Bel Reports Second Quarter and First Half 2025 Results
Bel Fuse Inc. (Nasdaq: BELFA) reported strong Q2 2025 financial results, with net sales reaching $168.3 million, up 26.3% from Q2 2024. The company achieved a gross profit margin of 38.7% and GAAP net earnings of $26.9 million, compared to $18.8 million in the previous year.
The company's Adjusted EBITDA was $35.2 million, representing 20.9% of sales. Notable highlights include strength in defense and commercial aerospace applications, alongside recovery in networking and distribution sales. Management provided Q3 2025 guidance with expected net sales of $165-$180 million and gross margins of 37-39%.
Bel Fuse Inc. (Nasdaq: BELFA) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, con vendite nette pari a 168,3 milioni di dollari, in aumento del 26,3% rispetto al secondo trimestre del 2024. L'azienda ha raggiunto un margine lordo del 38,7% e un utile netto GAAP di 26,9 milioni di dollari, rispetto ai 18,8 milioni dell'anno precedente.
L'EBITDA rettificato della società è stato di 35,2 milioni di dollari, pari al 20,9% delle vendite. Tra i punti salienti si evidenziano la solidità nelle applicazioni per la difesa e l'aerospaziale commerciale, insieme a una ripresa nelle vendite di networking e distribuzione. La direzione ha fornito le previsioni per il terzo trimestre 2025, con vendite nette attese tra 165 e 180 milioni di dollari e margini lordi tra il 37% e il 39%.
Bel Fuse Inc. (Nasdaq: BELFA) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ventas netas que alcanzaron los 168,3 millones de dólares, un aumento del 26,3% respecto al segundo trimestre de 2024. La compañía logró un margen bruto del 38,7% y ganancias netas GAAP de 26,9 millones de dólares, en comparación con 18,8 millones el año anterior.
El EBITDA ajustado de la empresa fue de 35,2 millones de dólares, representando el 20,9% de las ventas. Entre los aspectos destacados se incluyen la fortaleza en aplicaciones de defensa y aeroespaciales comerciales, junto con una recuperación en las ventas de redes y distribución. La dirección proporcionó una guía para el tercer trimestre de 2025 con ventas netas esperadas entre 165 y 180 millones de dólares y márgenes brutos del 37% al 39%.
Bel Fuse Inc. (나스닥: BELFA)는 2025년 2분기 강력한 재무 실적을 보고했으며, 순매출액이 1억 6,830만 달러로 2024년 2분기 대비 26.3% 증가했습니다. 회사는 총이익률 38.7%과 GAAP 순이익 2,690만 달러를 기록했으며, 이는 전년도의 1,880만 달러와 비교됩니다.
조정 EBITDA는 3,520만 달러로 매출의 20.9%를 차지했습니다. 주요 성과로는 방위산업 및 상업용 항공우주 분야의 강세와 네트워킹 및 유통 판매의 회복이 포함됩니다. 경영진은 2025년 3분기 매출액을 1억 6,500만~1억 8,000만 달러로, 총이익률을 37~39%로 예상하는 가이던스를 제시했습니다.
Bel Fuse Inc. (Nasdaq : BELFA) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec des ventes nettes atteignant 168,3 millions de dollars, en hausse de 26,3 % par rapport au deuxième trimestre 2024. La société a réalisé une marge brute de 38,7 % et un bénéfice net selon les normes GAAP de 26,9 millions de dollars, contre 18,8 millions l'année précédente.
L'EBITDA ajusté de l'entreprise s'est élevé à 35,2 millions de dollars, représentant 20,9 % des ventes. Parmi les points forts, on note la solidité dans les applications de défense et aérospatiales commerciales, ainsi qu'une reprise des ventes dans les secteurs du réseau et de la distribution. La direction a fourni des prévisions pour le troisième trimestre 2025, avec des ventes nettes attendues entre 165 et 180 millions de dollars et des marges brutes comprises entre 37 % et 39 %.
