Baidu Announces Third Quarter 2025 Results
Baidu (NASDAQ: BIDU) reported Q3 2025 results for the quarter ended Sept 30, 2025. Total revenue was RMB31.2 billion (-7% YoY). AI-powered businesses grew >50% YoY to ~RMB10 billion, driven by AI Cloud, AI Applications and AI-native Marketing Services. AI Cloud Infra revenue was RMB4.2 billion (+33% YoY); subscription revenue for AI accelerator infrastructure grew 128% YoY. AI-native Marketing Services revenue was RMB2.8 billion (+262% YoY).
Operating loss was RMB15.1 billion, including an RMB16.2 billion impairment of long-lived assets; excluding impairment, operating income was RMB1.1 billion. Non-GAAP net income was RMB3.8 billion and adjusted EBITDA was RMB4.4 billion. Total cash and investments were RMB296.4 billion as of Sept 30, 2025.
Baidu (NASDAQ: BIDU) ha riportato i risultati del terzo trimestre 2025 per il trimestre terminato il 30 settembre 2025. Fatturato totale è stato di RMB31,2 miliardi (-7% YoY). Business alimentati dall'IA sono cresciuti >50% YoY fino a circa RMB10 miliardi, trainati da AI Cloud, AI Applications e AI-native Marketing Services. AI Cloud Infra i ricavi sono stati RMB4,2 miliardi (+33% YoY); i ricavi in abbonamento per l'infrastruttura acceleratrice di IA sono cresciuti del 128% YoY. AI-native Marketing Services i ricavi sono stati RMB2,8 miliardi (+262% YoY).
La perdita operativa è stata RMB15,1 miliardi, includendo una svalutazione di asset a lungo termine di RMB16,2 miliardi; escludendo la svalutazione, l'utile operativo è stato RMB1,1 miliardo. L'utile netto non-GAAP è stato RMB3,8 miliardi e l'EBITDA rettificato è stato RMB4,4 miliardi. Le disponibilità liquide e gli investimenti ammontavano a RMB296,4 miliardi al 30 settembre 2025.
Baidu (NASDAQ: BIDU) presentó los resultados del tercer trimestre de 2025 para el trimestre terminado el 30 de septiembre de 2025. Ingresos totales fueron RMB31,2 mil millones (-7% interanual). Negocios impulsados por IA crecieron >50% interanual a ~ RMB10 mil millones, impulsados por AI Cloud, AI Applications y AI-native Marketing Services. Los ingresos de AI Cloud Infra fueron RMB4,2 mil millones (+33% interanual); los ingresos por suscripción para la infraestructura aceleradora de IA crecieron 128% interanual. AI-native Marketing Services ingresos fueron RMB2,8 mil millones (+262% interanual).
La pérdida operativa fue RMB15,1 mil millones, incluyendo una deterioración de activos de largo plazo por RMB16,2 mil millones; excluyendo dicha deterioración, el ingreso operativo fue RMB1,1 mil millones. El beneficio neto no-GAAP fue RMB3,8 mil millones y el EBITDA ajustado fue RMB4,4 mil millones. El efectivo total e inversiones ascendían a RMB296,4 mil millones al 30 de septiembre de 2025.
Baidu (NASDAQ: BIDU)은 2025년 9월 30일 종료 분기에 대한 2025년 3분기 실적을 발표했습니다. 총 매출은 312억 위안(-전년 동기 대비 7%). AI 기반 비즈니스는 전년 대비 50% 이상 성장하여 약 100억 위안에 이르렀으며, AI Cloud, AI Applications 및 AI-native Marketing Services가 주도했습니다. AI Cloud Infra 매출은 42억 위안(+전년 대비 33%), AI 가속 인프라 구독 매출은 전년 대비 128% 증가했습니다. AI-native Marketing Services 매출은 28억 위안(+전년 대비 262%).
영업손실은 151억 위안으로 장기 자산의 손상 162억 위안이 포함되어 있었으며, 손상을 제외하면 영업이익은 11억 위안이었습니다. 비-GAAP 순이익은 38억 위안, 조정된 EBITDA는 44억 위안이었습니다. 2025년 9월 30일 기준 현금 및 투자 총액은 2964억 위안였습니다.
Baidu (NASDAQ: BIDU) a publié les résultats du troisième trimestre 2025 pour le trimestre se terminant le 30 septembre 2025. Le chiffre d'affaires total était de RMB31,2 milliards (-7% en glissement annuel). Les activités propulsées par l'IA ont augmenté de >50% en glissement annuel pour atteindre environ RMB10 milliards, portées par AI Cloud, AI Applications et AI-native Marketing Services. AI Cloud Infra revenus de RMB4,2 milliards (+33% YoY); les revenus d'abonnement pour l'infrastructure accélératrice IA ont augmenté de 128% YoY. AI-native Marketing Services revenus de RMB2,8 milliards (+262% YoY).
La perte d'exploitation était de RMB15,1 milliards, y compris une impairment d'actifs à long terme de RMB16,2 milliards; en excluant l'impairement, le résultat opérationnel était de RMB1,1 milliard. Le bénéfice net non-GAAP était de RMB3,8 milliards et l'EBITDA ajusté était de RMB4,4 milliards. La trésorerie et les investissements totalisaient RMB296,4 milliards au 30 septembre 2025.
