Aura Announces Q1 2026 Financial and Operational Results, Another High Record Adjusted EBITDA
Rhea-AI Summary
Aura (NASDAQ: AUGO) reported Q1 2026 results with record operational and financial metrics. Net revenue was US$382.6 million and Adjusted EBITDA reached US$243.9 million, driven by higher metal prices, Borborema start-up and the MSG acquisition.
The company reported total production of 82,137 GEO, Proven & Probable Mineral Reserves of 7,223k GEO, declared a ~US$65 million dividend (US$0.78/share), and reiterated 2026 production guidance of 340k–390k GEO. Era Dorada received Board approval; project CAPEX is estimated at US$382.0 million with operations expected in H1 2028.
Positive
- Adjusted EBITDA US$243.9M (Q1 2026)
- Net revenue US$382.6M, +136% YoY
- Proven & Probable Mineral Reserves 7,223k GEO (+110% YoY)
- Declared dividend ~US$65M (US$0.78/share)
- Net Debt / LTM EBITDA 0.16x (Q1 2026)
Negative
- All-in Sustaining Cost US$1,829/GEO (+25% YoY)
- Cash Cost US$1,485/GEO (+29% YoY)
- MSG unit AISC US$3,735/GEO raising consolidated costs
- FX headwinds from BRL and MXN appreciation impacting costs
News Market Reaction – AUGO
In the May 7 session, AUGO declined 9.62%, reflecting a notable negative market reaction. Argus tracked a peak move of +5.8% during that session. Argus tracked a trough of -5.2% from its starting point during tracking. Our momentum scanner triggered 28 alerts that day, indicating elevated trading interest and price volatility.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Feb 26 | Q4/FY 2025 earnings | Positive | -5.9% | Record 2025 Adjusted EBITDA and production with strong revenue growth. |
| Nov 04 | Q3 2025 earnings | Positive | +7.2% | Record quarterly GEO production, high Adjusted EBITDA and lower AISC. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings have produced mixed reactions: one strong selloff on record results followed by a strong rally on another earnings beat.
Recent history shows Aura repeatedly reporting record metrics and expansion moves. Q3 2025 delivered record quarterly production of 74,227 GEO and Adjusted EBITDA of US$152.1M, while Q4 2025/FY 2025 reported record Adjusted EBITDA of US$547.8M and production of 280,414 GEO. Despite this, Q4 earnings saw a -5.89% reaction, whereas Q3 earnings saw a +7.16% move. Against this backdrop, today’s Q1 2026 record Adjusted EBITDA and net revenue continue the growth trend and help contextualize the recent price strength.
Key Terms
adjusted ebitda financial
geo technical
all in sustaining cost financial
net debt/ltm ebitda financial
form 20-f regulatory
s-k 1300 regulatory
npv financial
irr financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
ROAD TOWN, British Virgin Islands, May 06, 2026 (GLOBE NEWSWIRE) -- Aura Minerals Inc. (NASDAQ: AUGO) (B3: AURA33) (“Aura” or the “Company”) announces that it has filed its audited consolidated financial statements and earnings release (together, “Financial and Operational Results”) for the period ended March 31, 2026. The full version of the Financial and Operational Results can be viewed on the Company’s website at www.auraminerals.com, on SEDAR+ at www.sedarplus.ca. or on SEC www.sec.com.
Rodrigo Barbosa, Aura’s President, and CEO commented: “In Q1 2026, Aura delivered another strong step forward across our three core avenues for value creation: we advanced production growth through the recently built Borborema Mine and the ongoing work to improve mine conditions at our recently acquired MSG project. We also delivered a significant increase in our mineral inventory, with Proven & Probable Mineral Reserves growing from 3.4 million GEO to 7.2 million GEO since our Nasdaq IPO. At the same time, we substantially further enhanced liquidity, with average daily traded volume rising from
Operational & Financial Headlines Q1 2026
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Total Production (GEO) | 82,137 | 82,067 | 60,087 | |||||||
| Total Sales (GEO) | 81,368 | 80,447 | 60,491 | |||||||
| Net Revenue | 382,606 | 321,661 | 161,804 | |||||||
| Gross Profit | 228,828 | 202,897 | 78,428 | |||||||
| Gross Margin | -3 p.p. | 12 p.p. | ||||||||
| Adjusted EBITDA | 243,868 | 207,948 | 81,479 | |||||||
| Adjusted EBITDA Margin | -1 p.p. | 14 p.p. | ||||||||
| Net Income | 95,158 | (19,864 | ) | n.a. | (73,249 | ) | n.a. | |||
| Net Income Margin | - | n.a. | - | n.a. | ||||||
| Adjusted Net Income | 109,464 | 73,276 | 26,903 | |||||||
| Adjusted Net Income Margin | 6 p.p. | 12 p.p. | ||||||||
| Cash Cost (US$/GEO) | 1,485 | 1,143 | 1,149 | |||||||
| All In Sustaining cost (US$/GEO) | 1,829 | 1,521 | 1,461 | |||||||
| Operating Cash Flow | 117,871 | 91,979 | 41,229 | |||||||
| Net Debt/LTM EBITDA | 0.16x | 0.28x | -0.12x | 0.88x | -0.72x | |||||
| Total CAPEX | 44,107 | 45,779 | -4 | % | 51,725 | -15 | % | |||
Except as otherwise noted in this document, references herein to “US$” or and “$” are to thousands of United States dollars
Headlines
- Another Record Production Quarter: Q1 2026 total production reached 82,137 gold equivalent ounces (GEO), above previous quarter and up
37% from Q1 2025 at current metal prices. At constant prices, Aura’s quarterly production increased by1% compared to Q4 2025 and41% above Q1 2025. Q1 2026 highlights:- Almas: 15,838 GEO (+
21% Y/Y) - Borborema: 17,101 GEO (higher milling throughput).
- MSG addition: 8,580 GEO in the quarter.
- Almas: 15,838 GEO (+
- Sales Volumes: Q1 sales were 81,368 GEO, up
1% QoQ and35% YoY at current prices, mainly from higher overall production, despite negatively impacted GEO conversion at Aranzazu. - Record Net Revenues: Q1 reached US
$382,606 , up19% QoQ and up136% YoY, driven by higher gold prices and production; Borborema/MSG contributed to34% of the total revenues in Q1 26.- Average gold prices: Q1 2026: US
$4,873 /oz (+19% QoQ, +70% YoY). - Average copper prices: Q1 2026: US
$5.81 /lb (+12% QoQ, +27% YoY).