Bel Fuse Inc. (Nasdaq: BELFA) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit Nettoerlösen von 168,3 Millionen US-Dollar, was einem Anstieg von 26,3 % gegenüber dem zweiten Quartal 2024 entspricht. Das Unternehmen erzielte eine Bruttogewinnmarge von 38,7 % und GAAP-Nettogewinne von 26,9 Millionen US-Dollar, verglichen mit 18,8 Millionen im Vorjahr.
Das bereinigte EBITDA des Unternehmens betrug 35,2 Millionen US-Dollar, was 20,9 % des Umsatzes entspricht. Hervorzuheben sind die Stärke im Verteidigungs- und kommerziellen Luftfahrtbereich sowie die Erholung bei Netzwerk- und Vertriebsumsätzen. Das Management gab eine Prognose für das dritte Quartal 2025 mit erwarteten Nettoerlösen von 165 bis 180 Millionen US-Dollar und Bruttomargen von 37 bis 39 % ab.
- None.
- Gross profit margin declined to 38.7% from 40.1% in Q2-24
- Tariff impact resulted in $2.2 million of low-margin sales
Insights
Bel Fuse delivers impressive 26.3% revenue growth with strong EBITDA margins despite slight gross margin compression.
Bel Fuse has posted exceptional Q2-2025 performance with revenue reaching
The company's profitability metrics show strong momentum with GAAP net earnings attributable to shareholders reaching
Management's commentary reveals key growth drivers, including strengthened performance in defense and commercial aerospace applications, alongside a rebound in networking and distribution channels. The recovery in these segments signals an end to nearly two years of inventory destocking, which had previously constrained growth. The company also demonstrated resilience against tariff impacts, which affected only
Looking ahead, management's Q3 guidance of
WEST ORANGE, N.J., July 24, 2025 (GLOBE NEWSWIRE) -- Bel Fuse Inc. (Nasdaq: BELFA and BELFB) today announced preliminary financial results for the second quarter and first half of 2025.
Second Quarter 2025 Highlights
- Net sales of
$168.3 million compared to$133.2 million in Q2-24. Up26.3% from Q2-24 - Gross profit margin of
38.7% , compared to40.1% in Q2-24 - GAAP net earnings attributable to Bel shareholders of
$26.9 million versus GAAP net earnings attributable to Bel shareholders of$18.8 million in Q2-24 - Adjusted EBITDA of
$35.2 million (20.9% of sales) as compared to$27.7 million (20.8% of sales) in Q2-24 - Gain of
$4.1 million on Sale of Glen Rock, PA building
"We are pleased with our second quarter results, which exceeded expectations due to improved on-time shipments and enhanced intraquarter turns, reinforcing our thesis of growth for the year," said Farouq Tuweiq, President and CEO. "Gross margins aligned with guidance, reflecting operational stability. Strength was evident in defense and commercial aerospace applications, alongside a rebound in networking and distribution sales in certain segments, signaling recovery after nearly two years of inventory destocking.
"Tariffs minimally impacted performance, resulting in only
"We remain optimistic about delivering value to our customers and shareholders as we navigate the evolving market dynamics," concluded Mr. Tuweiq.
Non-GAAP financial measures, such as Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA, adjust corresponding GAAP measures for provision for income taxes, other income/expense, net, interest income/expense, and depreciation and amortization, and also exclude, where applicable for the covered period presented in the financial statements, certain unusual or special items identified by management such as restructuring charges, gains/losses on sales of businesses and properties, acquisition related costs, impairment charges, noncontrolling interest ("NCI") adjustments from fair value to redemption value, and certain litigation costs. In addition, in the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of Enercon), and (iii) unrealized foreign currency exchange (gains) losses. We believe this change enhances investor insight into our operational performance. We have applied this modified definition of Adjusted EBITDA and Non-GAAP EPS to all periods presented. Please refer to the financial information included with this press release for reconciliations of GAAP financial measures to Non-GAAP financial measures and our explanation of why we present Non-GAAP financial measures.
Conference Call
Bel has scheduled a conference call for 8:30 a.m. ET on Friday, July 25, 2025 to discuss these results. To participate in the conference call, investors should dial 877-407-0784, or 201-689-8560 if dialing internationally. The presentation will additionally be broadcast live over the Internet and will be available at https://ir.belfuse.com/events-and-presentations. The webcast will be available via replay for a period of at least 30 days at this same Internet address. For those unable to access the live call, a telephone replay will be available at 844-512-2921, or 412-317-6671 if dialing internationally, using access code 13754675 after 12:30 pm ET, also for 30 days.
