GAAP è stato 1,21 dollari e l'EBITDA rettificato è stato 43,2 milioni di dollari. Il management ha evidenziato fatturato record CS&I, forte leva operativa e oltre 590 milioni di dollari in liquidità e investimenti nel bilancio.
La società ha fornito una guidance per il quarto trimestre 2025 di circa 215 milioni di dollari di entrate, un GAAP EPS di circa 0,76 dollari e un non-GAAP EPS di circa 1,12 dollari. Il management ha ribadito la fusione proposta con Veeco Instruments come una tappa strategica finalizzata a creare una più grande azienda di apparecchiature per semiconduttori.
Axcelis (Nasdaq: ACLS) reportó resultados del tercer trimestre de 2025 con ingresos de 213,6 millones de dólares, margen bruto GAAP del 41,6% y EPS diluido GAAP de 0,83 dólares. El EPS diluido no GAAP fue 1,21 dólares y el EBITDA ajustado fue 43,2 millones de dólares. La dirección destacó ingresos CS&I récord, una fuerte palanca operativa y más de 590 millones de dólares en efectivo e inversiones en el balance.
La compañía proporcionó una guía para el cuarto trimestre de 2025 de aproximadamente 215 millones de dólares de ingresos, un EPS GAAP de alrededor de 0,76 dólares, y un EPS no GAAP de alrededor de 1,12 dólares. La dirección reiteró la fusión propuesta con Veeco Instruments como un hito estratégico destinado a crear una empresa de equipos para semiconductores de mayor tamaño.
Axcelis (나스닥: ACLS)는 2025년 3분기 실적을 발표했습니다. 매출 213.6백만 달러, GAAP 총 이익률 41.6%, GAAP 희석 EPS 0.83 달러로 발표했습니다. Non-GAAP 희석 EPS는 1.21 달러였고 조정 EBITDA는 43.2백만 달러였습니다. 경영진은 CS&I 매출 기록, 강한 영업 레버리지, 그리고 대차대조표상의 현금 및 투자액이 59억 달러를 넘어섰다고 강조했습니다.
회사은 2025년 4분기 가이던스로 매출 약 215백만 달러, GAAP EPS 약 0.76 달러, 비GAAP EPS 약 1.12 달러를 제시했습니다. 경영진은 Veeco Instruments와의 예비 합병을 더 큰 반도체 제조장비 회사로 만들기 위한 전략적 이정표로 재확인했습니다.
Axcelis (Nasdaq : ACLS) a publié les résultats du troisième trimestre 2025 avec un chiffre d'affaires de 213,6 millions de dollars, une marge brute GAAP de 41,6% et un BPA dilué GAAP de 0,83 USD. Le BPA dilué non-GAAP était 1,21 USD et l'EBITDA ajusté était 43,2 millions USD. La direction a souligné un chiffre d'affaires CS&I record, une forte leverage opérationnelle et plus de 590 millions USD en liquidités et investissements au bilan.
La société a fourni des prévisions pour le quatrième trimestre 2025 d'environ 215 millions USD de chiffre d'affaires, un BPA GAAP d'environ 0,76 USD et un BPA non-GAAP d'environ 1,12 USD. La direction a réaffirmé la fusion proposée avec Veeco Instruments comme une étape stratégique visant à créer une entreprise d'équipements pour semi-conducteurs plus importante.
Axcelis (Nasdaq: ACLS) meldete die Ergebnisse des dritten Quartals 2025 mit Umsatz von 213,6 Mio. USD, GAAP-Bruttomarge von 41,6% und GAAP-dilutiertem EPS von 0,83 USD. Non-GAAP dilutiertes EPS betrug 1,21 USD und bereinigtes EBITDA 43,2 Mio. USD. Das Management hob rekordhohen CS&I-Umsatz, starke operative Hebelwirkung und mehr als 590 Mio. USD an Bargeld und Investments in der Bilanz hervor.
Für das vierte Quartal 2025 gab das Unternehmen eine Prognose von ca. 215 Mio. USD Umsatz, GAAP-EPS ca. 0,76 USD und Non-GAAP EPS ca. 1,12 USD bekannt. Das Management bekräftigte die vorgesehene Fusion mit Veeco Instruments als strategischen Meilenstein, um ein größeres Halbleiter-Ausrüstungsunternehmen zu schaffen.