- Average gold prices: Q1 2026: US
- Record Adjusted EBITDA: Q1 hit US
$ 243,868 (seventh consecutive quarterly record), up17% QoQ and199% YoY. Driven by higher production/sales and metal prices. - AISC Performance: Q1 AISC was US
$1,829 /GEO, up20% QoQ at current prices and up25% YoY, mainly due to the addition of MSG (US$ 3,735 /GEO), as well as Aranzazu GEO conversion, Apoena mine sequencing and negative impact of FX, due to the strong appreciation of the Brazilian Real and the Mexican Peso. At constant Q1 2025 metal prices and ex-MSG, AISC was US$1,512 /GEO, a4% increase compared to Q1 2025 and11% over Q4 2025. The Company expects consolidated 2026 AISC to be within the Company’s guidance range (US$ 1,720 – US$ 1,865 / Oz) with a reduction expected mainly from the second half of the year as production increases and cost reduction initiatives at MSG begin to deliver results. - Consistent Recurring Free Cash Flow: Q1 2026 US
$94,852 , in line QoQ and253% YoY, driven by record Adjusted EBITDA, offset by annual tax payments, realized losses with gold hedges (US$ 33 million ) and temporary working capital consumption (mostly accounts payables and work-in-progress inventory). - Net Income: US
$ 95.2M , despite non-cash losses related to the MTM of gold collars (US$ 24 million ). Excluding the non-cash losses, adjusted Net Income was positive at US$109.5 million , driven by improved results from operations and lower finance expenses QoQ and YoY, as well as lower current income taxes in Borborema and Almas due to income tax benefits in Brazil (Sudene and Sudam benefit). - Stable Net Debt Position and Lower Financial Leverage: Q1 2026 US
$115,181 (0.16x Net Debt/EBITDA LTM)
OTHER UPDATES Q1 2026:
Borborema: On February 25, 2026, Aura announces that it has signed the agreement of cooperation with DNIT (Departamento Nacional de Infraestrutura Terrestre) to relocate the federal road, which crosses a portion of the Borborema mine. After the filing of Form 20-F on April 1st, 2026, Borborema has a total LOM of 36 years, considering the highway relocation, pit expansion and higher gold prices.
Updated Mineral Reserves and Mineral Resources: On April 1st, 2026, filed its annual report on Form 20-F. Between 2024 and 2025, Aura updated its MRMR models to reflect new data. Updates were driven by exploration drilling, revised geological interpretations, changes in mining methods, extraction plans, and economic parameters, including commodity prices that impacted cut-off grades and reserve classification, as well as M&A activities, which expanded Aura’s resource base, resulting in a significant increase in Proven & Probable Mineral Reserves to 7,223k GEO, representing ~
- Metal price assumptions used for estimating Mineral Reserves were updated to reflect a significantly higher pricing environment while maintaining a conservative outlook: gold at US
$2,600 /oz (up from US$2,000) , copper at US$4.40 /lb (up from US$4.20) , and silver at US$35.00 /oz (up from US$25.00) . - Inferred increased by more than
200% to 3,917k GEO, primarily driven by inclusion of MSG; Borborema MRMR updates and the incorporation of Almas underground.
Development of Era Dorada Project: On April 13th, 2026, Aura’s Board of Directors approved the development of the Era Dorada Project. In addition to the core project approval, Aura has secured budget authorization for an advanced water treatment system, with plans to pursue all necessary government permits and approvals. This will enable the delivery of purified, potable water to the local community, further demonstrating Aura’s steadfast dedication to environmental stewardship, sustainable social impact, and responsible mining practices. Total CAPEX for this project is estimated at US
Results Teleconference:
Date: May 7, 2026
Time: 10:00 a.m. (Brasília) | 9:00 a.m. (New York and Toronto)
Link to access: Click here
2. Consolidated Financial Results
In terms of production and sales, for all assets except Aranzazu, references herein to “GEO” are equivalent to actual gold ounces.
2.1 Total Production and Sales (GEO)
| (GEO) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | ||
| Production | |||||||
| Aranzazu | 15,694 | 18,878 | -17 | % | 20,456 | -23 | % |
| Apoena | 7,525 | 8,961 | -16 | % | 8,876 | -15 | % |
| Minosa | 17,399 | 17,818 | -2 | % | 17,654 | -1 | % |
| Almas | 15,838 | 15,872 | 0 | % | 13,101 | 21 | % |
| Borborema | 17,101 | 15,777 | 8 | % | n.a. | n.a. | |
| MSG | 8,580 | 4,761 | 80 | % | n.a. | n.a. | |
| Total | 82,137 | 82,067 | 0 | % | 60,087 | 37 | % |
| (GEO) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | ||
| Sales | |||||||
| Aranzazu | 16,218 | 18,068 | -10 | % | 20,456 | -21 | % |
| Apoena | 7,525 | 8,961 | -16 | % | 9,408 | -20 | % |
| Minosa | 17,456 | 16,972 | 3 | % | 17,526 | 0 | % |
| Almas | 14,048 | 15,872 | -11 | % | 13,101 | 7 | % |
| Borborema | 16,609 | 15,777 | 5 | % | n.a. | n.a. | |
| MSG | 9,508 | 4,797 | 98 | % | n.a. | n.a. | |
| Total | 81,368 | 80,447 | 1 | % | 60,491 | 35 | % |
Notes: (1) Applies the metal sale prices in Aranzazu realized during Q1 2026: Copper price = US
Total production in Q1 2026 reached 82,137 gold equivalent ounces (“GEO”), slightly above Q4 2025 levels and
2.2. Net Revenue
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | ||
| Aranzazu | 69,178 | 66,541 | 4 | % | 50,262 | 38 | % |
| Apoena | 35,814 | 36,102 | -1 | % | 26,353 | 36 | % |
| Minosa | 80,020 | 67,476 | 19 | % | 48,062 | 66 | % |
| Almas | 68,693 | 65,774 | 4 | % | 37,127 | 85 | % |
| Borborema | 81,988 | 65,530 | 25 | % | n.a. | n.a. | |
| MSG | 46,913 | 20,238 | 132 | % | n.a. | n.a. | |
| Total | 382,606 | 321,661 | 19 | % | 161,804 | 136 | % |
In Q1 2026, the Company reported Net Revenue of US
2.3. Cost and Gross Profit
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Net Revenue | 382,606 | 321,661 | 19 | % | 161,804 | 136 | % | |||
| Cost of goods sold | (153,778 | ) | (118,764 | ) | 29 | % | (83,376 | ) | 84 | % |
| Cost of production | (83,528 | ) | (50,599 | ) | 65 | % | (44,919 | ) | 86 | % |
| Cost of production – Contractors | (16,589 | ) | (28,565 | ) | -42 | % | (15,467 | ) | 7 | % |
| Direct mine and mill costs - Salaries | (20,696 | ) | (12,747 | ) | 62 | % | (9,126 | ) | 127 | % |
| Depreciation and amortization | (32,965 | ) | (26,853 | ) | 23 | % | (13,864 | ) | 138 | % |
| Gross Profit | 228,828 | 202,897 | 13 | % | 78,428 | 192 | % | |||
| Gross Margin | 60 | % | 63 | % | -3 p.p. | 48 | % | 12 p.p. | ||
In first quarter of 2026, Cost of Goods Sold (COGS) totaled US
In Q1 2026, the increase in Net Revenue, which more than doubled year-over-year, more than offset the increase in COGS during the quarter, driving Gross Profit to US
2.4. Cash Cost and All in Sustaining Costs
| (US$/GEO) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | ||
| Cash Cost | 1,485 | 1,143 | 30 | % | 1,149 | 29 | % |
| Aranzazu | 1,558 | 1,228 | 27 | % | 1,164 | 34 | % |
| Apoena | 1,380 | 1,450 | -5 | % | 1,228 | 12 | % |
| Minosa | 1,188 | 1,087 | 9 | % | 1,149 | 3 | % |
| Almas | 1,204 | 837 | 44 | % | 1,069 | 13 | % |
| Borborema | 1,200 | 931 | 29 | % | n.a. | n.a. | |
| MSG | 2,900 | 2,148 | 35 | % | n.a. | n.a. | |
| All-in Sustaining Cost | 1,829 | 1,521 | 20 | % | 1,461 | 25 | % |
| Aranzazu | 2,046 | 1,732 | 18 | % | 1,545 | 32 | % |
| Apoena | 2,129 | 2,427 | -12 | % | 2,041 | 4 | % |
| Minosa | 1,370 | 1,267 | 8 | % | 1,249 | 10 | % |
| Almas | 1,376 | 962 | 43 | % | 1,195 | 15 | % |
| Borborema | 1,256 | 1,111 | 13 | % | n.a. | n.a. | |
| MSG | 3,735 | 3,132 | 19 | % | n.a. | n.a. | |
On a quarter-over-quarter basis, Cash Cost in Q1 2026 was US
On a year-over-year basis, Cash Cost increased by
AISC totaled US
The Company expects both consolidated 2026 Cash Costs and AISC to be within the Company’s Guidance range with a reduction mainly from the second half of the year as production increases and initiatives to reduce costs at MSG start showing results.
