Ardagh Metal Packaging S.A. - Second Quarter 2024 Results
Rhea-AI Summary
Ardagh Metal Packaging S.A. (NYSE: AMBP) reported strong Q2 2024 results, with Adjusted EBITDA increasing 18% to $178 million, exceeding guidance. Global beverage can shipments grew 3%, driven by 5% growth in Europe. Revenue remained stable at $1,259 million. The company improved its 2024 outlook, projecting shipments growth approaching mid-single digits % and full-year Adjusted EBITDA of $640-660 million. Key highlights:
- Americas Adjusted EBITDA up 14% to $99 million
- Europe Adjusted EBITDA up 23% to $79 million
- Total liquidity improved to $405 million
- New $300 million secured financing commitment from Apollo
- Quarterly dividend of $0.10 per share announced
Positive
- Adjusted EBITDA increased by 18% to $178 million, exceeding guidance
- Global beverage can shipments grew 3%, with 5% growth in Europe
- Improved 2024 outlook with shipments growth approaching mid-single digits %
- New $300 million secured financing commitment from Apollo
- Total liquidity improved to $405 million
Negative
- Revenue remained flat at $1,259 million
- Brazil volumes impacted by temporary customer mix effects
- Higher operating costs in Europe partially offset positive effects
News Market Reaction 1 Alert
On the day this news was published, AMBP declined 2.40%, reflecting a moderate negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Three months ended | ||||||||
June 30, 2024 | June 30, 2023 | Change | Constant Currency | |||||
($'m except per share data) | ||||||||
Revenue | 1,259 | 1,255 | - | - | ||||
Profit/(loss) for the period | 2 | (10) | ||||||
Adjusted EBITDA (1) | 178 | 151 | 18 % | 18 % | ||||
Loss per share | (0.01) | (0.03) | ||||||
Adjusted earnings per share (1) | 0.06 | 0.04 | ||||||
Dividend per ordinary share | 0.10 | 0.10 | ||||||
Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:
"Our strong earnings performance, reflected in double-digit Adjusted EBITDA growth in both regions, delivered a second successive outperformance against our quarterly guidance. Volume growth, strong input cost recovery and lower plant operating costs drove sequentially improved Adjusted EBITDA growth. Strong performance in
- Global beverage can shipments grew
3% in the quarter driven by strong growth of5% inEurope , withAmericas growth of1% .North America grew by3% , versus a strong prior year comparable, supported by contracted new volumes.Brazil volumes were impacted by temporary customer mix effects, during off-season, as the industry backdrop continues to strengthen. - Adjusted EBITDA of
for the quarter was ahead of guidance and represented a$178 million 18% increase versus the prior year quarter. - In the Americas Adjusted EBITDA for the quarter increased by
14% to driven by favorable volume/mix and lower operating costs.$99 million - In Europe Adjusted EBITDA for the quarter increased by
23% to , principally due to favorable volume/mix and stronger input cost recovery, partly offset by higher operating costs.$79 million - Total liquidity improved to
at June 30, 2024, ahead of expectation. Growth capex to reduce to approximately$405 million in 2024 – in line with prior guidance - with a further reduction anticipated in 2025.$100 million - Modest deleveraging expected in 2024, versus end 2023 position, through Adjusted EBITDA growth and lease principal repayments, with a more meaningful reduction thereafter. Full year 2024 Adjusted Free Cashflow anticipated to be broadly in line with prior expectations.
- Announcing new
secured financing commitment from Apollo directly to AMP, which will further strengthen liquidity in H2 and supplement expected seasonal cash inflows. Financing is expected to be neutral to net leverage.$300 million - Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
- 2024 outlook improved: shipments growth approaching mid-single digits % and full year 2024 Adjusted EBITDA in the range of
(from$640 -660 million prior guidance).$630 -660 million - Third quarter Adjusted EBITDA expected to be of the order of
(Q3 2023:$185 million reported and constant currency basis).$171 million
Financial Performance Review Bridge of 2023 to 2024 Revenue and Adjusted EBITDA | ||||||
Three months ended June 30, 2024 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 555 | 700 | 1,255 | |||
Organic | 6 | (7) | (1) | |||
FX translation | 5 | — | 5 | |||
Revenue 2024 | 566 | 693 | 1,259 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 64 | 87 | 151 | |||
Organic | 15 | 12 | 27 | |||
FX translation | — | — | — | |||
Adjusted EBITDA 2024 | 79 | 99 | 178 | |||
2024 margin % | 14.0 % | 14.3 % | 14.1 % | |||