About Bel
Bel (www.belfuse.com) designs, manufactures and markets a broad array of products that power, protect and connect electronic circuits. These products are primarily used in the networking, telecommunications, computing, general industrial, high-speed data transmission, defense, commercial aerospace, transportation and eMobility industries. Bel's portfolio of products also finds application in the automotive, medical, broadcasting and consumer electronics markets. Bel's product groups include Power Solutions and Protection (front-end, board-mount and industrial power products, module products and circuit protection), Connectivity Solutions (expanded beam fiber optic, copper-based, RF and RJ connectors and cable assemblies), and Magnetic Solutions (integrated connector modules, power transformers, power inductors and discrete components). The Company operates facilities around the world.
Company Contact:
Lynn Hutkin
Chief Financial Officer
ir@belf.com
Investor Contact:
Three Part Advisors
Jean Marie Young, Managing Director or Steven Hooser, Partner
631-418-4339
jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, our guidance for the third quarter of 2025; our statements regarding our expectations for future periods generally including anticipated financial performance, projections and trends for the remainder of the 2025 year ahead and other future periods; our statements regarding future events, performance, plans, intentions, beliefs, expectations and estimates, including statements regarding matters such as trends and expectations as to our sales, volumes, gross margin, products, product groups, customers, geographies and end markets; statements about uncertainty of the evolving tariff landscape, associated difficulties in forecasting, the Company’s estimates concerning Bel’s global sales and recently imposed tariffs, and the Company’s intention to continue to monitor the tariff landscape and assess potential alternatives; statements about anticipated continued strength in certain end markets, and views on the effects on the Company’s overall future performance; and statements regarding our expectations and beliefs regarding trends in the Company's business and industry and the markets in which Bel operates, and about broader market trends and the macroeconomic environment generally, and other statements regarding the Company's positioning, its strategies, future progress, investments, plans, targets, goals, and other focuses and initiatives, and the expected timing and potential benefits thereof. These forward-looking statements are made as of the date of this release and are based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “forecast,” “outlook,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Bel’s control. Bel’s actual results could differ materially from those stated or implied in our forward-looking statements (including without limitation any of Bel’s projections) due to a number of factors, including but not limited to, difficulties associated with integrating previously acquired companies, including any unanticipated difficulties, or unexpected or higher than anticipated expenditures, relating to Bel's November 2024 acquisition of Enercon, and including, without limitation, the risk that Bel is unable to integrate the Enercon business successfully or difficulties that result in the failure to realize the expected benefits and synergies within the expected time period (if at all); the possibility that the Bel’s intended acquisition of the remaining
Non-GAAP Financial Measures
The Non-GAAP financial measures identified in this press release as well as in the supplementary information to this press release (Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA) are not measures of performance under accounting principles generally accepted in the United States of America ("GAAP"). These measures should not be considered a substitute for, and the reader should also consider, income from operations, net earnings, earnings per share and other measures of performance as defined by GAAP as indicators of our performance or profitability. Our non-GAAP measures may not be comparable to other similarly-titled captions of other companies due to differences in the method of calculation. We present results adjusted to exclude the effects of certain unusual or special items and their related tax impact that would otherwise be included under U.S. GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. For additional information about our use of non-GAAP financial measures in connection with our Incentive Compensation Program, please see the Executive Compensation Discussion and Analysis (CD&A) section appearing in our Definitive Proxy Statement filed with the Securities and Exchange Commission on April 11, 2025.
