Popular, Inc. Announces Second Quarter 2026 Financial Results
| FINANCIAL HIGHLIGHTS | |||||||||||||||
($ in millions, except per share information) |
Quarters ended |
||||||||||||||
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
|||||||||||
EARNINGS |
|
|
|
|
|
||||||||||
Net Income |
$ |
278 |
|
$ |
246 |
|
$ |
32 |
|
$ |
210 |
|
$ |
68 |
|
PER SHARE DATA |
|
|
|
|
|
||||||||||
Basic EPS |
$ |
4.35 |
|
$ |
3.78 |
|
$ |
0.57 |
|
$ |
3.09 |
|
$ |
1.26 |
|
Diluted EPS |
$ |
4.35 |
|
$ |
3.78 |
|
$ |
0.57 |
|
$ |
3.09 |
|
$ |
1.26 |
|
Tangible Book Value / Share (non-GAAP) |
$ |
87.94 |
|
$ |
84.98 |
|
$ |
2.96 |
|
$ |
75.41 |
|
$ |
12.53 |
|
FINANCIAL CONDITION |
|
|
|
|
|
||||||||||
Total Assets |
$ |
78,972 |
|
$ |
76,131 |
|
$ |
2,841 |
|
$ |
76,065 |
|
$ |
2,907 |
|
Loans Held in Portfolio |
$ |
39,750 |
|
$ |
39,290 |
|
$ |
460 |
|
$ |
38,185 |
|
$ |
1,565 |
|
Deposits |
$ |
70,233 |
|
$ |
67,611 |
|
$ |
2,622 |
|
$ |
67,217 |
|
$ |
3,016 |
|
Borrowings |
$ |
1,463 |
|
$ |
1,120 |
|
$ |
343 |
|
$ |
1,414 |
|
$ |
48 |
|
CREDIT QUALITY |
|
|
|
|
|
||||||||||
Non-Performing Loans |
$ |
413 |
|
$ |
458 |
|
$ |
(45 |
) |
$ |
312 |
|
$ |
102 |
|
NPL Ratio |
|
1.04 |
% |
|
1.17 |
% |
-13 bps |
|
0.82 |
% |
22 bps |
||||
NCO Ratio |
|
1.05 |
% |
|
0.61 |
% |
44 bps |
|
0.45 |
% |
60 bps |
||||
ACL / Total Loans |
|
1.97 |
% |
|
2.10 |
% |
-13 bps |
|
2.02 |
% |
-5 bps |
||||
ACL / NPLs |
|
190 |
% |
|
180 |
% |
|
10 |
% |
|
247 |
% |
|
(57 |
)% |
CAPITAL & LIQUIDITY |
|
|
|
|
|
||||||||||
Common Equity Tier 1 |
|
16.08 |
% |
|
15.92 |
% |
16 bps |
|
15.91 |
% |
17 bps |
||||
Tier 1 Risk-Based Capital |
|
16.13 |
% |
|
15.98 |
% |
15 bps |
|
15.96 |
% |
17 bps |
||||
Total Risk-Based Capital |
|
17.85 |
% |
|
17.71 |
% |
14 bps |
|
17.70 |
% |
15 bps |
||||
Tier 1 Leverage |
|
8.57 |
% |
|
8.60 |
% |
-3 bps |
|
8.51 |
% |
6 bps |
||||
Capital Returned to Shareholders |
$ |
174 |
|
$ |
204 |
|
$ |
(30 |
) |
$ |
160 |
|
$ |
14 |
|
FINANCIAL RATIOS |
|
|
|
|
|
||||||||||
Net Interest Margin |
|
3.66 |
% |
|
3.66 |
% |
0 bps |
|
3.49 |
% |
17 bps |
||||
NIM (FTE) |
|
4.17 |
% |
|
4.14 |
% |
3 bps |
|
3.85 |
% |
32 bps |
||||
Total Deposit Costs |
|
1.57 |
% |
|
1.56 |
% |
1 bps |
|
1.78 |
% |
-21 bps |
||||
ROTCE (non-GAAP) |
|
17.02 |
% |
|
15.46 |
% |
156 bps |
|
13.26 |
% |
376 bps |
||||
ROA |
|
1.41 |
% |
|
1.29 |
% |
12 bps |
|
1.11 |
% |
30 bps |
||||
The financial information in this earnings release includes non-GAAP financial measures. These measures are intended to supplement, and should not be considered a substitute for, GAAP results. See the "Non-GAAP Financial Measures" section for additional information; and Table R - Reconciliation to GAAP Financial Measures. All financial information in this release, including the accompanying tables, is unaudited.
CEO COMMENTARY |
Javier D. Ferrer, President and Chief Executive Officer, said:
"We are pleased to report another solid quarter. Net income reached
"We continued to return capital to shareholders during the quarter, repurchasing
"At the same time, we continued to advance our strategic priorities – to be the number one bank for our customers, to be simple and efficient, and to be a top-performing bank. It is most rewarding to see how the organization has embraced our objectives. A growing number of initiatives are gaining traction simultaneously, and the pace of execution is accelerating."
"With the satisfaction of seeing Popular solid, united, and moving forward with a clear purpose and strategy, I'm announcing my retirement, effective August 31, 2026. As I begin this next chapter, I look forward to focusing on my health and spending meaningful time with my family and close friends."
"It has been an honor to serve Popular and work alongside a team so deeply committed to our clients, communities and shareholders. I am especially grateful to our employees for their support, trust and dedication throughout my years at Popular. I am proud of what we have accomplished together and the momentum it creates for Popular’s future. I also want to thank Jorge for his partnership over the years. I know his leadership will guide Popular forward with strength, purpose and care."