Baidu (NASDAQ: BIDU) meldete die Ergebnisse für das dritte Quartal 2025 für das Quartal zum 30. September 2025. Gesamtumsatz betrug RMB31,2 Milliarden (-7% YoY). AI-gesteuerte Geschäfte wuchsen YoY um >50% auf ca. RMB10 Milliarden, getragen von AI Cloud, AI Applications und AI-native Marketing Services. AI Cloud Infra Umsatz war RMB4,2 Milliarden (+33% YoY); Abonnementumsätze für die KI-Beschleuniger-Infrastruktur stiegen YoY um 128%. AI-native Marketing Services Umsatz war RMB2,8 Milliarden (+262% YoY).
Betriebsverlust betrug RMB15,1 Milliarden, einschließlich einer Wertminderung langlebiger Vermögenswerte von RMB16,2 Milliarden; ohne Wertminderung betrug das operative Ergebnis RMB1,1 Milliarde. Non-GAAP Nettoeinkommen betrug RMB3,8 Milliarden und angepasstes EBITDA RMB4,4 Milliarden. Insgesamt verfügbares Barmittel und Investitionen beliefen sich per 30. September 2025 auf RMB296,4 Milliarden.
بايدو (ناسداك: BIDU) أعلنت عن نتائج الربع الثالث 2025 للربع المنتهي في 30 سبتمبر 2025. الإيرادات الإجمالية بلغت 31.2 مليار يوان صيني (-7% على أساس سنوي). الأعمال المدعومة بالذكاء الاصطناعي نمت بأكثر من 50% سنويًا لتصل إلى نحو 10 مليارات يوان، مدفوعة بـ AI Cloud و AI Applications و AI-native Marketing Services. AI Cloud Infra الإيرادات بلغت 4.2 مليارات يوان (+33% سنويًا); إيرادات الاشتراك للبنية التحتية المعزِّزة للذكاء الاصطناعي نمت 128% سنويًا. AI-native Marketing Services الإيرادات بلغت 2.8 مليارات يوان (+262% سنويًا).
كان الخسارة التشغيلية 15.1 مليار يوان، بما في ذلك انخفاض قيمة أصول طويلة الأجل بقيمة 16.2 مليار يوان؛ باستثناء هذا التخفيض، كان الدخل التشغيلي 1.1 مليار يوان. صافي الدخل غير المتوافق مع المعايير GAAP كان 3.8 مليار يوان وEBITDA المعدل كان 4.4 مليار يوان. إجمالي النقد والاستثمارات بلغ 296.4 مليار يوان حتى 30 سبتمبر 2025.
- AI Cloud Infra revenue RMB4.2B (+33% YoY)
- AI accelerator subscription revenue +128% YoY
- AI-native Marketing Services revenue RMB2.8B (+262% YoY)
- AI-powered businesses ~RMB10B (+>50% YoY)
- Total cash and investments RMB296.4B as of Sept 30, 2025
- Online marketing revenue RMB15.3B (-18% YoY)
- Operating loss RMB15.1B driven by RMB16.2B impairment
- Adjusted EBITDA down 49% YoY to RMB4.4B
Insights
Baidu shows strong AI revenue growth but reported a large GAAP impairment-driven loss; non-GAAP results remain profitable.
Baidu reported total revenues of
The business mechanism is mixed: revenue mix shifts show declining legacy online marketing (
Key dependencies and risks include execution of AI monetization at scale and the sustainability of high AI revenue growth (AI Cloud Infra
"In the third quarter, we demonstrated AI's transformative value across our portfolio. AI Cloud maintained solid growth momentum, driven by broadening enterprise adoption of our AI products and solutions. Apollo Go significantly accelerated the scaling of its fully driverless operations and kept advancing global expansion, including entry into
"AI Cloud achieved healthy expansion in the third quarter, cushioning the impact from softness in our online marketing business," said Haijian He, CFO of Baidu. "Our strategic AI investments are yielding strong returns. Revenue from AI-powered businesses grew over
Third Quarter 2025 Financial Highlights [1]
|
|
Baidu, Inc. |
|||||||||
|
(In millions except per ADS, unaudited) |
Q3 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
YOY |
|
QOQ |
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
|
|
|
|
Total revenues |
33,557 |
|
32,713 |
|
31,174 |
4,379 |
|
(7 %) |
|
(5 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
5,925 |
|
3,277 |
|
(15,091) |
(2,120) |
|
- |
|
- |
|
Operating income (non-GAAP) [2] |
7,014 |
|
4,445 |
|
2,205 |
310 |
|
(69 %) |
|
(50 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to Baidu |
7,632 |
|
7,322 |
|
(11,232) |
(1,578) |
|
- |
|
- |
|
Net income to Baidu (non-GAAP) [2] |
5,886 |
|
4,795 |
|
3,770 |
530 |
|
(36 %) |
|
(21 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per ADS |
21.60 |
|
20.35 |
|
(33.88) |
(4.76) |
|
- |
|
- |
|
Diluted earnings per ADS (non-GAAP) [2] |
16.60 |
|
13.58 |
|
11.12 |
1.56 |
|
(33 %) |
|
(18 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA [2] |
8,733 |
|
6,492 |
|
4,429 |
622 |
|
(49 %) |
|
(32 %) |
|
Adjusted EBITDA margin |
26 % |
|
20 % |
|
14 % |
14 % |
|
|
|
|
|
|
|
|||||||||
|
|
Baidu Core |
|||||||||
|
|
Q3 |
|
Q2 |
|
Q3 |
|
|
|
|
|
|
(In millions, unaudited) |
2024 |
|
2025 |
|
2025 |
|
|
YOY |
|
QOQ |
|
|
RMB |
|
RMB |
|
RMB |
US$ |
|
|
|
|
|
Total revenues |
26,524 |
|
26,251 |
|
24,659 |
3,464 |
|
(7 %) |
|
(6 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
5,694 |
|
3,322 |
|
(14,971) |
(2,103) |
|
- |
|
- |
|
Operating income (non-GAAP) [2] |
6,652 |
|
4,385 |
|
2,225 |
313 |
|
(67 %) |
|
(49 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to Baidu Core |
7,536 |
|
7,382 |
|
(11,121) |
(1,562) |
|
- |
|
- |
|
Net income to Baidu Core (non-GAAP) [2] |
5,676 |
|
4,792 |
|
3,836 |
539 |
|
(32 %) |
|
(20 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA[2] |