Website Information
We routinely post important information for investors on our website, www.belfuse.com, in the "Investor Relations" section. We use our website as a means of disclosing material, otherwise non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, Securities and Exchange Commission (SEC) filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
[Financial tables follow]
Bel Fuse Inc. Supplementary Information(1) Condensed Consolidated Statements of Operations (in thousands, except per share amounts) (unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 168,299 | $ | 133,205 | $ | 320,537 | $ | 261,295 | ||||||||
Cost of sales | 103,216 | 79,809 | 196,635 | 159,821 | ||||||||||||
Gross profit | 65,083 | 53,396 | 123,902 | 101,474 | ||||||||||||
As a % of net sales | 38.7 | % | 40.1 | % | 38.7 | % | 38.8 | % | ||||||||
Research and development costs | 8,104 | 5,994 | 15,326 | 11,209 | ||||||||||||
Selling, general and administrative expenses | 30,914 | 24,141 | 60,421 | 49,085 | ||||||||||||
As a % of net sales | 18.4 | % | 18.1 | % | 18.8 | % | 18.8 | % | ||||||||
Restructuring charges | 280 | 638 | (2,653 | ) | 703 | |||||||||||
Gain on sale of property | (4,075 | ) | - | (4,075 | ) | - | ||||||||||
Income from operations | 29,860 | 22,623 | 54,883 | 40,477 | ||||||||||||
As a % of net sales | 17.7 | % | 17.0 | % | 17.1 | % | 15.5 | % | ||||||||
Interest expense | (3,993 | ) | (415 | ) | (8,145 | ) | (849 | ) | ||||||||
Interest income | 264 | 1,146 | 539 | 2,261 | ||||||||||||
Other income (expense), net | 7,568 | (471 | ) | 10,207 | 1,346 | |||||||||||
Earnings before income taxes | 33,699 | 22,883 | 57,484 | 43,235 | ||||||||||||
Provision for income taxes | 6,906 | 4,077 | 12,369 | 8,555 | ||||||||||||
Effective tax rate | 20.5 | % | 17.8 | % | 21.5 | % | 19.8 | % | ||||||||
Net earnings | $ | 26,793 | $ | 18,806 | $ | 45,115 | $ | 34,680 | ||||||||
As a % of net sales | 15.9 | % | 14.1 | % | 14.1 | % | 13.3 | % | ||||||||
Less: Net earnings attributable to noncontrolling interest | 822 | - | 1,660 | - | ||||||||||||
Redemption value adjustment attributable to noncontrolling interest | (890 | ) | - | (1,280 | ) | - | ||||||||||
Net earnings attributable to Bel Fuse Shareholders | $ | 26,861 | $ | 18,806 | $ | 44,735 | $ | 34,680 | ||||||||
Weighted average number of shares outstanding: | ||||||||||||||||
Class A common shares - basic and diluted | 2,115 | 2,124 | 2,115 | 2,131 | ||||||||||||
Class B common shares - basic and diluted | 10,551 | 10,492 | 10,504 | 10,551 | ||||||||||||
Net earnings per common share: | ||||||||||||||||
Class A common shares - basic and diluted | $ | 2.03 | $ | 1.43 | $ | 3.39 | $ | 2.61 | ||||||||
Class B common shares - basic and diluted | $ | 2.14 | $ | 1.50 | $ | 3.58 | $ | 2.76 | ||||||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. |
Bel Fuse Inc. Supplementary Information(1) Condensed Consolidated Balance Sheets (in thousands, unaudited) | ||||||||
June 30, 2025 | December 31, 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 59,284 | $ | 68,253 | ||||
Held to maturity U.S. Treasury securities | - | 950 | ||||||
Accounts receivable, net | 121,241 | 111,376 | ||||||
Inventories | 164,648 | 161,370 | ||||||
Other current assets | 33,442 | 31,581 | ||||||
Total current assets | 378,615 | 373,530 | ||||||
Property, plant and equipment, net | 48,704 | 47,879 | ||||||
Right-of-use assets | 23,930 | 25,125 | ||||||
Related-party note receivable | 3,715 | 2,937 | ||||||
Equity method investment | 10,284 | 9,265 | ||||||
Goodwill and other intangible assets, net | 436,292 | 439,984 | ||||||
Other assets | 49,040 | 51,069 | ||||||