| EARNINGS HIGHLIGHTS | ||||||||||||
|
Quarters ended |
|||||||||||
(Dollars in thousands) |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
|||||||
Net interest income |
$ |
693,419 |
$ |
670,180 |
$ |
23,239 |
|
$ |
631,549 |
$ |
61,870 |
|
Provision for credit losses |
|
65,873 |
|
75,886 |
|
(10,013 |
) |
|
48,941 |
|
16,932 |
|
Net interest income after provision for credit losses |
|
627,546 |
|
594,294 |
|
33,252 |
|
|
582,608 |
|
44,938 |
|
Non-Interest Income |
|
180,545 |
|
165,626 |
|
14,919 |
|
|
168,477 |
|
12,068 |
|
Operating expenses |
|
484,130 |
|
467,310 |
|
16,820 |
|
|
492,761 |
|
(8,631 |
) |
Income before income tax |
|
323,961 |
|
292,610 |
|
31,351 |
|
|
258,324 |
|
65,637 |
|
Income tax expense |
|
45,747 |
|
46,936 |
|
(1,189 |
) |
|
47,884 |
|
(2,137 |
) |
Net income |
$ |
278,214 |
$ |
245,674 |
$ |
32,540 |
|
$ |
210,440 |
$ |
67,774 |
|
Net income per common share-basic |
$ |
4.35 |
$ |
3.78 |
$ |
0.57 |
|
$ |
3.09 |
$ |
1.26 |
|
Net income per common share-diluted |
$ |
4.35 |
$ |
3.78 |
$ |
0.57 |
|
$ |
3.09 |
$ |
1.26 |
|
Significant Events
Capital Actions
On July 23, 2026, the Corporation announced the following capital actions:
-
an increase in the Corporation’s quarterly common stock dividend from
to$0.75 per share, commencing with the dividend payable in the fourth quarter of 2026, subject to the approval of the Corporation’s Board of Directors; and$0.90 -
a new common stock repurchase authorization of up to
.$1 billion
The Corporation’s planned common stock repurchases may be executed in open market transactions, privately negotiated transactions, block trades or any other manner determined by the Corporation. The Corporation has repurchased approximately
| NET INTEREST INCOME (“NII”) AND NET INTEREST MARGIN (“NIM”) | |||||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||
Popular, Inc. |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||
Net interest income |
$ |
693,419 |
|
$ |
670,180 |
|
$ |
23,239 |
$ |
631,549 |
|
$ |
61,870 |
Net interest margin |
|
3.66 |
% |
|
3.66 |
% |
|
— |
|
3.49 |
% |
17 bps |
|
Net interest margin FTE [1] |
|
4.17 |
% |
|
4.14 |
% |
3 bps |
|
3.85 |
% |
32 bps |
||
Total deposit costs |
|
1.57 |
% |
|
1.56 |
% |
1 bps |
|
1.78 |
% |
-21 bps |
||
Core deposit costs (ex. P.R. public deposits) |
|
1.10 |
% |
|
1.09 |
% |
1 bps |
|
1.15 |
% |
-5 bps |
||
Loan yield FTE [1] |
|
7.53 |
% |
|
7.53 |
% |
|
— |
|
7.50 |
% |
3 bps |
|
Money market and investment securities yield FTE [1] |
|
3.69 |
% |
|
3.54 |
% |
15 bps |
|
3.50 |
% |
19 bps |
||
Banco Popular de |
|
|
|
|
|
||||||||
Net interest income |
$ |
589,922 |
|
$ |
567,947 |
|
$ |
21,975 |
$ |
538,475 |
|
$ |
51,447 |
Net interest margin |
|
3.85 |
% |
|
3.85 |
% |
|
— |
|
3.68 |
% |
17 bps |
|
Total deposit costs |
|
1.32 |
% |
|
1.31 |
% |
1 bps |
|
1.52 |
% |
-20 bps |
||
Popular Bank ("PB" or "Popular US") Segment |
|
|
|
|
|
||||||||
Net interest income |
$ |
113,076 |
|
$ |
111,707 |
|
$ |
1,369 |
$ |
102,195 |
|
$ |
10,881 |
Net interest margin |
|
3.17 |
% |
|
3.15 |
% |
2 bps |
|
2.93 |
% |
24 bps |
||
Total deposit costs |
|
2.73 |
% |
|
2.69 |
% |
4 bps |
|
2.95 |
% |
-22 bps |
||
[1] Refer to non-GAAP measures section in this earnings release. |
|||||||||||||
Popular, Inc. – Net interest income of
Net interest margin was unchanged at
NII fully taxable equivalent ("FTE") and NIM FTE (Non-GAAP)- NII FTE of
Interest income on a taxable equivalent basis includes interest income on
Refer to tables D, E and F for more details on the components of NII and NIM on a taxable equivalent basis.
BPPR Segment – NII of
Popular Bank Segment – NII of
| NON-INTEREST INCOME | ||||||||||||
|
Quarters ended |
|||||||||||
(Dollars in thousands) |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
|||||||
Service charges on deposits |
$ |
39,037 |
$ |
38,766 |
$ |
271 |
|
$ |
38,826 |
$ |
211 |
|
Debit card fees |
|
31,538 |
|
30,009 |
|
1,529 |
|
|
27,918 |
|
3,620 |
|
Credit card fees |
|
34,783 |
|
32,000 |
|
2,783 |
|
|
32,502 |
|
2,281 |
|
Other fees |
|
12,136 |
|
10,861 |
|
1,275 |
|
|
11,723 |
|
413 |
|
Banking fees |
$ |
117,494 |
$ |
111,636 |
$ |
5,858 |
|
$ |
110,969 |
$ |
6,525 |
|
Insurance fees |
|
12,586 |
|
12,525 |
|
61 |
|
|
12,695 |
|
(109 |
) |
Brokerage and asset management fees |
|
9,998 |
|
10,187 |
|
(189 |
) |
|
9,058 |
|
940 |
|
Trust fees |
|
7,751 |
|
7,339 |
|
412 |
|
|
6,626 |
|
1,125 |
|
Asset management and insurance fees |
$ |
30,335 |
$ |
30,051 |
$ |
284 |
|
$ |
28,379 |
$ |
1,956 |
|
Mortgage banking activities |
|
6,267 |
|
4,213 |
|
2,054 |
|
|
4,872 |
|
1,395 |
|
Other operating income |
|
26,449 |
|
19,726 |
|
6,723 |
|
|
24,257 |
|
2,192 |
|
Non-interest income |
$ |
180,545 |
$ |
165,626 |
$ |
14,919 |
|
$ |
168,477 |
$ |
12,068 |
|
Non-interest income of
Key drivers: Banking fees increased
Refer to Table B for further details.