8,336 |
|
6,397 |
|
4,398 |
618 |
|
(47 %) |
|
(31 %) |
|
Adjusted EBITDA margin |
31 % |
|
24 % |
|
18 % |
18 % |
|
|
|
|
|
[1] Unless otherwise noted, RMB to USD was converted at an exchange rate of [2] Non-GAAP measures are defined in the Non-GAAP Financial Measures section (see also "Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures" for more details). |
Operational Highlights
Corporate
- Baidu unveiled ERNIE 5.0, a native omni-modal foundation model, at Baidu World in November 2025. ERNIE 5.0 delivers strong performance across omni-modal understanding, creative writing, and instruction following.
- Baidu received improved ESG evaluations from MSCI, S&P CSA, and Sustainalytics during the third quarter of 2025, reflecting continued progress in sustainability practices.
- Baidu was named to Fortune's Change the World 2025 list, recognized for Apollo Go's safety record and positive social impact.
AI Cloud
- Qianfan, Baidu's MaaS platform, was upgraded to be agent-centric, enhancing its model services and agent development capabilities to accelerate AI-native application development for enterprises.
- In August 2025, Baidu Wenku and Baidu Drive jointly launched GenFlow, a general-purpose agent platform enabling users to complete productivity tasks through multi-agent collaboration and natural language interactions.
Intelligent Driving
- Apollo Go, Baidu's autonomous ride-hailing service, provided 3.1 million fully driverless operational rides in the third quarter of 2025, with year-over-year growth accelerating to
212% from148% last quarter. In October 2025, Apollo Go's weekly average fully driverless operational rides exceeded 250,000. As of November 2025, the cumulative rides provided to the public by Apollo Go surpassed 17 million. - Apollo Go continued to advance its global expansion. In
Switzerland , Apollo Go established a strategic partnership with PostBus, the leading public transport operator to launch an on-demand autonomous mobility service. InAbu Dhabi , Apollo Go deepened local partnership and received fully driverless commercial operation permits. In Hong Kong, Apollo Go expanded its open-road testing zone to includeKowloon and Kwun Tong District. - As of October 2025, Apollo Go's global footprint covered 22 cities. In Chinese mainland, Apollo Go has achieved
100% fully driverless operations in all cities where it operates, includingBeijing ,Shanghai ,Shenzhen ,Wuhan ,Chengdu ,Chongqing ,Haikou , Sanya, etc. To date, Apollo Go fleets have accumulated 240 million autonomous kilometers, including 140 million fully driverless autonomous kilometers, with an outstanding safety record.
Mobile Ecosystem
- Baidu continued to advance the AI transformation of Baidu Search in the third quarter. In October 2025, roughly
70% of mobile search result pages contained AI-generated content. - In September 2025, Baidu App's MAUs reached 708 million, up
1% year over year.
AI-powered Businesses (A new AI-native view to provide investors greater visibility into Baidu's AI portfolio)
Based on investor feedback, Baidu is introducing a new AI-native view this quarter that cuts across traditional business groups to better reflect valuation drivers within Baidu's current product portfolio. This view organizes Baidu's business according to the nature of its products and services, revealing a rich array of AI-powered assets company-wide. Going forward, Baidu will provide business updates through this AI-native view on an ongoing basis, while continuing to disclose results under the existing reporting methods.
In the third quarter of 2025, Baidu is disclosing three categories that demonstrated significant revenue contribution:
-
AI Cloud Infra – AI infrastructure and platform services within AI Cloud serving enterprises and the public sector. In the third quarter of 2025, revenue from AI Cloud Infra reached
RMB 4.2 billion , up33% year over year, with subscription-based revenue from AI accelerator infrastructure growing128% year over year. -
AI Applications – AI-native or AI-powered product offerings addressing specific use cases for individuals and enterprises, including our flagship software products such as Baidu Wenku, Baidu Drive, and Digital Employee. Most of Baidu's AI applications are based on sticky subscription models, delivering high-quality revenue. In the third quarter of 2025, revenue from AI Applications reached
RMB 2.6 billion , increasing6% year over year. -
AI-native Marketing Services – AI-native online marketing products and services, including agents and digital humans. AI-native Marketing Services represent a second growth curve beyond Baidu's legacy business, gaining strong traction with customers seeking performance-driven AI-native solutions and willing to pay a premium for cutting-edge AI technologies that enhance productivity and marketing returns. In the third quarter of 2025, revenue from AI-native marketing services reached
RMB 2.8 billion , increasing262% year over year.
