STOCK TITAN

Amalgamated Financial Corp. Reports Second Quarter 2026 Financial Results; Record Profitability | Margin Rises to 3.78% | Guidance Raised

(Moderate)
(Neutral)
Tags

Key Terms

net interest margin financial
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
nonaccrual status financial
Nonaccrual status is when a lender stops recording interest income on a loan because payments are late or the borrower’s ability to pay is in serious doubt. For investors this is a red flag: it signals deteriorating loan quality, can reduce reported earnings and may require the lender to set aside more reserves, much like marking a damaged product off the books until its value is clear.
common equity tier 1 capital ratio regulatory
A bank’s common equity tier 1 (CET1) capital ratio measures the size of its strongest loss-absorbing capital—mainly common shares and retained earnings—relative to the bank’s assets after adjusting those assets for how risky they are (riskier loans count more). Think of it as the safety cushion compared with the weight of risky business; investors use it to judge a bank’s ability to survive losses, meet rules, and sustain dividends or growth.
allowance for credit losses financial
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
non-gaap financial measures financial
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Deposit Growth of $280 Million | Loan Growth of $115 Million

NEW YORK--(BUSINESS WIRE)-- Amalgamated Financial Corp. (the “Company” or “Amalgamated”) (Nasdaq: AMAL), the holding company for Amalgamated Bank (the “Bank”), today announced financial results for the second quarter ended June 30, 2026.

Priscilla Sims Brown, President and Chief Executive Officer, commented, “This quarter showcases the power of the franchise we have built. With the strongest balance sheet in our history and one of the most differentiated deposit franchises in banking, we are successfully converting balance sheet growth into record earnings, record profitability, and a scalable platform for future performance.”

Second Quarter 2026 Highlights

Profitability and Revenue

  • Record net income of $34.8 million, or $1.15 per diluted share.
  • Record core net income1 of $33.1 million, or $1.10 per diluted share.
  • Net revenue of $98.4 million, or $3.26 per diluted share.
  • Provision expense normalized to $4.4 million following the reserve build recorded in the prior quarter.

Deposits and Liquidity

  • On-balance sheet deposits increased $280.3 million, or 3.4%, to $8.5 billion.
  • Off-balance sheet deposits were $1.0 billion.
  • Political deposits increased $211.9 million, or 11.4%, to $2.1 billion, surpassing the peak achieved during the 2024 presidential election cycle.
  • Average cost of deposits at 146 basis points, where non-interest-bearing deposits comprised 39% of total deposits.
  • Cash, borrowing capacity, and unpledged securities totaled $4.8 billion, or 100% of total uninsured deposits.

Margin and Assets

  • Net interest margin increased 3 basis points to 3.78%.
  • Net interest income grew $5.9 million, or 7.4%, to $86.1 million.
  • Net loans receivable increased $114.9 million, or 2.3%, to $5.1 billion.
  • Net commercial loans grew $155.1 million, or 4.5%, to $3.6 billion.
  • PACE assessments grew $40.2 million, or 3.1%, to $1.3 billion, including CPACE growth of $31.0 million.

Capital and Returns

  • Tangible book value per share1 increased $0.88, or 3.3%, to $27.47.
  • Tier 1 leverage ratio was 9.20% and Common Equity Tier 1 ratio was 14.20%.
  • Tangible common equity1 ratio was 8.74%.
  • Core return on average tangible common equity1 of 16.51% and core return on average assets1 of 1.42%.
  • On June 9, 2026, a new $40 million share repurchase program was approved.
  • Paid dividend of $5.2 million, at $0.17 per share.

Second Quarter Earnings

Net income was $34.8 million, or $1.15 per diluted share, compared to $25.2 million, or $0.84 per diluted share, for the prior quarter. The $9.6 million increase during the quarter was primarily driven by $9.1 million lower provision for credit losses, and a $5.9 million increase in net interest income. This was partially offset by a $1.4 million increase in non-interest expense, as well as a $1.0 million decrease in non-interest income, which includes a $0.6 million decrease in ICS One-Way Sell fee income from off-balance sheet deposits. There was also a $3.0 million increase in income tax expense.

Core net income1 was $33.1 million, or $1.10 per diluted share, compared to $24.1 million, or $0.80 per diluted share for the prior quarter. The table below shows a pre-tax gain of $2.3 million related to non-core income items, $0.1 million of non-core pre-tax expense items, and $0.6 million in tax on notable items were excluded in the calculation of core net income in the second quarter of 2026. For additional details on each component item within the non-core income and expense figures listed below, please see the GAAP to Non-GAAP reconciliation included at the end of this document.

(in thousands)

As of and for the Three Months Ended

 

 

Core net income

June 30, 2026

 

March 31, 2026

 

QoQ Change

Net Income (GAAP)

$

34,766

 

 

$

25,223

 

 

$

9,543

 

Add: Non-core (income)/losses

 

(2,264

)

 

 

(2,086

)

 

 

(178

)

Add: Non-core expense

 

80

 

 

 

622

 

 

 

(541

)

Add: Tax benefit (expense) on notable items

 

555

 

 

 

380

 

 

 

175

 

Core net income (non-GAAP)

$

33,137

 

 

$

24,139

 

 

$

8,999

 

Net interest income was $86.1 million, compared to $80.2 million for the prior quarter. Interest earning asset yields rose 3 basis points to 5.14%. Loan interest income increased $2.5 million and loan yields increased 3 basis points as average loan balances increased $109.4 million, reflecting repricing upside from commercial loan origination. Similarly, interest income on securities increased $5.2 million and securities yields increased 2 basis points as capital was allocated to PACE origination and AFS securities purchases in the quarter. Conversely, expense on total interest-bearing deposits increased $1.9 million as more deposits were brought back on-balance sheet in the quarter, resulting in the average balance of total interest-bearing deposits increasing by $320.7 million.

Net interest margin was 3.78%, an increase of 3 basis points from 3.75% in the prior quarter. The increase was primarily due to interest income generated from the origination of higher-yielding commercial loans and newly purchased AFS securities. In addition, interest income recaptured from the payoff of a nonaccrual construction loan and one-time commercial prepayment fees largely offset income lost from loans moved to nonaccrual status in the prior quarter. Income from prepayment penalties had a 3 basis point impact on net interest margin in the current quarter, compared to a non-material impact in the prior quarter. Total cost of deposits remained flat.

Provision for credit losses was an expense of $4.4 million, compared to an expense of $13.5 million in the prior quarter. The decrease of $9.1 million was primarily driven by $9.2 million of specific reserves established in the prior quarter on $78.0 million of multifamily loans to a single-borrower after the borrower indicated an expected default. Management continues to evaluate resolution alternatives on these loans, including foreclosure, note sales, or other exit strategies. During the current quarter, reserves on three of these loans that have been on nonaccrual status since the fourth quarter of 2025 were increased by a combined $1.1 million as the loans move closer to resolution. Offsetting this increase in reserves was a release of $1.5 million on a nonaccrual construction loan that was paid off during the quarter. The remaining provision expense in the second quarter was primarily driven by expected consumer charge-offs and additional required reserves from the ACL model calculation.