| OPERATING EXPENSES | |||||||||||||
|
Quarters ended |
||||||||||||
(Dollars in thousands) |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||
Salaries |
$ |
134,448 |
$ |
134,813 |
|
$ |
(365 |
) |
$ |
132,752 |
$ |
1,696 |
|
Commissions and incentives |
|
39,911 |
|
34,903 |
|
|
5,008 |
|
|
40,551 |
|
(640 |
) |
Profit sharing |
|
10,000 |
|
(1,203 |
) |
|
11,203 |
|
|
13,000 |
|
(3,000 |
) |
Pension, postretirement and other |
|
44,672 |
|
47,556 |
|
|
(2,884 |
) |
|
43,052 |
|
1,620 |
|
Total personnel costs |
$ |
229,031 |
$ |
216,069 |
|
$ |
12,962 |
|
$ |
229,355 |
$ |
(324 |
) |
Technology and software |
|
90,971 |
|
89,139 |
|
|
1,832 |
|
|
84,696 |
|
6,275 |
|
Professional fees |
|
24,484 |
|
25,553 |
|
|
(1,069 |
) |
|
28,108 |
|
(3,624 |
) |
Business promotion |
|
27,900 |
|
22,860 |
|
|
5,040 |
|
|
26,385 |
|
1,515 |
|
Transactional services |
|
37,266 |
|
39,087 |
|
|
(1,821 |
) |
|
37,861 |
|
(595 |
) |
Net occupancy |
|
27,764 |
|
27,299 |
|
|
465 |
|
|
29,140 |
|
(1,376 |
) |
Other operating expenses |
|
46,714 |
|
47,303 |
|
|
(589 |
) |
|
57,216 |
|
(10,502 |
) |
Operating Expenses |
$ |
484,130 |
$ |
467,310 |
|
$ |
16,820 |
|
$ |
492,761 |
$ |
(8,631 |
) |
Total operating expenses of
Key drivers: Total personnel costs increased by
Business promotion expenses increased
For a breakdown of operating expenses by category in the consolidated statement of operations refer to Table B.
INCOME TAXES |
|
For the second quarter of 2026, the Corporation recorded an income tax expense of
The Corporation's effective tax rate ("ETR") is impacted by the composition and source of its taxable income and tax credit activities. The ETR for the second quarter of 2026 was
CREDIT QUALITY |
|||||||||||||||
Credit Quality Metrics |
|||||||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
Popular, Inc. |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||||
Provision for credit losses - loan portfolios |
$ |
65,154 |
|
$ |
75,689 |
|
$ |
(10,535 |
) |
$ |
49,539 |
|
$ |
15,615 |
|
Net charge-offs |
|
104,053 |
|
|
60,023 |
|
|
44,030 |
|
|
42,202 |
|
|
61,851 |
|
ACL - loans held-in-portfolio |
|
784,832 |
|
|
823,729 |
|
|
(38,897 |
) |
|
769,485 |
|
|
15,347 |
|
NCO Ratio |
|
1.05 |
% |
|
0.61 |
% |
44 bps |
|
0.45 |
% |
60 bps |
||||
NPL Ratio |
|
1.04 |
% |
|
1.17 |
% |
-13 bps |
|
0.82 |
% |
22 bps |
||||
Allowance / loans held-in-portfolio |
|
1.97 |
% |
|
2.10 |
% |
-13 bps |
|
2.02 |
% |
-5 bps |
||||
Non-performing assets |
|
546,694 |
|
|
503,797 |
|
|
42,897 |
|
|
357,751 |
|
|
188,943 |
|
Non-performing loans held-in-portfolio |
|
413,437 |
|
|
458,117 |
|
|
(44,680 |
) |
|
311,625 |
|
|
101,812 |
|
Non-performing loans held-for-sale |
|
83,700 |
|
|
— |
|
|
83,700 |
|
|
— |
|
|
83,700 |
|
Other real estate owned (“OREO”) |
|
49,557 |
|
|
45,680 |
|
|
3,877 |
|
|
46,126 |
|
|
3,431 |
|
Allowance / non-performing loans held-in-portfolio |
|
190 |
% |
|
180 |
% |
|
10 |
% |
|
247 |
% |
|
(57 |
)% |
|
|
|
|
|
|
||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
BPPR |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||||
Provision for credit losses - loan portfolios |
$ |
61,738 |
|
$ |
73,298 |
|
$ |
(11,560 |
) |
$ |
43,150 |
|
$ |
18,588 |
|
Net charge-offs |
|
101,688 |
|
|
58,990 |
|
|
42,698 |
|
|
40,164 |
|
|
61,524 |
|
Total non-performing loans held-in-portfolio |
|
367,824 |
|
|
420,273 |
|
|
(52,449 |
) |
|
257,648 |
|
|
110,176 |
|
ACL - loans held-in-portfolio |
|
692,287 |
|
|
732,235 |
|
|
(39,948 |
) |
|
679,249 |
|
|
13,038 |
|
NCO Ratio |
|
1.46 |
% |
|
0.85 |
% |
61 bps |
|
0.61 |
% |
85 bps |
||||
Allowance / loans held-in-portfolio |
|
2.47 |
% |
|
2.65 |
% |
-18 bps |
|
2.53 |
% |
-6 bps |
||||
Allowance / non-performing loans held-in-portfolio |
|
188 |
% |
|
174 |
% |
|
14 |
% |
|
264 |
% |
|
(75 |
)% |
|
|
|
|
|
|
||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
Popular |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||||
Provision for credit losses (benefit) - loan portfolios |
$ |
3,416 |
|
$ |
2,391 |
|
$ |
1,025 |
|
$ |
6,389 |
|
$ |
(2,973 |
) |
Net charge-offs |
|
2,365 |
|
|
1,033 |
|
|
1,332 |
|
|
2,038 |
|
|
327 |
|
Total non-performing loans held-in-portfolio |
|
45,613 |
|
|
37,844 |
|
|
7,769 |
|
|
53,977 |
|
|
(8,364 |
) |
ACL - loans held-in-portfolio |
|
92,545 |
|
|
91,494 |
|
|
1,051 |
|
|
90,236 |
|
|
2,309 |
|
NCO Ratio |
|
0.08 |
% |
|
0.04 |
% |
4 bps |
|
0.07 |
% |
1 bps |
||||
Allowance / loans held-in-portfolio |
|
0.79 |
% |
|
0.79 |
% |
0 bps |
|
0.79 |
% |
0 bps |
||||
Allowance / non-performing loans held-in-portfolio |
|
203 |
% |
|
242 |
% |
|
(39 |
)% |
|
167 |
% |
|
36 |
% |
During the second quarter of 2026, the Corporation’s overall credit quality metrics remained stable. The quarter included the resolution of a significant commercial non-performing relationship, which resulted in a
Non-Performing Loans Held-in-Portfolio ("NPLs") and Net Charge Offs ("NCOs")
Total NPLs decreased
BPPR segment- NPLs decreased
NCOs increased
PB segment- NPLs increased
Refer to table L for a breakdown of Non-Performing Assets.
