BayCom Corp Reports 2025 Third Quarter Earnings of $5.0 Million
Net income for the third quarter of 2025 decreased
Net income for the nine months ended September 30, 2025 decreased
George Guarini, President and Chief Executive Officer, commented, “During the third quarter of 2025, we continued to demonstrate solid growth, supported by strong lending and deposit activity. We also took proactive steps to strengthen our balance sheet by repaying our subordinated debt and increasing our loan loss reserves. These actions resulted in certain one-time costs that reduced earnings per share for the quarter; however, we believe they position the Company for sustained earnings growth in the future.”
Looking ahead, Guarini added, "While we remain cautious given the current economic environment, we expect continued stable credit quality and improving earnings performance to further strengthen our overall financial position. We remain committed to strategic share repurchases and the payment of cash dividends, reinforcing our dedication to delivering long-term value to both our clients and shareholders.”
Third quarter Performance Highlights:
-
Annualized net interest margin was
3.72% for the current quarter, compared to3.77% for the preceding quarter and3.73% for the same quarter a year ago. -
Annualized return on average assets was
0.75% for current quarter, compared to0.98% for the preceding quarter and0.94% for the same quarter a year ago. -
Total assets remained steady at
at September 30, 2025, June 30, 2025 and September 30, 2024.$2.6 billion -
Loans, net of deferred fees, totaled
at both September 30, 2025 and June 30, 2025, and$2.0 billion at September 30, 2024.$1.9 billion -
Nonperforming loans totaled
or$13.9 million 0.68% of total loans, at September 30, 2025, compared to or$16.4 million 0.82% of total loans, at June 30, 2025, and , or$9.7 million 0.51% of total loans, at September 30, 2024. -
The allowance for credit losses for loans totaled
, or$20.8 million 1.02% of total loans outstanding, at September 30, 2025, compared to , or$18.7 million 0.93% of total loans outstanding, at June 30, 2025, and , or$18.3 million 0.96% of total loans outstanding, at September 30, 2024. -
A
provision for credit losses was recorded during the current quarter, compared to a$2.9 million provision for credit losses in the prior quarter and a$203,000 provision for credit losses in the same quarter a year ago.$1.2 million -
Deposits totaled
at both September 30, 2025 and June 30, 2025, and$2.2 billion at September 30, 2024. At September 30, 2025, noninterest-bearing deposits totaled$2.1 billion , or$618.1 million 27.7% of total deposits, compared to , or$616.1 million 28.2% of total deposits, at June 30, 2025, and , or$618.3 million 28.9% of total deposits, at September 30, 2024. -
The Company repurchased 33,300 shares of common stock at an average cost of
per share during the third quarter of 2025, compared to 148,450 shares of common stock repurchased at an average cost of$27.29 per share during the second quarter of 2025, and 51,240 shares of common stock repurchased at an average cost of$25.88 per share during the third quarter of 2024.$21.15 -
On August 21, 2025, the Company announced the declaration of a cash dividend on the Company’s common stock of
per share, which was paid on October 9, 2025 to shareholders of record as of September 11, 2025.$0.25 - The Bank remained a “well-capitalized” institution for regulatory capital purposes at September 30, 2025.
Earnings
Net interest income increased
The increase in net interest income compared to the same quarter in 2024 primarily reflects an increase in interest income on loans. This increase was partially offset by a decrease in interest income on fed funds sold and interest-bearing balances in banks, as well as higher interest expense on subordinated debt. Average interest-earning assets increased
The average yield earned (annualized) on interest earning assets for the third quarter of 2025 was
Interest income on loans, including fees, increased
Interest income on loans included
Interest income on investment securities decreased
Interest income on federal funds sold and interest-bearing balances in banks increased
Interest expense increased
The average balance of deposits totaled
Annualized net interest margin was
The Company recorded a
Noninterest income for the third quarter of 2025 increased
Noninterest expense for the third quarter of 2025 increased
Compared to the third quarter of 2024, the increase in noninterest expense was primarily due to a
The provision for income taxes decreased
Loans and Credit Quality
Loans, net of deferred fees, totaled
Nonperforming loans, consisting of non-accrual loans and accruing loans 90 days or more past due, totaled
By portfolio segment, the majority of nonperforming loans remain concentrated in the commercial real estate portfolio, while consumer and other commercial loans continue to exhibit low levels of delinquencies. The allowance for credit losses continues to provide coverage for nonperforming loans, and the provision for credit losses recorded during the quarter reflects both the replenishment of the allowance and anticipated potential losses.