Non-interest income was $12.3 million, compared to $13.3 million in the prior quarter. Excluding all non-core income items noted above, core non-interest income1 was $10.0 million, compared to $11.2 million in the prior quarter. The decrease was primarily related to lower core solar tax equity income due to exiting a solar tax investment in the previous quarter, as well as a discrete benefit from BOLI policies in the prior quarter.

Non-interest expense was $47.3 million, an increase of $1.4 million from the prior quarter. Excluding all non-core expense items noted above, core non-interest expense1 was $47.2 million, an increase of $2.0 million from the prior quarter. This was mainly driven by $2.0 million of higher compensation and employee benefit costs consisting of accruals related to increased performance, as well as for the additional payroll period in 2026. In addition, there was an expected $0.8 million increase in technology costs related to implementation of key modernization projects. This was offset by a $0.6 million decrease in occupancy expense, and a $0.7 million decrease in professional fees.

Provision for income tax expense was $11.9 million, compared to $8.8 million for the prior quarter. The effective tax rate was 25.4%, compared to 26.0% in the prior quarter. The decrease was primarily the result of the recognition of a $0.5 million tax credit purchased in the quarter. Excluding the purchased tax credit and other discrete tax items, the current quarter tax rate would have been 26.4%. The tax credits are included in the annualized effective tax rate.

Balance Sheet Quarterly Summary

Total assets expanded to $9.4 billion at June 30, 2026, a $240.6 million, or 3% increase and total average assets were $9.3 billion. Notable changes within individual balance sheet line items include a $81.2 million increase in traditional securities and a $114.9 million increase in net loans receivable, primarily funded by more deposits held on-balance sheet. For liabilities, on-balance sheet deposits increased by $280.3 million and average total deposits increased by $460.7 million, reflecting growth across the labor, social/philanthropy, and political segments. Off-balance sheet deposits decreased by $96.8 million in the quarter. Equity grew by $27.4 million.

Total net loans receivable at June 30, 2026 were $5.1 billion, an increase of $114.9 million, or 2.3% for the quarter. The loan balance increase was primarily driven by an $85.1 million increase in multifamily loans, a $56.2 million increase in commercial real estate loans, and a $13.2 million increase in commercial and industrial loans. Portfolios in non-growth mode included a $11.5 million decrease in consumer solar loans, and a $26.5 million decrease in residential loans.

Total on-balance sheet deposits at June 30, 2026 were $8.5 billion, an increase of $280.3 million, or 3.4%, during the quarter. Including accounts held off-balance sheet, deposits held by politically active customers, such as campaigns, PACs, advocacy-based organizations, and state and national party committees were $2.1 billion, an increase of $211.9 million during the quarter. Non-interest-bearing deposits represented 40% of average total deposits and 39% of ending total deposits for the quarter, contributing to an average cost of total deposits of 146 basis points. Super-core deposits1 totaled approximately $5.1 billion, and had a weighted average life of 17 years. Total uninsured deposits were $4.8 billion, comprising 57% of on-balance sheet deposits.

Nonperforming assets totaled $102.7 million, or 1.09% of period-end total assets at June 30, 2026, an increase of $3.8 million, compared with $98.9 million, or 1.08% of period-end total assets on a linked quarter basis. The increase in nonperforming assets was driven by one $5.3 million New York multifamily loan that was placed on nonaccrual status this quarter. In addition, two small business loans totaling $0.1 million were also placed on nonaccrual status. This was partially offset by the payoff of a $2.3 million legacy non-performing construction loan.

During the quarter, criticized or classified loans decreased $9.0 million, largely driven by the upgrade of one $9.1 million commercial and industrial loan. Also, there were payoffs of one $3.3 million commercial real estate loan, one $2.3 million construction loan mentioned above, and two small business loans totaling $0.4 million. Lastly, two additional small business loans totaling $0.2 million were charged off during the quarter. This was partially offset by downgrades on one $6.2 million multifamily loan, and nine small business loans totaling $0.7 million.

During the quarter, the allowance for credit losses on loans increased $0.7 million to $68.9 million. The ratio of allowance to total loans was 1.34%, a decrease of 1 basis point from 1.35% in the first quarter of 2026.

Capital Quarterly Summary

As of June 30, 2026, the Common Equity Tier 1 Capital ratio was 14.20%, the Total Risk-Based Capital ratio was 16.43%, and the Tier 1 Leverage Capital ratio was 9.20%. Stockholders’ equity was $835.0 million, an increase of $27.4 million during the quarter. The increase in stockholders’ equity was primarily driven by $34.8 million of net income for the quarter, offset by an increase of $4.2 million in accumulated other comprehensive loss due to the tax-effected mark-to-market adjustment on available for sale securities resulting from increases in long-term rates during the quarter, and $5.2 million in dividends paid at $0.17 per outstanding share.

Tangible book value per share1 increased 3.3% to $27.47. Tangible common equity1 increased slightly to 8.74% of tangible assets due to higher quarterly earnings, offset by an increase in average balance sheet size.

Conference Call

As previously announced, Amalgamated Financial Corp. will host a conference call to discuss its second quarter 2026 results today, July 23, 2026 at 11:00 am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (domestic) or 1-201-493-6779 (international) and asking for the Amalgamated Financial Corp. Second Quarter 2026 Earnings Call. A telephonic replay will be available approximately two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers 1-412-317-6671 and providing the access code 13761665. The telephonic replay will be available until July 30, 2026.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of our website at https://ir.amalgamatedbank.com/. The online replay will remain available for a limited time beginning immediately following the call.

The presentation materials for the call can be accessed on the investor relations section of our website at https://ir.amalgamatedbank.com/.

____________________

1 Definitions are presented under “Non-GAAP Financial Measures”. Reconciliations of non-GAAP financial measures to the most comparable GAAP measure are set forth on the last page of the financial information accompanying this press release and may also be found on the Company’s website, www.amalgamatedbank.com.

About Amalgamated Financial Corp.

Amalgamated Financial Corp. is a Delaware public benefit corporation and bank holding company. Founded in 1923 by the Amalgamated Clothing Workers of America, it provides commercial banking and trust services through Amalgamated Bank, a New York-based commercial bank and chartered trust company with offices or branches in New York City, Washington, D.C., Northern California, and Boston. The Bank is a member of the Global Alliance for Banking on Values and a certified B Corporation®.

Non-GAAP Financial Measures

This release (and the accompanying financial information and tables) refer to certain non-GAAP financial measures including, without limitation, “Core operating revenue,” “Core non-interest expense,” “Core non-interest income,” “Core net income,” “Tangible common equity,” “Average tangible common equity,” “Core return on average assets,” “Core return on average tangible common equity,” “Core efficiency ratio,” “Super-core deposits,” “Tangible assets,” “Tangible book value,” and “Traditional securities.”

Management utilizes this information to compare operating performance for June 30, 2026, versus certain periods in 2026 and 2025 and to prepare internal projections. We believe these non-GAAP financial measures facilitate making period-to-period comparisons and are meaningful indications of operating performance. In addition, because intangible assets such as goodwill and other discrete items unrelated to the core business, which are excluded, vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the results to those of other companies.