Third Quarter 2025 Financial Results
Total revenues were
-
Revenue from Baidu Core was
RMB24.7 billion ( ), decreasing$3.46 billion 7% year over year; online marketing revenue wasRMB15.3 billion ( ), decreasing$2.16 billion 18% year over year, and non-online marketing revenue wasRMB9.3 billion ( ), up$1.31 billion 21% year over year, primarily driven by the boost of AI Cloud business. -
Revenue from iQIYI was
RMB6.7 billion ( ), decreasing$939 million 8% year over year.
Cost of revenues was
Selling, general and administrative expenses were
Research and development expenses were
Impairment of long-lived assets was
Operating loss was
Total other income, net was
Income tax benefit was
Net loss attributable to Baidu was
Adjusted EBITDA was
We define total cash and investments as cash, cash equivalents, restricted cash, short-term investments, net, long-term time deposits and held-to-maturity investments, and adjusted long-term investments. As of September 30, 2025, total cash and investments were
Conference Call Information
Baidu's management will hold an earnings conference call at 7:30 AM on Nov 18, 2025,
Please register in advance of the conference call using the link provided below. It will automatically direct you to the registration page of "Baidu Inc. Q3 2025 Earnings Conference Call". Please follow the steps to enter your registration details, then click "Register". Upon registering, you will then be provided with the dial-in number, the passcode, and your unique access PIN. This information will also be emailed to you as a calendar invite.
For pre-registration, please click:
https://s1.c-conf.com/diamondpass/10050558-g87y6t.html
In the 10 minutes prior to the call start time, you may use the conference access information (including dial-in number(s), the passcode and unique access PIN) provided in the calendar invite that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference call will be available at https://ir.baidu.com.
About Baidu
Founded in 2000, Baidu's mission is to make the complicated world simpler through technology. Baidu is a leading AI company with strong Internet foundation, trading on NASDAQ under "BIDU" and HKEX under "9888". One Baidu ADS represents eight Class A ordinary shares.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to Baidu, non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted EBITDA, adjusted EBITDA margin, adjusted long-term investments and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding non-cash charges or non-operating in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.
Non-GAAP operating income represents operating income excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, and impairment of long-lived assets.
Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses, amortization and impairment of intangible assets resulting from business combinations, impairment of long-lived assets, disposal gain or loss, impairment of long-term investments, and fair value gain or loss of long-term investments and exchangeable bonds, adjusted for related income tax effects. Baidu's share of equity method investments for these non-GAAP reconciling items, amortization and impairment of intangible assets not on the investees' books, accretion of their redeemable non-controlling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share, adjusted for related income tax effects, are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated by dividing non-GAAP net income attributable to Baidu, by the weighted average number of ordinary shares expressed in ADS. Adjusted EBITDA represents non-GAAP operating income excluding depreciation of fixed assets, and amortization of intangible assets excluding those resulting from business combinations. Adjusted long-term investments represent long-term investments, net, with publicly listed equity method investments adjusted to fair value based on quoted market prices.
For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measure."
|
Baidu, Inc. |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
(In millions except for per share (or ADS) information, unaudited) |
|
|
|
|
|
|
||
|
|
|
Three Months Ended |
||||||
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ (2) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Online marketing services |
|
20,108 |
|
17,485 |
|
16,566 |
|
2,327 |
|
