Aeries Technology Extends Profitability in Q2 FY2026; Strongest First Half in Company History Driven by AI-Led GCC Growth
Aeries Technology (NASDAQ: AERT) reported Q2 FY2026 results for the quarter ended September 30, 2025, marking two consecutive profitable quarters and the strongest first half in company history.
Key results: Q2 revenue $17.36M (+3% YoY), Q2 net income $0.64M (vs. loss prior year), Q2 adjusted EBITDA $2.55M (14.7% margin). Six‑month adjusted EBITDA was $3.59M and six‑month net income was $2.32M. Operating cash flow for six months was $2.39M.
Operationally, Aeries cited AI‑led delivery, an India–Mexico delivery model, plans to hire >500 roles, a multi‑million dollar AI partnership, an AI content automation claim of >80% efficiency gains and 12× throughput, $20M+ client savings from its Guadalajara GCC, and FY2026 adjusted EBITDA guidance of $6M–$8M.
Aeries Technology (NASDAQ: AERT) ha riportato risultati del secondo trimestre dell'anno fiscale 2026 per il trimestre terminato il 30 settembre 2025, segnando due trimestre consecutivi di profitti e la migliore prima metà nella storia dell'azienda.
Risultati chiave: Q2 ricavi 17,36 milioni di dollari (+3% YoY), Q2 utile netto 0,64 milioni di dollari (rispetto a una perdita lo scorso anno), Q2 EBITDA rettificato 2,55 milioni di dollari (margine 14,7%). I sei mesi EBITDA rettificato sono stati 3,59 milioni di dollari e l'utile netto semestrale è stato 2,32 milioni di dollari. Il flusso di cassa operativo dei sei mesi è stato 2,39 milioni di dollari.
Operativamente, Aeries ha citato una consegna guidata dall'IA, un modello di consegna India–Messico, piani per assumere >500 ruoli, una partnership IA multimilionaria, una rivendicazione di automazione dei contenuti IA con guadagni di efficienza superiori all'80% e 12× throughput, risparmi per i clienti di oltre 20 milioni di dollari grazie al suo Guadalajara GCC, e previsioni di EBITDA rettificato FY2026 di 6–8 milioni di dollari.
Aeries Technology (NASDAQ: AERT) presentó los resultados del segundo trimestre del año fiscal 2026 para el trimestre finalizado el 30 de septiembre de 2025, marcando dos trimestres consecutivos de rentabilidad y el primer semestre más fuerte en la historia de la empresa.
Resultados clave: ingresos del Q2 17,36 M$ (+3% interanual), beneficio neto del Q2 0,64 M$ (frente a pérdida el año anterior), EBITDA ajustado del Q2 2,55 M$ (margen 14,7%). El EBITDA ajustado de seis meses fue 3,59 M$ y el beneficio neto de seis meses fue 2,32 M$. El flujo de efectivo operativo de seis meses fue 2,39 M$.
Operativamente, Aeries citó entrega impulsada por IA, un modelo de entrega India–México, planes para contratar más de 500 puestos, una asociación de IA multimillonaria, una reclamación de automatización de contenido IA de >80% de mejoras en eficiencia y 12× de capacidad, ahorros para clientes de más de 20 M$ gracias a su GCC de Guadalajara, y una orientación de EBITDA ajustado FY2026 de 6–8 M$.
Aeries Technology (NASDAQ: AERT)는 2025년 9월 30일 종료된 2026 회계연도 Q2 실적을 발표했으며, 두 분기 연속 흑자를 기록하고 회사 역사상 가장 강력한 상반기를 달성했습니다.
주요 실적: Q2 매출 1736만 달러 (+전년동기 대비 3%), Q2 순이익 64만 달러 (전년 대비 흑자), Q2 조정 EBITDA 255만 달러 (마진 14.7%). 6개월 간 조정 EBITDA는 359만 달러, 6개월 순이익은 232만 달러였습니다. 6개월 영업현금흐름은 239만 달러였습니다.
운영적으로 AI 주도 배송, 인도-멕시코 배송 모델, 500개 이상의 채용 계획, 수백만 달러 규모의 AI 파트너십, AI 콘텐츠 자동화로 80% 이상의 효율성 향상 및 12배 처리량, Guadalajara GCC를 통한 고객 절감 2000만 달러 이상, FY2026 조정 EBITDA 가이던스는 6–8 백만 달러였습니다.