The presentation of non-GAAP financial information, however, is not intended to be considered in isolation or as a substitute for GAAP financial measures. We strongly encourage readers to review the GAAP financial measures included in this release and not to place undue reliance upon any single financial measure. In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this release with other companies’ non-GAAP financial measures having the same or similar names. Reconciliations of non-GAAP financial disclosures to comparable GAAP measures found in this release are set forth in the final pages of this release and also may be viewed on our website, amalgamatedbank.com.

Terminology

Certain terms used in this release are defined as follows:

“Core efficiency ratio” is defined as “Core non-interest expense” divided by “Core operating revenue.” The Company believes the most directly comparable performance ratio derived from GAAP financial measures is an efficiency ratio calculated by dividing total non-interest expense by the sum of net interest income and total non-interest income.

“Core net income” is defined as net income after tax excluding gains and losses on sales of securities, ICS One-Way Sell fee income, changes in fair value on loans held-for-sale, gains on the sale of owned property, subdebt repurchase gain, costs related to branch closures, restructuring/severance costs, tax credits and accelerated depreciation on solar equity investments, and taxes on notable pre-tax items. The Company believes the most directly comparable GAAP financial measure is net income.

“Core non-interest expense” is defined as total non-interest expense excluding costs related to branch closures, and restructuring/severance. The Company believes the most directly comparable GAAP financial measure is total non-interest expense.

“Core non-interest income” is defined as total non-interest income excluding gains and losses on sales of securities, ICS One-Way Sell fee income, changes in fair value on loans held-for-sale, gains on the sale of owned property, subdebt repurchase gain, and tax credits and accelerated depreciation on solar equity investments. The Company believes the most directly comparable GAAP financial measure is non-interest income.

“Core operating revenue” is defined as total net interest income plus “core non-interest income”. The Company believes the most directly comparable GAAP financial measure is the total of net interest income and non-interest income.

“Core return on average assets” is defined as “Core net income” divided by average total assets. The Company believes the most directly comparable performance ratio derived from GAAP financial measures is return on average assets calculated by dividing net income by average total assets.

“Core return on average tangible common equity” is defined as “Core net income” divided by average “tangible common equity.” The Company believes the most directly comparable performance ratio derived from GAAP financial measures is return on average equity calculated by dividing net income by average total stockholders’ equity.

“Super-core deposits” are defined as total deposits from commercial and consumer customers, with a relationship length of greater than 5 years. The Company believes the most directly comparable GAAP financial measure is total deposits.

“Tangible assets” are defined as total assets excluding, as applicable, goodwill and core deposit intangibles. The Company believes the most directly comparable GAAP financial measure is total assets.

“Tangible common equity”, and “Tangible book value” are defined as stockholders’ equity excluding, as applicable, minority interests, goodwill and core deposit intangibles. The Company believes that the most directly comparable GAAP financial measure is total stockholders’ equity.

“Tangible common equity ratio” is “Tangible common equity” divided by “Tangible assets.” The Company believes the most directly comparable performance ratio derived from GAAP financial measures is an equity ratio calculated by dividing average equity by average assets.

"Traditional securities" is defined as total investment securities excluding PACE assessments. The Company believes the most directly comparable GAAP financial measure is total investment securities.

Forward-Looking Statements

Statements included in this release that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements within the meaning of the Private Securities Litigation Reform Act, Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified through the use of forward-looking terminology such as “may,” “will,” “anticipate,” “aspire,” “should,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “in the future,” and “intend,” as well as other similar words and expressions of the future. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, any or all of which could cause actual results to differ materially from the results expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to:

  1. uncertain conditions in the banking industry and in national, regional and local economies in core markets, which may have an adverse impact on business, operations and financial performance;
  2. deterioration in the financial condition of borrowers, as well as deterioration in the reputational profile of borrowers, resulting in significant increases in credit losses and provisions for those losses;
  3. deposit outflows and subsequent declines in liquidity caused by factors that could include lack of confidence in the banking system, a deterioration in market conditions or the financial condition of depositors;
  4. changes in deposits, including an increase in uninsured deposits;
  5. ability to maintain sufficient liquidity to meet deposit and debt obligations as they come due, which may require that the Company sell investment securities at a loss, negatively impacting net income, earnings and capital;
  6. unfavorable conditions in the capital markets, which may cause declines in stock price and the value of investments;
  7. negative economic and political conditions that adversely affect the general economy, housing prices, the real estate market, the job market, consumer confidence, the financial condition of borrowers and consumer spending habits, which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;
  8. fluctuations or unanticipated changes in the interest rate environment including changes in net interest margin or changes in the yield curve that affect investments, loans or deposits;
  9. the general decline in the real estate and lending markets, particularly in commercial real estate in the Company’s market areas, and the effects of the enactment of or changes to rent-control and other similar regulations on multi-family housing;
  10. implementation by the current presidential administration of a regulatory reform agenda that is significantly different from that of the prior presidential administration, impacting the rule making, supervision, examination and enforcement of the banking regulation agencies;
  11. changes in U.S. trade policies and other global political factors beyond the Company’s control, including the imposition of tariffs, which raise economic uncertainty, potentially leading to slower growth and a decrease in loan demand;
  12. the outcome of legal or regulatory proceedings that may be instituted against us;
  13. inability to achieve organic loan and deposit growth and the composition of that growth;
  14. composition of the Company’s loan portfolio, including any concentration in industries or sectors that may experience unanticipated or anticipated adverse conditions greater than other industries or sectors in the national or local economies in which the Company operates;
  15. inaccuracy of the assumptions and estimates the Company makes and policies that the Company implements in establishing the allowance for credit losses;
  16. changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;
  17. any matter that would cause the Company to conclude that there was impairment of any asset, including intangible assets;
  18. limitations on the ability to declare and pay dividends;
  19. the impact of competition with other financial institutions, including pricing pressures and the resulting impact on results, including compression to net interest margin;
  20. increased competition for experienced members of the workforce including executives in the banking industry;
  21. a failure in or breach of operational or security systems or infrastructure, or those of third party vendors or other service providers, including as a result of unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches;
  22. increased regulatory scrutiny, privacy concerns, and exposure from the use of “big data” techniques, machine learning, and artificial intelligence;
  23. a downgrade in the Company’s credit rating;
  24. “greenwashing claims” against the Company and environmental, social, and governance ("ESG") products and increased scrutiny and political opposition to ESG and diversity, equity, and inclusion ("DEI") practices;
  25. any unanticipated or greater than anticipated adverse conditions (including the possibility of earthquakes, wildfires, and other natural disasters) affecting the markets in which the Company operates;
  26. physical and transitional risks related to climate change as they impact the business and the businesses that the Company finances;
  27. future repurchase of the Company’s shares through the Company’s common stock repurchase program; and
  28. descriptions of assumptions underlying or relating to any of the foregoing.

Additional factors which could affect the forward-looking statements can be found in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and available on the SEC's website at https://www.sec.gov/. We disclaim any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events or otherwise, except as required by law.