2.5. Operating Expenses
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Gross Profit | 228,828 | 202,897 | 13 | % | 78,428 | 192 | % | |||
| Operational Expenses | (23,509 | ) | (37,777 | ) | -38 | % | (11,766 | ) | 100 | % |
| General and administrative expenses | (15,742 | ) | (18,761 | ) | -16 | % | (9,636 | ) | 63 | % |
| Exploration expenses | (2,359 | ) | (2,595 | ) | -9 | % | (1,376 | ) | 71 | % |
| ARO Change in estimate for properties in C&M | - | (489 | ) | n.a. | n.a. | n.a. | ||||
| Other Expenses | (5,408 | ) | (15,932 | ) | -66 | % | (754 | ) | 617 | % |
| Operating income | 205,319 | 165,120 | 24 | % | 66,662 | 208 | % | |||
General and Administrative (“G&A”) expenses decreased by
When compared to Q1 2025, G&A increased
Exploration expenses totaled US
Other Expenses are mainly related to a non-cash loss from revaluing the Contingent Value Rights (CVRs) issued in the January 2025 as part of the Bluestone Resources (owner of Era Dorada project) acquisition, which pay holders up to approximately C
The Company thus ended Q1 2026 with Operating Income of US
2.6. Adjusted EBITDA
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Operating Income | 205,319 | 165,120 | 24 | % | 66,662 | 208 | % | |||
| Depreciation and Amortization | 33,141 | 26,407 | 26 | % | 14,063 | 136 | % | |||
| Change in ARO estimate | n.a. | 489 | -100 | % | n.a. | 0 | % | |||
| Other Expenses | 5,408 | 15,932 | -100 | % | 754 | 617 | % | |||
| Adjusted EBITDA | 243,868 | 207,948 | 17 | % | 81,479 | 199 | % | |||
| Aranzazu | 41,390 | 40,986 | 1 | % | 24,387 | 70 | % | |||
| Almas | 49,720 | 50,673 | -2 | % | 22,080 | 125 | % | |||
| Borborema | 60,939 | 49,168 | 24 | % | 128 | n.a | ||||
| Minosa | 58,105 | 47,900 | 21 | % | 26,556 | 119 | % | |||
| Apoena | 24,274 | 21,705 | 12 | % | 13,516 | 81 | % | |||
| MSG | 17,440 | 9,574 | n.a | n.a. | n.a | |||||
| Corporate, Projects and Other | (8,000 | ) | (12,058 | ) | -34 | % | (4,661 | ) | 72 | % |
| Adjusted EBITDA Margin | 64 | % | 65 | % | -1 p.p. | 50 | % | 14 p.p. | ||
Adjusted EBITDA reached a new all-time high of US
2.7. Financial Result
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| EBIT | 205,319 | 165,120 | 24 | % | 66,662 | 208 | % | |||
| Financial Result | (68,921 | ) | (123,188 | ) | -44 | % | (121,611 | ) | -43 | % |
| Accretion expense | (2,279 | ) | 690 | n.a. | (1,666 | ) | 37 | % | ||
| Lease interest expense | (810 | ) | (1,651 | ) | -51 | % | (1,595 | ) | -49 | % |
| Interest expense on loans and debentures | (6,387 | ) | (8,274 | ) | -23 | % | (5,755 | ) | 11 | % |
| Finance cost on post-employment benefit | (598 | ) | (867 | ) | -31 | % | (338 | ) | 77 | % |
| Unrealized loss with derivative gold collars | (24,105 | ) | (81,723 | ) | -71 | % | (100,210 | ) | -76 | % |
| Realized loss with derivative gold collars | (33,325 | ) | (21,650 | ) | 54 | % | (6,036 | ) | 452 | % |
| Loss on other derivative transactions | (1,188 | ) | (2,180 | ) | -46 | % | (1,827 | ) | -35 | % |
| Foreign exchange | (73 | ) | (3,302 | ) | -98 | % | (3,176 | ) | n.a. | |
| Derivative fee | n.a. | n.a. | 0 | % | n.a. | n.a. | ||||
| Change in liability measured at fair value | (5,026 | ) | (5,296 | ) | -5 | % | (2,359 | ) | 113 | % |
| Loss on settlement of liability with equity instruments | n.a. | n.a. | n.a. | n.a. | n.a. | |||||
| Other finance costs | (2,496 | ) | (2,592 | ) | -4 | % | (430 | ) | 480 | % |
| Finance expenses | (76,287 | ) | (126,840 | ) | -40 | % | (123,392 | ) | -38 | % |
| Foreign exchange | 5,546 | n.a. | n.a. | n.a. | n.a. | |||||
| Interest income | 1,820 | 3,652 | -50 | % | 1,781 | 2 | % | |||
| Finance income | 7,366 | 3,652 | 102 | % | 1,781 | 314 | % | |||
| Profit/ (loss) before income taxes | 136,398 | 41,932 | 225 | % | (54,949 | ) | n.a. | |||
The Company’s Financial Result in Q1 2026 was a loss of US
The financial result in Q1 2026 was mainly impacted by:
- Unrealized loss on gold hedges of US
$24.1 million , arising from mark-to-market (MTM) adjustments related to outstanding gold hedge positions, reflecting increase in gold prices between the start and the end of the quarter, coming from US$4,325.60 per Oz and reaching US$ 4,646.60 per Oz at the end of the period. In accordance with IFRS standards, the Company records MTM adjustments at the end of each reporting period for all outstanding derivative positions. - Realized losses with gold hedges of US
$33.3 million were related to cash settlement of outstanding gold collars during the quarter, driven by the expiration of gold collars within the quarter.