The portion of nonaccrual loans guaranteed by government agencies totaled
At September 30, 2025, the Company’s allowance for credit losses for loans was
During the third quarter of 2025, the increase in the allowance for credit losses on pooled loans primarily reflected higher quantitative reserves resulting from the Company’s annual update to its CECL model methodology. The update incorporated more recent economic data and revised segment-specific peer group comparisons, which together contributed to a higher modeled reserve level. To a lesser extent, the increase also reflected a higher forecasted national unemployment rate, a weaker outlook for national gross domestic product, and loan growth during the quarter. There were no changes in the risk levels of the qualitative factors.
As of September 30, 2025, acquired loans, net of their discount, totaled
Deposits and Borrowings
Deposits increased
We consider our deposit base to be seasoned, stable and well-diversified, and we do not have any significant industry concentrations among our non-insured deposits. We also offer an insured cash sweep (ICS) product that allows customers to insure deposits above FDIC insurance limits. At September 30, 2025 and June 30, 2025, our average deposit account size (excluding public funds), calculated by dividing period-end deposits by the population of accounts with balances, was approximately
The Bank has an approved secured borrowing facility with the FHLB of
At September 30, 2025 and June 30, 2025, the Company had outstanding junior subordinated deferrable interest debentures, net of fair value adjustments, assumed in connection with prior acquisitions totaling
At September 30, 2025, June 30, 2025 and September 30, 2024, the Company had no other borrowings outstanding.
Shareholders’ Equity
Shareholders’ equity totaled
The
About BayCom Corp
The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full range of loans, including SBA, CalCAP, FSA and USDA guaranteed loans, and deposit products and services to businesses and their affiliates in
Forward-Looking Statements
This release, as well as other public or shareholder communications by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
There are a number of factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to: adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, ongoing or renewed recessionary pressures, political instability or uncertainty, and rising government debt levels; changes in the interest rate environment, including increases and decreases in the Federal Reserve benchmark rate and the duration at which such interest rate levels are maintained, which could adversely affect our revenues and expenses, the values of our assets and obligations, and the availability and cost of capital and liquidity; the impact of inflation and monetary and fiscal responses thereto, and their impact on consumer and business behavior; fiscal policy disputes or disruptions, including the effects of any federal government shutdown or delays in budget approvals; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; review of the Company’s accounting, accounting policies and internal control over financial reporting; future acquisitions by the Company of other depository institutions or lines of business; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; increased competitive pressures, including repricing and competitors’ pricing initiatives, and their impact on our market position, loan, and deposit products; changes