Consolidated Statements of Income (unaudited)

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

($ in thousands)

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

INTEREST AND DIVIDEND INCOME

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

Loans

$

66,019

 

 

$

63,471

 

 

$

58,723

 

 

$

129,490

 

 

$

116,566

 

Securities

 

49,552

 

 

 

44,189

 

 

 

43,737

 

 

 

93,741

 

 

 

85,390

 

Interest-bearing deposits in banks

 

1,592

 

 

 

1,653

 

 

 

1,639

 

 

 

3,246

 

 

 

2,833

 

Total interest and dividend income

 

117,163

 

 

 

109,313

 

 

 

104,099

 

 

 

226,477

 

 

 

204,789

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

30,563

 

 

 

28,614

 

 

 

30,593

 

 

 

59,177

 

 

 

59,510

 

Borrowed funds

 

543

 

 

 

543

 

 

 

597

 

 

 

1,087

 

 

 

1,793

 

Total interest expense

 

31,106

 

 

 

29,157

 

 

 

31,190

 

 

 

60,264

 

 

 

61,303

 

NET INTEREST INCOME

 

86,057

 

 

 

80,156

 

 

 

72,909

 

 

 

166,213

 

 

 

143,486

 

Provision for credit losses

 

4,429

 

 

 

13,488

 

 

 

4,890

 

 

 

17,917

 

 

 

5,486

 

Net interest income after provision for credit losses

 

81,628

 

 

 

66,668

 

 

 

68,019

 

 

 

148,296

 

 

 

138,000

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

Trust Department fees

 

4,232

 

 

 

4,306

 

 

 

3,879

 

 

 

8,538

 

 

 

8,069

 

Service charges on deposit accounts

 

6,863

 

 

 

7,204

 

 

 

3,873

 

 

 

14,067

 

 

 

7,311

 

Bank-owned life insurance income

 

648

 

 

 

1,322

 

 

 

796

 

 

 

1,971

 

 

 

1,422

 

Losses on sale of securities and other assets, net

 

(39

)

 

 

(822

)

 

 

(1,041

)

 

 

(861

)

 

 

(1,721

)

Gain on sale of loans and changes in fair value on loans held-for-sale, net

 

 

 

 

12

 

 

 

18

 

 

 

12

 

 

 

850

 

Equity method investments income (loss)

 

227

 

 

 

624

 

 

 

51

 

 

 

850

 

 

 

(2,458

)

Other income

 

373

 

 

 

640

 

 

 

449

 

 

 

1,013

 

 

 

957

 

Total non-interest income

 

12,304

 

 

 

13,286

 

 

 

8,025

 

 

 

25,590

 

 

 

14,430

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

27,181

 

 

 

25,750

 

 

 

23,240

 

 

 

52,930

 

 

 

46,554

 

Occupancy and depreciation

 

3,523

 

 

 

4,155

 

 

 

3,476

 

 

 

7,677

 

 

 

6,768

 

Professional fees

 

3,008

 

 

 

3,736

 

 

 

3,283

 

 

 

6,744

 

 

 

8,022

 

Technology

 

7,412

 

 

 

6,618

 

 

 

5,485

 

 

 

14,030

 

 

 

11,103

 

Office maintenance and depreciation

 

484

 

 

 

550

 

 

 

570

 

 

 

1,034

 

 

 

1,199

 

Amortization of intangible assets

 

105

 

 

 

105

 

 

 

144

 

 

 

209

 

 

 

287

 

Advertising and promotion

 

900

 

 

 

605

 

 

 

412

 

 

 

1,505

 

 

 

463

 

Federal deposit insurance premiums

 

1,030

 

 

 

1,005

 

 

 

900

 

 

 

2,035

 

 

 

1,800

 

Other expense

 

3,669

 

 

 

3,364

 

 

 

3,074

 

 

 

7,036

 

 

 

6,038

 

Total non-interest expense

 

47,312

 

 

 

45,888

 

 

 

40,584

 

 

 

93,200

 

 

 

82,234

 

Income before income taxes

 

46,620

 

 

 

34,066

 

 

 

35,460

 

 

 

80,686

 

 

 

70,196

 

Income tax expense

 

11,854

 

 

 

8,843

 

 

 

9,471

 

 

 

20,697

 

 

 

19,179

 

Net income

$

34,766

 

 

$

25,223

 

 

$

25,989

 

 

$

59,989

 

 

$

51,017

 

Earnings per common share - basic

$

1.16

 

 

$

0.85

 

 

$

0.85

 

 

$

2.01

 

 

$

1.67

 

Earnings per common share - diluted

$

1.15

 

 

$

0.84

 

 

$

0.84

 

 

$

1.99

 

 

$

1.65

 

Consolidated Statements of Financial Condition

($ in thousands)

June 30, 2026

 

March 31, 2026

 

December 31, 2025

Assets

(unaudited)

 

(unaudited)

 

 

Cash and due from banks

$

4,173

 

 

$

4,752

 

 

$

4,501

 

Interest-bearing deposits in banks

 

163,611

 

 

 

174,976

 

 

 

286,716

 

Total cash and cash equivalents

 

167,784

 

 

 

179,728

 

 

 

291,217

 

Securities:

 

 

 

 

 

Available for sale, at fair value

 

 

 

 

 

Traditional securities

 

2,034,532

 

 

 

1,928,067

 

 

 

1,580,049

 

Property Assessed Clean Energy (“PACE”) assessments

 

206,302

 

 

 

215,198

 

 

 

203,502

 

 

 

2,240,834

 

 

 

2,143,265

 

 

 

1,783,551

 

Held-to-maturity, at amortized cost:

 

 

 

 

 

Traditional securities, net of allowance for credit losses of $38, $40, and $41, respectively

 

441,428

 

 

 

466,741

 

 

 

476,950

 

PACE assessments, net of allowance for credit losses of $749, $709, and $703, respectively

 

1,130,119

 

 

 

1,081,119

 

 

 

1,077,065

 

 

 

1,571,547

 

 

 

1,547,860

 

 

 

1,554,015

 

 

 

 

 

 

 

Loans held for sale

 

459

 

 

 

459

 

 

 

2,814

 

Loans receivable, net of deferred loan origination fees and costs

 

5,149,085

 

 

 

5,033,358

 

 

 

4,957,273

 

Allowance for credit losses

 

(68,939

)

 

 

(68,155

)

 

 

(57,586

)

Loans receivable, net

 

5,080,146

 

 

 

4,965,203

 

 

 

4,899,687

 

 

 

 

 

 

 

Resell agreements

 

59,271

 

 

 

66,134

 

 

 

48,662

 

Federal Home Loan Bank of New York ("FHLBNY") stock, at cost

 

5,249

 

 

 

5,009

 

 

 

5,009

 

Accrued interest receivable

 

63,795

 

 

 

56,248

 

 

 

65,128

 

Premises and equipment, net

 

20,237

 

 

 

10,107

 

 

 

4,685

 

Bank-owned life insurance

 

108,451

 

 

 

107,802

 

 

 

108,941

 

Right-of-use lease asset

 

7,551

 

 

 

9,413

 

 

 

9,602

 

Deferred tax asset, net

 

33,310

 

 

 

31,336

 

 

 

30,750

 

Goodwill

 

12,936

 

 

 

12,936

 