All of Aura’s outstanding gold collars (183,999 Ozs) are associated with the future production of the Borborema and will expire between April/2026 and June/2028. As previously disclosed, an estimated
2.8. Net Income
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Profit/ (loss) before income taxes | 136,398 | 41,932 | 225 | % | (54,949 | ) | n.a. | |||
| Total taxes | (41,240 | ) | (61,796 | ) | -33 | % | (18,300 | ) | 125 | % |
| Current income tax expense | (47,409 | ) | (50,064 | ) | -5 | % | (20,814 | ) | 128 | % |
| Deferred income tax expense | 6,169 | (11,732 | ) | n.a. | 2,514 | 145 | % | |||
| Profit/(loss) for the period | 95,158 | (19,864 | ) | n.a. | (73,249 | ) | n.a. | |||
| Net Margin | 25 | % | -6 | % | 31 p.p. | -45 | % | 70 p.p. | ||
| Unrealized loss with derivative gold collars | (24,105 | ) | (81,723 | ) | -71 | % | (100,210 | ) | -76 | % |
| Foreign Exchange | (73 | ) | (3,302 | ) | -98 | % | (3,176 | ) | -98 | % |
| Deferred taxes on non-monetary items | 9,872 | (8,115 | ) | n.a. | 3,234 | 205 | % | |||
| Adjusted Net Income | 109,464 | 73,276 | 49 | % | 26,903 | 307 | % | |||
Net income in Q1 2026 was US
Compared to Q1 2025, Net Income improved also due to significant improvement in the Operating Income and reduction of Finance Expenses for the same reasons.
Adjusted Net Income
As result of increase in the Company’s Operating Income, Adjusted Net Income in Q1 2026 reached US
- Non-cash losses related to gold hedges: US
$(24.1) million - Deferred taxes over non-monetary items US
$(9.9) million
3. Performance of the Operating Units
3.1 Aranzazu
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Production at Constant Prices (GEO)¹ | 15,694 | 18,456 | -15 | % | 20,456 | -23 | % | |||
| Production at Current Prices (GEO) | 15,694 | 18,878 | -17 | % | 20,456 | -23 | % | |||
| Sales (GEO) | 16,218 | 18,068 | -10 | % | 20,456 | -21 | % | |||
| Cash Cost (US$/GEO) | 1,558 | 1,228 | 27 | % | 1,164 | 34 | % | |||
| AISC (US$/GEO) | 2,046 | 1,732 | 18 | % | 1,545 | 32 | % | |||
| Net Revenue | 69,178 | 66,541 | 4 | % | 50,262 | 38 | % | |||
| Cost of goods sold | (32,479 | ) | (31,896 | ) | 2 | % | (30,282 | ) | 7 | % |
| Gross Profit | 36,699 | 34,645 | 6 | % | 19,980 | 84 | % | |||
| Expenses | (3,755 | ) | (2,471 | ) | 52 | % | (3,055 | ) | 23 | % |
| General and administrative expenses | (1,587 | ) | (1,711 | ) | -7 | % | (1,774 | ) | -11 | % |
| Exploration expenses | (935 | ) | (1,416 | ) | -34 | % | (709 | ) | 32 | % |
| Other income (expenses) | (1,233 | ) | 656 | -288 | % | (572 | ) | 116 | % | |
| EBIT | 32,944 | 32,174 | 2 | % | 16,925 | 95 | % | |||
| Adjusted EBITDA | 41,390 | 40,986 | 1 | % | 24,387 | 70 | % | |||
| Financial Result | (36 | ) | (2,112 | ) | -98 | % | (34 | ) | 6 | % |
| Financial Income | 113 | 225 | -50 | % | 91 | 24 | % | |||
| Financial expenses | (149 | ) | (2,337 | ) | -94 | % | (125 | ) | 19 | % |
| EBT | 32,908 | 30,062 | 9 | % | 16,891 | 95 | % | |||
| Total taxes | (9,232 | ) | (13,668 | ) | -32 | % | (7,383 | ) | 25 | % |
| Current income tax expense | (10,426 | ) | (3,013 | ) | 246 | % | (6,431 | ) | 62 | % |
| Deferred income tax expense | 1,194 | (10,655 | ) | -111 | % | (952 | ) | n.a. | ||
| Profit for the period | 23,676 | 16,394 | 44 | % | 9,508 | 149 | % | |||
Applies the metal sale prices in Aranzazu realized during Q1 2026: Copper price = US
At Aranzazu, production reached 15,694 GEO, representing a
Aranzazu’s Net Revenue in Q1 2026 was US
In Q1 2026, cost of goods sold (COGS) was US
In the quarter, Aranzazu’s general and administrative expenses decreased in the quarter totaled US
Although there were lower sales in the quarter, Aranzazu’s Adjusted EBITDA was US
3.2 Apoena
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Production (GEO) | 7,525 | 8,961 | -16 | % | 8,876 | -15 | % | |||
| Sales (GEO) | 7,525 | 8,961 | -16 | % | 9,408 | -20 | % | |||
| Cash Cost (US$/GEO) | 1,380 | 1,450 | -5 | % | 1,228 | 12 | % | |||
| AISC (US$/GEO) | 2,129 | 2,427 | -12 | % | 2,041 | 4 | % | |||
| Net Revenue | 35,814 | 36,102 | -1 | % | 26,353 | 36 | % | |||
| Cost of goods sold | (16,230 | ) | (13,961 | ) | 16 | % | (15,104 | ) | 7 | % |
| Gross Profit | 19,584 | 22,141 | -12 | % | 11,249 | 74 | % | |||
| Expenses | (1,161 | ) | (3,525 | ) | -67 | % | (1,356 | ) | -14 | % |
| General and administrative expenses | (1,003 | ) | (1,293 | ) | -22 | % | (1,301 | ) | -23 | % |
| Exploration expenses | (177 | ) | (145 | ) | 22 | % | (124 | ) | 43 | % |
| Change in ARO estimate | - | (239 | ) | n.a. | n.a. | n.a. | ||||
| Other income (expenses) | 19 | (1,848 | ) | -101 | % | 69 | -72 | % | ||
| EBIT | 18,423 | 18,616 | -1 | % | 9,893 | 86 | % | |||
| Adjusted EBITDA | 24,274 | 21,705 | 12 | % | 13,516 | 80 | % | |||
| Financial Result | (2,013 | ) | (661 | ) | 257 | % | (6,636 | ) | -70 | % |
| Financial Income | 205 | 276 | -26 | % | 5 | 4000 | % | |||
| Financial expenses | (2,218 | ) | (564 | ) | 164 | % | (6,641 | ) | -67 | % |
| EBT | 16,410 | 18,328 | -9 | % | 3,257 | 404 | % | |||
| Total taxes | (2,804 | ) | (3,500 | ) | -20 | % | 1,342 | n.a. | ||
| Current income tax expense | (703 | ) | (1,852 | ) | -57 | % | (663 | ) | 6 | % |