Aeries Technology (NASDAQ: AERT) a publié les résultats du deuxième trimestre de l'exercice 2026 pour le trimestre clos le 30 septembre 2025, marquant deux trimestres consécutifs rentables et le premier semestre le plus solide de l'histoire de l'entreprise.
Résultats clés : CA du Q2 17,36 M$ (+3 % en glissement annuel), bénéfice net du Q2 0,64 M$ (par rapport à une perte l'année précédente), EBITDA ajusté du Q2 2,55 M$ (marge de 14,7 %). L'EBITDA ajusté sur six mois s'élevait à 3,59 M$ et le bénéfice net sur six mois à 2,32 M$. Le flux de trésorerie opérationnel sur six mois était de 2,39 M$.
Opérationnellement, Aeries a cité une livraison pilotée par l'IA, un modèle de livraison Inde–Mexique, des plans pour employer plus de 500 postes, un partenariat IA de plusieurs millions de dollars, une affirmation d'automatisation du contenu IA avec des gains d'efficacité de plus de 80% et un throughput multiplié par 12, des économies pour les clients de plus de 20 M$ grâce à son GCC Guadalajara, et des prévisions d'EBITDA ajusté pour FY2026 de 6–8 M$.
Aeries Technology (NASDAQ: AERT) hat die Ergebnisse des zweiten Quartals des Geschäftsjahres 2026 für das Quartal zum 30. September 2025 veröffentlicht, was zwei aufeinanderfolgende Profit-Q2 und die stärkste erste Hälfte in der Geschichte des Unternehmens bedeutet.
Schlüsselzahlen: Q2-Umsatz 17,36 Mio. USD (+3% YoY), Q2-Nettoergebnis 0,64 Mio. USD (im Vergleich zu Verluste im Vorjahr), Q2-adjusted EBITDA 2,55 Mio. USD (Marge 14,7%). Das sechs Monate lange bereinigte EBITDA betrug 3,59 Mio. USD und das six-month-net income war 2,32 Mio. USD. Der operative Cashflow für sechs Monate lag bei 2,39 Mio. USD.
Operativ nannte Aeries AI-gestützte Lieferung, ein Indien-Mexiko-Liefermodell, Pläne, mehr als 500 Positionen zu besetzen, eine mehrmillionen Dollar AI-Partnerschaft, eine AI-Content-Automatisierung mit über 80% Effizienzgewinn und 12× Durchsatz, Kundeneinsparungen von über 20 Mio. USD durch den Guadalajara GCC und eine EBITDA-Prognose für FY2026 von 6–8 Mio. USD.
Aeries Technology (NASDAQ: AERT) أعلنت عن نتائج الربع الثاني من السنة المالية 2026 للربع المنتهي في 30 سبتمبر 2025، مسجلة ربحيتين متتاليتين وأقوى نصف أول في تاريخ الشركة.
النتائج الرئيسية: إيرادات الربع الثاني 17.36 مليون دولار (+3% على أساس سنوي)، صافي ربح الربع الثاني 0.64 مليون دولار (مقابل خسارة في العام السابق)، EBITDA المعدل للربع الثاني 2.55 مليون دولار (هامش 14.7%). EBITDA المعدل للأشهر الستة بلغ 3.59 مليون دولار وصافي الربح للنصف الأول كان 2.32 مليون دولار. التدفقات النقدية من التشغيل للنصف الأول بلغت 2.39 مليون دولار.
من الناحية التشغيلية، أشارت Aeries إلى التوصيل المدعوم بالذكاء الاصطناعي، نموذج التوصيل الهند-المكسيك، خطط لتعيين أكثر من 500 وظيفة، شراكة AI بملايين الدولارات، ادعاء أتمتة محتوى AI بتحسينات كفاءة تفوق 80% ومرور 12×، وفورات للعملاء تزيد عن 20 مليون دولار بفضل GCC غوادالاخارا، وتوجيه EBITDA المعدل لـ FY2026 بين 6 و8 ملايين دولار.
