BayCom Corp Reports 2025 Fourth Quarter Earnings of $6.9 Million
Key Terms
provision for credit losses financial
noninterest income financial
nonperforming loans financial
allowance for credit losses financial
net interest margin financial
subordinated debt financial
noninterest-bearing deposits financial
Net income for the fourth quarter of 2025 increased
Net income for the year ended December 31, 2025 increased
George Guarini, President and Chief Executive Officer, commented, “Our financial results for the fourth quarter and full year 2025 reflect a continuing trend of growth in core lending activity and improvement in net interest income, supported by disciplined balance sheet management. Net interest income increased both quarter over quarter and year over year, while full-year noninterest expense declined, reflecting our ongoing focus on operating efficiency. We also took steps in 2025 to strengthen our balance sheet by repaying our subordinated debt and increasing our loan loss reserves. These actions were taken to enhance our financial flexibility and prudently position the Company amid economic and interest rate uncertainty. Overall, our financial condition remains strong, and our earnings remain steady.”
Looking ahead, Guarini added, “We are optimistic that 2026 will see a continuing demand for lending and expect credit quality to remain stable. We believe that continued focus on disciplined loan growth, prudent credit risk management, and expense control will support earnings performance and further strengthen our overall financial position. We remain committed to enhancing shareholder value through share repurchases and cash dividends, while continuing to provide exceptional value to our clients, communities and shareholders.”
Fourth Quarter Performance Highlights:
-
Annualized net interest margin was
4.03% for the current quarter, up from3.68% the preceding quarter and3.80% the same quarter a year ago. -
Annualized return on average assets was
1.05% for current quarter, up from0.75% the preceding quarter and0.94% the same quarter a year ago. -
Total assets remained steady at
at both December 31, 2025 and September 30, 2025, compared to$2.6 billion at December 31, 2024.$2.7 billion -
Loans, net of deferred fees, totaled
at December 31, 2025, compared to$2.1 billion at both September 30, 2025 and December 31, 2024.$2.0 billion -
Nonperforming loans totaled
or$13.4 million 0.65% of total loans, at December 31, 2025, compared to , or$13.9 million 0.68% of total loans, at September 30, 2025, and , or$9.5 million 0.48% of total loans, at December 31, 2024. -
The allowance for credit losses for loans totaled
, or$21.2 million 1.03% of total loans outstanding, at December 31, 2025, compared to , or$20.8 million 1.02% of total loans outstanding, at September 30, 2025, and , or$17.9 million 0.92% of total loans outstanding, at December 31, 2024. -
A
provision for credit losses was recorded during the current quarter, compared to a$250,000 provision for credit losses in the prior quarter, and a$2.9 million reversal of provision for credit losses in the same quarter a year ago.$403,000 -
Deposits totaled
at December 31, 2025, September 30, 2025, and December 31, 2024. At December 31, 2025, noninterest-bearing deposits totaled$2.2 billion , or$578.1 million 26.1% of total deposits, compared to , or$618.1 million 27.7% of total deposits, at September 30, 2025, and , or$689.0 million 30.8% of total deposits, at December 31, 2024. -
The Company repurchased 29,111 shares of common stock at an average cost of
per share during the fourth quarter of 2025, compared to 33,300 shares of common stock repurchased at an average cost of$27.75 per share during the third quarter of 2025, and 1,500 shares of common stock repurchased at an average cost of$27.29 per share during the fourth quarter of 2024.$24.28 -
On November 20, 2025, the Company announced the declaration of a cash dividend on the Company’s common stock of
per share, which was paid on January 9, 2026 to shareholders of record as of December 11, 2025.$0.30 - The Bank remained a “well-capitalized” institution for regulatory capital purposes at December 31, 2025.
Earnings
Net interest income increased
The increase in net interest income compared to the same quarter in 2024 primarily reflects an increase in interest income on loans, including fees, a decrease in interest expense on subordinated debt, and a decrease in interest expense on deposits. These changes were partially offset by a decrease in interest income on fed funds sold and interest-bearing balances in banks. Average interest-earning assets decreased
The average yield earned (annualized) on interest earning assets for the fourth quarter of 2025 was
The average rate paid (annualized) on interest-bearing liabilities decreased to
Interest income on loans, including fees, increased
Interest income on loans also included
Interest income on investment securities decreased
Interest income on federal funds sold and interest-bearing balances in banks decreased
Interest expense decreased
Interest expense on deposits decreased
Annualized net interest margin was
The Company recorded a
Noninterest income for the fourth quarter of 2025 decreased
Noninterest expense for the fourth quarter of 2025 increased
Compared to the fourth quarter of 2024, the increase in noninterest expense was primarily due to a
The provision for income taxes increased
Loans and Credit Quality
Loans, net of deferred fees, totaled
Nonperforming loans, consisting of non-accrual loans and accruing loans 90 days or more past due totaled
The majority of nonperforming loans remain concentrated in the commercial real estate portfolio, while consumer and other commercial loans continue to exhibit low levels of delinquencies. The allowance for credit losses continues to provide coverage for nonperforming loans, and the provision for credit losses recorded during the quarter reflects both the replenishment of the allowance and anticipated potential losses.