| Deferred income tax expense | (2,101 | ) | 14,552 | 13 | % | 2,005 | n.a. | |||
| Profit for the period | 13,606 | 14,828 | -7 | % | 4,599 | 196 | % | |||
At Apoena, production was 7,525 GEO,
Apoena’s Net Revenue totaled US
In Q1 2026, cost of goods sold (COGS) totaled US
Apoena’s general and administrative expenses increased in the quarter and totaled US
The Adjusted EBITDA in Q1 2026 reached US
3.3 Minosa
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Production (GEO) | 17,399 | 17,818 | -2 | % | 17,654 | -1 | % | |||
| Sales (GEO) | 17,456 | 16,972 | 3 | % | 17,526 | 0 | % | |||
| Cash Cost (US$/GEO) | 1,188 | 1,087 | 9 | % | 1,149 | 3 | % | |||
| AISC (US$/GEO) | 1,370 | 1,267 | 8 | % | 1,249 | 10 | % | |||
| Net Revenue | 80,020 | 67,476 | 19 | % | 48,062 | 66 | % | |||
| Cost of goods sold | (22,680 | ) | (19,831 | ) | 15 | % | (21,476 | ) | 6 | % |
| Gross Profit | 57,340 | 47,645 | 20 | % | 26,586 | 116 | % | |||
| Expenses | (1,245 | ) | (8,998 | ) | -86 | % | (1,615 | ) | -23 | % |
| General and administrative expenses | (1,101 | ) | (730 | ) | 51 | % | (1,135 | ) | -3 | % |
| Exploration expenses | (65 | ) | (85 | ) | -24 | % | (236 | ) | -72 | % |
| Other income (expenses) | (79 | ) | (8,183 | ) | -99 | % | (244 | ) | -68 | % |
| EBIT | 56,095 | 38,647 | 45 | % | 24,971 | 125 | % | |||
| Adjusted EBITDA | 58,105 | 47,900 | 21 | % | 26,556 | 119 | % | |||
| Financial Result | (1,246 | ) | (1,260 | ) | -1 | % | (1,312 | ) | -5 | % |
| Financial Income | 65 | 63 | 3 | % | 111 | -41 | % | |||
| Financial expenses | (1,311 | ) | (1,323 | ) | -1 | % | (1,423 | ) | -8 | % |
| Profit before income taxes | 54,849 | 37,387 | 47 | % | 23,659 | 132 | % | |||
| Total taxes | (14,770 | ) | (8,219 | ) | 80 | % | (6,218 | ) | 138 | % |
| Current income tax expense | (14,489 | ) | (11,463 | ) | 26 | % | (6,611 | ) | 119 | % |
| Deferred income tax expense | (281 | ) | 3,244 | -109 | % | 393 | n.a. | |||
| Profit for the period | 40,079 | 29,168 | 37 | % | 17,441 | 130 | % | |||
In Q1 2026, production totaled 17,399 GEO in Q1 2026,
In Q1 2026, cost of goods sold (COGS) totaled US
General and administrative expenses increased in the quarter totaled US
In Q1 2026, Minosa’s Adjusted EBITDA reached US
3.4 Almas
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Production (GEO) | 15,838 | 15,872 | 0 | % | 13,101 | 21 | % | |||
| Sales (GEO) | 14,048 | 15,872 | -11 | % | 13,101 | 7 | % | |||
| Cash Cost (US$/GEO) | 1,204 | 837 | 44 | % | 1,069 | 13 | % | |||
| AISC (US$/GEO) | 1,376 | 962 | 43 | % | 1,195 | 15 | % | |||
| Net Revenue | 68,693 | 65,774 | 4 | % | 37,127 | 85 | % | |||
| Cost of goods sold | (21,670 | ) | (17,043 | ) | 27 | % | (16,514 | ) | 31 | % |
| Gross Profit | 47,023 | 48,731 | -3 | % | 20,613 | 128 | % | |||
| Expenses | (2,048 | ) | (6,720 | ) | -70 | % | (1,046 | ) | 96 | % |
| General and administrative expenses | (1,137 | ) | (1,099 | ) | 3 | % | (803 | ) | 42 | % |
| Exploration expenses | (921 | ) | (783 | ) | 18 | % | (237 | ) | 289 | % |
| Other income (expenses) | 10 | (4,838 | ) | n.a. | (6 | ) | n.a. | |||
| EBIT | 44,975 | 42,011 | 7 | % | 19,567 | 130 | % | |||
| Adjusted EBITDA | 49,720 | 50,673 | -2 | % | 22,080 | 125 | % | |||
| Financial Result | (1,709 | ) | (7,943 | ) | -78 | % | (3,740 | ) | -54 | % |
| Financial Income | 317 | 912 | -65 | % | 1,268 | -75 | % | |||
| Financial expenses | (2,026 | ) | (8,855 | ) | -77 | % | (5,008 | ) | -60 | % |
| Profit before income taxes | 43,266 | 34,068 | 27 | % | 15,827 | 173 | % | |||
| Total taxes | (2,986 | ) | (15,815 | ) | -81 | % | (4,757 | ) | -37 | % |
| Current income tax expense | (7,590 | ) | (14,601 | ) | -48 | % | (5,998 | ) | 27 | % |
| Deferred income tax expense | 4,604 | (1,214 | ) | n.a. | 1,241 | 271 | % | |||
| Profit for the period | 40,280 | 18,253 | 121 | % | 11,070 | 264 | % | |||
During Q1 2026, Almas produced 15,838 GEO, representing a
Net Revenue was US
In Q1 2026, cost of goods sold (COGS) was US
The Cash Cost was US
Almas’ All-in Sustaining Cost was US
General and administrative expenses decreased in the quarter totaled US
Adjusted EBITDA totaled US
3.5 Borborema
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | |||
| Production (GEO) | 17,101 | 15,777 | 8 | % | ||
| Sales (GEO) | 16,609 | 15,777 | 5 | % | ||
| Cash Cost (US$/GEO) | 1,200 | 931 | 29 | % | ||
| AISC (US$/GEO) | 1,256 | 1,111 | 13 | % | ||
| Net revenue | 81,988 | 65,530 | 25 | % | ||
| Cost of goods sold | (25,445 | ) | (21,870 | ) | 16 | % |
| Gross Profit | 56,543 | 43,660 | 30 | % | ||
| Expenses | (1,228 | ) | (1,603 | ) | -23 | % |
| General and administrative expenses | (1,015 | ) | (1,700 | ) | -40 | % |
| Exploration expenses | (211 | ) | (53 | ) | 298 | % |
| Other income (expenses) | (2 | ) | 150 | n.a. | ||
| EBIT | 55,315 | 42,057 | 32 | % | ||
| Adjusted EBITDA | 60,939 | 49,168 | 24 | % | ||
| Financial Result | (9,521 | ) | (10,254 | ) | -7 | % |
| Financial Income | 220 | 8,557 | -97 | % | ||
| Finance expenses | (9,741 | ) | (18,811 | ) | -48 | % |
| EBT | 45,794 | 31,803 | 44 | % | ||
| Total taxes | (5,259 | ) | (15,192 | ) | -65 | % |