- Q2 revenue of $17.36M, up 3% YoY
- Six‑month net income of $2.32M vs. a $17.62M prior‑year loss
- Six‑month operating cash flow of $2.39M, up from $0.21M prior year
- Q2 adjusted EBITDA of $2.55M (14.7% margin) and FY2026 guidance of $6M–$8M
- Revenue growth modest at 3% YoY in Q2
- Prior‑year losses were large (six‑month loss $17.62M), indicating recent profitability is a recovery
- Guidance range ($6M–$8M adjusted EBITDA) remains modest and implies continued margin sensitivity
Insights
Aeries reports a completed turnaround: two profitable quarters, positive operating cash flow, and clear AI/GCC-driven margin improvement.
The reported results show concrete financial recovery: Q2 revenue of
Key business levers are explicit: expansion of India–Mexico delivery capacity with plans to hire over 500 roles, a signed multi‑million AI partnership, and an AI content automation claim of >
Dependencies and risks are clear from the facts presented: margin and cash improvement rely on successful hiring and ramp of new delivery centers, crystallization of announced AI partnerships into revenue, and conversion of pipeline wins the company expects to close in
Turnaround complete, Aeries enters a new phase powered by AI-led delivery, dual-shore GCC scale, and deeper private equity relationships.
NEW YORK, Nov. 10, 2025 (GLOBE NEWSWIRE) -- Aeries Technology, Inc. (NASDAQ: AERT) (“Aeries” or the “Company”), a global leader in AI-powered business transformation and Global Capability Center (GCC) services, today announced financial results for its second quarter of fiscal year 2026, for the quarter ended September 30, 2025. The Company achieved strong profitability, driven by consistent operational execution, expanding relationships within the private equity ecosystem, and continued adoption of AI-led global delivery solutions.
Financial Highlights (unaudited)
For the quarter ended September 30, 2025, ie. Q2 FY2026:
- Revenue:
$17.36 million , up3% year-over-year, compared to$16.87 million in Q2 FY2025 - Net Income:
$0.64 million , versus a net loss of$2.31 million in Q2 FY2025 - Adjusted EBITDA:
$2.55 million and14.7% margin, compared to$(2.30) million in Q2 FY2025
For the six months ended September 30, 2025:
- Net Income:
$2.32 million , compared to a net loss of$17.62 million in the prior-year period - Adjusted EBITDA:
$3.59 million , compared to$(1.89) million in the prior-year period - Net cash provided by operating activities:
$2.39 million , compared to$0.21 million in the prior-year period
These results represent the strongest first half in Aeries’ history, highlighting two quarters of profitability and positive operating cash flow, and the growing contribution of AI-enabled delivery and nearshore operations.
Business Momentum: From Turnaround to Growth
With the turnaround complete, Aeries is now operating from a position of strength—executing a disciplined growth playbook centered on AI platforms, an integrated India–Mexico delivery model, and sponsor-led expansion across the private equity ecosystem. Q2 also saw multiple new enterprise client additions across diversified end-markets, reflecting rising demand for GCC builds, AI-led modernization, and automation at scale. The Company anticipates closing additional client opportunities in Q3.
Strategic and Operational Highlights
During the quarter ended September 30, 2025, Aeries announced a series of milestones that underscored its growth trajectory and expanding global presence:
- Expanded India and Mexico operations with announcement of plans to hire over 500 new roles, strengthening delivery capacity and scalability.
- Signed a multi-million-dollar AI partnership expanding India’s footprint and capabilities.
- Unveiled an AI-powered content automation solution delivering over
80% efficiency gains and 12× throughput improvement. - Celebrated a 10-year client partnership milestone, underscoring durability and trust.
- Delivered
$20 million + in client savings through the nearshore GCC model in Guadalajara, Mexico.
These achievements, coupled with growing private equity-backed client engagement, reinforce Aeries’ scalable, higher-margin business model and its ability to deliver profitability and long-term client value.
“Q2 marks the completion of our turnaround and the beginning of our new phase,” said Ajay Khare, Chief Executive Officer. “Profitability, expanding PE sponsor relationships, and the compounding effect of our AI and GCC models position us to scale with discipline.”
“Our first-half profitability and positive operating cash flow reflect a durable model,” said Daniel Webb, Chief Financial and Investment Officer. “We’re balancing investment in automation with operating discipline. As new contracts ramp and expand through the second half, we continue to expect FY2026 Adjusted EBITDA of
Conference Call Details
The company will host a conference call to discuss its financial results on November 10, 2025, at 7:30 AM ET. The call will be accessible by telephone at 1-877-407-0792 (domestic) or 1-201-689-8263 (international). The call transcript will also be available on the company’s investor relations website at https://ir.aeriestechnology.com.