أكسيليس (نيسدك: ACLS) أعلنت عن نتائج الربع الثالث من 2025 مع إيرادات قدرها 213.6 مليون دولار، وهامش إجمالي GAAP بنسبة 41.6% وربحية السهم المخفف GAAP قدرها 0.83 دولار. ربحية السهم المخففة غير GAAP كانت 1.21 دولار وEBITDA المعدلة كانت 43.2 مليون دولار. أشارت الإدارة إلى إيرادات CS&I قياسية، وتحسن تشغيلي قوي وأكثر من 590 مليون دولار من النقد والاستثمارات في الميزانية.
قدمت الشركة توجيهات للربع الرابع من 2025 تقارب 215 مليون دولار من الإيرادات، وربحية السهم GAAP حوالي 0.76 دولار، وربحية السهم غير GAAP حوالي 1.12 دولار. كرّرت الإدارة دمجها المقترح مع Veeco Instruments كمرحلة استراتيجية تهدف إلى إنشاء شركة معدات للدوائر المتكاملة أكبر.
- Cash & investments > $590 million
- Q4 revenue guidance ~ $215 million
- Recorded CS&I revenue high in the quarter
- Revenue down ~16.7% YoY ($256.6M to $213.6M)
- GAAP net income down ~46% YoY ($48.6M to $26.0M)
- GAAP diluted EPS down ~44% YoY ($1.49 to $0.83)
- Adjusted EBITDA down ~27.6% YoY ($59.7M to $43.2M)
Insights
Mixed quarterly results: revenues and EPS fell year‑over‑year but strong cash, free cash flow and a planned merger change the picture.
Axcelis reported
Key dependencies and risks remain explicit: fourth-quarter guidance of approximately
Q3 Highlights:
-
Revenue of
$213.6 million -
GAAP Gross Margin of
41.6% , and Non-GAAP Gross Margin of41.8% -
GAAP Operating Margin of
11.7% and Non-GAAP Operating Margin of18.2% -
GAAP Diluted earnings per share of
, and Non-GAAP Diluted earnings per share of$0.83 $1.21
President and CEO Russell Low commented, "We delivered another solid quarter, with sales and earnings both exceeding our expectations. We are also pleased to report record CS&I revenue in the quarter, reflecting the success of our aftermarket strategy and the continued expansion of our installed base. We are executing on our product development roadmap and customer engagement initiatives with focus and urgency, while maintaining disciplined cost controls. These actions have enabled us to successfully navigate the anticipated cyclical digestion period across our markets in 2025."
Low added, "We entered the fourth quarter with a solid financial foundation and are well poised to execute on our strategy as we enter into our next chapter of growth and innovation. Our recently announced merger with Veeco Instruments marks a critical milestone that we believe will position the combined company to capitalize on powerful secular tailwinds including AI and electrification. By bringing our two companies together, we believe we are building a leading semiconductor equipment company with the capabilities, resources and financial foundation to drive sustainable growth and value creation for shareholders and deliver meaningful benefits to all stakeholders."
Executive Vice President and Chief Financial Officer Jamie Coogan stated, "We generated robust operating leverage through higher volume and disciplined cost management, translating into strong free cash flow. With over
|
Results Summary
(In thousands, except per share amounts and percentages) |
||||||
|
|
||||||
|
|
|
Three months ended September 30, |
||||
|
|
|
2025 |
|
|
2024 |
|
|
Revenue |
$ |
213,611 |
|
$ |
256,564 |
|
|
|
41.6 % |
|
|
42.9 % |
|
|
|
|
11.7 % |
|
|
18.3 % |
|
|
|
Net income |
$ |
25,986 |
|
$ |
48,576 |
|
|
Diluted earnings per share |
$ |
0.83 |
|
$ |
1.49 |
|
|
Non-GAAP Results |
||||||
|
|
||||||
|
Non-GAAP gross margin |
|
41.8 % |
|
|
43.0 % |
|
|
Non-GAAP operating margin |
|
18.2 % |
|
|
21.7 % |
|
|
Adjusted EBITDA |
$ |
43,202 |
|
$ |
59,674 |
|
|
Non-GAAP net income |
$ |
37,900 |
|
$ |
56,191 |
|
|
Non-GAAP diluted earnings per share |
$ |
1.21 |
|
$ |
1.72 |
|
Business Outlook
For the fourth quarter ending December 31, 2025, Axcelis expects revenues of approximately
Please refer to Fourth Quarter Outlook under the "Notes on our Non-GAAP Financial Information" section of this document for detail relating to the computation of non-GAAP earnings per diluted share as well as the Safe Harbor Statement section of this document.