in management’s business strategies, including expectations regarding key growth initiatives and strategic priorities; vulnerabilities in information systems or third-party service providers, including disruptions, breaches, or attacks; environmental, social and governance goals; legislation or regulatory changes, including but not limited to shifts in capital requirements, banking regulations, tax laws, or consumer protection laws; the ability to adapt to rapid technological changes, including advancements in artificial intelligence, digital banking, and cybersecurity; the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect economic activity or specific industry sectors; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, domestic political unrest and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission (“SEC”), which are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
BAYCOM CORP
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||
|
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, including fees |
|
$ |
29,220 |
|
|
$ |
27,962 |
|
|
$ |
26,232 |
|
|
$ |
84,331 |
|
|
$ |
76,503 |
|
Investment securities |
|
|
2,315 |
|
|
|
2,406 |
|
|
|
2,393 |
|
|
|
7,175 |
|
|
|
6,530 |
|
Fed funds sold and interest-bearing balances in banks |
|
|
3,017 |
|
|
|
2,693 |
|
|
|
4,414 |
|
|
|
8,359 |
|
|
|
13,348 |
|
FHLB dividends |
|
|
253 |
|
|
|
248 |
|
|
|
243 |
|
|
|
750 |
|
|
|
762 |
|
FRB dividends |
|
|
145 |
|
|
|
144 |
|
|
|
144 |
|
|
|
434 |
|
|
|
433 |
|
Total interest and dividend income |
|
|
34,950 |
|
|
|
33,453 |
|
|
|
33,426 |
|
|
|
101,049 |
|
|
|
97,576 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
9,777 |
|
|
|
9,209 |
|
|
|
9,448 |
|
|
|
27,669 |
|
|
|
26,677 |
|
Subordinated debt |
|
|
1,571 |
|
|
|
892 |
|
|
|
892 |
|
|
|
3,354 |
|
|
|
2,676 |
|
Junior subordinated debt |
|
|
193 |
|
|
|
192 |
|
|
|
221 |
|
|
|
577 |
|
|
|
656 |
|
Total interest expense |
|
|
11,541 |
|
|
|
10,293 |
|
|
|
10,561 |
|
|
|
31,600 |
|
|
|
30,009 |
|
Net interest income |
|
|
23,409 |
|
|
|
23,160 |
|
|
|
22,865 |
|
|
|
69,449 |
|
|
|
67,567 |
|
Provision for credit losses |
|
|
2,973 |
|
|
|
203 |
|
|
|
1,245 |
|
|
|
3,818 |
|
|
|
1,668 |
|
Net interest income after provision for credit losses |
|
|
20,436 |
|
|
|
22,957 |
|
|
|
21,620 |
|
|
|
65,631 |
|
|
|
65,899 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain on sale of loans |
|
|
— |
|
|
|
54 |
|
|
|
— |
|
|
|
251 |
|
|
|
287 |
|
Gain on equity securities |
|
|
771 |
|
|
|
7 |
|
|
|
1,420 |
|
|
|
523 |
|
|
|
1,672 |
|
Service charges and other fees |
|
|
825 |
|
|
|
913 |
|
|
|
898 |
|
|
|
2,683 |
|
|
|
2,471 |
|
Loan servicing fees and other fees |
|
|
403 |
|
|
|
516 |
|
|
|
324 |
|
|
|
1,308 |
|
|
|
1,157 |
|
Loss on investment in SBIC fund |
|
|
(29 |
) |
|
|
(227 |
) |
|
|
(253 |
) |
|
|
(365 |
) |
|
|
(212 |
) |
Other income and fees |
|
|
278 |
|
|
|
250 |
|
|
|
356 |
|
|
|
801 |
|
|
|
915 |
|
Total noninterest income |
|
|
2,248 |
|
|
|
1,513 |
|
|
|
2,745 |
|
|
|
5,201 |
|
|
|
6,290 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
10,168 |
|
|
|
9,728 |
|
|
|
9,569 |
|
|
|
29,831 |
|
|
|
29,247 |
|
Occupancy and equipment |
|
|
2,143 |
|
|
|
2,183 |
|
|
|
2,209 |
|
|
|
6,462 |
|
|
|
6,496 |
|
Data processing |
|
|
2,038 |
|
|
|
1,913 |
|
|
|
1,973 |
|
|
|
5,804 |
|
|
|
5,376 |
|
Other expense |
|
|
1,597 |
|
|
|
1,930 |
|
|
|
2,323 |
|
|
|
5,592 |
|
|
|
7,038 |
|
Total noninterest expense |
|
|
15,946 |
|
|
|
15,754 |
|
|
|
16,074 |
|
|
|
47,689 |
|
|
|