 

 

12,936

 

Intangible assets, net

 

704

 

 

 

808

 

 

 

913

 

Equity method investments

 

5,505

 

 

 

5,578

 

 

 

7,979

 

Other assets

 

33,762

 

 

 

29,006

 

 

 

43,947

 

Total assets

$

9,411,541

 

 

$

9,170,892

 

 

$

8,869,836

 

Liabilities

 

 

 

 

 

Deposits

$

8,458,414

 

 

$

8,178,084

 

 

$

7,949,241

 

Borrowings

 

69,754

 

 

 

69,568

 

 

 

69,547

 

Operating leases

 

9,094

 

 

 

11,511

 

 

 

12,255

 

Other liabilities

 

39,286

 

 

 

104,155

 

 

 

44,329

 

Total liabilities

 

8,576,548

 

 

 

8,363,318

 

 

 

8,075,372

 

Stockholders’ equity

 

 

 

 

 

Common stock, par value $0.01 per share

 

315

 

 

 

315

 

 

 

312

 

Additional paid-in capital

 

296,491

 

 

 

294,464

 

 

 

294,134

 

Retained earnings

 

616,925

 

 

 

587,323

 

 

 

567,269

 

Accumulated other comprehensive loss, net of income taxes

 

(40,796

)

 

 

(36,586

)

 

 

(32,088

)

Treasury stock, at cost

 

(37,942

)

 

 

(37,942

)

 

 

(35,163

)

Total stockholders' equity

 

834,993

 

 

 

807,574

 

 

 

794,464

 

Total liabilities and stockholders’ equity

$

9,411,541

 

 

$

9,170,892

 

 

$

8,869,836

 

 

 

 

 

 

 

Select Financial Data

 

As of and for the

 

As of and for the

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

(Shares in thousands)

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

Selected Financial Ratios and Other Data:

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

$

1.16

 

$

0.85

 

$

0.85

 

$

2.01

 

$

1.67

Diluted

 

1.15

 

 

0.84

 

 

0.84

 

 

1.99

 

 

1.65

Core net income (non-GAAP)

 

 

 

 

 

 

 

 

 

Basic

$

1.11

 

$

0.81

 

$

0.88

 

$

1.92

 

$

1.77

Diluted

 

1.10

 

 

0.80

 

 

0.88

 

 

1.90

 

 

1.75

Book value per common share

$

27.93

 

$

27.05

 

$

24.79

 

$

27.93

 

$

24.79

Tangible book value per share (non-GAAP)

$

27.47

 

$

26.59

 

$

24.33

 

$

27.47

 

$

24.33

Common shares outstanding, par value $.01 per share(1)

 

29,900

 

 

29,857

 

 

30,412

 

 

29,900

 

 

30,412

Weighted average common shares outstanding, basic

 

29,878

 

 

29,815

 

 

30,558

 

 

29,847

 

 

30,619

Weighted average common shares outstanding, diluted

 

30,189

 

 

30,150

 

 

30,758

 

 

30,184

 

 

30,872

 

 

 

 

 

 

 

 

 

 

(1) 70,000,000 shares authorized; 31,207,172, 31,163,813, and 30,983,139 shares issued for the periods ended June 30, 2026, March 31, 2026, and June 30, 2025 respectively, and 29,900,147, 29,856,788, and 30,412,241 shares outstanding for the periods ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively.

Select Financial Data

 

As of and for the

 

As of and for the

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

2026

 

2026

 

2025

 

2026

 

2025

Selected Performance Metrics:

 

 

 

 

 

 

 

 

 

Return on average assets

1.49

%

 

1.15

%

 

1.23

%

 

1.33

%

 

1.23

%

Core return on average assets (non-GAAP)

1.42

%

 

1.10

%

 

1.28

%

 

1.27

%

 

1.30

%

Return on average equity

17.04

%

 

12.61

%

 

14.06

%

 

14.85

%

 

14.06

%

Core return on average tangible common equity (non-GAAP)

16.51

%

 

12.28

%

 

14.90

%

 

14.42

%

 

15.21

%

Average equity to average assets

8.77

%

 

9.13

%

 

8.78

%

 

8.94

%

 

8.75

%

Tangible common equity to tangible assets (non-GAAP)

8.74

%

 

8.67

%

 

8.60

%

 

8.74

%

 

8.60

%

Loan yield

5.21

%

 

5.18

%

 

5.05

%

 

5.20

%

 

5.03

%

Securities yield

5.12

%

 

5.10

%

 

5.11

%

 

5.11

%

 

5.13

%

Deposit cost

1.46

%

 

1.46

%

 

1.62

%

 

1.46

%

 

1.61

%

Net interest margin

3.78

%

 

3.75

%

 

3.55

%

 

3.76

%

 

3.55

%

Efficiency ratio (1)

48.10

%

 

49.11

%

 

50.14

%

 

48.59

%

 

52.07

%

Core efficiency ratio (non-GAAP)

49.15

%

 

49.55

%

 

49.21

%

 

49.34

%

 

50.64

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans

1.98

%

 

1.97

%

 

0.74

%

 

1.98

%

 

0.74

%

Nonperforming assets to total assets

1.09

%

 

1.08

%

 

0.41

%

 

1.09

%

 

0.41

%

Allowance for credit losses on loans to nonaccrual loans

67.50

%

 

68.95

%

 

170.02

%

 

67.50

%

 

170.02

%

Allowance for credit losses on loans to total loans

1.34

%

 

1.35

%

 

1.25

%

 

1.34

%

 

1.25

%

Annualized net charge-offs to average loans

0.25

%

 

0.27

%

 

0.30

%

 

0.26

%

 

0.26

%

 

 

 

 

 

 

 

 

 

 

Liquidity Ratios:

 

 

 

 

 

 

 

 

 

2 day Liquidity Coverage of Uninsured Deposits %

99.86

%

 

101.76

%

 

96.73

%

 

99.86

%

 

96.73

%

Cash and Borrowing Capacity Coverage of Uninsured, Non-Supercore Deposits (%)

171.27

%

 

176.29

%

 

167.94

%

 

171.27

%

 

167.94

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

9.20

%

 

9.33

%

 

9.22

%

 

9.20

%

 

9.22

%

Tier 1 risk-based capital ratio

14.20

%

 

14.20

%

 

14.13

%

 

14.20

%

 

14.13

%

Total risk-based capital ratio

16.43

%

 

16.50

%

 

16.43

%

 

16.43

%

 

16.43

%

Common equity tier 1 capital ratio

14.20

%

 

14.20

%

 

14.13

%

 

14.20

%

 

14.13

%

 

 

 

 

 

 

 

 

 

 

(1) Efficiency ratio is calculated by dividing total non-interest expense by the sum of net interest income and total non-interest income

Loan and PACE Assessments Portfolio Composition

(In thousands)

At June 30, 2026

 

At March 31, 2026

 

At June 30, 2025

 

Amount

 

% of total loans

 

Amount

 

% of total loans

 

Amount

 

% of total loans

Commercial portfolio:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

1,307,075

 

 

25.4

%

 

$

1,293,879

 

 

25.7

%

 

$

1,196,804

 