Others |
|
13,449 |
|
15,228 |
|
14,608 |
|
2,052 |
|
Total revenues |
|
33,557 |
|
32,713 |
|
31,174 |
|
4,379 |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
|
16,399 |
|
18,357 |
|
18,315 |
|
2,573 |
|
Selling, general and administrative(1) |
|
5,867 |
|
5,960 |
|
6,581 |
|
924 |
|
Research and development(1) |
|
5,366 |
|
5,119 |
|
5,179 |
|
728 |
|
Impairment of long-lived assets |
|
- |
|
- |
|
16,190 |
|
2,274 |
|
Total costs and expenses |
|
27,632 |
|
29,436 |
|
46,265 |
|
6,499 |
|
Operating income (loss) |
|
5,925 |
|
3,277 |
|
(15,091) |
|
(2,120) |
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
Interest income |
|
1,877 |
|
1,957 |
|
1,930 |
|
271 |
|
Interest expense |
|
(673) |
|
(701) |
|
(631) |
|
(89) |
|
Foreign exchange loss, net |
|
(1,096) |
|
(621) |
|
(357) |
|
(50) |
|
Share of earnings from equity method investments |
|
32 |
|
694 |
|
735 |
|
103 |
|
Others, net |
|
2,535 |
|
3,534 |
|
269 |
|
38 |
|
Total other income, net |
|
2,675 |
|
4,863 |
|
1,946 |
|
273 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
8,600 |
|
8,140 |
|
(13,145) |
|
(1,847) |
|
Income tax expense (benefit) |
|
814 |
|
881 |
|
(1,828) |
|
(257) |
|
Net income (loss) |
|
7,786 |
|
7,259 |
|
(11,317) |
|
(1,590) |
|
Net income (loss) attributable to noncontrolling interests |
154 |
|
(63) |
|
(85) |
|
(12) |
|
|
Net income (loss) attributable to Baidu |
|
7,632 |
|
7,322 |
|
(11,232) |
|
(1,578) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per ADS (1 ADS representing 8 Class A ordinary shares): |
|
|
|
|
|
|
||
|
-Basic |
|
21.93 |
|
20.90 |
|
(33.88) |
|
(4.76) |
|
-Diluted |
|
21.60 |
|
20.35 |
|
(33.88) |
|
(4.76) |
|
Earnings (loss) per share for Class A and Class B ordinary shares: |
|
|
|
|
|
|
||
|
-Basic |
|
2.74 |
|
2.61 |
|
(4.23) |
|
(0.59) |
|
-Diluted |
|
2.70 |
|
2.54 |
|
(4.23) |
|
(0.59) |
|
Weighted average number of Class A and Class B ordinary shares outstanding (in millions): |
|
|
|
|
||||
|
-Basic |
|
2,785 |
|
2,720 |
|
2,713 |
|
2,713 |
|
-Diluted |
|
2,789 |
|
2,730 |
|
2,713 |
|
2,713 |
|
|
|
|
|
|
|
|
|
|
|
(1) Includes share-based compensation expenses as follows: |
|
|
|
|
|
|
||
|
Cost of revenues |
|
104 |
|
120 |
|
113 |
|
16 |
|
Selling, general and administrative |
|
328 |
|
276 |
|
340 |
|
48 |
|
Research and development |
|
612 |
|
685 |
|
591 |
|
83 |
|
Total share-based compensation expenses |
|
1,044 |
|
1,081 |
|
1,044 |
|
147 |
|
|
|
|
|
|
|
|
|
|
|
(2) All translations from RMB to 30, 2025 as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. |
||||||||
|
Baidu, Inc. |
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
(In millions, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
24,832 |
|
38,620 |
|
5,425 |
|
Restricted cash |
|
11,697 |
|
369 |
|
52 |
|
Short-term investments, net |
|
102,608 |
|
86,195 |
|
12,108 |
|
Accounts receivable, net |
|
10,104 |
|
11,784 |
|
1,655 |
|
Amounts due from related parties |
|
790 |
|
738 |
|
104 |
|
Other current assets, net |
|
18,818 |
|
20,588 |
|
2,892 |
|
Total current assets |
|
168,849 |
|
158,294 |
|
22,236 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
Fixed assets, net |
|
30,102 |
|
25,474 |
|
3,578 |
|
Licensed copyrights, net |
|
6,930 |
|
6,287 |
|
883 |
|
Produced content, net |
|
14,695 |
|
14,298 |
|
2,008 |
|
Intangible assets, net |
|
772 |
|
3,261 |
|
458 |
|
Goodwill |
|
22,586 |
|
37,637 |
|
5,287 |
|
Long-term investments, net |
|
41,721 |
|
46,596 |
|
6,545 |
|
Long-term time deposits and held-to-maturity investments |
|
98,535 |
|
111,857 |
|
15,712 |
|
Amounts due from related parties |
|
137 |
|
126 |
|
18 |
|
Deferred tax assets, net |
|
2,193 |
|
5,260 |
|
739 |
|
Operating lease right-of-use assets |
|
10,898 |
|
8,348 |
|
1,173 |
|
Receivables related to the proposed acquisition of YY Live, net |
|
13,547 |
|
- |
|
- |
|
Other non-current assets |
|
16,815 |
|
26,634 |
|
3,741 |
|
Total non-current assets |
|
258,931 |
|
285,778 |
|
40,142 |
|
|
|
|
|
|
|
|
|
Total assets |
|
427,780 |
|
444,072 |
|
62,378 |
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
|
|
Short-term loans |
|
10,669 |
|
6,695 |
|
940 |
|
Accounts payable and accrued liabilities |
|
41,443 |
|
36,662 |
|
5,150 |
|
Customer deposits and deferred revenue |
|
14,624 |
|
13,218 |
|
1,857 |
|
Deferred income |
|
684 |
|
508 |
|
71 |
|
Long-term loans, current portion |