48,157 |
|
Income before provision for income taxes |
|
|
6,738 |
|
|
|
8,716 |
|
|
|
8,291 |
|
|
|
23,143 |
|
|
|
24,032 |
|
Provision for income taxes |
|
|
1,731 |
|
|
|
2,352 |
|
|
|
2,274 |
|
|
|
6,070 |
|
|
|
6,538 |
|
Net income |
|
$ |
5,007 |
|
|
$ |
6,364 |
|
|
$ |
6,017 |
|
|
$ |
17,073 |
|
|
$ |
17,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
0.46 |
|
|
$ |
0.58 |
|
|
$ |
0.54 |
|
|
$ |
1.55 |
|
|
$ |
1.55 |
|
Diluted |
|
|
0.46 |
|
|
|
0.58 |
|
|
|
0.54 |
|
|
|
1.55 |
|
|
|
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares used to compute net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
10,929,779 |
|
|
|
11,002,967 |
|
|
|
11,148,482 |
|
|
|
11,022,179 |
|
|
|
11,308,901 |
|
Diluted |
|
|
10,929,779 |
|
|
|
11,002,967 |
|
|
|
11,148,482 |
|
|
|
11,022,179 |
|
|
|
11,308,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
$ |
5,007 |
|
|
$ |
6,364 |
|
|
$ |
6,017 |
|
|
$ |
17,073 |
|
|
$ |
17,494 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in unrealized gain on available-for-sale securities |
|
|
3,296 |
|
|
|
1,105 |
|
|
|
3,414 |
|
|
|
7,328 |
|
|
|
4,820 |
|
Deferred tax expense |
|
|
(1,136 |
) |
|
|
(316 |
) |
|
|
(980 |
) |
|
|
(2,284 |
) |
|
|
(1,396 |
) |
Other comprehensive income, net of tax |
|
|
2,160 |
|
|
|
789 |
|
|
|
2,434 |
|
|
|
5,044 |
|
|
|
3,424 |
|
Comprehensive income |
$ |
7,167 |
$ |
7,153 |
$ |
8,451 |
$ |
22,117 |
$ |
20,918 |
||||||||||
BAYCOM CORP
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
|
|
2025 |
|
2025 |
|
2024 |
||||||
|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
21,731 |
|
|
$ |
21,764 |
|
|
$ |
25,666 |
|
Federal funds sold and interest-bearing balances in banks |
|
|
206,715 |
|
|
|
269,860 |
|
|
|
275,618 |
|
Cash and cash equivalents |
|
|
228,446 |
|
|
|
291,624 |
|
|
|
301,284 |
|
Time deposits in banks |
|
|
— |
|
|
|
— |
|
|
|
498 |
|
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of |
|
|
187,774 |
|
|
|
184,682 |
|
|
|
193,762 |
|
Equity securities, at fair value |
|
|
13,307 |
|
|
|
12,872 |
|
|
|
14,329 |
|
Federal Home Loan Bank ("FHLB") stock, at par |
|
|
11,524 |
|
|
|
11,524 |
|
|
|
11,313 |
|
Federal Reserve Bank ("FRB") stock, at par |
|
|
9,657 |
|
|
|
9,653 |
|
|
|
9,640 |
|
Loans held for sale |
|
|
421 |
|
|
|
— |
|
|
|
2,252 |
|
Loans, net of deferred fees |
|
|
2,042,337 |
|
|
|
2,000,249 |
|
|
|
1,912,105 |
|
Allowance for credit losses for loans |
|
|
(20,800 |
) |
|
|
(18,700 |
) |
|
|
(18,310 |
) |
Premises and equipment, net |
|
|
13,577 |
|
|
|
13,686 |
|
|
|
13,777 |
|
Core deposit intangible |
|
|
1,945 |
|
|
|
2,187 |
|
|
|
2,999 |
|
Cash surrender value of bank owned life insurance policies, net |
|
|
24,162 |
|
|
|
23,968 |
|
|
|
23,409 |
|
Right-of-use assets |
|
|
13,476 |
|
|
|
13,084 |
|
|
|
12,709 |
|
Goodwill |
|
|
38,838 |
|
|
|
38,838 |
|
|
|
38,838 |
|
Interest receivable and other assets |
|
|
39,123 |
|
|
|
38,712 |
|
|
|
43,735 |
|
Total Assets |
|
$ |
2,603,787 |
|
|
$ |
2,622,379 |
|
|
$ |
2,562,340 |
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
$ |
618,055 |
|
|
$ |
616,096 |
|
|
$ |
618,296 |
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|||
Transaction accounts and savings |
|
|
643,908 |
|
|
|
645,092 |
|
|
|
690,810 |
|
Premium money market |
|
|
398,876 |
|
|
|
368,611 |
|
|
|
337,500 |
|
Time deposits |
|
|
567,213 |
|
|
|
556,835 |
|
|
|
489,835 |
|
Total deposits |
|
|
2,228,052 |
|
|
|
2,186,634 |
|
|
|
2,136,441 |
|
Junior subordinated deferrable interest debentures, net |