The portion of nonaccrual loans guaranteed by government agencies totaled
At December 31, 2025, the Company’s allowance for credit losses for loans was
As of December 31, 2025, acquired loans, net of discounts, totaled
Deposits and Borrowings
Deposits decreased
We consider our deposit base to be seasoned, stable and well-diversified, and we do not have any significant industry concentrations among our non-insured deposits. We also offer an insured cash sweep (ICS) product that allows customers to insure deposits above FDIC insurance limits. At December 31, 2025 and September 30, 2025, our average deposit account size (excluding public funds), calculated by dividing period-end deposits by the population of accounts with balances, was approximately
The Bank has an approved secured borrowing facility with the FHLB of
At December 31, 2025, September 30, 2025, and December 31, 2024, the Company had outstanding junior subordinated deferrable interest debentures, net of fair value adjustments, assumed in connection with prior acquisitions totaling
At December 31, 2025, September 30, 2025 and December 31, 2024, the Company had no other borrowings outstanding.
Shareholders’ Equity
Shareholders’ equity totaled
The
About BayCom Corp
The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full range of loans, including SBA, CalCAP, FSA and USDA guaranteed loans, and deposit products and services to businesses and their affiliates in
Forward-Looking Statements
This release, as well as other public or shareholder communications by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
There are a number of factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements and from historical performance. Factors that could cause actual results to differ materially include, but are not limited to: adverse economic conditions in the Company’s local market areas, other markets where the Company has lending relationships; changes in employment levels, labor shortages, persistent inflation, recessionary pressures, or slowing economic growth; changes in interest rate levels and volatility, and the timing and pace of such changes, including actions by the Board of Governors of the Federal Reserve System (the “Federal Reserve”), which could adversely affect the Company’s revenues and expenses, the value of its assets and obligations, and the availability and cost of capital and liquidity; the impact of inflation and related monetary and fiscal responses, and their effect on consumer and business behavior; fiscal policy disputes or disruptions, including the effects of any federal government shutdown or delays in budget approvals; the impact of bank failures or adverse developments at other banks and related negative publicity about the banking industry on investor and depositor sentiment; review of the Company’s accounting, accounting policies and internal control over financial reporting; future acquisitions by the Company of other depository institutions or lines of business; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; increased competitive pressures, including repricing and competitors’ pricing initiatives, and their impact on the Company’s market position and loan and deposit products; changes in management’s business strategies, including expectations regarding key growth initiatives and strategic priorities; vulnerabilities in information systems or third-party service providers, including disruptions, breaches, or cyberattacks; environmental, social and governance matters; legislation