 

25.4

%

Multifamily

 

1,861,575

 

 

36.2

%

 

 

1,776,477

 

 

35.3

%

 

 

1,406,193

 

 

29.8

%

Commercial real estate

 

436,144

 

 

8.5

%

 

 

379,922

 

 

7.5

%

 

 

422,068

 

 

9.0

%

Construction and land development

 

16,652

 

 

0.2

%

 

 

16,115

 

 

0.3

%

 

 

20,330

 

 

0.4

%

Total commercial portfolio

 

3,621,446

 

 

70.3

%

 

 

3,466,393

 

 

68.8

%

 

 

3,045,395

 

 

64.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Retail portfolio:

 

 

 

 

 

 

 

 

 

 

 

Residential real estate lending

 

1,199,552

 

 

23.3

%

 

 

1,226,041

 

 

24.4

%

 

 

1,292,013

 

 

27.4

%

Consumer solar

 

303,538

 

 

5.9

%

 

 

315,030

 

 

6.3

%

 

 

345,604

 

 

7.3

%

Consumer and other

 

24,549

 

 

0.5

%

 

 

25,894

 

 

0.5

%

 

 

31,332

 

 

0.7

%

Total retail portfolio

 

1,527,639

 

 

29.7

%

 

 

1,566,965

 

 

31.2

%

 

 

1,668,949

 

 

35.4

%

Total loans held for investment

 

5,149,085

 

 

100.0

%

 

 

5,033,358

 

 

100.0

%

 

 

4,714,344

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(68,939

)

 

 

 

 

(68,155

)

 

 

 

 

(58,998

)

 

 

Loans receivable, net

$

5,080,146

 

 

 

 

$

4,965,203

 

 

 

 

$

4,655,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PACE assessments:

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

 

 

 

 

 

 

 

 

 

Residential PACE assessments

 

206,302

 

 

15.5

%

 

 

215,198

 

 

16.6

%

 

 

178,247

 

 

14.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity, at amortized cost

 

 

 

 

 

 

 

 

 

 

 

Commercial PACE assessments

 

365,470

 

 

27.3

%

 

 

334,509

 

 

25.8

%

 

 

278,006

 

 

22.9

%

Residential PACE assessments

 

765,398

 

 

57.2

%

 

 

747,319

 

 

57.6

%

 

 

759,871

 

 

62.4

%

Total Held-to-maturity PACE assessments

 

1,130,868

 

 

84.5

%

 

 

1,081,828

 

 

83.4

%

 

 

1,037,877

 

 

85.3

%

Total PACE assessments

 

1,337,170

 

 

100.0

%

 

 

1,297,026

 

 

100.0

%

 

 

1,216,124

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(749

)

 

 

 

 

(709

)

 

 

 

 

(657

)

 

 

Total PACE assessments, net

$

1,336,421

 

 

 

 

$

1,296,317

 

 

 

 

$

1,215,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net and total PACE assessments, net as a % of Deposits

 

75.9

%

 

 

 

 

76.6

%

 

 

 

 

75.9

%

 

 

Net Interest Income Analysis

 

Three Months Ended

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

(In thousands)

Average

Balance

Income / Expense

Yield /

Rate

 

Average

Balance

Income / Expense

Yield /

Rate

 

Average

Balance

Income / Expense

Yield /

Rate

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

187,933

 

$

1,592

 

3.40

%

 

$

196,826

 

$

1,653

 

3.41

%

 

$

161,965

 

$

1,639

 

4.06

%

Securities(1)

 

3,807,977

 

 

48,628

 

5.12

%

 

 

3,452,338

 

 

43,427

 

5.10

%

 

 

3,361,812

 

 

42,850

 

5.11

%

Resell agreements

 

63,570

 

 

924

 

5.83

%

 

 

52,832

 

 

762

 

5.85

%

 

 

52,621

 

 

887

 

6.76

%

Loans receivable, net (2)

 

5,080,371

 

 

66,019

 

5.21

%

 

 

4,970,997

 

 

63,471

 

5.18

%

 

 

4,659,667

 

 

58,723

 

5.05

%

Total interest-earning assets

 

9,139,851

 

 

117,163

 

5.14

%

 

 

8,672,993

 

 

109,313

 

5.11

%

 

 

8,236,065

 

 

104,099

 

5.07

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

4,024

 

 

 

 

 

 

5,907

 

 

 

 

 

 

5,622

 

 

 

 

Other assets

 

195,172

 

 

 

 

 

 

208,084

 

 

 

 

 

 

203,992

 

 

 

 

Total assets

$

9,339,047

 

 

 

 

 

$

8,886,984

 

 

 

 

 

$

8,445,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

$

4,793,149

 

$

28,845

 

2.41

%

 

$

4,491,313

 

$

27,043

 

2.44

%

 

$

4,457,620

 

$

28,653

 

2.58

%

Time deposits

 

226,525

 

 

1,718

 

3.04

%

 

 

207,695

 

 

1,571

 

3.07

%

 

 

218,835

 

 

1,940

 

3.56

%

Total interest-bearing deposits

 

5,019,674

 

 

30,563

 

2.44

%

 

 

4,699,008

 

 

28,614

 

2.47

%

 

 

4,676,455

 

 

30,593

 

2.62

%

Borrowings

 

68,705

 

 

543

 

3.17

%

 

 

69,554

 

 

543

 

3.17

%

 

 

75,741

 

 

597

 

3.16

%

Total interest-bearing liabilities

 

5,088,379

 

 

31,106

 

2.45

%

 

 

4,768,562

 

 

29,157

 

2.48

%

 

 

4,752,196

 

 

31,190

 

2.63

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and transaction deposits

 

3,369,805

 

 

 

 

 

 

3,229,756

 

 

 

 

 

 

2,895,845

 

 

 

 

Other liabilities

 

62,276

 

 

 

 

 

 

77,523

 

 

 

 

 

 

56,203

 

 

 

 

Total liabilities

 

8,520,460

 

 

 

 

 

 

8,075,841

 

 

 

 

 

 

7,704,244

 

 

 

 

Stockholders' equity

 

818,587

 

 

 

 

 

 

811,143

 

 

 

 

 

 

741,435

 

 

 

 

Total liabilities and stockholders' equity

$

9,339,047

 

 

 

 

 

$

8,886,984

 

 

 

 

 

$

8,445,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spread

 

 

$

86,057

 

2.69

%

 

 

 

$

80,156

 

2.63

%

 

 

 

$

72,909

 

2.44

%

Net interest-earning assets / net interest margin

$

4,051,472

 

 

 

3.78

%

 

$

3,904,431

 

 

 

3.75

%

 

$

3,483,869

 

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits / total cost of deposits

$

8,389,479

 

 

 

1.46

%

 

$

7,928,764

 

 

 

1.46

%

 

$

7,572,300

 

 

 

1.62

%

Total funding / total cost of funds

$

8,458,184

 

 

 

1.48

%

 

$

7,998,318

 

 

 

1.48

%

 

$

7,648,041

 

 

 

1.64

%

(1) Includes Federal Home Loan Bank (FHLB) stock in the average balance, and dividend income on FHLB stock in interest income.