|
|
8,706 |
|
|
|
8,686 |
|
|
|
8,625 |
|
Subordinated debt, net |
|
|
— |
|
|
|
63,821 |
|
|
|
63,694 |
|
Salary continuation plans |
|
|
4,991 |
|
|
|
4,860 |
|
|
|
4,697 |
|
Lease liabilities |
|
|
14,494 |
|
|
|
14,120 |
|
|
|
13,660 |
|
Interest payable and other liabilities |
|
|
13,275 |
|
|
|
13,696 |
|
|
|
13,542 |
|
Total Liabilities |
|
|
2,269,518 |
|
|
|
2,291,817 |
|
|
|
2,240,659 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Common stock, no par value |
|
|
166,920 |
|
|
|
167,656 |
|
|
|
172,470 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(7,962 |
) |
|
|
(10,122 |
) |
|
|
(11,168 |
) |
Retained earnings |
|
|
175,311 |
|
|
|
173,028 |
|
|
|
160,379 |
|
Total Shareholders’ Equity |
|
|
334,269 |
|
|
|
330,562 |
|
|
|
321,681 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
2,603,787 |
|
|
$ |
2,622,379 |
|
|
$ |
2,562,340 |
|
BAYCOM CORP
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
At and for the three months ended |
|
|
At and for the nine months ended |
|
|||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
September 30, |
|
September 30, |
|
|||||||||
Selected Financial Ratios and Other Data: |
|
2025 |
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Return on average assets (1) |
|
|
0.75 |
% |
|
0.98 |
% |
|
0.94 |
% |
|
|
0.86 |
% |
|
0.91 |
% |
||||
Return on average equity (1) |
|
|
5.99 |
|
|
7.69 |
|
|
7.54 |
|
|
|
6.80 |
|
|
7.36 |
|
||||
Yield earned on average interest-earning assets (1) |
|
|
5.55 |
|
|
5.45 |
|
|
5.45 |
|
|
|
5.47 |
|
|
5.37 |
|
||||
Rate paid on average interest-bearing liabilities (1) |
|
|
2.77 |
|
|
2.54 |
|
|
2.62 |
|
|
|
2.59 |
|
|
2.52 |
|
||||
Interest rate spread - average during the period (1) |
|
|
2.78 |
|
|
2.91 |
|
|
2.83 |
|
|
|
2.88 |
|
|
2.85 |
|
||||
Net interest margin (1) |
|
|
3.72 |
|
|
3.77 |
|
|
3.73 |
|
|
|
3.76 |
|
|
3.72 |
|
||||
Loan to deposit ratio |
|
|
91.66 |
|
|
91.48 |
|
|
89.50 |
|
|
|
91.66 |
|
|
89.50 |
|
||||
Efficiency ratio (2) |
|
|
62.15 |
|
|
63.85 |
|
|
62.76 |
|
|
|
63.88 |
|
|
65.20 |
|
||||
Charge-offs, net |
|
$ |
833 |
|
$ |
13 |
|
$ |
1,545 |
|
|
$ |
948 |
|
$ |
4,993 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares outstanding at end of period |
|
|
10,916,792 |
|
|
10,941,232 |
|
|
11,130,372 |
|
|
|
10,916,792 |
|
|
11,130,372 |
|
||||
Average diluted shares outstanding |
|
|
10,929,779 |
|
|
11,002,967 |
|
|
11,148,482 |
|
|
|
11,022,179 |
|
|
11,308,901 |
|
||||
Diluted earnings per share |
|
$ |
0.46 |
|
$ |
0.58 |
|
$ |
0.54 |
|
|
$ |
1.55 |
|
$ |
1.55 |
|
||||
Book value per share |
|
|
30.62 |
|
|
30.21 |
|
|
28.90 |
|
|
|
30.62 |
|
|
28.90 |
|
||||
Tangible book value per share (3) |
|
|
26.88 |
|
|
26.46 |
|
|
25.14 |
|
|
|
26.88 |
|
|
25.14 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nonperforming assets to total assets (4) |
|
|
0.53 |
% |
|
0.62 |
% |
|
0.38 |
% |
|
|
|
|
|
|
|
||||
Nonperforming loans to total loans (5) |
|
|
0.68 |
% |
|
0.82 |
% |
|
0.51 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to nonperforming loans (5) |
|
|
149.94 |
% |
|
114.15 |
% |
|
188.64 |
% |
|
|
|
|
|
|
|
||||
Allowance for credit losses on loans to total loans |
|
|
1.02 |
% |
|
0.93 |
% |
|
0.96 |
% |
|
|
|
|
|
|
|
||||
Classified assets (graded substandard and doubtful) |
|
$ |
54,084 |
|
$ |
46,825 |
|
$ |
31,010 |
|
|
|
|
|
|
|
|
||||
Total accruing loans 30‑89 days past due |
|
|
2,382 |
|
|
6,960 |
|
|
4,491 |
|
|
|
|
|
|
|
|
||||
Total loans 90 days past due and still accruing |
|
|