2023 margin % | 11.5 % | 12.4 % | 12.0 % | |||
Six months ended June 30, 2024 | ||||||
Revenue | Group | |||||
$'m | $'m | $'m | ||||
Revenue 2023 | 1,041 | 1,345 | 2,386 | |||
Organic | (16) | 8 | (8) | |||
FX translation | 22 | — | 22 | |||
Revenue 2024 | 1,047 | 1,353 | 2,400 | |||
Adjusted EBITDA | Group | |||||
$'m | $'m | $'m | ||||
Adjusted EBITDA 2023 | 113 | 168 | 281 | |||
Organic | 7 | 22 | 29 | |||
FX translation | 2 | — | 2 | |||
Adjusted EBITDA 2024 | 122 | 190 | 312 | |||
2024 margin % | 11.7 % | 14.0 % | 13.0 % | |||
2023 margin % | 10.9 % | 12.5 % | 11.8 % | |||
Group Performance
Group
Revenue increased by
Adjusted EBITDA increased by
Revenue decreased by
Adjusted EBITDA increased by
Revenue increased by
Adjusted EBITDA increased by
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its second quarter 2024 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on Thursday July 25, 2024. Please use the following webcast link to register for this call:
Webcast registration and access:
https://event.webcasts.com/starthere.jsp?ei=1677398&tp_key=5b40bc06f6
Conference call dial in:
International: +44 330 165 4027
Participant pin code: 8753981
An investor earnings presentation to accompany this release is available at https://www.ardaghmetalpackaging.com/investors
About Ardagh Metal Packaging
Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across
For more information, visit https://www.ardaghmetalpackaging.com/investors
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the
Non-IFRS Financial Measures
This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended June 30, 2024 and 2023 | ||||||||||||
Three months ended June 30, 2024 | Three months ended June 30, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 1,259 | — | 1,259 | 1,255 | — | 1,255 | ||||||
Cost of sales | (1,081) | (9) | (1,090) | (1,109) | (37) | (1,146) | ||||||
Gross profit | 178 | (9) | 169 | 146 | (37) | 109 | ||||||
Sales, general and administration expenses | (76) | (1) | (77) | (60) | (3) | (63) | ||||||
Intangible amortization | (37) | — | (37) | (35) | — | (35) | ||||||
Operating profit | 65 | (10) | 55 | 51 | (40) | 11 | ||||||
Net finance expense | (51) | — | (51) | (49) | 26 | (23) | ||||||
Profit/(loss) before tax | 14 | (10) | 4 | 2 | (14) | (12) | ||||||
Income tax (charge)/credit | (4) | 2 | (2) | — | 2 | 2 | ||||||
Profit/(loss) for the period | 10 | (8) | 2 | 2 | (12) | (10) | ||||||
Loss per share | ||||||||||||
Basic and diluted loss per share | (0.01) | (0.03) | ||||||||||
Unaudited Consolidated Condensed Income Statement for the six months ended June 30, 2024 and 2023 | ||||||||||||
Six months ended June 30, 2024 | Six months ended June 30, 2023 | |||||||||||
Before | Exceptional | Total | Before | Exceptional | Total | |||||||
$'m | $'m | $'m | $'m | $'m | $'m | |||||||
Revenue | 2,400 | — | 2,400 | 2,386 | — | 2,386 | ||||||
Cost of sales | (2,091) | (17) | (2,108) | (2,117) | (47) | (2,164) | ||||||
Gross profit | 309 | (17) | 292 | 269 | (47) | 222 | ||||||
Sales, general and administration expenses | (146) | (4) | (150) | (116) | (12) | (128) | ||||||
Intangible amortization | (73) | — | (73) | (70) | — | (70) | ||||||
Operating profit | 90 | (21) | 69 | 83 | (59) | 24 | ||||||
Net finance expense | (103) | 17 | (86) | (99) | 53 | (46) | ||||||
Loss before tax | (13) | (4) | (17) | (16) | (6) | (22) | ||||||
Income tax credit | 4 | 3 | 7 | 5 | 6 | 11 | ||||||
Loss for the period | (9) | (1) | (10) | (11) | — | (11) | ||||||
Loss per share: | ||||||||||||
Basic and diluted loss per share | (0.04) | (0.04) | ||||||||||
Unaudited Consolidated Condensed Statement of Financial Position | |||
At June 30, 2024 | At December 31, 2023 | ||
$'m | $'m | ||
Non-current assets | |||
Intangible assets | 1,295 | 1,382 | |
Property, plant and equipment | 2,557 | 2,628 | |
Other non-current assets | 142 | 154 | |
3,994 | 4,164 | ||
Current assets | |||
Inventories | 417 | 469 | |
Trade and other receivables | 438 | 278 | |
Contract assets | 228 | 259 | |
Income tax receivable | 32 | 44 | |
Derivative financial instruments | 23 | 12 | |
Cash, cash equivalents and restricted cash | 236 | 443 | |
1,374 | 1,505 | ||
TOTAL ASSETS | 5,368 | 5,669 | |
TOTAL EQUITY | (22) | 106 | |
Non-current liabilities | |||
Borrowings including lease obligations | 3,590 | 3,640 | |
Other non-current liabilities* | 356 | 401 | |
3,946 | 4,041 | ||
Current liabilities | |||
Borrowings including lease obligations | 285 | 94 | |
Payables and other current liabilities | 1,159 | 1,428 | |
1,444 | 1,522 | ||
TOTAL LIABILITIES | 5,390 | 5,563 | |
TOTAL EQUITY and LIABILITIES | 5,368 | 5,669 | |