Allowance for loan losses ("ACL")
The ACL as of June 30, 2026 amounted to
BPPR segment- The ACL decreased by
PB segment- The ACL remained stable quarter-over-quarter at
Provision for credit losses
Provision for loan losses of
Including the provision for unfunded loan commitments and the provision related to the Corporation’s investment portfolio, the provision for credit losses for the second quarter was
| BALANCE SHEET | ||||||||||||
|
Quarters ended |
|||||||||||
(In thousands) |
30-Jun-26 |
31-Mar-26 |
Δ vs 31-Mar-26 |
30-Jun-25 |
Δ vs 30-June-25 |
|||||||
Cash and money market investments |
$ |
4,920,502 |
$ |
5,040,621 |
$ |
(120,119 |
) |
$ |
6,741,417 |
$ |
(1,820,915 |
) |
Investment securities |
|
31,264,698 |
|
28,943,544 |
|
2,321,154 |
|
|
28,283,970 |
|
2,980,728 |
|
Loans |
|
39,749,862 |
|
39,289,702 |
|
460,160 |
|
|
38,185,178 |
|
1,564,684 |
|
Total assets |
|
78,972,300 |
|
76,131,018 |
|
2,841,282 |
|
|
76,065,090 |
|
2,907,210 |
|
Deposits |
|
70,233,115 |
|
67,611,316 |
|
2,621,799 |
|
|
67,217,491 |
|
3,015,624 |
|
Borrowings |
|
1,462,831 |
|
1,119,557 |
|
343,274 |
|
|
1,414,494 |
|
48,337 |
|
Total liabilities |
|
72,539,295 |
|
69,819,932 |
|
2,719,363 |
|
|
70,111,072 |
|
2,428,223 |
|
Stockholders’ equity |
|
6,433,005 |
|
6,311,086 |
|
121,919 |
|
|
5,954,018 |
|
478,987 |
|
Total assets- Total assets increased
Total liabilities- Total liabilities increased
Stockholders’ equity- Stockholders' equity increased
| LOANS AND DEPOSITS BY CATEGORY | |||||||||||||
|
Quarter ended 30-Jun-26 |
||||||||||||
(Dollars in thousands) |
BPPR |
% |
PB |
% |
POPULAR |
% |
|||||||
Loans held-in-portfolio: |
|
|
|
|
|
|
|||||||
Commercial multi-family |
$ |
345,959 |
1 |
% |
$ |
2,053,465 |
|
17 |
% |
$ |
2,399,424 |
6 |
% |
Commercial real estate non-owner occupied |
|
3,321,095 |
12 |
% |
|
2,299,780 |
|
20 |
% |
|
5,620,875 |
14 |
% |
Commercial real estate owner occupied |
|
1,156,681 |
4 |
% |
|
2,100,021 |
|
18 |
% |
|
3,256,702 |
8 |
% |
Commercial and industrial |
|
6,163,068 |
22 |
% |
|
2,611,016 |
|
22 |
% |
|
8,774,084 |
22 |
% |
Construction |
|
425,850 |
2 |
% |
|
1,306,225 |
|
11 |
% |
|
1,732,075 |
4 |
% |
Mortgage |
|
7,529,550 |
27 |
% |
|
1,250,784 |
|
11 |
% |
|
8,780,334 |
22 |
% |
Leasing |
|
1,968,035 |
7 |
% |
|
— |
|
— |
% |
|
1,968,035 |
5 |
% |
Consumer: |
|
|
|
|
|
|
|||||||
Credit cards |
|
1,238,010 |
4 |
% |
|
(13 |
) |
— |
% |
|
1,237,997 |
3 |
% |
Home equity lines of credit |
|
1,852 |
— |
% |
|
83,505 |
|
1 |
% |
|
85,357 |
— |
% |
Personal |
|
1,896,019 |
7 |
% |
|
56,706 |
|
— |
% |
|
1,952,725 |
5 |
% |
Auto |
|
3,766,648 |
13 |
% |
|
— |
|
— |
% |
|
3,766,648 |
10 |
% |
Other |
|
164,069 |
1 |
% |
|
11,537 |
|
— |
% |
|
175,606 |
1 |
% |
Total loans held-in-portfolio |
$ |
27,976,836 |
100 |
% |
$ |
11,773,026 |
|
100 |
% |
$ |
39,749,862 |
100 |
% |
The Corporation maintained a diversified loan portfolio at June 30, 2026 with approximately
|
Quarter ended 30-Jun-26 |
|||||||||||
(Dollars in thousands) |
BPPR |
% |
PB [2] |
% |
POPULAR |
% |
||||||
Non-public deposits: |
|
|
|
|
|
|
||||||
Demand deposits |
$ |
13,851,038 |
24 |
% |
$ |
1,428,006 |
12 |
% |
$ |
15,085,454 |
21 |
% |
Savings, NOW and money market deposits (non- brokered) |
|
17,368,199 |
30 |
% |
|
6,159,751 |
52 |
% |
|
23,376,410 |
33 |
% |
Savings, NOW and money market deposits (brokered) |
|
79,505 |
— |
% |
|
— |
— |
% |
|
79,505 |
— |
% |
Time deposits (non-brokered) |
|
4,666,304 |
8 |
% |
|
3,469,908 |
29 |
% |
|
8,113,712 |
12 |
% |
Time deposits (brokered CDs) |
|
— |
— |
% |
|
873,116 |
7 |
% |
|
873,116 |
1 |
% |
Total Non-public deposits: |
|
35,965,046 |
61 |
% |
|
11,930,781 |
100 |
% |
|
47,528,197 |
|
|
P.R public deposits: |
|
|
|
|
|
|
||||||
Demand Deposits [1] |
|
11,438,732 |
19 |
% |
|
— |
— |
% |
|
11,438,732 |
16 |
% |
Savings, NOW and money market deposits (non-brokered) |
|
10,347,936 |
18 |
% |
|
— |
— |
% |
|
10,347,936 |
15 |
% |
Time deposits (non-brokered) |
|
918,250 |
2 |
% |
|
— |
— |
% |
|
918,250 |
1 |
% |
Total P.R. public deposits |
|
22,704,918 |
39 |
% |
|
— |
— |
% |
|
22,704,918 |
32 |
% |
Total deposits |
$ |
58,669,964 |
100 |
% |
$ |
11,930,781 |
100 |
% |
$ |
70,233,115 |
100 |
% |
[1] Includes interest bearing demand deposits. |
||||||||||||
[2] PB deposits include intercompany deposits, which are eliminated at the consolidated level. |
||||||||||||
Total deposits were
P.R. public deposits stood at
| CAPITAL POSITION | |||||||||||||
|
Quarters ended |
||||||||||||
(In thousands) |
30-Jun-26 |