| Current income tax expense | (6,613 | ) | (15,971 | ) | -59 | % |
| Deferred income tax expense | 1,354 | 779 | 74 | % | ||
| Profit/(loss) for the period | 40,535 | 16,611 | 144 | % | ||
Borborema’s production totaled 17,101 GEO, representing an
In Q1 2026, cost of goods sold (COGS) increased
Borborema’s All-in Sustaining Cost (AISC) was US
General and administrative expenses decreased
Adjusted EBITDA was US
3.6 MSG
| (US$ thousand) | Q1 2026 | Q4 2025¹ | ||
| Production (GEO) | 8,580 | 4,761 | ||
| Sales (GEO) | 9,508 | 4,797 | ||
| Cash Cost (US$/GEO) | 2,900 | 2,148 | ||
| AISC (US$/GEO) | 3,735 | 3,132 | ||
| Net revenue | 46,913 | 20,238 | ||
| Cost of goods sold | (35,274) | (14,163) | ||
| Gross Profit | 11,639 | 6,075 | ||
| Expenses | (1,911) | (582) | ||
| General and administrative expenses | (1,882) | (224) | ||
| Exploration expenses | (29) | (134) | ||
| ARO Change in estimate | - | (250) | ||
| Other income (expenses) | - | 26 | ||
| EBIT | 9,728 | 5,493 | ||
| Adjusted EBITDA | 17,440 | 9,574 | ||
| Financial Result | 2,429 | 669 | ||
| Financial Income | 42 | - | ||
| Finance expenses | 2,387 | 669 | ||
| Profit before income taxes | 12,157 | 6,162 | ||
| Total taxes | (3,279) | (1,753) | ||
| Current income tax expense | (4,477) | - | ||
| Deferred income tax expense | 1,198 | (1,753) | ||
| Profit/(loss) for the period | 8,878 | 4,409 | ||
- Only December 2025 considered.
At MSG, production totaled 8,580 GEO, with sales of 9,508 GEO. This production resulted in a Net Revenue of US
The Cash Cost was US
The Company expects production at MSG to be lower in Q2 compared to Q1, while cash costs and AISC are anticipated to increase. This reflects the Company’s decision to focus during Q2 on developing areas of the mine that are expected to improve operational performance starting in Q3 2026 and support sustained gains in the following years.
In Q1, Serra Grande established the structural foundations for the asset’s turnaround. We advanced underground development, with approximately 1,800 meters completed during the period, and accelerated the surface exploration program. This effort complements the previously disclosed resource and reserve update and supports the ramp-up toward the second half of 2026, when the expected production turnaround for 2027 begins to materialize. The technical agenda progressed in line with our safety priorities: the quarter was completed with zero lost-time injuries (LTI), reflecting the strong adoption of the Aura 360° culture across leadership and operational teams, and reinforcing our commitment to safe, disciplined mining and long-term value creation.
4. Cash Flow
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | |||||
| Adjusted EBITDA | 243,868 | 207,948 | 17 | % | 81,479 | 199 | % | |||
| (+) Exploration Expenses | 2,359 | 2,595 | -9 | % | 1,376 | 71 | % | |||
| (-) Sustaining Capex and Exploration Capex in mines in production | (20,259 | ) | (21,686 | ) | -7 | % | (12,051 | ) | 68 | % |
| (+/-) ∆ Working Capital, Changes in Other Assets and Liabilities and Others | (42,247 | ) | (43,331 | ) | -3 | % | (17,996 | ) | 135 | % |
| (-) Income Taxes Paid | (51,502 | ) | (27,629 | ) | 86 | % | (16,874 | ) | 205 | % |
| (-) Lease Payments | (4,041 | ) | (2,070 | ) | 95 | % | (4,239 | ) | -5 | % |
| (-) Realized Losses on Gold Hedges | (33,325 | ) | (21,650 | ) | 54 | % | (6,036 | ) | 452 | % |
| Recurring Free Cash Flow | 94,852 | 94,176 | 1 | % | 26,878 | 253 | % | |||
In Q1 2026, Recurring Free Cash Flow reached US
17% rise in Adjusted EBITDA to US$243.9 million - These were partially offset by:
86% increase in income taxes paid (from US$27.6 million to US$51.5 million ), due to increase in operating results and annual income tax payments in certain jurisdictions;- increase in realized losses on gold hedges (from US
$21.6 million to US$ 33.3 million ), resulted from the gold price increase.
The chart below shows the change in cash position for the three months ending March 31, 2026, from a management perspective:
Changes to the Cash Position Q4 2025 vs. Q1 2026 – Managerial View (US$ Million)

Notes:
- Adjusted Capex includes Sustaining Capex and Exploration Capex for the mines in production.
- Cash position includes “Cash and Equivalents”, “Restricted Cash” and “ShortTerm Investments”
5. Investment
The Company’s consolidated Capex for Q1 2026 totaled US
- Expansion of Capex: US
$23.1 million , mainly on Apoena, Era Dorada and Almas, where US$9.4 million was invested at Apoena, US$6.4 million Era Dorada, US$3.1 million at Almas. Another US$ 2.2 million was invested in Borborema and the remaining US$1.3 million was at Aranzazu and Minosa. US$0.6 million was invested in Projects. - Sustaining Capex: US
$17.8 million , of which US$5.7 million was allocated to MSG, US$6.3 million to Aranzazu, and US$2.8 million to Apoena. Another US$2.0 million to Minosa, US$0.9 million to Almas and US$0.2 million to Borborema. - Exploration Capex: US
$3.2 million , allocated to exploration activities. Apoena led investment with US$1.3 million , followed by Almas with US$0.8 million and other US$0.4 million at Aranzazu and Minosa. US$0.7 million was invested in Projects.