* Other non-current liabilities include liabilities for earnout shares of |
Unaudited Consolidated Condensed Statement of Cash Flows | ||||||||
Three months ended June 30, | Six months ended June 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
$'m | $'m | $'m | $'m | |||||
Cash flows from/(used in) operating activities | ||||||||
Cash generated from/(used in) operations (2) | 315 | 302 | (1) | 74 | ||||
Net interest paid | (78) | (74) | (93) | (82) | ||||
Settlement of foreign currency derivative financial instruments | 6 | 1 | 1 | (11) | ||||
Income tax paid | (9) | (6) | (11) | (15) | ||||
Cash flows from/(used in) operating activities | 234 | 223 | (104) | (34) | ||||
Cash flows used in investing activities | ||||||||
Net capital expenditure | (36) | (96) | (98) | (222) | ||||
Cash flows used in investing activities | (36) | (96) | (98) | (222) | ||||
Cash flows (used in)/received from financing activities | ||||||||
Changes in borrowings | (23) | 24 | 181 | 58 | ||||
Deferred debt issue costs paid | – | (1) | – | (2) | ||||
Lease payments | (23) | (22) | (44) | (38) | ||||
Dividends paid | (66) | (65) | (132) | (131) | ||||
Cash flows (used in)/received from financing activities | (112) | (64) | 5 | (113) | ||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 86 | 63 | (197) | (369) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 155 | 124 | 443 | 555 | ||||
Foreign exchange losses on cash, cash equivalents and restricted cash | (5) | (5) | (10) | (4) | ||||
Cash, cash equivalents and restricted cash at end of period | 236 | 182 | 236 | 182 | ||||
Financial assets and liabilities At June 30, 2024, the Group's net debt and available liquidity was as follows: | ||||
Drawn amount | Available liquidity | |||
$'m | $'m | |||
Senior Secured Green and Senior Green Notes | 3,267 | — | ||
Global Asset Based Loan Facility | 187 | 169 | ||
Lease obligations | 398 | — | ||
Other borrowings | 46 | — | ||
Total borrowings / undrawn facilities | 3,898 | 169 | ||
Deferred debt issue costs | (23) | — | ||
Net borrowings / undrawn facilities | 3,875 | 169 | ||
Cash, cash equivalents and restricted cash | (236) | 236 | ||
Derivative financial instruments used to hedge foreign currency and interest rate risk | 18 | — | ||
Net debt / available liquidity | 3,657 | 405 | ||
Reconciliation of profit/(loss) for the period to Adjusted profit | |||
Three months ended June 30, | |||
2024 | 2023 | ||
$'m | $'m | ||
Profit/(loss) for the period as presented in the income statement | 2 | (10) | |
Less: Dividend on preferred shares | (6) | (6) | |
Loss for the period used in calculating earnings per share | (4) | (16) | |
Exceptional items, net of tax | 8 | 12 | |
Intangible amortization, net of tax | 29 | 27 | |
Adjusted profit for the period | 33 | 23 | |
Weighted average number of ordinary shares | 597.7 | 597.6 | |
Loss per share | (0.01) | (0.03) | |
Adjusted earnings per share | 0.06 | 0.04 | |
Reconciliation of profit/(loss) for the period to Adjusted EBITDA | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Profit/(loss) for the period | 2 | (10) | (10) | (11) | |||
Income tax charge/(credit) | 2 | (2) | (7) | (11) | |||
Net finance expense | 51 | 23 | 86 | 46 | |||
Depreciation and amortization | 113 | 100 | 222 | 198 | |||
Exceptional operating items | 10 | 40 | 21 | 59 | |||
Adjusted EBITDA | 178 | 151 | 312 | 281 | |||
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$'m | $'m | $'m | $'m | ||||
Adjusted EBITDA | 178 | 151 | 312 | 281 | |||
Movement in working capital | 152 | 171 | (271) | (175) | |||
Maintenance capital expenditure | (26) | (26) | (50) | (62) | |||
Lease payments | (23) | (22) | (44) | (38) | |||
Exceptional restructuring costs | (6) | — | (20) | — | |||
Adjusted operating cash flow | 275 | 274 | (73) | 6 | |||
Interest paid | (78) | (74) | (93) | (82) | |||
Settlement of foreign currency derivative financial instruments | 6 | 1 | 1 | (11) | |||
Income tax paid | (9) | (6) | (11) | (15) | |||
Adjusted free cash flow - pre Growth Investment capital expenditure | 194 | 195 | (176) | (102) | |||
Growth investment capital expenditure | (10) | (70) | (48) | (160) | |||
Adjusted free cash flow - post Growth Investment capital expenditure | 184 | 125 | (224) | (262) | |||
Related Footnotes | ||||
(1) For a reconciliation to the most comparable IFRS measures, see Page 9. | ||||
(2) Cash from operations for the three months ended June 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital inflows of | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ardagh-metal-packaging-sa--second-quarter-2024-results-302205896.html
SOURCE Ardagh Metal Packaging S.A.