About Aeries Technology
Aeries Technology (NASDAQ: AERT) is a global leader in AI-enabled value creation, business transformation, and Global Capability Center (GCC) delivery for private-equity (PE) portfolio companies, supporting scalable, technology-driven execution. Founded in 2012, its commitment to workforce development has earned it the Great Place to Work Certification for two consecutive years.
Non-GAAP Financial Measures
The Company uses non-GAAP financial information and believes it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in its underlying operating results and provide additional insight and transparency on how it evaluates the business. The Company uses non-GAAP financial measures to budget, make operating and strategic decisions, and evaluate its performance. The Company has detailed the non-GAAP adjustments that it makes in the non-GAAP definitions below. The adjustments generally fall within the categories of non-cash items. The Company believes the non-GAAP measures presented herein should always be considered along with, and not as a substitute for or superior to, the related GAAP financial measures. In addition, similarly titled items used by other companies may not be comparable due to variations in how they are calculated and how terms are defined. For further information, see “Reconciliation of Non—GAAP Financial Measures” below, including the reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures.
The Company define Adjusted EBITDA as net income from operations before interest, income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, M&A transaction-related costs, and changes in fair value of derivative liabilities.
Adjusted EBITDA is a key performance indicator the company uses in evaluating our operating performance and in making financial, operating, and planning decisions. The Company believes this measure is useful to investors in the evaluation of Aeries’ operating performance as such information was used by the Company’s management for internal reporting and planning procedures, including aspects of our consolidated operating budget and capital expenditures. Some of the limitations of Adjusted EBITDA include: this measure does not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments or foreign exchange gain/loss; (ii) changes in, or cash requirements for, working capital; (iii) significant interest expense or the cash requirements necessary to service interest or principal payments on our outstanding debt; (iv) payments made or future requirements for income taxes; (v) cash requirements for future replacement or payment in depreciated or amortized assets; (vi) stock based compensation costs, (vii) severance pay, (viii) Business Combination and M&A transaction related costs, which represent non-recurring legal, professional, personnel and other fees and expenses incurred in connection with potential mergers and acquisitions related activities, and (ix) change in fair value of derivative liabilities.
Forward-Looking Statements
All statements in this release that are not based on historical fact are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate”, “expect”, “hope”, “intend”, “may”, “might”, “should”, “would”, “will”, “understand” and similar words are intended to identify forward looking statements. These forward-looking statements include but are not limited to, statements regarding our future operating results, outlook, guidance and financial position, our business strategy and plans, our objectives for future operations, potential acquisitions and macroeconomic trends. While management has based any forward-looking statements included in this release on its current expectations, the information on which such expectations were based may change. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of risks, uncertainties and other factors, many of which are outside of the control of Aeries and its subsidiaries, which could cause actual results to materially differ from such statements. Such risks, uncertainties, and other factors include, but are not limited to, our ability to continue as a going concern; our ability to retain and expand our client base; changes in the business, market, financial, political and legal conditions in India, Singapore, the United States, Mexico, the Cayman Islands and other countries, including developments with respect to inflation, interest rates and the global supply chain, including with respect to economic and geopolitical uncertainty in many markets around the world, the potential of decelerating global economic growth and increased volatility in foreign currency exchange rates; the potential for our business development efforts to maximize our potential value; the ability to maintain the listing of our Class A ordinary shares and our public warrants on Nasdaq, and the potential liquidity and trading of our securities; changes in applicable laws or regulations and other regulatory developments in the United States, India, Singapore, Mexico, the Cayman Islands and other countries; our ability to develop and maintain effective internal controls, including our ability to remediate the material weakness in our internal controls over financial reporting; our success in retaining or recruiting, or changes required in, our officers, key employees or directors; our financial performance; our ability to make acquisitions, divestments or form joint ventures or otherwise make investments and the ability to successfully complete such transactions and integrate with our business; the period over which we anticipate our existing cash and cash equivalents will be sufficient to fund our operating expenses and capital expenditure requirements; the conflicts between Russia and Ukraine, and Israel and Hamas, and any restrictive actions that have been or may be taken by the U.S. and/or other countries in response thereto, such as sanctions or export controls; risks related to cybersecurity and data privacy; the impact of inflation; the impact of the COVID-19 pandemic and other similar pandemics and disruptions in the future; and the fluctuation of economic conditions, global conflicts, inflation and other global events on Aeries’ results of operations and global supply chain constraints. Further information on risks, uncertainties and other factors that could affect our financial results are included in Aeries’ periodic and current reports filed with the U.S. Securities and Exchange Commission. Furthermore, Aeries operates in a highly competitive and rapidly changing environment where new and unanticipated risks may arise. Accordingly, investors should not place any reliance on forward-looking statements as a prediction of actual results. Aeries disclaims any intention to, and undertakes no obligation to, update or revise forward-looking statements.