or regulatory changes, including but not limited to changes in capital requirements, banking regulations, tax laws, or consumer protection laws; the ability to adapt to rapid technological changes, including advancements related to artificial intelligence, digital banking platforms, and cybersecurity; the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect financial markets, global supply chains, commodity prices, or economic activity; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, domestic political unrest and other external events on the Company’s business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission (“SEC”), which are available on the Company’s website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
BAYCOM CORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Dollars in thousands, except per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three months ended |
|
Year ended |
||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, including fees |
|
$ |
29,803 |
|
|
$ |
29,220 |
|
|
$ |
27,559 |
|
|
$ |
114,134 |
|
|
$ |
104,062 |
|
Investment securities |
|
|
2,243 |
|
|
|
2,315 |
|
|
|
2,450 |
|
|
|
9,418 |
|
|
|
8,980 |
|
Fed funds sold and interest-bearing balances in banks |
|
|
1,913 |
|
|
|
3,017 |
|
|
|
3,731 |
|
|
|
10,272 |
|
|
|
17,079 |
|
FHLB dividends |
|
|
254 |
|
|
|
253 |
|
|
|
249 |
|
|
|
1,004 |
|
|
|
1,011 |
|
FRB dividends |
|
|
127 |
|
|
|
145 |
|
|
|
145 |
|
|
|
561 |
|
|
|
578 |
|
Total interest and dividend income |
|
|
34,340 |
|
|
|
34,950 |
|
|
|
34,134 |
|
|
|
135,389 |
|
|
|
131,710 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
9,150 |
|
|
|
9,777 |
|
|
|
9,462 |
|
|
|
36,819 |
|
|
|
36,139 |
|
Subordinated debt |
|
|
— |
|
|
|
1,571 |
|
|
|
891 |
|
|
|
3,354 |
|
|
|
3,567 |
|
Junior subordinated debt |
|
|
185 |
|
|
|
193 |
|
|
|
207 |
|
|
|
762 |
|
|
|
863 |
|
Total interest expense |
|
|
9,335 |
|
|
|
11,541 |
|
|
|
10,560 |
|
|
|
40,935 |
|
|
|
40,569 |
|
Net interest income |
|
|
25,005 |
|
|
|
23,409 |
|
|
|
23,574 |
|
|
|
94,454 |
|
|
|
91,141 |
|
Provision (reversal) for credit losses |
|
|
250 |
|
|
|
2,973 |
|
|
|
(403 |
) |
|
|
4,068 |
|
|
|
1,265 |
|
Net interest income after provision for credit losses |
|
|
24,755 |
|
|
|
20,436 |
|
|
|
23,977 |
|
|
|
90,386 |
|
|
|
89,876 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain on sale of loans |
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
268 |
|
|
|
287 |
|
(Loss) gain on equity securities |
|
|
(753 |
) |
|
|
771 |
|
|
|
(1,209 |
) |
|
|
(230 |
) |
|
|
463 |
|
Service charges and other fees |
|
|
853 |
|
|
|
825 |
|
|
|
881 |
|
|
|
3,536 |
|
|
|
3,352 |
|
Loan servicing fees and other fees |
|
|
417 |
|
|
|
403 |
|
|
|
393 |
|
|
|
1,725 |
|
|
|
1,550 |
|
Gain (loss) on investment in SBIC fund |
|
|
87 |
|
|
|
(29 |
) |
|
|
(288 |
) |
|
|
(278 |
) |
|
|
(500 |
) |
Other income and fees |
|
|
264 |
|
|
|
278 |
|
|
|
310 |
|
|
|
1,065 |
|
|
|
1,225 |
|
Total noninterest income |
|
|
885 |
|
|
|
2,248 |
|
|
|
87 |
|
|
|
6,086 |
|
|
|
6,377 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
10,392 |
|
|
|
10,168 |
|
|
|
9,659 |
|
|
|
40,223 |
|
|
|
38,906 |
|
Occupancy and equipment |
|
|
2,129 |
|
|
|
2,143 |
|
|
|
2,179 |
|
|
|
8,591 |
|
|
|
8,675 |
|
Data processing |
|
|
2,063 |
|
|
|
2,038 |
|
|
|
1,898 |
|
|
|
7,867 |
|
|
|
7,274 |
|
Other expense |
|
|
1,582 |
|
|
|
1,597 |
|
|
|
2,240 |
|
|
|
7,174 |
|
|
|
9,278 |
|
Total noninterest expense |
|
|
16,166 |
|
|
|
15,946 |
|
|
|
15,976 |
|
|
|
63,855 |
|
|