Total assets | $ | 950,580 | $ | 949,789 | ||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 53,685 | $ | 49,182 | ||||
Operating lease liability, current | 8,688 | 7,954 | ||||||
Other current liabilities | 61,709 | 70,933 | ||||||
Total current liabilities | 124,082 | 128,069 | ||||||
Long-term debt | 250,000 | 287,500 | ||||||
Operating lease liability, long-term | 16,387 | 17,763 | ||||||
Other liabilities | 74,402 | 75,295 | ||||||
Total liabilities | 464,871 | 508,627 | ||||||
Redeemable noncontrolling interests | 80,966 | 80,586 | ||||||
Stockholders' equity | 404,743 | 360,576 | ||||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity | $ | 950,580 | $ | 949,789 | ||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. |
Bel Fuse Inc. Supplementary Information(1) Condensed Consolidated Statements of Cash Flows (in thousands, unaudited) | ||||||||
Six Months Ended | ||||||||
June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 45,115 | $ | 34,680 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 13,284 | 7,123 | ||||||
Stock-based compensation | 2,900 | 1,775 | ||||||
Amortization of deferred financing costs | 692 | 27 | ||||||
Deferred income taxes | (861 | ) | (2,930 | ) | ||||
Net unrealized gains on foreign currency revaluation | (12,913 | ) | (355 | ) | ||||
Gain on sale of property | (4,075 | ) | - | |||||
Other, net | 1,595 | 652 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (8,203 | ) | 2,805 | |||||
Unbilled receivables | (1,400 | ) | 6,887 | |||||
Inventories | (122 | ) | 7,972 | |||||
Accounts payable | 3,511 | (4,026 | ) | |||||
Accrued expenses | (8,641 | ) | (14,147 | ) | ||||
Accrued restructuring costs | (5,075 | ) | (1,553 | ) | ||||
Income taxes payable | 2,143 | 4,517 | ||||||
Other operating assets/liabilities, net | 914 | (5,083 | ) | |||||
Net cash provided by operating activities | 28,864 | 38,344 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment | (6,718 | ) | (4,278 | ) | ||||
Purchases of held to maturity U.S. Treasury securities | - | (122,345 | ) | |||||
Proceeds from held to maturity securities | 950 | 101,071 | ||||||
Investment in related party notes receivable | (778 | ) | (633 | ) | ||||
Proceeds from sale of property, plant and equipment | 4,867 | 229 | ||||||
Net cash used in investing activities | (1,679 | ) | (25,956 | ) | ||||
Cash flows from financing activities: | ||||||||
Dividends paid to common stockholders | (1,660 | ) | (1,674 | ) | ||||
Deferred financing costs | (681 | ) | - | |||||
Repayments of long-term debt | (42,500 | ) | - | |||||
Proceeds of long-term debt | 5,000 | - | ||||||
Purchases of common stock | - | (14,175 | ) | |||||
Net cash used in financing activities | (39,841 | ) | (15,849 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 3,687 | (934 | ) | |||||
Net decrease in cash and cash equivalents | (8,969 | ) | (4,395 | ) | ||||
Cash and cash equivalents - beginning of period | 68,253 | 89,371 | ||||||
Cash and cash equivalents - end of period | $ | 59,284 | $ | 84,976 | ||||
Supplementary information: | ||||||||
Cash paid during the period for: | ||||||||
Income taxes, net of refunds received | $ | 11,422 | $ | 8,277 | ||||
Interest payments | $ | 8,188 | $ | 1,985 | ||||
ROU assets obtained in exchange for lease obligations | $ | 1,502 | $ | 4,239 | ||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. |
Bel Fuse Inc. Supplementary Information(1) Product Group Highlights (dollars in thousands, unaudited) | ||||||||||||||||||||||||
Sales | Gross Margin | |||||||||||||||||||||||
Q2-25 | Q2-24 | % Change | Q2-25 | Q2-24 | Basis Point Change | |||||||||||||||||||
Power Solutions and Protection | $ | 86,799 | $ | 58,551 | 48.2 | % | 41.9 | % | 45.7 | % | (380 | ) | ||||||||||||