Third Quarter 2025 Conference Call
The Company will host a call today to discuss the results at 8:30 a.m. ET. The call will be available via webcast that can be accessed through the Investors page of Axcelis' website at www.axcelis.com, or by registering as a participant here:
https://register-conf.media-server.com/register/BI7b3b54c06ff14c8080f379ce76dc7cab
Webcast replays will be available for 30 days following the call.
Use of Non-GAAP Financial Results
This press release includes financial measures that are not presented in accordance with
Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables included in this release.
For further information regarding these non-GAAP financial measures, please refer to the tables presenting reconciliations of our non-GAAP results to our GAAP results and the "Notes on Our Non-GAAP Financial Information" at the end of this press release.
Safe Harbor Statement
This press release contains, and the conference call will contain, forward-looking statements under the Private Securities Litigation Reform Act safe harbor provisions. These statements, which include our expectations for spending in our industry and guidance for future financial performance, are based on management's current expectations and should be viewed with caution. They are subject to various risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are outside the control of the Company, including that customer decisions to place orders or our product shipments may not occur when we expect, that orders may not be converted to revenue in any particular quarter, or at all, whether demand will continue for the semiconductor equipment we produce or, if not, whether we can successfully meet changing market requirements, and whether we will be able to maintain continuity of business relationships with and purchases by major customers and, with respect to the potential transaction with Veeco, failure to obtain applicable regulatory or stockholder approvals in a timely manner or otherwise; failure to satisfy other closing conditions to the proposed transaction or to complete the proposed transaction on anticipated terms and timing; negative effects of the announcement of the proposed transaction; risks that the businesses will not be integrated successfully or that the combined company will not realize expected benefits, cost savings, accretion, synergies and/or growth, or that such benefits may take longer to realize or may be more costly to achieve than expected; the risk that disruptions from the proposed transaction will harm business plans and operations; risks relating to unanticipated costs of integration; significant transaction and/or integration costs, or difficulties in connection with the proposed transaction and/or unknown or inestimable liabilities; restrictions during the pendency of the proposed transaction that may impact the ability to pursue certain business opportunities or strategic transactions; potential litigation associated with the proposed transaction; the potential impact of the announcement or consummation of the proposed transaction on the Company's, Veeco's or the combined company's relationships with suppliers, customers, employees and regulators; and demand for the combined company's products. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: economic, political and social conditions in the countries in which the Company and Veeco, their respective customers and suppliers operate; disruption to the Company's and Veeco's respective manufacturing facilities or other operations, or the operations of Company's and Veeco's respective customers and suppliers, due to natural catastrophic events, health epidemics or terrorism; ongoing changes in the technology industry, and the semiconductor industry in particular, including future growth rates, pricing trends in end-markets, or changes in customer capital spending patterns; the Company's, Veeco's and the combined company's ability to timely develop new technologies and products that successfully anticipate or address changes in the semiconductor industry; the Company's, Veeco's and the combined company's ability to maintain their respective technology advantage and protect their respective proprietary rights; the Company's, Veeco's and the combined company's ability to compete with new products introduced by their respective competitors; the Company's, Veeco's and the combined company's ability or the ability of their respective customers to obtain