Contact
IR@aeriestechnology.com
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS As of September 30, 2025 and March 31, 2025 (in thousands of United States dollars, except share and per share amounts) | ||||||||
| SEPTEMBER 30, 2025 | MARCH 31, 2025 | |||||||
| (Unaudited) | (Audited) | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,866 | $ | 2,764 | ||||
| Accounts receivable, net of allowance of | 11,287 | 10,982 | ||||||
| Prepaid expenses and other current assets, net of allowance of | 7,367 | 7,581 | ||||||
| Total current assets | $ | 20,520 | $ | 21,327 | ||||
| Property and equipment, net | 1,728 | 1,570 | ||||||
| Operating right-of-use assets | 10,953 | 9,602 | ||||||
| Deferred tax assets | 4,017 | 4,064 | ||||||
| Long-term investments, net of allowance of | 1,879 | 1,830 | ||||||
| Other assets | 1,382 | 1,440 | ||||||
| Total assets | $ | 40,479 | $ | 39,833 | ||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY / (DEFICIT) | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 7,409 | $ | 8,154 | ||||
| Accrued compensation and related benefits, current | 1,989 | 2,432 | ||||||
| Operating lease liabilities, current | 3,342 | 2,543 | ||||||
| Short-term borrowings | 4,374 | 6,504 | ||||||
| Forward purchase agreement put option liability | 4,139 | 5,034 | ||||||
| Other current liabilities | 7,718 | 7,753 | ||||||
| Total current liabilities | $ | 28,971 | $ | 32,420 | ||||
| Long term debt | 936 | 1,096 | ||||||
| Operating lease liabilities, noncurrent | 8,061 | 7,483 | ||||||
| Derivative warrant liabilities | 845 | 629 | ||||||
| Deferred tax liabilities | 254 | 139 | ||||||
| Other liabilities | 4,066 | 4,170 | ||||||
| Total liabilities | $ | 43,133 | $ | 45,937 | ||||
| Commitments and contingencies (Note 10) | ||||||||
| Redeemable noncontrolling interest | 324 | (42 | ) | |||||
| Shareholders’ equity / (deficit) | ||||||||
| Preference shares, | - | - | ||||||
| Class A ordinary shares, | 5 | 5 | ||||||
| Class V ordinary shares, | - | - | ||||||
| Net shareholders’ investment and additional paid-in capital | 28,416 | 27,203 | ||||||
| Less: Common Stock held in treasury at cost; 1,285,392 shares as on September 30, 2025, and 1,285,392 shares as on March 31, 2025 | (724 | ) | (724 | ) | ||||
| Accumulated other comprehensive loss | (975 | ) | (908 | ) | ||||
| Accumulated deficit | (29,627 | ) | (31,380 | ) | ||||
| Total Aeries Technology, Inc. shareholders’ equity / (deficit) | $ | (2,905 | ) | $ | (5,804 | ) | ||
| Noncontrolling interest | (73 | ) | (258 | ) | ||||
| Total shareholders’ equity / (deficit) | (2,978 | ) | (6,062 | ) | ||||
| Total liabilities, redeemable noncontrolling interest and shareholders’ equity / (deficit) | $ | 40,479 | $ | 39,833 | ||||
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the three and six months ended September 30, 2025 and 2024 (in thousands of United States dollars, except share and per share amounts) (Unaudited) | ||||||||||||||||||||
| Three Months Ended September 30, 2025 | Three Months Ended September 30, 2024 | Six Months Ended September 30, 2025 | Six Months Ended September 30, 2024 | |||||||||||||||||
| Revenue, net | $ | 17,359 | $ | 16,873 | $ | 32,688 | $ | 33,540 | ||||||||||||
| Cost of revenue | 12,337 | 13,298 | 23,888 | 25,955 | ||||||||||||||||
| Gross profit | 5,022 | 3,575 | 8,800 | 7,585 | ||||||||||||||||
| Operating expenses | ||||||||||||||||||||
| Selling, general & administrative expenses | 3,037 | 7,670 | 5,995 | 28,100 | ||||||||||||||||
| Total operating expenses | 3,037 | 7,670 | 5,995 | 28,100 | ||||||||||||||||