31-Mar-26 |
Δ vs
|
30-Jun-25 |
Δ vs
|
||||||||
Capital Position |
|
|
|
|
|
||||||||
Common equity per share |
$ |
100.38 |
|
$ |
97.27 |
|
$ |
3.11 |
$ |
87.31 |
|
$ |
13.07 |
Tangible common book value per common share (non-GAAP) [1] |
$ |
87.94 |
|
$ |
84.98 |
|
$ |
2.96 |
$ |
75.41 |
|
$ |
12.53 |
Tangible common book value to tangible assets (non-GAAP) [1] |
|
7.18 |
% |
|
7.29 |
% |
-11 bps |
|
6.81 |
% |
37 bps |
||
| Return on average tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM (non-GAAP) [1] |
|
20.12 |
% |
|
18.18 |
% |
194 bps |
|
14.38 |
% |
574 bps |
||
| ROTCE (non-GAAP) [1] |
|
17.02 |
% |
|
15.46 |
% |
156 bps |
|
13.26 |
% |
376 bps |
||
Regulatory Capital |
|
|
|
|
|
||||||||
Common Equity Tier 1 capital |
|
16.08 |
% |
|
15.92 |
% |
16 bps |
|
15.91 |
% |
17 bps |
||
Tier 1 capital |
|
16.13 |
% |
|
15.98 |
% |
15 bps |
|
15.96 |
% |
17 bps |
||
Total capital |
|
17.85 |
% |
|
17.71 |
% |
14 bps |
|
17.70 |
% |
15 bps |
||
Tier 1 leverage |
|
8.57 |
% |
|
8.60 |
% |
-3 bps |
|
8.51 |
% |
6 bps |
||
[1] Refer to Table R for the reconciliation to most comparable GAAP measures. |
|||||||||||||
The Corporation's Common Equity Tier 1 capital ratio was
Refer to Table A for capital ratios and Table R for a reconciliation of the non-GAAP financial measures presented above to the most comparable GAAP financial measures.
Capital Actions – During the quarter and six months ended June 30, 2026, Popular repurchased 833,369 shares of common stock for
ROTCE (non-GAAP) – Return on average tangible common equity, adjusted to add-back unrealized (gains) losses on AFS securities, including those transferred to HTM (as so adjusted, "ROTCE"), improved to
2026 FULL YEAR OUTLOOK |
||||
Metric |
2026 Guidance (GAAP Basis) |
Updated Guidance |
Commentary |
|
Net Interest Income |
|
|
|
Driven by higher volume of P.R. deposits |
Non-Interest Income |
|
|
|
Driven by increase in credit and debit card activity |
NCOs |
55 bps-70 bps annualized |
|
65 bps - 80 bps annualized |
Due to YTD commercial charge-offs and NPL inflows |
Operating Expenses |
|
|
Guidance includes profit sharing expense |
|
Effective Tax Rate |
|
|
Driven by higher exempt income |
|
Loan Growth |
|
Low-end of the guidance range |
Driven by consumer loan activity in P.R. and C&I loan sold in Q3 2026 |
|
| NON-GAAP FINANCIAL MEASURES |
|
This press release contains financial information prepared under accounting principles generally accepted in
- NII on a fully taxable equivalent (“FTE”) basis – Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources. NII FTE is presented with its different components in Tables D and E for the quarter ended June 30, 2026 and F for the year to date ended June 30, 2026.
- Tangible common equity – The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Return on average tangible common equity is also a measure commonly used by banks and analysts to measure the return on that tangible common equity. We present return on average tangible common equity with and without the impact of unrealized (gains) losses on AFS securities including those transferred to HTM in the denominator because we believe that adding back the impact of unrealized (gains) losses on AFS securities including those transferred to HTM to the denominator provides meaningful information about the Corporation’s return on capital. Unless otherwise indicated, references to “ROTCE” in this press release means return on average tangible common equity as adjusted to add back unrealized (gains) losses on AFS securities, including those transferred to HTM. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.
- Adjusted Net Income – Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. There were no adjustments to net income for the quarter ended June 30, 2026 or March 31 2026.
| CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
|
This press release contains “forward-looking statements” within the meaning of the
More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2025, our Form 10-Q for the quarter ended March 31, 2026 and our Form 10-Q for the quarter ended June 30, 2026 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.
ABOUT POPULAR, INC. |
|
Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in
CONFERENCE CALL |
|
Popular will hold a conference call to discuss its financial results today, Wednesday, July 23, 2026 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.
Following the live webcast, a replay will be archived in the investor relations section of Popular’s website.