395 |
|
|
2,911 |
|
|
— |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tier 1 leverage ratio — Bank (6) |
|
|
10.88 |
% |
|
14.03 |
% |
|
13.23 |
% |
|
|
|
|
|
|
|
||||
Common equity tier 1 capital ratio — Bank (6) |
|
|
13.54 |
% |
|
17.35 |
% |
|
16.81 |
% |
|
|
|
|
|
|
|
||||
Tier 1 capital ratio — Bank (6) |
|
|
13.54 |
% |
|
17.35 |
% |
|
16.81 |
% |
|
|
|
|
|
|
|
||||
Total capital ratio — Bank (6) |
|
|
14.56 |
% |
|
18.28 |
% |
|
17.76 |
% |
|
|
|
|
|
|
|
||||
Equity to total assets — end of period |
|
|
12.84 |
% |
|
12.61 |
% |
|
12.55 |
% |
|
|
|
|
|
|
|
||||
Tangible equity to tangible assets — end of period (3) |
|
|
11.45 |
% |
|
11.22 |
% |
|
11.10 |
% |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate |
|
$ |
1,848,140 |
|
$ |
1,801,115 |
|
$ |
1,725,309 |
|
|
|
|
|
|
|
|
||||
Non-real estate |
|
|
179,920 |
|
|
184,719 |
|
|
176,456 |
|
|
|
|
|
|
|
|
||||
Nonaccrual loans |
|
|
13,477 |
|
|
13,471 |
|
|
9,707 |
|
|
|
|
|
|
|
|
||||
Mark to fair value at acquisition |
|
|
146 |
|
|
319 |
|
|
449 |
|
|
|
|
|
|
|
|
||||
Total Loans |
|
|
2,041,683 |
|
|
1,999,624 |
|
|
1,911,921 |
|
|
|
|
|
|
|
|
||||
Net deferred fees on loans |
|
|
654 |
|
|
625 |
|
|
184 |
|
|
|
|
|
|
|
|
||||
Loans, net of deferred fees |
|
$ |
2,042,337 |
|
$ |
2,000,249 |
|
$ |
1,912,105 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of full-service offices |
|
|
34 |
|
|
34 |
|
|
35 |
|
|
|
|
|
|
|
|
||||
Number of full-time equivalent employees |
|
|
334 |
|
|
331 |
|
|
336 |
|
|
|
|
|
|
|
|
||||
(1) |
|
Annualized. |
(2) |
|
Total noninterest expense as a percentage of net interest income and total noninterest income. |
| (3) |
|
Represents a non-GAAP financial measure. See “Non-GAAP Financial Measures” below. |
| (4) |
|
Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, and other real estate owned. |
| (5) |
|
Nonperforming loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
| (6) |
|
Regulatory capital ratios are for United Business Bank only. |
Non-GAAP Financial Measures:
In addition to results presented in accordance with generally accepted accounting principles utilized in
Reconciliation of the GAAP and non-GAAP financial measures is presented below:
|
|
Non-GAAP Measures |
||||||||
|
|
(Dollars in thousands, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|||
|
|
2025 |
|
2025 |
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value: |
|
|
||||||||
Total equity and common shareholders’ equity (GAAP) |
|
$ |
334,269 |
|
$ |
330,562 |
|
$ |
321,681 |
|
less: Goodwill and other intangibles |
|
|
40,783 |
|
|
41,025 |
|
|
41,837 |
|
Tangible equity and common shareholders’ equity (Non-GAAP) |
|
$ |
293,486 |
|
$ |
289,537 |
|
$ |
279,844 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (GAAP) |
|
$ |
2,603,787 |
|
$ |
2,622,379 |
|
$ |
2,562,340 |
|
less: Goodwill and other intangibles |
|
|
40,783 |
|
|
41,025 |
|
|
41,837 |
|
Total tangible assets (Non-GAAP) |
|
$ |
2,563,004 |
|
$ |
2,581,354 |
|
$ |
2,520,503 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity to total assets (GAAP) |
|
|
12.84 |
% |
|
0.13 |
% |
|
12.55 |
% |
Tangible equity to tangible assets (Non-GAAP) |
|
|
11.45 |
% |
|
0.11 |
% |
|
11.10 |
% |
Book value per share (GAAP) |
|
$ |
30.62 |
|
$ |
30.21 |
|
$ |
28.90 |
|
Tangible book value per share (Non-GAAP) |
|
$ |
26.88 |
|
$ |
26.46 |
|
$ |
25.14 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20251023245203/en/
BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com
Source: BayCom Corp