| Income/ (loss) from operations | 1,985 | (4,095 | ) | 2,805 | (20,515 | ) | ||||||||||||||
| Other income / (expense) | ||||||||||||||||||||
| Change in fair value forward purchase agreement put option liability | (360 | ) | 1,377 | 895 | 681 | |||||||||||||||
| Change in fair value of derivative warrant liabilities | (240 | ) | (126 | ) | (217 | ) | 631 | |||||||||||||
| Interest income | 76 | 88 | 148 | 167 | ||||||||||||||||
| Interest expense | (94 | ) | (135 | ) | (263 | ) | (282 | ) | ||||||||||||
| Other income / (expense), net | 69 | 59 | 77 | 78 | ||||||||||||||||
| Total other income / (expense), net | (549 | ) | 1,263 | 640 | 1,275 | |||||||||||||||
| Income / (loss) before income taxes | 1,436 | (2,832 | ) | 3,445 | (19,240 | ) | ||||||||||||||
| Income tax (expense) / benefit | (794 | ) | 526 | (1,125 | ) | 1,617 | ||||||||||||||
| Net income / (loss) | $ | 642 | $ | (2,306 | ) | $ | 2,320 | $ | (17,623 | ) | ||||||||||
| Less: Net income / (loss) attributable to noncontrolling interests | 128 | (90 | ) | 190 | (596 | ) | ||||||||||||||
| Less: Net income / (loss) attributable to redeemable noncontrolling interests | $ | 273 | $ | (26 | ) | $ | 375 | $ | (16 | ) | ||||||||||
| Net income / (loss) attributable to shareholders’ of Aeries Technology Inc. | $ | 241 | (2,190 | ) | 1,755 | (17,011 | ) | |||||||||||||
| Weighted average shares outstanding of Class A ordinary shares, basic and diluted | 47,309,264 | 44,356,074 | 47,231,373 | 41,121,826 | ||||||||||||||||
| Basic and diluted net income / (loss) per Class A ordinary share | $ | 0.01 | (0.05 | ) | $ | 0.04 | (0.42 | ) | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the six months ended September 30, 2025, and 2024 (in thousands of United States dollars except share and per share amounts) (Unaudited) | ||||||||||
| Six Months Ended September 30, 2025 | Six Months Ended September 30, 2024 | |||||||||
| Cash flows from operating activities | ||||||||||
| Net income / (loss) | $ | 2,320 | $ | (17,623 | ) | |||||
| Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities: | ||||||||||
| Depreciation and amortization expense | 410 | 745 | ||||||||
| Stock-based compensation expense | 293 | 12,746 | ||||||||
| Deferred tax benefit | (7 | ) | (1,907 | ) | ||||||
| Accrued income from long-term investments | (118 | ) | (106 | ) | ||||||
| Provision for expected credit loss | 77 | 3,579 | ||||||||
| Others | - | (29 | ) | |||||||
| Sundry balances written back | (1 | ) | (0 | ) | ||||||
| Profit on sale of property and equipment | (19 | ) | (6 | ) | ||||||
| Change in fair value of forward purchase agreement put option liability | (895 | ) | (631 | ) | ||||||
| Change in fair value of derivative warrant liabilities | 217 | (681 | ) | |||||||
| Loss on issuance of shares against accounts payable | - | 342 | ||||||||
| Unrealized exchange gain | 1 | (40 | ) | |||||||
| Changes in operating assets and liabilities: | ||||||||||
| Accounts receivable | (493 | ) | 1,264 | |||||||
| Prepaid expenses and other current assets | 1,707 | (454 | ) | |||||||
| Operating right-of-use assets | (1,637 | ) | (2,146 | ) | ||||||
| Other assets | (63 | ) | (2,557 | ) | ||||||
| Accounts payable | (517 | ) | 863 | |||||||
| Accrued compensation and related benefits, current | (437 | ) | (473 | ) | ||||||
| Other current liabilities | (261 | ) | 4,552 | |||||||
| Operating lease liabilities | 1,679 | 2,176 | ||||||||
| Other liabilities | 138 | 591 | ||||||||
| Net cash provided by operating activities | 2,394 | 205 | ||||||||