Popular, Inc. |
Financial Supplement to Second Quarter 2026 Earnings Release |
|
Table A - Selected Ratios and Other Information |
|
Table B - Consolidated Statement of Operations |
|
Table C - Consolidated Statement of Financial Condition |
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
|
Table G - Mortgage Banking Activities and Other Service Fees |
|
Table H - Consolidated Loans and Deposits |
|
Table I - Loan Delinquency - BPPR Operations |
|
Table J - Loan Delinquency - Popular |
|
Table K - Loan Delinquency - Consolidated |
|
Table L - Non-Performing Assets |
|
Table M - Activity in Non-Performing Loans |
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
Table O - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - BPPR Operations |
|
Table P - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Popular |
|
Table Q - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Consolidated |
|
Table R - Reconciliation to GAAP Financial Measures |
POPULAR, INC. |
|||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||
Table A - Selected Ratios and Other Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Quarters ended |
Six months ended |
|||||||||||||
|
30-Jun-26 |
31-Mar-26 |
30-Jun-25 |
30-Jun-26 |
30-Jun-25 |
||||||||||
Basic EPS |
$ |
4.35 |
|
$ |
3.78 |
|
$ |
3.09 |
|
$ |
8.13 |
|
$ |
5.64 |
|
Diluted EPS |
$ |
4.35 |
|
$ |
3.78 |
|
$ |
3.09 |
|
$ |
8.13 |
|
$ |
5.64 |
|
Average common shares outstanding |
|
63,880,929 |
|
|
64,818,440 |
|
|
68,050,361 |
|
|
64,347,094 |
|
|
68,661,851 |
|
Average common shares outstanding - assuming dilution |
|
63,915,634 |
|
|
64,877,543 |
|
|
68,079,649 |
|
|
64,381,799 |
|
|
68,687,659 |
|
Common shares outstanding at end of period |
|
63,866,681 |
|
|
64,654,788 |
|
|
67,937,468 |
|
|
63,866,681 |
|
|
67,937,468 |
|
Market value per common share |
$ |
164.18 |
|
$ |
134.17 |
|
$ |
110.21 |
|
$ |
164.18 |
|
$ |
110.21 |
|
Market capitalization - (In millions) |
$ |
10,486 |
|
$ |
8,675 |
|
$ |
7,487 |
|
$ |
10,486 |
|
$ |
7,487 |
|
Return on average assets |
|
1.41 |
% |
|
1.29 |
% |
|
1.11 |
% |
|
1.35 |
% |
|
1.04 |
% |
Return on average common equity |
|
15.18 |
% |
|
13.76 |
% |
|
11.77 |
% |
|
14.48 |
% |
|
10.93 |
% |
Net interest margin (non-taxable equivalent basis) |
|
3.66 |
% |
|
3.66 |
% |
|
3.49 |
% |
|
3.67 |
% |
|
3.45 |
% |
Net interest margin (taxable equivalent basis) -non-GAAP |
|
4.17 |
% |
|
4.14 |
% |
|
3.85 |
% |
|
4.16 |
% |
|
3.80 |
% |
Common equity per share |
$ |
100.38 |
|
$ |
97.27 |
|
$ |
87.31 |
|
$ |
100.38 |
|
$ |
87.31 |
|
Tangible common book value per common share (non-GAAP) [1] |
$ |
87.94 |
|
$ |
84.98 |
|
$ |
75.41 |
|
$ |
87.94 |
|
$ |
75.41 |
|
Tangible common equity to tangible assets (non-GAAP) [1] |
|
7.18 |
% |
|
7.29 |
% |
|
6.81 |
% |
|
7.18 |
% |
|
6.81 |
% |
Return on average tangible common equity [1] |
|
17.02 |
% |
|
15.46 |
% |
|
13.26 |
% |
|
17.02 |
% |
|
12.32 |
% |
Tier 1 capital |
|
16.13 |
% |
|
15.98 |
% |
|
15.96 |
% |
|
16.13 |
% |
|
15.96 |
% |
Total capital |
|
17.85 |
% |
|
17.71 |
% |
|
17.70 |
% |
|
17.85 |
% |
|
17.70 |
% |
Tier 1 leverage |
|
8.57 |
% |
|
8.60 |
% |
|
8.51 |
% |
|
8.57 |
% |
|
8.51 |
% |
Common Equity Tier 1 capital |
|
16.08 |
% |
|
15.92 |
% |
|
15.91 |
% |
|
16.08 |
% |
|
15.91 |
% |
[1] Refer to Table R for reconciliation to GAAP financial measures. |
|||||||||||||||
POPULAR, INC. |
|||||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||||||
Table B - Consolidated Statement of Operations |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
|
Quarters ended |
|
Variance Quarter ended |
|
Variance |
|
Six months ended |
||||||||||||||||||||
(In thousands, except per share information) |
30-Jun-26 |
|
31-Mar-26 |
|
Δ vs 31-Mar-26 |
|
30-Jun-25 |
|
Δ vs 30-Jun-25 |
|
30-Jun-26 |
|
30-Jun-25 |
||||||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans |
$ |
714,266 |
|
|
$ |
702,149 |
|
|
$ |
12,117 |
|
|
$ |
684,587 |
|
|
$ |
29,679 |
|
|
$ |
1,416,415 |
|
|
$ |
1,351,260 |
|
Money market investments |
|
47,021 |
|
|
|
44,240 |
|
|
|
2,781 |
|
|
|
69,532 |
|
|
|
(22,511 |
) |
|
|
91,261 |
|
|
|
139,698 |
|
Investment securities |
|
220,352 |
|
|
|
200,827 |
|
|
|
19,525 |
|
|
|
189,753 |
|
|
|
30,599 |
|
|
|
421,179 |
|
|
|
369,912 |
|