|
64,133 |
|
Income before provision for income taxes |
|
|
9,474 |
|
|
|
6,738 |
|
|
|
8,088 |
|
|
|
32,617 |
|
|
|
32,120 |
|
Provision for income taxes |
|
|
2,616 |
|
|
|
1,731 |
|
|
|
1,968 |
|
|
|
8,686 |
|
|
|
8,506 |
|
Net income |
|
$ |
6,858 |
|
|
$ |
5,007 |
|
|
$ |
6,120 |
|
|
$ |
23,931 |
|
|
$ |
23,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
0.63 |
|
|
$ |
0.46 |
|
|
$ |
0.55 |
|
|
$ |
2.18 |
|
|
$ |
2.10 |
|
Diluted |
|
|
0.63 |
|
|
|
0.46 |
|
|
|
0.55 |
|
|
|
2.18 |
|
|
|
2.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares used to compute net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
10,896,681 |
|
|
|
10,929,779 |
|
|
|
11,123,944 |
|
|
|
10,990,547 |
|
|
|
11,262,409 |
|
Diluted |
|
|
10,896,681 |
|
|
|
10,929,779 |
|
|
|
11,123,944 |
|
|
|
10,990,547 |
|
|
|
11,262,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
$ |
6,858 |
|
|
$ |
5,007 |
|
|
$ |
6,120 |
|
|
$ |
23,931 |
|
|
$ |
23,614 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in unrealized gain on available-for-sale securities |
|
|
1,812 |
|
|
|
3,296 |
|
|
|
(2,517 |
) |
|
|
9,139 |
|
|
|
2,303 |
|
Deferred tax expense |
|
|
(483 |
) |
|
|
(1,136 |
) |
|
|
679 |
|
|
|
(2,767 |
) |
|
|
(717 |
) |
Other comprehensive income (loss), net of tax |
|
|
1,329 |
|
|
|
2,160 |
|
|
|
(1,838 |
) |
|
|
6,372 |
|
|
|
1,586 |
|
Comprehensive income |
|
$ |
8,187 |
|
|
$ |
7,167 |
|
|
$ |
4,282 |
|
|
$ |
30,303 |
|
|
$ |
25,200 |
|
BAYCOM CORP CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) (Dollars in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
26,785 |
|
|
$ |
21,731 |
|
|
$ |
23,138 |
|
Federal funds sold and interest-bearing balances in banks |
|
|
179,729 |
|
|
|
206,715 |
|
|
|
340,894 |
|
Cash and cash equivalents |
|
|
206,514 |
|
|
|
228,446 |
|
|
|
364,032 |
|
Time deposits in banks |
|
|
— |
|
|
|
— |
|
|
|
249 |
|
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of |
|
|
179,708 |
|
|
|
187,774 |
|
|
|
193,328 |
|
Equity securities, at fair value |
|
|
12,554 |
|
|
|
13,307 |
|
|
|
13,120 |
|
Federal Home Loan Bank ("FHLB") stock, at par |
|
|
11,524 |
|
|
|
11,524 |
|
|
|
11,313 |
|
Federal Reserve Bank ("FRB") stock, at par |
|
|
7,722 |
|
|
|
9,657 |
|
|
|
9,645 |
|
Loans held for sale |
|
|
1,316 |
|
|
|
421 |
|
|
|
2,216 |
|
Loans, net of deferred fees |
|
|
2,066,336 |
|
|
|
2,042,337 |
|
|
|
1,952,896 |
|
Allowance for credit losses for loans |
|
|
(21,210 |
) |
|
|
(20,800 |
) |
|
|
(17,900 |
) |
Premises and equipment, net |
|
|
13,220 |
|
|
|
13,577 |
|
|
|
13,386 |
|
Core deposit intangible |
|
|
1,745 |
|
|
|
1,945 |
|
|
|
2,693 |
|
Cash surrender value of bank owned life insurance policies, net |
|
|
24,353 |
|
|
|
24,162 |
|
|
|
23,591 |
|
Right-of-use assets |
|
|
12,665 |
|
|
|
13,476 |
|
|
|
13,383 |
|
Goodwill |
|
|
38,838 |
|
|
|
38,838 |
|
|
|
38,838 |
|
Interest receivable and other assets |
|
|
38,392 |
|
|
|
39,123 |
|
|
|
43,718 |
|
Total Assets |
|
$ |
2,593,677 |
|
|
$ |
2,603,787 |
|
|
$ |
2,664,508 |
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
$ |
578,068 |
|
|
$ |
618,055 |
|
|
$ |
688,996 |
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|||
Transaction accounts and savings |
|
|
649,212 |
|
|
|
643,908 |
|
|
|
655,986 |
|
Premium money market |
|
|
419,177 |
|
|
|
398,876 |
|
|
|
332,624 |
|
Time deposits |
|
|
567,183 |
|
|
|
567,213 |
|
|
|
556,403 |
|
Total deposits |
|
|
2,213,640 |
|
|
|
2,228,052 |
|
|
|
2,234,009 |
|
Junior subordinated deferrable interest debentures, net |
|
|