About Axcelis:
Axcelis (Nasdaq: ACLS), headquartered in
CONTACTS:
Investor Relations Contact:
David Ryzhik
Senior Vice President, Investor Relations and Corporate Strategy
Telephone: (978) 787-2352
Email: David.Ryzhik@axcelis.com
Press/Media Relations Contact:
Maureen Hart
Senior Director, Corporate & Marketing Communications
Telephone: (978) 787-4266
Email: Maureen.Hart@axcelis.com
|
Axcelis Technologies, Inc. |
|
||||||||||||
|
|
|
||||||||||||
|
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
|
|
September 30, |
|
September 30, |
|
|||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
201,218 |
|
$ |
246,826 |
|
$ |
567,444 |
|
$ |
735,626 |
|
|
Services |
|
|
12,393 |
|
|
9,738 |
|
|
33,274 |
|
|
29,822 |
|
|
Total revenue |
|
|
213,611 |
|
|
256,564 |
|
|
600,718 |
|
|
765,448 |
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
112,078 |
|
|
136,379 |
|
|
302,041 |
|
|
399,049 |
|
|
Services |
|
|
12,727 |
|
|
10,215 |
|
|
33,761 |
|
|
27,968 |
|
|
Total cost of revenue |
|
|
124,805 |
|
|
146,594 |
|
|
335,802 |
|
|
427,017 |
|
|
Gross profit |
|
|
88,806 |
|
|
109,970 |
|
|
264,916 |
|
|
338,431 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
24,640 |
|
|
26,395 |
|
|
78,832 |
|
|
77,843 |
|
|
Sales and marketing |
|
|
15,838 |
|
|
16,808 |
|
|
45,965 |
|
|
51,483 |
|
|
General and administrative |
|
|
23,308 |
|
|
19,854 |
|
|
56,976 |
|
|
52,842 |
|
|
Total operating expenses |
|
|
63,786 |
|
|
63,057 |
|
|
181,773 |
|
|
182,168 |
|
|
Income from operations |
|
|
25,020 |
|
|
46,913 |
|
|
83,143 |
|
|
156,263 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
5,465 |
|
|
6,560 |
|
|
16,547 |
|
|
18,126 |
|
|
Interest expense |
|
|
(1,305) |
|
|
(1,333) |
|
|
(4,028) |
|
|
(4,017) |
|
|
Other, net |
|
|
970 |
|
|
3,225 |
|
|
2,569 |
|
|
1,257 |
|
|
Total other income |
|
|
5,130 |
|
|
8,452 |
|
|
15,088 |
|
|
15,366 |
|
|
Income before income taxes |
|
|
30,150 |
|
|
55,365 |
|
|
98,231 |
|
|
171,629 |
|
|
Income tax provision |
|
|
4,164 |
|
|
6,789 |
|
|
12,290 |
|
|
20,593 |
|
|
Net income |
|
$ |
25,986 |
|
$ |
48,576 |
|
$ |
85,941 |
|
$ |
151,036 |
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.83 |
|
$ |
1.49 |
|
$ |
2.70 |
|
$ |
4.63 |
|
|
Diluted |
|
$ |
0.83 |
|
$ |
1.49 |
|
$ |
2.70 |
|
$ |
4.61 |
|
|
Shares used in computing net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock |
|
|
31,287 |
|
|
32,550 |
|
|
31,796 |
|
|
32,595 |
|
|
Diluted weighted average shares of common stock |
|
|
31,450 |
|
|
32,675 |
|
|
31,863 |
|
|
32,780 |
|
|
Axcelis Technologies, Inc. |
|
||||||
|
|
|
||||||
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
2025 |
|
2024 |
|
||
|
ASSETS |
|
||||||
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
187,501 |
|
$ |
123,512 |
|
|
Short-term investments |
|
|
262,059 |
|
|
447,831 |
|
|
Accounts receivable, net |
|
|
147,636 |
|
|
203,149 |
|
|
Inventories, net |
|
|
324,342 |
|
|
282,225 |
|
|
Prepaid income taxes |
|
|
4,687 |
|
|
6,420 |
|
|
Prepaid expenses and other current assets |
|
|
57,804 |
|
|
60,471 |
|
|
Total current assets |
|
|
984,029 |
|
|
1,123,608 |
|
|
Property, plant and equipment, net |
|
|
57,979 |
|
|
53,784 |
|
|
Operating lease assets |
|
|
29,499 |
|
|
29,621 |
|
|
Finance lease assets, net |
|
|
14,440 |
|
|
15,346 |
|
|
Long-term restricted cash |
|
|
7,626 |
|
|
7,552 |
|
|
Deferred income taxes |
|
|
70,033 |
|
|
68,277 |
|
|
Long-term investments |
|
|
143,214 |
|
|
- |
|
|
Other assets |
|
|
45,120 |
|
|
50,593 |
|
|
Total assets |
|
$ |
1,351,940 |
|
$ |
1,348,781 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
||||||
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
52,466 |
|
$ |
46,928 |
|
|