Connectivity Solutions | 59,202 | 57,822 | 2.4 | % | 39.2 | % | 38.9 | % | 30 | |||||||||||||||
Magnetic Solutions | 22,298 | 16,832 | 32.5 | % | 28.7 | % | 26.4 | % | 230 | |||||||||||||||
Total | $ | 168,299 | $ | 133,205 | 26.3 | % | 38.7 | % | 40.1 | % | (140 | ) |
Sales | Gross Margin | |||||||||||||||||||||||
YTD June 2025 | YTD June 2024 | % Change | YTD June 2025 | YTD June 2024 | Basis Point Change | |||||||||||||||||||
Power Solutions and Protection | $ | 169,853 | 118,798 | 43.0 | % | 42.2 | % | 44.8 | % | (260 | ) | |||||||||||||
Connectivity Solutions | 109,932 | 112,107 | -1.9 | % | 38.6 | % | 37.6 | % | 100 | |||||||||||||||
Magnetic Solutions | 40,752 | 30,390 | 34.1 | % | 26.9 | % | 21.8 | % | 510 | |||||||||||||||
Total | $ | 320,537 | $ | 261,295 | 22.7 | % | 38.7 | % | 38.8 | % | (10 | ) | ||||||||||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. |
Bel Fuse Inc. Supplementary Information(1) Reconciliation of GAAP Net Earnings to Non-GAAP Operating Income and Adjusted EBITDA(2)(3) (in thousands, unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
GAAP Net earnings | $ | 26,793 | $ | 18,806 | $ | 45,115 | $ | 34,680 | ||||||||
Provision for income taxes | 6,906 | 4,077 | 12,369 | 8,555 | ||||||||||||
Other income/expense, net | (7,568 | ) | 471 | (10,207 | ) | (1,346 | ) | |||||||||
Interest income | (264 | ) | (1,146 | ) | (539 | ) | (2,261 | ) | ||||||||
Interest expense | 3,993 | 415 | 8,145 | 849 | ||||||||||||
GAAP Operating Income | $ | 29,860 | $ | 22,623 | $ | 54,883 | $ | 40,477 | ||||||||
Restructuring charges | 280 | 638 | (2,653 | ) | 703 | |||||||||||
Amortization of inventory step-up | 799 | - | 1,757 | - | ||||||||||||
Gain on sale of property | (4,075 | ) | - | (4,075 | ) | - | ||||||||||
Stock-based compensation | 1,721 | 971 | 2,900 | 1,775 | ||||||||||||
Non-GAAP Operating Income | $ | 28,585 | $ | 24,232 | $ | 52,812 | $ | 42,955 | ||||||||
Depreciation and amortization | 6,600 | 3,439 | 13,284 | 7,123 | ||||||||||||
Adjusted EBITDA | $ | 35,185 | $ | 27,671 | $ | 66,096 | $ | 50,078 | ||||||||
% of net sales | 20.9 | % | 20.8 | % | 20.6 | % | 19.2 | % | ||||||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. | ||||||||||||||||
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. | ||||||||||||||||
(3) In the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of Enercon), and (iii) unrealized foreign currency exchange (gains) losses. We believe this change enhances investor insight into our operational performance. We have applied this modified definition of Adjusted EBITDA and Non-GAAP EPS to all periods presented. |
Bel Fuse Inc. Supplementary Information(1) Reconciliation of GAAP Measures to Non-GAAP Measures(2)(4) (in thousands, except per share data) (unaudited) | ||||||||||||||||||||||||||||||||||||||||
The following tables detail the impact that certain unusual or special items had on the Company's net earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items in which these items were included on the consolidated statements of operations. | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class B EPS(3) | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class B EPS(3) | ||||||||||||||||||||||||||||||
GAAP measures | $ | 33,699 | $ | 6,906 | $ | 26,861 | $ | 2.03 | $ | 2.14 | $ | 22,883 | $ | 4,077 | $ | 18,806 | $ | 1.43 | $ | 1.50 | ||||||||||||||||||||
Restructuring charges | 280 | 48 | 232 | 0.02 | 0.02 | 638 | 153 | 485 | 0.04 | 0.04 | ||||||||||||||||||||||||||||||
Redemption value adjustment on redeemable NCI | - | - | (890 | ) | (0.07 | ) | (0.07 | ) | - | - | - | - | - | |||||||||||||||||||||||||||