8,726 |
|
|
|
8,706 |
|
|
|
8,645 |
|
Subordinated debt, net |
|
|
— |
|
|
|
— |
|
|
|
63,736 |
|
Salary continuation plans |
|
|
5,122 |
|
|
|
4,991 |
|
|
|
4,737 |
|
Lease liabilities |
|
|
13,659 |
|
|
|
14,494 |
|
|
|
14,383 |
|
Interest payable and other liabilities |
|
|
13,976 |
|
|
|
13,275 |
|
|
|
14,632 |
|
Total Liabilities |
|
|
2,255,123 |
|
|
|
2,269,518 |
|
|
|
2,340,142 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Common stock, no par value |
|
|
166,285 |
|
|
|
166,920 |
|
|
|
172,541 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(6,634 |
) |
|
|
(7,962 |
) |
|
|
(13,006 |
) |
Retained earnings |
|
|
178,903 |
|
|
|
175,311 |
|
|
|
164,831 |
|
Total Shareholders’ Equity |
|
|
338,554 |
|
|
|
334,269 |
|
|
|
324,366 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
2,593,677 |
|
|
$ |
2,603,787 |
|
|
$ |
2,664,508 |
|
BAYCOM CORP FINANCIAL HIGHLIGHTS (UNAUDITED) (Dollars in thousands, except per share data) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the three months ended |
|
|
At and for the year ended |
|
|||||||||||||||
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
||||||
Selected Financial Ratios and Other Data: |
|
2025 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets (1) |
|
|
1.05 |
% |
|
0.75 |
% |
|
0.94 |
% |
|
|
0.92 |
% |
|
0.92 |
% |
||||
Return on average equity (1) |
|
|
8.23 |
|
|
5.99 |
|
|
7.55 |
|
|
|
7.18 |
|
|
9.88 |
|
||||
Yield earned on average interest-earning assets (1) |
|
|
5.53 |
|
|
5.49 |
|
|
5.50 |
|
|
|
5.48 |
|
|
5.40 |
|
||||
Rate paid on average interest-bearing liabilities (1) |
|
|
2.28 |
|
|
2.73 |
|
|
2.58 |
|
|
|
2.51 |
|
|
2.54 |
|
||||
Interest rate spread - average during the period (1) |
|
|
3.25 |
|
|
2.76 |
|
|
2.92 |
|
|
|
2.97 |
|
|
2.86 |
|
||||
Net interest margin (1) |
|
|
4.03 |
|
|
3.68 |
|
|
3.80 |
|
|
|
3.82 |
|
|
3.74 |
|
||||
Loan to deposit ratio |
|
|
93.35 |
|
|
91.66 |
|
|
87.42 |
|
|
|
93.35 |
|
|
87.42 |
|
||||
Efficiency ratio (2) |
|
|
62.44 |
|
|
62.15 |
|
|
67.52 |
|
|
|
63.51 |
|
|
65.76 |
|
||||
Charge-offs (recoveries), net |
|
$ |
— |
|
$ |
833 |
|
$ |
(3 |
) |
|
$ |
948 |
|
$ |
4,990 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Shares outstanding at end of period |
|
|
10,887,681 |
|
|
10,916,792 |
|
|
11,121,475 |
|
|
|
10,887,681 |
|
|
11,121,475 |
|
||||
Average diluted shares outstanding |
|
|
10,896,681 |
|
|
10,929,779 |
|
|
11,123,944 |
|
|
|
10,990,547 |
|
|
11,262,409 |
|
||||
Diluted earnings per share |
|
$ |
0.63 |
|
$ |
0.46 |
|
$ |
0.55 |
|
|
$ |
2.18 |
|
$ |
2.10 |
|
||||
Book value per share |
|
|
31.10 |
|
|
30.62 |
|
|
29.17 |
|
|
|
30.61 |
|
|
29.17 |
|
||||
Tangible book value per share (3) |
|
|
27.37 |
|
|
26.88 |
|
|
25.43 |
|
|
|
27.37 |
|
|
25.43 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonperforming assets to total assets (4) |
|
|
0.52 |
% |
|
0.53 |
% |
|
0.36 |
% |
|
|
|
|
|
|
|
||||
Nonperforming loans to total loans (5) |
|
|
0.65 |
% |
|
0.68 |
% |
|
0.48 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to nonperforming loans (5) |
|
|
157.78 |
% |
|
149.94 |
% |
|
189.08 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to total loans |
|
|
1.03 |
% |
|
1.02 |
% |
|
0.92 |
% |
|
|
|
|
|
|
|
||||
Classified assets (graded substandard and doubtful) |
|
$ |
49,537 |
|
$ |
54,076 |
|
$ |
32,716 |
|
|
|
|
|
|
|
|
||||
Total accruing loans 30‑89 days past due |
|
|
1,087 |
|
|
2,382 |
|
|
6,654 |
|
|
|
|
|
|
|
|
||||
Total loans 90 days past due and still accruing |
|
|
— |
|
|
395 |
|
|