|
168 |
|
14,847 |
|
2,086 |
|
Convertible senior notes, current portion |
|
242 |
|
1,477 |
|
207 |
|
Notes payable, current portion |
|
8,026 |
|
4,626 |
|
650 |
|
Amounts due to related parties |
|
1,794 |
|
1,653 |
|
232 |
|
Operating lease liabilities |
|
3,303 |
|
3,326 |
|
467 |
|
Total current liabilities |
|
80,953 |
|
83,012 |
|
11,660 |
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
Deferred income |
|
231 |
|
199 |
|
28 |
|
Deferred revenue |
|
585 |
|
658 |
|
92 |
|
Amounts due to related parties |
|
56 |
|
41 |
|
6 |
|
Long-term loans |
|
15,596 |
|
3,224 |
|
453 |
|
Notes payable |
|
27,996 |
|
52,134 |
|
7,323 |
|
Convertible senior notes |
|
8,351 |
|
6,755 |
|
949 |
|
Deferred tax liabilities |
|
3,870 |
|
4,071 |
|
572 |
|
Operating lease liabilities |
|
4,973 |
|
4,153 |
|
583 |
|
Other non-current liabilities |
|
1,557 |
|
2,226 |
|
313 |
|
Total non-current liabilities |
|
63,215 |
|
73,461 |
|
10,319 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
144,168 |
|
156,473 |
|
21,979 |
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
9,870 |
|
12,908 |
|
1,813 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Total Baidu shareholders' equity |
|
263,620 |
|
264,528 |
|
37,158 |
|
Noncontrolling interests |
|
10,122 |
|
10,163 |
|
1,428 |
|
Total equity |
|
273,742 |
|
274,691 |
|
38,586 |
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable noncontrolling interests, and equity |
|
427,780 |
|
444,072 |
|
62,378 |
|
Baidu, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
||||||||||||||||
|
|
|
September 30, 2024 (RMB) |
|
June 30, 2025 (RMB) |
|
September 30, 2025 (RMB) |
|
September 30, 2025 (US$) |
||||||||||||||||
|
|
|
Baidu
|
iQIYI |
Elim & adj(2) |
|
Baidu, Inc. |
|
Baidu
|
iQIYI |
Elim & adj(2) |
|
Baidu, Inc. |
|
Baidu
|
iQIYI |
Elim & adj(2) |
|
Baidu, Inc. |
|
Baidu Core |
iQIYI |
Elim & adj(2) |
|
Baidu, Inc. |
|
Total revenues |
|
26,524 |
7,246 |
(213) |
|
33,557 |
|
26,251 |
6,628 |
(166) |
|
32,713 |
|
24,659 |
6,682 |
(167) |
|
31,174 |
|
3,464 |
939 |
(24) |
|
4,379 |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 %) |
(8 %) |
|
|
(7 %) |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 %) |
1 % |
|
|
(5 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
|
10,923 |
5,650 |
(174) |
|
16,399 |
|
13,214 |
5,292 |
(149) |
|
18,357 |
|
12,996 |
5,467 |
(148) |
|
18,315 |
|
1,826 |
768 |
(21) |
|
2,573 |
|
Selling, general and administrative(1) |
|
4,990 |
908 |
(31) |
|
5,867 |
|
5,018 |
960 |
(18) |
|
5,960 |
|
5,677 |
925 |
(21) |
|
6,581 |
|
797 |
130 |
(3) |
|
924 |
|
Research and development(1) |
|
4,917 |
449 |
- |
|
5,366 |
|
4,697 |
422 |
- |
|
5,119 |
|
4,767 |
412 |
- |
|
5,179 |
|
670 |
58 |
- |
|
728 |
|
Impairment of long-lived assets |
|
- |
- |
- |
|
- |
|
- |
- |
- |
|
- |
|
16,190 |
- |
- |
|
16,190 |
|
2,274 |
- |
- |
|
2,274 |
|
Total costs and expenses |
|
20,830 |
7,007 |
(205) |
|
27,632 |
|
22,929 |
6,674 |
(167) |
|
29,436 |
|
39,630 |
6,804 |
(169) |
|
46,265 |
|
5,567 |
956 |
(24) |
|
6,499 |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
19 % |
(3 %) |
|
|
12 % |
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
14 % |
2 % |
|
|
12 % |
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 %) |
(8 %) |
|
|
(3 %) |
|
|
|
|
|
|
|
Impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
|
- |
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
90 % |
(3 %) |
|
|
67 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
5,694 |
239 |
(8) |
|
5,925 |
|
3,322 |
(46) |
1 |
|
3,277 |
|
(14,971) |
(122) |
2 |
|
(15,091) |
|
(2,103) |
(17) |
- |
|
(2,120) |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
|
- |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
165 % |
|
|
- |
|
|
|
|
|
|
|
Operating margin |
|
21 % |
3 % |
|
|
18 % |
|
13 % |
(1 %) |
|
|
10 % |
|
(61 %) |
(2 %) |
|
|
(48 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: total other income (loss), net |
|
2,667 |
8 |
- |
|
2,675 |
|
4,925 |
(62) |
- |
|
4,863 |
|
2,031 |
(85) |
- |
|
1,946 |
|
285 |
(12) |
- |
|
273 |
|
Less: income tax expense (benefit) |
|
803 |
11 |
- |
|
814 |
|
854 |
27 |
- |
|
881 |
|
(1,868) |
40 |
- |
|
(1,828) |
|
(263) |
6 |
- |
|
(257) |
|
Less: net income (loss) attributable to NCI |
|
22 |
7 |
125(3) |
|
154 |
|
11 |
(1) |
(73)(3) |
|
(63) |
|
49 |
2 |
(136)(3) |
|
(85) |
|
7 |
- |