Accrued compensation |
|
|
24,357 |
|
|
25,536 |
|
|
Warranty |
|
|
9,258 |
|
|
13,022 |
|
|
Deferred revenue |
|
|
81,486 |
|
|
94,673 |
|
|
Current portion of finance lease obligation |
|
|
1,505 |
|
|
1,345 |
|
|
Other current liabilities |
|
|
29,917 |
|
|
26,018 |
|
|
Total current liabilities |
|
|
198,989 |
|
|
207,522 |
|
|
Long-term finance lease obligation |
|
|
41,166 |
|
|
42,329 |
|
|
Long-term deferred revenue |
|
|
47,434 |
|
|
43,501 |
|
|
Other long-term liabilities |
|
|
44,207 |
|
|
42,639 |
|
|
Total liabilities |
|
|
331,796 |
|
|
335,991 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, |
|
|
31 |
|
|
32 |
|
|
Additional paid-in capital |
|
|
532,951 |
|
|
548,654 |
|
|
Retained earnings |
|
|
488,771 |
|
|
470,318 |
|
|
Accumulated other comprehensive loss |
|
|
(1,609) |
|
|
(6,214) |
|
|
Total stockholders' equity |
|
|
1,020,144 |
|
|
1,012,790 |
|
|
Total liabilities and stockholders' equity |
|
$ |
1,351,940 |
|
$ |
1,348,781 |
|
|
|
|
|
|
|
|
|
|
|
Axcelis Technologies, Inc. |
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
Three months ended |
|
|
Nine months ended |
|
|
|||||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
|||||||||||||
|
|
2025 |
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||||||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income |
$ |
25,986 |
|
$ |
48,576 |
|
$ |
85,941 |
|
$ |
151,036 |
|
|||||||
|
Adjustments to reconcile net income to net cash provided by operating |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization |
|
4,328 |
|
|
3,906 |
|
|
13,152 |
|
|
11,542 |
|
|||||||
|
Stock-based compensation expense |
|
5,344 |
|
|
5,412 |
|
|
15,668 |
|
|
15,571 |
|
|||||||
|
Other |
|
6,907 |
|
|
(16,346) |
|
|
(4,110) |
|
|
(11,090) |
|
|||||||
|
Change in other assets and liabilities, net |
|
2,785 |
|
|
4,200 |
|
|
14,221 |
|
|
(39,021) |
|
|||||||
|
Net cash provided by operating activities |
|
45,350 |
|
|
45,748 |
|
|
124,872 |
|
|
128,038 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenditures for property, plant and equipment and capitalized software |
|
(2,015) |
|
|
(3,899) |
|
|
(8,960) |
|
|
(7,523) |
|
|||||||
|
Other changes in investing activities, net |
|
3,393 |
|
|
(52,654) |
|
|
46,194 |
|
|
(110,324) |
|
|||||||
|
Net cash provided by (used in) investing activities |
|
1,378 |
|
|
(56,553) |
|
|
37,234 |
|
|
(117,847) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Repurchase of common stock |
|
(32,335) |
|
|
(15,363) |
|
|
(95,850) |
|
|
(45,358) |
|
|||||||
|
Other changes from financing activities, net |
|
(440) |
|
|
(630) |
|
|
(4,022) |
|
|
(11,291) |
|
|||||||
|
Net cash used in financing activities |
|
(32,775) |
|
|
(15,993) |
|
|
(99,872) |
|
|
(56,649) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Effect of exchange rate changes on cash and cash equivalents |
|
(106) |
|
|
1,700 |
|
|
1,829 |
|
|
(774) |
|
|||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
13,847 |
|
|
(25,098) |
|
|
64,063 |
|
|
(47,232) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash, cash equivalents and restricted cash at beginning of period |
|
181,280 |
|
|
151,817 |
|
|
131,064 |
|
|
173,951 |
|
|||||||
|
Cash, cash equivalents and restricted cash at end of period |
$ |
195,127 |
|
$ |
126,719 |
|
$ |
195,127 |
|
$ |
126,719 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes on Our Non-GAAP Financial Information
Management uses non-GAAP gross profit, gross margin, operating income, operating margin, income tax provision, net income, diluted earnings per share, and Adjusted EBITDA to evaluate the Company's operating and financial performance and for planning purposes. Axcelis believes these measures enhance an overall understanding of its performance and investors' ability to review the Company's business from the same perspective as the Company's management.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies, and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
Totals presented may not sum and percentages may not recalculate using figures presented due to rounding.
|
Axcelis Technologies, Inc.