220 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage ratio — Bank (6) |
|
|
11.45 |
% |
|
10.88 |
% |
|
13.42 |
% |
|
|
|
|
|
|
|
||||
Common equity tier 1 capital ratio — Bank (6) |
|
|
13.84 |
% |
|
13.54 |
% |
|
16.94 |
% |
|
|
|
|
|
|
|
||||
Tier 1 capital ratio — Bank (6) |
|
|
13.84 |
% |
|
13.54 |
% |
|
16.94 |
% |
|
|
|
|
|
|
|
||||
Total capital ratio — Bank (6) |
|
|
14.87 |
% |
|
14.56 |
% |
|
17.86 |
% |
|
|
|
|
|
|
|
||||
Equity to total assets — end of period |
|
|
13.05 |
% |
|
12.84 |
% |
|
12.17 |
% |
|
|
|
|
|
|
|
||||
Tangible equity to tangible assets — end of period (3) |
|
|
11.67 |
% |
|
11.45 |
% |
|
10.78 |
% |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate |
|
$ |
1,872,239 |
|
$ |
1,848,140 |
|
$ |
1,767,148 |
|
|
|
|
|
|
|
|
||||
Non-real estate |
|
|
179,923 |
|
|
179,920 |
|
|
176,026 |
|
|
|
|
|
|
|
|
||||
Nonaccrual loans |
|
|
13,443 |
|
|
13,477 |
|
|
9,247 |
|
|
|
|
|
|
|
|
||||
Mark to fair value at acquisition |
|
|
87 |
|
|
146 |
|
|
326 |
|
|
|
|
|
|
|
|
||||
Total Loans |
|
|
2,065,692 |
|
|
2,041,683 |
|
|
1,952,747 |
|
|
|
|
|
|
|
|
||||
Net deferred fees on loans |
|
|
644 |
|
|
654 |
|
|
149 |
|
|
|
|
|
|
|
|
||||
Loans, net of deferred fees |
|
$ |
2,066,336 |
|
$ |
2,042,337 |
|
$ |
1,952,896 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Number of full-service offices |
|
|
34 |
|
|
34 |
|
|
35 |
|
|
|
|
|
|
|
|
||||
Number of full-time equivalent employees |
|
|
327 |
|
|
334 |
|
|
324 |
|
|
|
|
|
|
|
|
||||
(1) |
Three-month period information is annualized |
|
(2) |
Total noninterest expense as a percentage of net interest income and total noninterest income. |
|
(3) |
Represents a non-GAAP financial measure. See “Non-GAAP Financial Measures” below. |
|
(4) |
Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, and other real estate owned. |
|
(5) |
Nonperforming loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
|
(6) |
Regulatory capital ratios are for United Business Bank only. |
Non-GAAP Financial Measures:
In addition to results presented in accordance with generally accepted accounting principles utilized in
Reconciliation of the GAAP and non-GAAP financial measures is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures |
||||||||
|
|
(Dollars in thousands, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|||
|
|
2025 |
|
2025 |
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value: |
|
|
||||||||
Total equity and common shareholders’ equity (GAAP) |
|
$ |
338,554 |
|
$ |
334,269 |
|
$ |
324,366 |
|
less: Goodwill and other intangibles |
|
|
40,583 |
|
|
40,783 |
|
|
41,531 |
|
Tangible equity and common shareholders’ equity (Non-GAAP) |
|
$ |
297,971 |
|
$ |
293,486 |
|
$ |
282,835 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (GAAP) |
|
$ |
2,593,677 |
|
$ |
2,603,787 |
|
$ |
2,664,508 |
|
less: Goodwill and other intangibles |
|
|
40,583 |
|
|
40,783 |
|
|
41,531 |
|
Total tangible assets (Non-GAAP) |
|
$ |
2,553,094 |
|
$ |
2,563,004 |
|
$ |
2,622,977 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity to total assets (GAAP) |
|
|
13.05 |
% |
|
12.84 |
% |
|
12.17 |
% |
Tangible equity to tangible assets (Non-GAAP) |
|
|
11.67 |
% |
|
11.45 |
% |
|
10.78 |
% |
Book value per share (GAAP) |
|
$ |
31.10 |
|
$ |
30.62 |
|
$ |
29.17 |
|
Tangible book value per share (Non-GAAP) |
|
$ |
27.37 |
|
$ |
26.88 |
|
$ |
25.43 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260122169436/en/
BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com
Source: BayCom Corp