(19)(3) |
|
(12) |
|
Net income (loss) attributable to Baidu |
|
7,536 |
229 |
(133) |
|
7,632 |
|
7,382 |
(134) |
74 |
|
7,322 |
|
(11,121) |
(249) |
138 |
|
(11,232) |
|
(1,562) |
(35) |
19 |
|
(1,578) |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
|
- |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
86 % |
|
|
- |
|
|
|
|
|
|
|
Net margin |
|
28 % |
3 % |
|
|
23 % |
|
28 % |
(2 %) |
|
|
22 % |
|
(45 %) |
(4 %) |
|
|
(36 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) (non-GAAP) |
|
6,652 |
370 |
|
|
7,014 |
|
4,385 |
59 |
|
|
4,445 |
|
2,225 |
(22) |
|
|
2,205 |
|
313 |
(3) |
|
|
310 |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
(67 %) |
- |
|
|
(69 %) |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 %) |
- |
|
|
(50 %) |
|
|
|
|
|
|
|
Operating margin (non-GAAP) |
|
25 % |
5 % |
|
|
21 % |
|
17 % |
1 % |
|
|
14 % |
|
9 % |
(0 %) |
|
|
7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Baidu (non-GAAP) |
5,676 |
480 |
|
|
5,886 |
|
4,792 |
15 |
|
|
4,795 |
|
3,836 |
(148) |
|
|
3,770 |
|
539 |
(21) |
|
|
530 |
|
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 %) |
- |
|
|
(36 %) |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 %) |
- |
|
|
(21 %) |
|
|
|
|
|
|
|
Net margin (non-GAAP) |
|
21 % |
7 % |
|
|
18 % |
|
18 % |
0 % |
|
|
15 % |
|
16 % |
(2 %) |
|
|
12 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
8,336 |
405 |
|
|
8,733 |
|
6,397 |
94 |
|
|
6,492 |
|
4,398 |
30 |
|
|
4,429 |
|
618 |
4 |
|
|
622 |
|
YOY |
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 %) |
(93 %) |
|
|
(49 %) |
|
|
|
|
|
|
|
QOQ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(31 %) |
(68 %) |
|
|
(32 %) |
|
|
|
|
|
|
|
Adjusted EBITDA margin |
|
31 % |
6 % |
|
|
26 % |
|
24 % |
1 % |
|
|
20 % |
|
18 % |
0 % |
|
|
14 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes share-based compensation as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
73 |
31 |
|
|
104 |
|
88 |
32 |
|
|
120 |
|
83 |
30 |
|
|
113 |
|
12 |
4 |
|
|
16 |
|
Selling, general and administrative |
|
268 |
60 |
|
|
328 |
|
238 |
38 |
|
|
276 |
|
304 |
36 |
|
|
340 |
|
43 |
5 |
|
|
48 |
|
Research and development |
|
574 |
38 |
|
|
612 |
|
652 |
33 |
|
|
685 |
|
559 |
32 |
|
|
591 |
|
78 |
5 |
|
|
83 |
|
Total share-based compensation |
|
915 |
129 |
|
|
1,044 |
|
978 |
103 |
|
|
1,081 |
|
946 |
98 |
|
|
1,044 |
|
133 |
14 |
|
|
147 |
|
(2) Relates to intersegment eliminations and adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Relates to the net income attributable to iQIYI noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Baidu, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(In millions,unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
||||||||
|
|
|
September 30, 2024 (RMB) |
|
June 30, 2025 (RMB) |
|
September 30, 2025 (RMB) |
|
September 30, 2025 (US$) |
||||||||
|
|
|
Baidu excl. iQIYI |
iQIYI |
Baidu, Inc. |
|
Baidu excl. iQIYI |
iQIYI |
Baidu, Inc. |
|
Baidu excl. iQIYI |
iQIYI |
Baidu, Inc. |
|
Baidu excl. iQIYI |
iQIYI |
Baidu, Inc. |
|
Net cash provided by (used in) operating activities |
|
4,036 |
243 |
4,279 |
|
(864) |
(13) |
(877) |
|
1,523 |
(267) |
1,256 |
|
214 |
(38) |
176 |
|
Net cash (used in) provided by investing activities |
|
(12,300) |
(1,663) |
(13,963) |
|
(8,428) |
(113) |
(8,541) |
|
2,233 |
763 |
2,996 |
|
314 |
107 |
421 |
|
Net cash (used in) provided by financing activities |
|
(2,787) |
(2,612) |
(5,399) |
|
(8,688) |
(465) |
(9,153) |
|
4,532 |
151 |
4,683 |
|
637 |
21 |
658 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(721) |
(84) |
(805) |
|
(210) |
(28) |
(238) |
|
(186) |
(16) |
(202) |
|
(26) |
(2) |
(28) |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(11,772) |
(4,116) |
(15,888) |
|
(18,190) |
(619) |
(18,809) |
|
8,102 |
631 |
8,733 |
|
1,139 |
88 |
1,227 |
|
Cash, cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period |
|
48,878 |
7,907 |
56,785 |
|
45,118 |
4,758 |
49,876 |
|
26,928 |
4,139 |
31,067 |
|
3,783 |
581 |
4,364 |
|
At end of period |
|
37,106 |
3,791 |
40,897 |
|
26,928 |
4,139 |
31,067 |
|
35,030 |
4,770 |
39,800 |
|
4,922 |
669 |
5,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
4,036 |
243 |
4,279 |
|
(864) |
(13) |
(877) |
|
1,523 |
(267) |
1,256 |
|
214 |
(38) |
176 |
|
Less: Capital expenditures |
|
(1,637) |
(8) |
(1,645) |
|
(3,779) |
(21) |
(3,800) |
|