Total interest income |
|
981,639 |
|
|
|
947,216 |
|
|
|
34,423 |
|
|
|
943,872 |
|
|
|
37,767 |
|
|
|
1,928,855 |
|
|
|
1,860,870 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits |
|
271,254 |
|
|
|
259,418 |
|
|
|
11,836 |
|
|
|
295,058 |
|
|
|
(23,804 |
) |
|
|
530,672 |
|
|
|
592,921 |
|
Short-term borrowings |
|
5,172 |
|
|
|
5,703 |
|
|
|
(531 |
) |
|
|
5,300 |
|
|
|
(128 |
) |
|
|
10,875 |
|
|
|
6,726 |
|
Long-term debt |
|
11,794 |
|
|
|
11,915 |
|
|
|
(121 |
) |
|
|
11,965 |
|
|
|
(171 |
) |
|
|
23,709 |
|
|
|
24,077 |
|
Total interest expense |
|
288,220 |
|
|
|
277,036 |
|
|
|
11,184 |
|
|
|
312,323 |
|
|
|
(24,103 |
) |
|
|
565,256 |
|
|
|
623,724 |
|
Net interest income |
|
693,419 |
|
|
|
670,180 |
|
|
|
23,239 |
|
|
|
631,549 |
|
|
|
61,870 |
|
|
|
1,363,599 |
|
|
|
1,237,146 |
|
Provision for credit losses |
|
65,873 |
|
|
|
75,886 |
|
|
|
(10,013 |
) |
|
|
48,941 |
|
|
|
16,932 |
|
|
|
141,759 |
|
|
|
113,022 |
|
Net interest income after provision for credit losses |
|
627,546 |
|
|
|
594,294 |
|
|
|
33,252 |
|
|
|
582,608 |
|
|
|
44,938 |
|
|
|
1,221,840 |
|
|
|
1,124,124 |
|
Service charges on deposit accounts |
|
39,037 |
|
|
|
38,766 |
|
|
|
271 |
|
|
|
38,826 |
|
|
|
211 |
|
|
|
77,803 |
|
|
|
77,880 |
|
Other service fees |
|
108,792 |
|
|
|
102,921 |
|
|
|
5,871 |
|
|
|
100,522 |
|
|
|
8,270 |
|
|
|
211,713 |
|
|
|
195,030 |
|
Mortgage banking activities |
|
6,267 |
|
|
|
4,213 |
|
|
|
2,054 |
|
|
|
4,872 |
|
|
|
1,395 |
|
|
|
10,480 |
|
|
|
8,561 |
|
Net loss, including impairment, on debt securities |
|
(595 |
) |
|
|
— |
|
|
|
(595 |
) |
|
|
— |
|
|
|
(595 |
) |
|
|
(595 |
) |
|
|
— |
|
Net gain, including impairment, on equity securities |
|
2,327 |
|
|
|
1,029 |
|
|
|
1,298 |
|
|
|
1,862 |
|
|
|
465 |
|
|
|
3,356 |
|
|
|
1,448 |
|
Net gain on trading account debt securities |
|
214 |
|
|
|
261 |
|
|
|
(47 |
) |
|
|
538 |
|
|
|
(324 |
) |
|
|
475 |
|
|
|
1,058 |
|
Adjustments to indemnity reserves on loans sold |
|
394 |
|
|
|
35 |
|
|
|
359 |
|
|
|
120 |
|
|
|
274 |
|
|
|
429 |
|
|
|
293 |
|
Other operating income |
|
24,109 |
|
|
|
18,401 |
|
|
|
5,708 |
|
|
|
21,737 |
|
|
|
2,372 |
|
|
|
42,510 |
|
|
|
36,268 |
|
Total non-interest income |
|
180,545 |
|
|
|
165,626 |
|
|
|
14,919 |
|
|
|
168,477 |
|
|
|
12,068 |
|
|
|
346,171 |
|
|
|
320,538 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Personnel costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries |
|
134,448 |
|
|
|
134,813 |
|
|
|
(365 |
) |
|
|
132,752 |
|
|
|
1,696 |
|
|
|
269,261 |
|
|
|
263,702 |
|
Commissions, incentives and other bonuses |
|
39,911 |
|
|
|
34,903 |
|
|
|
5,008 |
|
|
|
40,551 |
|
|
|
(640 |
) |
|
|
74,814 |
|
|
|
78,537 |
|
Profit sharing |
|
10,000 |
|
|
|
(1,203 |
) |
|
|
11,203 |
|
|
|
13,000 |
|
|
|
(3,000 |
) |
|
|
8,797 |
|
|
|
13,000 |
|
Pension, postretirement and medical insurance |
|
18,773 |
|
|
|
14,896 |
|
|
|
3,877 |
|
|
|
18,458 |
|
|
|
315 |
|
|
|
33,669 |
|
|
|
33,024 |
|
Other personnel costs, including payroll taxes |
|
25,899 |
|
|
|
32,660 |
|
|
|
(6,761 |
) |
|
|
24,594 |
|
|
|
1,305 |
|
|
|
58,559 |
|
|
|
53,805 |
|
Total personnel costs |
|
229,031 |
|
|
|
216,069 |
|
|
|
12,962 |
|
|
|
229,355 |
|
|
|
(324 |
) |
|
|
445,100 |
|
|
|
442,068 |
|
Net occupancy expenses |
|
27,764 |
|
|
|
27,299 |
|
|
|
465 |
|
|
|
29,140 |
|
|
|
(1,376 |
) |
|
|
55,063 |
|
|
|
56,358 |
|
Equipment expenses |
|
5,879 |
|
|
|
5,229 |
|
|
|
650 |
|
|
|
5,789 |
|
|
|
90 |
|
|
|
11,108 |
|
|
|
11,091 |
|
Other taxes |
|
17,707 |
|
|
|
17,677 |
|
|
|
30 |
|
|
|
18,632 |
|
|
|
(925 |
) |
|
|
35,384 |
|
|
|
37,357 |
|
Professional fees |
|
24,484 |
|
|
|
25,553 |
|
|
|
(1,069 |
) |
|
|
28,108 |
|
|
|
(3,624 |
) |
|
|
50,037 |
|
|
|
54,933 |
|
Technology and software expenses |
|
90,971 |
|
|
|
89,139 |
|
|
|
1,832 |
|
|
|
84,696 |
|
|
|
6,275 |
|
|
|
180,110 |
|
|
|
168,364 |
|
Processing and transactional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Credit and debit cards |
|
13,236 |
|
|
|
14,206 |
|
|
|
(970 |
) |
|
|
13,044 |
|
|
|
192 |
|
|
|
27,442 |
|
|
|
25,970 |
|
Other processing and transactional services |
|
24,030 |
|
|
|
24,881 |
|
|
|
(851 |
) |
|
|
24,817 |
|
|
|
(787 |
) |
|
|
48,911 |
|
|
|
49,672 |
|
Total processing and transactional services |