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
|
|
|
Three months ended September 30, |
|
|
|
Nine months ended September 30, |
|
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|||||||||||
|
GAAP gross Profit |
$ |
88,806 |
|
$ |
109,970 |
|
$ |
264,916 |
|
$ |
338,431 |
|||||||||||
|
Restructuring1 |
|
- |
|
|
- |
|
|
226 |
|
|
876 |
|||||||||||
|
Stock-based compensation |
|
499 |
|
|
354 |
|
|
1,421 |
|
|
1,106 |
|||||||||||
|
Non-GAAP gross profit |
$ |
89,305 |
|
$ |
110,324 |
|
$ |
266,563 |
|
$ |
340,413 |
|||||||||||
|
Non-GAAP gross margin |
|
41.8 % |
|
|
43.0 % |
|
|
44.4 % |
|
|
44.5 % |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
GAAP operating expense |
$ |
63,786 |
|
$ |
63,057 |
|
$ |
181,773 |
|
$ |
182,168 |
|||||||||||
|
Transaction and integration3 |
|
(8,274) |
|
|
- |
|
|
(8,274) |
|
|
- |
|||||||||||
|
Bad debt expense |
|
- |
|
|
(3,443) |
|
|
- |
|
|
(2,984) |
|||||||||||
|
Restructuring1 |
|
(236) |
|
|
- |
|
|
(1,130) |
|
|
(553) |
|||||||||||
|
Stock-based compensation |
|
(4,845) |
|
|
(5,058) |
|
|
(14,247) |
|
|
(14,465) |
|||||||||||
|
Non-GAAP operating expense |
$ |
50,431 |
|
$ |
54,556 |
|
$ |
158,122 |
|
$ |
164,166 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
GAAP operating income |
$ |
25,020 |
|
$ |
46,913 |
|
$ |
83,143 |
|
$ |
156,263 |
|||||||||||
|
Transaction and integration3 |
|
8,274 |
|
|
- |
|
|
8,274 |
|
|
- |
|||||||||||
|
Bad debt expense |
|
- |
|
|
3,443 |
|
|
- |
|
|
2,984 |
|||||||||||
|
Restructuring1 |
|
236 |
|
|
- |
|
|
1,356 |
|
|
1,429 |
|||||||||||
|
Stock-based compensation |
|
5,344 |
|
|
5,412 |
|
|
15,668 |
|
|
15,571 |
|||||||||||
|
Non-GAAP operating income |
$ |
38,874 |
|
$ |
55,768 |
|
$ |
108,441 |
|
$ |
176,247 |
|||||||||||
|
Non-GAAP operating margin |
|
18.2 % |
|
|
21.7 % |
|
|
18.1 % |
|
|
23.0 % |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
GAAP income tax provision |
$ |
4,164 |
|
$ |
6,789 |
|
$ |
12,290 |
|
$ |
20,593 |
|||||||||||
|
Income tax effect of Non-GAAP |
|
1,940 |
|
|
1,240 |
|
|
3,542 |
|
|
2,798 |
|||||||||||
|
Non-GAAP income tax provision |
$ |
6,104 |
|
$ |
8,029 |
|
$ |
15,832 |
|
$ |
23,391 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
GAAP net income |
$ |
25,986 |
|
$ |
48,576 |
|
$ |
85,941 |
|
$ |
151,036 |
|||||||||||
|
Transaction and integration3 |
|
8,274 |
|
|
- |
|
|
8,274 |
|
|
- |
|||||||||||
|
Bad debt expense |
|
- |
|
|
3,443 |
|
|
- |
|
|
2,984 |
|||||||||||
|
Restructuring1 |
|
236 |
|
|
- |
|
|
1,356 |
|
|
1,429 |
|||||||||||
|
Stock-based compensation |
|
5,344 |
|
|
5,412 |
|
|
15,668 |
|
|
15,571 |
|||||||||||
|
Income tax effect of Non-GAAP |
|
(1,940) |
|
|
(1,240) |
|
|
(3,542) |
|
|
(2,798) |
|||||||||||
|
Non-GAAP net income |
$ |
37,900 |
|
$ |
56,191 |
|
$ |
107,697 |
|
$ |
168,222 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
GAAP diluted EPS |
$ |
0.83 |
|
$ |
1.49 |
|
$ |
2.70 |
|
$ |
4.61 |
|||||||||||
|
Transaction and integration3 |
|
0.26 |
|
|
- |
|
|
0.26 |
|
|
- |
|||||||||||
|
Bad debt expense |
|
- |
|
|
0.11 |
|
|
- |
|
|
0.09 |
|||||||||||
|
Restructuring1 |
|
0.01 |
|
|
- |
|
|
0.04 |
|
|
0.04 |
|||||||||||
|