6. Gross and Net Debt
Total gross debt (short and long-term portion) was US
The Company’s cash position remains comfortable, closing out the quarter at US
The Company's Net Debt reached US
Net Debt Breakdown
| (US$ thousand) | Q1 2026 | Q4 2025 | QoQ Change % | Q1 2025 | YoY Change% | ||
| Loans and debentures (current) | 97,090 | 99,548 | -2 | % | 100,853 | -4 | % |
| Loans and debentures (non-current) | 311,958 | 311,620 | 0 | % | 366,834 | -15 | % |
| Gross debt | 409,048 | 411,168 | -1 | % | 467,687 | -13 | % |
| Cash and cash equivalents | 267,789 | 286,056 | -6 | % | 198,066 | 35 | % |
| Restricted Cash | 3,352 | 3,075 | 9 | % | 2,654 | 26 | % |
| Derivative financial instrument (Almas Swap) | 22,726 | 4,418 | 414 | % | 4,702 | 383 | % |
| Net Debt | 115,181 | 117,619 | -2 | % | 262,265 | -56 | % |
| Net Debt/LTM EBITDA | 0.16x | 0.28x | -0.12x | 0.88x | -0.72x | ||
The table below shows the debt amortization timeline:
Debt Amortization Timeline (US$ thousand)

Derivative Options
As of March 31, 2026, the Company had 183,999 ounces outstanding for the Borborema Project. The put/calls collars have floor prices of
The fair value effect of the Derivative Collars for the period ended March 31, 2026 is
7. Guidance vs. Actual
The Company is on track to achieve the 2026 Guidance, including Production, Cash Cost, All-in Sustaining Cost (AISC) and CAPEX, as shown in the results below:
| Gold equivalent ounces production ('000 GEO) – 2026 | |||||
| Low | High | Q1 2026 | Q1 2026 at Guidance metal prices | % | |
| Aranzazu | 68 | 76 | 16 | 15 | |
| Apoena | 37 | 44 | 7 | 7 | |
| Minosa | 63 | 70 | 17 | 17 | |
| Almas | 57 | 63 | 16 | 16 | |
| Borborema | 65 | 77 | 17 | 17 | |
| MSG | 50 | 60 | 9 | 9 | |
| Total | 340 | 390 | 82 | 81 | |
| Cash Cost per equivalent ounce of gold produced – 2026 | |||||
| Low | High | Q1 2026 | Q1 2026 at Guidance metal prices | % | |
| Aranzazu | 1,323 | 1,429 | 1,558 | 1,445 | |
| Apoena | 1,128 | 1,209 | 1,380 | 1,380 | |
| Minosa | 1,208 | 1,305 | 1,188 | 1,188 | |
| Almas | 1,059 | 1,135 | 1,204 | 1,204 | |
| Borborema | 1,009 | 1,089 | 1,200 | 1,200 | |
| Total ex-MSG | 1,151 | 1,238 | 1,298 | 1,275 | |
| MSG | 2,189 | 2,364 | 2,900 | 2,900 | |
| Total w/ MSG | 1,303 | 1,411 | 1,485 | 1,462 | |
| AISC per equivalent ounce of gold produced – 2026 | |||||
| Low | High | Q1 2026 | Q1 2026 at Guidance metal prices | % | |
| Aranzazu | 1,726 | 1,865 | 2,046 | 1,898 | |
| Apoena | 1,905 | 2,041 | 2,129 | 2,129 | |
| Minosa | 1,372 | 1,481 | 1,370 | 1,370 | |
| Almas | 1,415 | 1,516 | 1,376 | 1,376 | |
| Borborema | 1,177 | 1,271 | 1,256 | 1,256 | |
| Total ex-MSG | 1,488 | 1,602 | 1,512 | 1,549 | |
| MSG | 3,072 | 3,318 | 3,735 | 3,735 | |
| Total w/ MSG | 1,720 | 1,865 | 1,829 | 1,801 | |
| CAPEX – 2026 | ||||
| Low | High | Q1 2026 | % | |
| Sustaining | 105 | 123 | 18 | |
| Exploration | 19 | 25 | 3 | |
| Expansion | 262 | 314 | 23 | |
| Total | 386 | 462 | 44 | |
8. Shareholder Information
As of March 31, 2026, the Company had the following outstanding: 83,789,224 Common Shares, 1,138,484 stock options, and 82,785 deferred share units.
9. Attachments
9.1 Non-GAAP Performance Measures
Set out below are reconciliations for certain non-GAAP financial measures (including non-GAAP ratios) utilized by the Company in this Earnings Release: Adjusted EBITDA; Adjusted net Income, cash operating costs per gold equivalent ounce sold; AISCs; Net Debt; and Adjusted EBITDA Margin, which are non-GAAP financial measures. These non-GAAP measures do not have any standardized meaning within IFRS and therefore may not be comparable to similar measures presented by other companies. The Company believes that these measures provide investors with additional information which is useful in evaluating the Company’s performance and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
A. Reconciliation from income for the quarter to Adjusted EBITDA:
(US$ thousand)
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Profit / (Loss) for the period | 95,158 | (73,249 | ) | |
| Current income tax expense | 47,409 | 20,814 | ||
| Deferred income tax expense | (6,169 | ) | (2,514 | ) |
| Finance expense | 76,287 | 123,392 | ||
| Finance income | (7,366 | ) | (1,781 | ) |
| Other income (expense) | 5,408 | 754 | ||
| Depletion and amortization | 33,141 | 14,063 | ||
| ARO Change in estimate | - | - | ||
| Adjusted EBITDA | 243,868 | 81,479 | ||
B. Reconciliation from the consolidated financial statements to cash operating costs per gold equivalent ounce sold:
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Cost of goods sold | (153,778 | ) | (83,376 | ) |
| Depletion and amortization | 32,965 | 13,864 | ||
| Subtotal | (120,813 | ) | (69,512 | ) |
| Gold Equivalent Ounces sold | 81,368 | 60,492 | ||
| Cash costs per gold equivalent ounce sold¹ | 1,485 | 1,149 | ||
C. Reconciliation from the consolidated financial statements to all in sustaining costs per gold equivalent ounce sold:
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Cost of goods sold | (153,778 | ) | (83,376 | ) |
| Depletion and amortization | 32,965 | 13,864 | ||
| Subtotal | (120,813 | ) | (69,512 | ) |
| Adjusted capex | (20,259 | ) | (12,051 | ) |
| General and Administrative Expenses for the mines in production | (6,288 | ) | (3,571 | ) |
| Lease Payments | (1,448 | ) | (3,222 | ) |
| Subtotal | (148,809 | ) | (88,356 | ) |
| Gold Equivalent Ounces sold (in thousands) | 81,368 | 60,492 | ||
| All In Sustaining costs per ounce sold equivalent ounce sold1 | 1,829 | 1,461 | ||
D. Reconciliation from the consolidated financial statements to realized average gold price per ounce sold, net2:
| (US$ thousand) | Q1 2026 | Q4 2025 |
| Gold Revenue, net of Sales Taxes | 313,406 | 111,542 |
| Ounces of gold sold | 65,150 | 40,036 |
| Realized average gold price per ounce sold, net | 4,811 | 2,786 |
E. Net Debt:
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Loans and debentures (current) | 97,090 | 100,853 | ||
| Loans and debentures (non-current) | 311,958 | 366,834 | ||
| Derivative Financial Instrument (Swap – Aura Almas (Itaú Bank) | (22,726 | ) | (4,702 | ) |
| Restricted Cash | (3,352 | ) | (2,654 | ) |
| Cash and Cash Equivalents | (267,789 | ) | (198,066 | ) |
| Net Debt | 115,181 | 262,265 | ||
(1) Derivative Financial Instrument: only includes the swap related to the Aura Almas Debenture.