(2) Includes prepayment penalty interest income in 2Q2026, 1Q2026, or 2Q2025 of $526, $49, and $200, respectively (in thousands).

Net Interest Income Analysis

 

Six Months Ended

 

June 30, 2026

 

June 30, 2025

(In thousands)

Average

Balance

Income / Expense

Yield /

Rate

 

Average

Balance

Income / Expense

Yield /

Rate

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in banks

$

192,639

 

$

3,246

 

3.40

%

 

$

141,756

 

$

2,833

 

4.03

%

Securities (1)

 

3,631,139

 

 

92,055

 

5.11

%

 

 

3,291,591

 

 

83,717

 

5.13

%

Resell agreements

 

58,231

 

 

1,686

 

5.84

%

 

 

41,457

 

 

1,673

 

8.14

%

Total loans, net(2)

 

5,025,986

 

 

129,490

 

5.20

%

 

 

4,677,367

 

 

116,566

 

5.03

%

Total interest-earning assets

 

8,907,995

 

 

226,477

 

5.13

%

 

 

8,152,171

 

 

204,789

 

5.07

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

4,676

 

 

 

 

 

 

5,335

 

 

 

 

Other assets

 

201,593

 

 

 

 

 

 

212,245

 

 

 

 

Total assets

$

9,114,264

 

 

 

 

 

$

8,369,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

$

4,643,065

 

$

55,888

 

2.43

%

 

$

4,350,797

 

$

55,459

 

2.57

%

Time deposits

 

217,162

 

 

3,289

 

3.05

%

 

 

225,721

 

 

4,051

 

3.62

%

Total interest-bearing deposits

 

4,860,227

 

 

59,177

 

2.46

%

 

 

4,576,518

 

 

59,510

 

2.62

%

Borrowings

 

69,127

 

 

1,087

 

3.17

%

 

 

104,879

 

 

1,793

 

3.45

%

Total interest-bearing liabilities

 

4,929,354

 

 

60,264

 

2.47

%

 

 

4,681,397

 

 

61,303

 

2.64

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand and transaction deposits

 

3,300,167

 

 

 

 

 

 

2,898,439

 

 

 

 

Other liabilities

 

69,857

 

 

 

 

 

 

57,955

 

 

 

 

Total liabilities

 

8,299,378

 

 

 

 

 

 

7,637,791

 

 

 

 

Stockholders' equity

 

814,886

 

 

 

 

 

 

731,960

 

 

 

 

Total liabilities and stockholders' equity

$

9,114,264

 

 

 

 

 

$

8,369,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spread

 

 

$

166,213

 

2.66

%

 

 

 

$

143,486

 

2.43

%

Net interest-earning assets / net interest margin

$

3,978,641

 

 

 

3.76

%

 

$

3,470,774

 

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits / total cost of deposits

$

8,160,394

 

 

 

1.46

%

 

$

7,474,957

 

 

 

1.61

%

Total funding / total cost of funds

$

8,229,521

 

 

 

1.48

%

 

$

7,579,836

 

 

 

1.63

%

(1) Includes Federal Home Loan Bank (FHLB) stock in the average balance, and dividend income on FHLB stock in interest income.

(2) Includes prepayment penalty interest income in June YTD 2026 and June YTD 2025 of $575 thousand and $200 thousand, respectively.

Deposit Portfolio Composition

 

Three Months Ended

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

(In thousands)

Ending Balance

 

Average Balance

 

Ending Balance

 

Average Balance

 

Ending Balance

 

Average Balance

Non-interest-bearing demand deposit accounts

$

3,286,325

 

$

3,369,806

 

$

3,316,268

 

$

3,229,756

 

$

2,810,489

 

$

2,895,845

NOW accounts

 

183,532

 

 

177,893

 

 

184,010

 

 

179,923

 

 

177,494

 

 

177,312

Money market deposit accounts

 

4,428,188

 

 

4,285,511

 

 

4,145,115

 

 

3,982,258

 

 

4,216,318

 

 

3,950,346

Savings accounts

 

322,508

 

 

329,744

 

 

328,476

 

 

329,132

 

 

330,892

 

 

329,962

Time deposits

 

237,861

 

 

226,525

 

 

204,215

 

 

207,695

 

 

198,079

 

 

218,835

Total deposits

$

8,458,414

 

$

8,389,479

 

$

8,178,084

 

$

7,928,764

 

$

7,733,272

 

$

7,572,300

 

Three Months Ended

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

Average

Rate Paid(1)

 

Cost of Funds

 

Average

Rate Paid(1)

 

Cost of Funds

 

Average

Rate Paid(1)

 

Cost of Funds

Non-interest bearing demand deposit accounts

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

 

0.00

%

NOW accounts

0.41

%

 

0.39

%

 

0.37

%

 

0.40

%

 

0.68

%

 

0.72

%

Money market deposit accounts

2.58

%

 

2.60

%

 

2.52

%

 

2.65

%

 

2.70

%

 

2.77

%

Savings accounts

1.00

%

 

1.03

%

 

1.01

%

 

1.02

%

 

1.32

%

 

1.30

%

Time deposits

2.90

%

 

3.04

%

 

3.03

%

 

3.07

%

 

3.22

%

 

3.56

%

Total deposits

1.48

%

 

1.46

%

 

1.40

%

 

1.46

%

 

1.63

%

 

1.62

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

2.42

%

 

2.44

%

 

2.36

%

 

2.47

%

 

2.56

%

 

2.62

%

 

(1) Average rate paid is calculated as the weighted average of spot rates on deposit accounts. Off-balance sheet deposits are excluded from all calculations shown.

Asset Quality

(In thousands)

June 30, 2026

 

March 31, 2026

 

June 30, 2025

Loans 90 days past due and accruing

$

98

 

$

 

$

Nonaccrual loans held for sale

 

459

 

 

459

 

 

459

Nonaccrual loans - Commercial

 

96,030

 

 

92,884

 

 

27,501

Nonaccrual loans - Retail

 

6,103

 

 

5,511

 

 

7,199

Nonaccrual securities

 

2

 

 

3

 

 

6

Total nonperforming assets

$

102,692

 

$

98,857

 

$

35,165

 

 

 

 

 

 

Nonaccrual loans:

 

 

 

 

 

Commercial and industrial

$

112

 

$

 

$

12,501

Multifamily

 

87,115

 

 

81,820

 

 

Commercial real estate

 

 

 

 

 

3,893

Construction and land development

 

8,803

 

 

11,064

 

 

11,107

Total commercial portfolio

 

96,030

 

 

92,884

 

 

27,501

 

 

 

 

 

 

Residential real estate lending

 

3,525

 

 

1,987

 

 

3,805

Consumer solar

 

2,414

 

 

3,350

 

 

3,193

Consumer and other

 

164

 

 

174

 

 

201

Total retail portfolio

 

6,103

 

 

5,511

 

 

7,199

Total nonaccrual loans

$

102,133

 

$

98,395

 

$

34,700

 

 

 

 

 

 

Credit Quality

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

($ in thousands)

 

 

 

 

 

Criticized and classified loans

 

 

 

 

 

Commercial and industrial

$

31,952

 