Stock-based compensation |
|
0.17 |
|
|
0.16 |
|
|
0.49 |
|
|
0.48 |
|||||||||||
|
Income tax effect of Non-GAAP |
|
(0.06) |
|
|
(0.04) |
|
|
(0.11) |
|
|
(0.09) |
|||||||||||
|
Non-GAAP diluted EPS |
$ |
1.21 |
|
$ |
1.72 |
|
$ |
3.38 |
|
$ |
5.13 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Restructuring and other costs primarily related to early retirement programs and severance costs, due to global cost-saving initiatives. |
|
Note 2: Impact of taxes from non-GAAP adjustments, uses adjusted tax rate of |
|
Note 3: Transaction and integration costs include expenses associated with the merger agreement with Veeco Instruments, announced on October 1, |
|
|
|
Axcelis Technologies, Inc Reconciliation of Net Income to Adjusted EBITDA (In thousands, except percentages)
|
|
||||||||||||||||
|
|
|
|
Three months ended September 30, |
|
|
|
Nine months ended September 30, |
|
|||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
||||||||
|
Net Income |
$ |
25,986 |
|
$ |
48,576 |
|
$ |
85,941 |
|
$ |
151,036 |
||||||||
|
Other (income)/expense |
|
(5,130) |
|
|
(8,452) |
|
|
(15,088) |
|
|
(15,366) |
||||||||
|
Income tax provision |
|
4,164 |
|
|
6,789 |
|
|
12,290 |
|
|
20,593 |
||||||||
|
Depreciation & amortization |
|
4,328 |
|
|
3,906 |
|
|
13,152 |
|
|
11,542 |
||||||||
|
Subtotal |
|
29,348 |
|
|
50,819 |
|
|
96,295 |
|
|
167,805 |
||||||||
|
Transaction and integration2 |
|
8,274 |
|
|
- |
|
|
8,274 |
|
|
- |
||||||||
|
Bad debt expense |
|
- |
|
|
3,443 |
|
|
- |
|
|
2,984 |
||||||||
|
Restructuring1 |
|
236 |
|
|
- |
|
|
1,356 |
|
|
1,429 |
||||||||
|
Stock-based compensation |
|
5,344 |
|
|
5,412 |
|
|
15,668 |
|
|
15,571 |
||||||||
|
Adjusted EBITDA |
$ |
43,202 |
|
$ |
59,674 |
|
$ |
121,593 |
|
$ |
187,789 |
||||||||
|
Adjusted EBITDA margin |
|
20.2 % |
|
|
23.3 % |
|
|
20.2 % |
|
|
24.5 % |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Restructuring and other costs primarily related to early retirement programs and severance costs, due to global cost-saving initiatives. |
|
Note 2: Transaction and integration costs include expenses associated with the merger agreement with Veeco Instruments, announced on October 1, |
|
|
|
|||||
|
|
|
|
|
|||
|
Axcelis Technologies, Inc Fourth Quarter Outlook GAAP to Non-GAAP Diluted Earnings Per Share
|
|
|||||
|
|
Three months ended December 31, 2025 |
|
||||
|
GAAP diluted EPS |
$ |
0.76 |
|
|||
|
Transaction and Integration2 |
|
0.19 |
|
|||
|
Restructuring3 |
|
0.05 |
|
|||
|
Stock-based compensation |
|
0.18 |
|
|||
|
Income tax effect of non-GAAP adjustments1 |
(0.06) |
|
||||
|
Non-GAAP diluted EPS |
$ |
1.12 |
|
|||
|
|
|
|
|
|
|
|
|
Note 1: Impact of taxes from non-GAAP adjustments, uses adjusted tax rate of |
|
Note 2: Transaction and Integration costs include expenses associated with the merger agreement with Veeco Instruments, announced on October 1, |
|
Note 3: Restructuring and other costs primarily related to early retirement programs and severance costs, due to global cost-saving initiatives. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/axcelis-announces-financial-results-for-third-quarter-2025-302603601.html
SOURCE Axcelis Technologies, Inc.