Amortization of inventory step-up | 799 | 184 | 615 | 0.05 | 0.05 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Gain on sale of property | (4,075 | ) | (937 | ) | (3,138 | ) | (0.24 | ) | (0.25 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Stock-based compensation | 1,721 | 354 | 1,367 | 0.10 | 0.11 | 972 | 200 | 772 | 0.06 | 0.06 | ||||||||||||||||||||||||||||||
Amortization of intangibles | 3,697 | 647 | 3,050 | 0.23 | 0.24 | 1,148 | 239 | 909 | 0.07 | 0.07 | ||||||||||||||||||||||||||||||
Unrealized foreign currency exchange (gains) losses | (9,250 | ) | (2,127 | ) | (7,123 | ) | (0.54 | ) | (0.57 | ) | 370 | 80 | 290 | 0.02 | 0.02 | |||||||||||||||||||||||||
Non-GAAP measures | $ | 26,871 | $ | 5,075 | $ | 20,974 | $ | 1.58 | $ | 1.67 | $ | 26,011 | $ | 4,749 | $ | 21,262 | $ | 1.61 | $ | 1.70 |
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class B EPS(3) | Earnings before taxes | Provision for income taxes | Net Earnings Attributable to Bel Fuse Shareholders | Class A EPS(3) | Class B EPS(3) | ||||||||||||||||||||||||||||||
GAAP measures | $ | 57,484 | $ | 12,369 | $ | 44,735 | $ | 3.39 | $ | 3.58 | $ | 43,235 | $ | 8,555 | $ | 34,680 | $ | 2.61 | $ | 2.76 | ||||||||||||||||||||
Restructuring charges | (2,653 | ) | (323 | ) | (2,330 | ) | (0.18 | ) | (0.19 | ) | 703 | 163 | 540 | 0.04 | 0.04 | |||||||||||||||||||||||||
Redemption value adjustment on redeemable NCI | - | - | (1,280 | ) | (0.10 | ) | (0.10 | ) | - | - | - | - | - | |||||||||||||||||||||||||||
Amortization of inventory step-up | 1,757 | 404 | 1,353 | 0.10 | 0.11 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Gain on sale of property | (4,075 | ) | (937 | ) | (3,138 | ) | (0.24 | ) | (0.25 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Stock-based compensation | 2,900 | 597 | 2,303 | 0.18 | 0.18 | 1,776 | 366 | 1,410 | 0.11 | 0.11 | ||||||||||||||||||||||||||||||
Amortization of intangibles | 7,383 | 1,295 | 6,088 | 0.46 | 0.49 | 2,542 | 503 | 2,039 | 0.15 | 0.16 | ||||||||||||||||||||||||||||||
Unrealized foreign currency exchange (gains) losses | (12,913 | ) | (2,995 | ) | (9,918 | ) | (0.75 | ) | (0.79 | ) | (529 | ) | (127 | ) | (402 | ) | (0.03 | ) | (0.03 | ) | ||||||||||||||||||||
Non-GAAP measures | $ | 49,883 | $ | 10,410 | $ | 37,813 | $ | 2.86 | $ | 3.02 | $ | 47,727 | $ | 9,460 | $ | 38,267 | $ | 2.89 | $ | 3.04 | ||||||||||||||||||||
(1) The supplementary information included in this press release for 2025 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. | ||||||||||||||||||||||||||||||||||||||||
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP net earnings attributable to Bel shareholders, Non-GAAP EPS, Non-GAAP Operating Income and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. | ||||||||||||||||||||||||||||||||||||||||
(3) Individual amounts of earnings per share may not agree to the total due to rounding. | ||||||||||||||||||||||||||||||||||||||||
(4) In the fourth quarter of 2024, we modified our presentation of Non-GAAP financial measures, including revising our definitions of Adjusted EBITDA and Non-GAAP EPS, to additionally exclude from these Non-GAAP measures (i) stock-based compensation, (ii) amortization of intangibles (which primarily relates to the amortization of finite-lived customer relationships and technology associated with the Company's historical acquisitions, including those associated with the recent acquisition of Enercon), and (iii) unrealized foreign currency exchange (gains) losses. We believe this change enhances investor insight into our operational performance. We have applied this modified definition of Adjusted EBITDA and Non-GAAP EPS to all periods presented. |