$

41,685

 

$

64,305

Multifamily

 

100,080

 

 

93,893

 

 

11,324

Commercial real estate

 

 

 

3,277

 

 

3,893

Construction and land development

 

14,002

 

 

16,272

 

 

11,107

Residential real estate lending

 

3,525

 

 

2,446

 

 

3,805

Consumer solar

 

2,414

 

 

3,350

 

 

3,193

Consumer and other

 

164

 

 

174

 

 

201

Total loans

$

152,137

 

$

161,097

 

$

97,828

Criticized and classified loans to total loans

 

 

 

 

 

Commercial and industrial

0.62

%

 

0.83

%

 

1.36

%

Multifamily

1.94

%

 

1.87

%

 

0.24

%

Commercial real estate

%

 

0.07

%

 

0.08

%

Construction and land development

0.27

%

 

0.32

%

 

0.24

%

Residential real estate lending

0.07

%

 

0.05

%

 

0.08

%

Consumer solar

0.05

%

 

0.07

%

 

0.07

%

Consumer and other

%

 

%

 

%

Total loans

2.95

%

 

3.21

%

 

2.07

%

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

Annualized net charge-offs (recoveries) to average loans

 

ACL to total portfolio balance

 

Annualized net charge-offs (recoveries) to average loans

 

ACL to total portfolio balance

 

Annualized net charge-offs (recoveries) to average loans

 

ACL to total portfolio balance

Commercial and industrial

0.06

%

 

0.90

%

 

0.26

%

 

0.87

%

 

0.32

%

 

1.42

%

Multifamily

%

 

0.96

%

 

0.02

%

 

0.95

%

 

%

 

0.20

%

Commercial real estate

%

 

0.44

%

 

%

 

0.45

%

 

%

 

0.49

%

Construction and land development

%

 

0.07

%

 

%

 

9.08

%

 

%

 

6.33

%

Residential real estate lending

(0.02

)%

 

0.57

%

 

(0.04

)%

 

0.57

%

 

(0.01

)%

 

0.69

%

Consumer solar

3.91

%

 

9.83

%

 

3.08

%

 

9.19

%

 

2.91

%

 

7.26

%

Consumer and other

0.09

%

 

3.29

%

 

0.84

%

 

3.36

%

 

0.07

%

 

5.74

%

Total loans

0.25

%

 

1.34

%

 

0.27

%

 

1.35

%

 

0.30

%

 

1.25

%

Reconciliation of GAAP to Non-GAAP Financial Measures

The information provided below presents a reconciliation of each of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

 

As of and for the

 

As of and for the

 

Three Months Ended

 

Six Months Ended

(in thousands)

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

June 30, 2026

 

June 30, 2025

Core operating revenue

 

 

 

 

 

 

 

 

 

Net Interest Income (GAAP)

$

86,057

 

 

$

80,156

 

 

$

72,909

 

 

$

166,213

 

 

$

143,486

 

Non-interest income (GAAP)

 

12,304

 

 

 

13,286

 

 

 

8,025

 

 

 

25,590

 

 

 

14,430

 

Add: Loss on Sale of Securities and Other Assets

 

39

 

 

 

822

 

 

 

1,041

 

 

 

861

 

 

 

1,721

 

Less: ICS One-Way Sell Fee Income(1)

 

(2,303

)

 

 

(2,908

)

 

 

(102

)

 

 

(5,211

)

 

 

(111

)

Add: Loss and changes in fair value of loans held-for-sale(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

(837

)

Add: Tax (credits) depreciation on solar investments(3)

 

 

 

 

 

 

 

310

 

 

 

 

 

 

3,179

 

Core operating revenue (non-GAAP)

$

96,097

 

 

$

91,356

 

 

$

82,183

 

 

$

187,453

 

 

$

161,868

 

 

 

 

 

 

 

 

 

 

 

Core non-interest expense

 

 

 

 

 

 

 

 

 

Non-interest expense (GAAP)

$

47,312

 

 

$

45,888

 

 

$

40,584

 

 

$

93,200

 

 

$

82,234

 

Less: Severance costs(4)

 

(80

)

 

 

(622

)

 

 

(142

)

 

 

(702

)

 

 

(267

)

Core non-interest expense (non-GAAP)

$

47,232

 

 

$

45,266

 

 

$

40,442

 

 

$

92,498

 

 

$

81,967

 

 

 

 

 

 

 

 

 

 

 

Core net income

 

 

 

 

 

 

 

 

 

Net Income (GAAP)

$

34,766

 

 

$

25,223

 

 

$

25,989

 

 

$

59,989

 

 

$

51,017

 

Add: Loss on Sale of Securities and Other Assets

 

39

 

 

 

822

 

 

 

1,041

 

 

 

861

 

 

 

1,721

 

Less: ICS One-Way Sell Fee Income(1)

 

(2,303

)

 

 

(2,908

)

 

 

(102

)

 

 

(5,211

)

 

 

(111

)

Add: Loss and changes in fair value of loans held-for-sale(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

(837

)

Add: Severance costs(4)

 

80

 

 

 

622

 

 

 

142

 

 

 

702

 

 

 

267

 

Add: Tax (credits) depreciation on solar investments(3)

 

 

 

 

 

 

 

310

 

 

 

 

 

 

3,179

 

Add: Tax benefit (expense) on notable items

 

555

 

 

 

380

 

 

 

(371

)

 

 

935

 

 

 

(1,109

)

Core net income (non-GAAP)

$

33,137

 

 

$

24,139

 

 

$

27,009

 

 

$

57,276

 

 

$

54,127

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

 

 

 

 

 

 

 

 

Stockholders' equity (GAAP)

$

834,993

 

 

$

807,574

 

 

$

753,984

 

 

$

834,993

 

 

$

753,984

 

Less: Goodwill

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

Less: Core deposit intangible

 

(704

)

 

 

(808

)

 

 

(1,200

)

 

 

(704

)

 

 

(1,200

)

Tangible common equity (non-GAAP)

$

821,353

 

 

$

793,830

 

 

$

739,848

 

 

$

821,353

 

 

$

739,848

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

 

 

 

 

 

 

 

 

Average stockholders' equity (GAAP)

$

818,587

 

 

$

811,143

 

 

$

741,435

 

 

$

814,886

 

 

$

731,960

 

Less: Goodwill

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

 

 

(12,936

)

Less: Core deposit intangible

 

(754

)

 

 

(859

)

 

 

(1,270

)

 

 

(806

)

 

 

(1,341

)

Average tangible common equity (non-GAAP)

$

804,897

 

 

$

797,348

 

 

$

727,229

 

 

$

801,144

 

 

$

717,683

 

 

(1) Included in service charges on deposit accounts in the Consolidated Statements of Income

(2) Included in changes in fair value of loans held-for-sale in the Consolidated Statements of Income

(3) Included in equity method investments income in the Consolidated Statements of Income

(4) Included in compensation and employee benefits in the Consolidated Statements of Income

 

Investor Contact:
Jamie Lillis
Solebury Strategic Communications
shareholderrelations@amalgamatedbank.com
800-895-4172

Source: Amalgamated Financial Corp.