(3,378) |
(23) |
(3,401) |
|
(475) |
(3) |
(478) |
|
Free cash flow |
|
2,399 |
235 |
2,634 |
|
(4,643) |
(34) |
(4,677) |
|
(1,855) |
(290) |
(2,145) |
|
(261) |
(41) |
(302) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Baidu excl. iQIYI represents Baidu, Inc. minus iQIYI's consolidated cash flows. |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Baidu, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(In millions except for per ADS information, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
||||||||
|
|
|
September 30, 2024 (RMB) |
|
June 30, 2025 (RMB) |
|
September 30, 2025 (RMB) |
|
September 30, 2025 (US$) |
||||||||
|
|
|
Baidu Core |
iQIYI |
Baidu, Inc. |
|
Baidu Core |
iQIYI |
Baidu, Inc. |
|
Baidu Core |
iQIYI |
Baidu, Inc. |
|
Baidu Core |
iQIYI |
Baidu, Inc. |
|
Operating income (loss) |
|
5,694 |
239 |
5,925 |
|
3,322 |
(46) |
3,277 |
|
(14,971) |
(122) |
(15,091) |
|
(2,103) |
(17) |
(2,120) |
|
Add: Share-based compensation expenses |
|
915 |
129 |
1,044 |
|
978 |
103 |
1,081 |
|
946 |
98 |
1,044 |
|
133 |
14 |
147 |
|
Add: Amortization and impairment of intangible assets resulting from business combinations |
|
43 |
2 |
45 |
|
85 |
2 |
87 |
|
60 |
2 |
62 |
|
9 |
- |
9 |
|
Add: Impairment of long-lived assets |
|
- |
- |
- |
|
- |
- |
- |
|
16,190 |
- |
16,190 |
|
2,274 |
- |
2,274 |
|
Operating income (loss) (non-GAAP) |
|
6,652 |
370 |
7,014 |
|
4,385 |
59 |
4,445 |
|
2,225 |
(22) |
2,205 |
|
313 |
(3) |
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation of fixed assets and amortization of intangible assets(1) |
|
1,684 |
35 |
1,719 |
|
2,012 |
35 |
2,047 |
|
2,173 |
52 |
2,224 |
|
305 |
7 |
312 |
|
Adjusted EBITDA |
|
8,336 |
405 |
8,733 |
|
6,397 |
94 |
6,492 |
|
4,398 |
30 |
4,429 |
|
618 |
4 |
622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Baidu |
|
7,536 |
229 |
7,632 |
|
7,382 |
(134) |
7,322 |
|
(11,121) |
(249) |
(11,232) |
|
(1,562) |
(35) |
(1,578) |
|
Add: Share-based compensation expenses |
|
914 |
129 |
972 |
|
977 |
103 |
1,024 |
|
945 |
98 |
989 |
|
133 |
14 |
140 |
|
Add: Amortization and impairment of intangible assets resulting from business combinations |
|
41 |
2 |
42 |
|
83 |
2 |
84 |
|
58 |
2 |
59 |
|
8 |
- |
8 |
|
Add: Impairment of long-lived assets |
|
- |
- |
- |
|
- |
- |
- |
|
16,190 |
- |
16,190 |
|
2,274 |
- |
2,274 |
|
Add: Disposal (gain) loss |
|
(1,501) |
22 |
(1,491) |
|
(262) |
- |
(267) |
|
(101) |
- |
(101) |
|
(14) |
- |
(14) |
|
Add: Impairment of long-term investments |
|
26 |
91 |
68 |
|
101 |
26 |
113 |
|
97 |
- |
97 |
|
14 |
- |
14 |
|
Add: Fair value (gain) loss of long-term investments and exchangeable bonds |
|
(1,361) |
7 |
(1,358) |
|
(3,317) |
18 |
(3,309) |
|
279 |
1 |
279 |
|
39 |
- |
39 |
|
Add: Reconciling items on equity method investments(2) |
|
8 |
- |
8 |
|
(121) |
- |
(121) |
|
15 |
- |
15 |
|
2 |
- |
2 |
|
Add: Tax effects on non-GAAP adjustments(3) |
|
13 |
- |
13 |
|
(51) |
- |
(51) |
|
(2,526) |
- |
(2,526) |
|
(355) |
- |
(355) |
|
Net income (loss) attributable to Baidu (non-GAAP) |
|
5,676 |
480 |
5,886 |
|
4,792 |
15 |
4,795 |
|
3,836 |
(148) |
3,770 |
|
539 |
(21) |
530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per ADS |
|
|
|
21.60 |
|
|
|
20.35 |
|
|
|
(33.88) |
|
|
|
(4.76) |
|
Add: Accretion of the redeemable noncontrolling interests |
|
|
|
0.01 |
|
|
|
0.64 |
|
|
|
0.75 |
|
|
|
0.11 |
|
Add: Non-GAAP adjustments to earnings per ADS |
|
|
|
(5.01) |
|
|
|
(7.41) |
|
|
|
44.25 |
|
|
|
6.21 |
|
Diluted earnings per ADS (non-GAAP) |
|
|
|
16.60 |
|
|
|
13.58 |
|
|
|
11.12 |
|
|
|
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This represents amortization of intangible assets excluding those resulting from business combinations. |
||||||||||||||||
|
(2) This represents Baidu's share of equity method investments for other non-GAAP reconciling items, amortization and impairment of intangible assets not on the investee's books, accretion of their redeemable noncontrolling interests, and the gain or loss associated with the issuance of shares by the investees at a price higher or lower than the carrying value per share. |
||||||||||||||||
|
(3) This represents tax impact of all non-GAAP adjustments. |
||||||||||||||||
View original content:https://www.prnewswire.com/news-releases/baidu-announces-third-quarter-2025-results-302618226.html
SOURCE Baidu, Inc.