F. Adjusted EBITDA Margin3 (Adjusted EBITDA/Revenues):
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Net Revenue | 382,606 | 161,804 | ||
| Adjusted EBITDA | 243,868 | 81,479 | ||
| Adjusted EBITDA Margin (Adjusted EBITDA/Revenues) | 64 | % | 50 | % |
G. Adjusted Net Income
| (US$ thousand) | Q1 2026 | Q1 2025 | ||
| Profit/(Loss) for the period | 95,158 | (73,249 | ) | |
| Foreign exchange gain (loss) | (73 | ) | (3,176 | ) |
| Loss on derivative transactions | (24,105 | ) | (100,210 | ) |
| Deferred taxes over non-monetary items | 9,872 | 3,234 | ||
| Adjusted Net Income | 109,464 | 26,903 | ||
Qualified Person
The scientific and technical information contained in this press release has been reviewed and approved by Farshid Ghazanfari, P.Geo., Geology and Mineral Resources Manager, an employee of Aura and a “qualified person” within the meaning of NI 43-101 and SK-1300.
About Aura 360° Mining
Aura is focused on mining in complete terms – thinking holistically about how its business impacts and benefits every one of our stakeholders: our company, our shareholders, our employees, and the countries and communities we serve. We call this 360° Mining.
Aura is a company focused on the development and operation of gold and base metal projects in the Americas. The Company's six operating assets include the Minosa gold mine in Honduras; the Almas, Apoena, Borborema and MSG gold mines in Brazil; and the Aranzazu copper, gold, and silver mine in Mexico. Additionally, the Company owns Era Dorada, a gold project in Guatemala; Tolda Fria, a gold project in Colombia; and three projects in Brazil: Matupá, which is under development; São Francisco, which is in care and maintenance; and the Carajás copper project in the Carajás region, in the exploration phase.
CAUTIONARY NOTES AND ADDITIONAL INFORMATION
This Press Release, and the documents incorporated by reference herein, contain certain “forward-looking information” within the meaning of applicable Canadian securities laws and “forward-looking statements” within the meaning of applicable United States securities laws (together, “forward-looking information”). Forward-looking information relates to future events or future performance of the Company and reflect the Company’s current estimates, predictions, expectations or beliefs regarding future events and include, without limitation, statements with respect to: expected production from, and the further potential of the Company’s properties; the ability of the Company to achieve its long-term outlook and the anticipated timing and results thereof (including the guidance set forth herein); the ability to lower costs and increase production; the economic viability of a project; strategic plans, including the Company’s plans with respect to its properties; the amount of mineral reserves and mineral resources; probable mineral reserves; indicated mineral reserves; inferred mineral reserves; the potential conversion of indicated mineral resources into mineral reserves; the amount of future production over any period; capital expenditures and mine production costs; the outcome of mine permitting; other required permitting; information with respect to the future price of minerals; expected cash costs and AISCs; the Company’s ability expand exploration on its properties; the Company’s ability to obtain assay results; the Company’s exploration and development programs; estimated future expenses; exploration and development capital requirements; the amount of mining costs; cash operating costs; operating costs; expected grades and ounces of metals and minerals; expected processing recoveries; expected time frames; prices of metals and minerals; LOM of certain projects; expectations of gold hedging programs; the implementation of cultural initiatives; expected increases to fleet capacities; non-cash losses translating into cash losses; the ability to continue to finance planned growth; access to additional debt; and the repayment of outstanding balances on revolving credit facilities. Often, but not always, forward-looking information may be identified by the use of words such as “expects”, “anticipates”, “plans”, “projects”, “forecasts”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions.
Forward-looking information is necessarily based upon a number of estimates and assumptions that, while considered reasonable by the Company, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Forward-looking information in this Press Release is based upon, without limitation, the following estimates and assumptions: the ability of the Company to successfully achieve business objectives; the presence of and continuity of metals at the Company’s projects at modeled grades; gold and copper price volatility; the capacities of various machinery and equipment; the availability of personnel, machinery and equipment at estimated prices; exchange rates; metals and minerals sales prices; cash costs and AISCs; the Company’s ability to expand operations; the Company’s ability to obtain assay results; appropriate discount rates; tax rates and royalty rates applicable to the mining operations; cash operating costs and other financial metrics; anticipated mining losses and dilution; metals recovery rates; reasonable contingency requirements; the Company’s expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable; the Company’s expected ability to develop its projects including financing such projects; and receipt of regulatory approvals on acceptable terms.
Known and unknown risks, uncertainties and other factors, many of which are beyond the Company’s ability to predict or control, could cause actual results to differ materially from those contained in the forward-looking information. Specific reference is made to the Company’s most recent Annual Report on Form 20-F filed with the SEC for a discussion of some of the factors underlying forward-looking information, which include, without limitation: gold and copper or certain other commodity price volatility; changes in debt and equity markets; the uncertainties involved in obtaining and interpreting geological data; increases in costs; environmental compliance and changes in environmental legislation and regulation; interest rate and exchange rate fluctuations; general economic conditions; political stability; and other risks involved in the mineral exploration and development industry. Readers are cautioned that the foregoing list of factors is not exhaustive of the factors that may affect the forward-looking information.
All forward-looking information herein is qualified by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking information. The Company undertakes no obligation to update publicly or otherwise revise any forward-looking information whether because of new information or future events or otherwise, except as may be required by law. If the Company does update any forward-looking information, no inference should be drawn that it will make additional updates with respect to such or other forward-looking information.
1 Considered all mines in production.
2 Realized average gold price per ounce sold, net is a non-GAAP financial measure with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers.
3 Adjusted EBITDA Margin is a non-GAAP financial measure with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers.
Photos accompanying this announcement are available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/2ed628d9-a5aa-4cea-ab2e-74501149a66a
https://www.globenewswire.com/NewsRoom/AttachmentNg/5a588125-63d5-49b1-98ff-4de8604763ae

For more information, please contact: Investor Relations ri@auraminerals.com www.auraminerals.com