| Cash flows from investing activities | ||||||||||
| Acquisition of property and equipment | (631 | ) | (982 | ) | ||||||
| Sale of property and equipment | 84 | 7 | ||||||||
| Issuance of loans to affiliates | (136 | ) | (866 | ) | ||||||
| Payments received for loans to affiliates | 108 | 853 | ||||||||
| Fixed Deposits placed with banks | (609 | ) | - | |||||||
| Proceeds from maturities of fixed deposits placed with banks | 250 | - | ||||||||
| Net cash used in investing activities | (934 | ) | (988 | ) | ||||||
| Cash flows from financing activities | ||||||||||
| Net repayment of short-term borrowings | (1,879 | ) | (1,855 | ) | ||||||
| Payment of insurance financing liability | (164 | ) | (440 | ) | ||||||
| Proceeds from long-term debt | - | 916 | ||||||||
| Repayment of long-term debt | (119 | ) | (820 | ) | ||||||
| Payment of finance lease obligations | (166 | ) | (210 | ) | ||||||
| Payment of deferred transaction costs | - | (20 | ) | |||||||
| Proceeds from issuance of Class A ordinary shares, net of issuance cost | - | 4,678 | ||||||||
| Net cash (used in) / provided by financing activities | (2,328 | ) | 2,249 | |||||||
| Effect of exchange rate changes on cash and cash equivalents | (30 | ) | 77 | |||||||
| Net (decrease) / increase in cash and cash equivalents | (898 | ) | 1,543 | |||||||
| Cash and cash equivalents at the beginning of the period | 2,764 | 2,084 | ||||||||
| Cash and cash equivalents at the end of the period | $ | 1,866 | $ | 3,627 | ||||||
| Supplemental cash flow disclosure: | ||||||||||
| Cash paid for interest | $ | 232 | $ | 321 | ||||||
| Cash paid for income taxes, net of refunds | $ | 214 | $ | 556 | ||||||
| Supplemental disclosure of non-cash investing and financing activities: | ||||||||||
| Unpaid deferred transaction costs included in accounts payable and other current liabilities | $ | - | $ | 640 | ||||||
| Equipment acquired under finance lease obligations | $ | 63 | $ | 38 | ||||||
| Property and equipment purchase included in accounts payable | $ | - | $ | 1 | ||||||
| Settlement of accounts payable through issuance of Class A ordinary shares to vendors | $ | - | $ | 342 | ||||||
| Issuance of common stock to vendor in lieu future services | $ | 180 | $ | - | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES For the three and six months ended September 30, 2025 and 2024 (in thousands of United States dollars, except percentages) | ||||||||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Net income / (loss) | $ | 642 | $ | (2,306 | ) | $ | 2,320 | $ | (17,623 | ) | ||||||||||
| Income tax expense / (benefit) | 794 | (526 | ) | 1,125 | (1,617 | ) | ||||||||||||||
| Interest income | (76 | ) | (88 | ) | (148 | ) | (167 | ) | ||||||||||||
| Interest expense | 94 | 135 | 263 | 282 | ||||||||||||||||
| Depreciation and amortization | 205 | 371 | 410 | 745 | ||||||||||||||||
| EBITDA | $ | 1,659 | $ | (2,414 | ) | $ | 3,970 | $ | (18,380 | ) | ||||||||||
| Adjustments | ||||||||||||||||||||
| (+) Stock-based compensation | 293 | - | 293 | 12,746 | ||||||||||||||||
| (+) Business Combination and transaction related costs | - | 1,370 | - | 5,052 | ||||||||||||||||
| (-) Change in fair value of derivative liabilities | 600 | (1,251 | ) | (678 | ) | (1,312 | ) | |||||||||||||
| Adjusted EBITDA | $ | 2,552 | $ | (2,295 | ) | $ | 3,585 | $ | (1,894 | ) | ||||||||||
| - | ||||||||||||||||||||
| Revenue | 17,359 | 16,873 | 32,688 | 33,540 | ||||||||||||||||
| Adjusted EBITDA margin [Adjusted EBITDA / Revenue] | 14.7 | % | (13.6 | ) | % | 11.0 | % | (5.6 | ) | % | ||||||||||