|
37,266 |
|
|
|
39,087 |
|
|
|
(1,821 |
) |
|
|
37,861 |
|
|
|
(595 |
) |
|
|
76,353 |
|
|
|
75,642 |
|
Communications |
|
4,261 |
|
|
|
4,509 |
|
|
|
(248 |
) |
|
|
5,010 |
|
|
|
(749 |
) |
|
|
8,770 |
|
|
|
9,914 |
|
Business promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Rewards and customer loyalty programs |
|
19,600 |
|
|
|
15,392 |
|
|
|
4,208 |
|
|
|
18,047 |
|
|
|
1,553 |
|
|
|
34,992 |
|
|
|
34,412 |
|
Other business promotion |
|
8,300 |
|
|
|
7,468 |
|
|
|
832 |
|
|
|
8,338 |
|
|
|
(38 |
) |
|
|
15,768 |
|
|
|
15,648 |
|
Total business promotion |
|
27,900 |
|
|
|
22,860 |
|
|
|
5,040 |
|
|
|
26,385 |
|
|
|
1,515 |
|
|
|
50,760 |
|
|
|
50,060 |
|
Deposit insurance |
|
9,977 |
|
|
|
9,917 |
|
|
|
60 |
|
|
|
9,407 |
|
|
|
570 |
|
|
|
19,894 |
|
|
|
19,442 |
|
Other real estate owned (OREO) income |
|
(3,238 |
) |
|
|
(4,618 |
) |
|
|
1,380 |
|
|
|
(4,124 |
) |
|
|
886 |
|
|
|
(7,856 |
) |
|
|
(7,454 |
) |
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operational losses |
|
3,118 |
|
|
|
3,975 |
|
|
|
(857 |
) |
|
|
6,185 |
|
|
|
(3,067 |
) |
|
|
7,093 |
|
|
|
12,323 |
|
All other |
|
8,626 |
|
|
|
10,230 |
|
|
|
(1,604 |
) |
|
|
15,932 |
|
|
|
(7,306 |
) |
|
|
18,856 |
|
|
|
32,693 |
|
Total other operating expenses |
|
11,744 |
|
|
|
14,205 |
|
|
|
(2,461 |
) |
|
|
22,117 |
|
|
|
(10,373 |
) |
|
|
25,949 |
|
|
|
45,016 |
|
Amortization of intangibles |
|
384 |
|
|
|
384 |
|
|
|
— |
|
|
|
385 |
|
|
|
(1 |
) |
|
|
768 |
|
|
|
982 |
|
Total operating expenses |
|
484,130 |
|
|
|
467,310 |
|
|
|
16,820 |
|
|
|
492,761 |
|
|
|
(8,631 |
) |
|
|
951,440 |
|
|
|
963,773 |
|
Income before income tax |
|
323,961 |
|
|
|
292,610 |
|
|
|
31,351 |
|
|
|
258,324 |
|
|
|
65,637 |
|
|
|
616,571 |
|
|
|
480,889 |
|
Income tax expense |
|
45,747 |
|
|
|
46,936 |
|
|
|
(1,189 |
) |
|
|
47,884 |
|
|
|
(2,137 |
) |
|
|
92,683 |
|
|
|
92,947 |
|
Net income |
$ |
278,214 |
|
|
$ |
245,674 |
|
|
$ |
32,540 |
|
|
$ |
210,440 |
|
|
$ |
67,774 |
|
|
$ |
523,888 |
|
|
$ |
387,942 |
|
Net income applicable to common stock |
$ |
277,861 |
|
|
$ |
245,321 |
|
|
$ |
32,540 |
|
|
$ |
210,087 |
|
|
$ |
67,774 |
|
|
$ |
523,182 |
|
|
$ |
387,236 |
|
Net income per common share - basic |
$ |
4.35 |
|
|
$ |
3.78 |
|
|
$ |
0.57 |
|
|
$ |
3.09 |
|
|
$ |
1.26 |
|
|
$ |
8.13 |
|
|
$ |
5.64 |
|
Net income per common share - diluted |
$ |
4.35 |
|
|
$ |
3.78 |
|
|
$ |
0.57 |
|
|
$ |
3.09 |
|
|
$ |
1.26 |
|
|
$ |
8.13 |
|
|
$ |
5.64 |
|
Dividends Declared per Common Share |
$ |
0.75 |
|
|
$ |
0.75 |
|
|
$ |
— |
|
|
$ |
0.70 |
|
|
$ |
0.05 |
|
|
$ |
1.50 |
|
|
$ |
1.40 |
|
Popular, Inc. |
|||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||
Table C - Consolidated Statement of Financial Condition |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
Quarters ended |
|
|
|
Variance |
||||||||
(In thousands) |
30-Jun-26 |
|
31-Mar-26 |
|
30-Jun-25 |
|
Δ vs 31-Mar-26 |
||||||||
Assets: |
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
$ |
365,013 |
|
|
$ |
384,922 |
|
|
$ |
400,631 |
|
|
$ |
(19,909 |
) |
Money market investments |
|
4,555,489 |
|
|
|
4,655,699 |
|
|
|
6,340,786 |
|
|
|
(100,210 |
) |
Trading account debt securities, at fair value |
|
31,170 |
|
|
|
30,449 |
|
|
|
29,643 |
|
|
|
721 |
|
Debt securities available-for-sale, at fair value |
|
24,792,834 |
|
|
|
21,733,269 |
|
|
|
20,490,212 |
|
|
|
3,059,565 |
|
Debt securities held-to-maturity, at amortized cost |
|
6,204,020 |
|
|
|
6,962,659 |
|
|
|
7,541,724 |
|
|
|
(758,639 |
) |
Less: Allowance for credit losses |
|
6,230 |
|
|
|
5,900 |
|
|
|
5,999 |
|
|
|
330 |
|
Debt securities held-to-maturity, net |
|
6,197,790 |
|
|
|
6,956,759 |
|
|
|
7,535,725 |
|
|
|
(758,969 |
) |
Equity securities |
|
236,674 |
|
|
|
217,167 |
|
|
|
222,391 |
|
|
|
19,507 |
|
Loans held-for-sale, at lower of cost or fair value |
|
88,579 |
|
|
|
5,603 |
|
|
|
2,898 |
|
|
|
82,976 |
|
Loans held-in-portfolio |
|
40,156,582 |
|
|
|
39,703,844 |
|
|
|
38,611,834 |
|
|
|
452,738 |
|
Less: Unearned income |
|
406,720 |
|
|
|
414,142 |
|
|
|
426,656 |
|
|
|
(7,422 |
) |
Allowance for credit losses |
|
784,832 |
|
|
|
823,729 |
|
|
|
769,485 |
|
|
|
(38,897 |
) |
Total loans held-in-portfolio, net |
|
38,965,030 |
|
|
|
38,465,973 |
|
|
|
37,415,693 |
|
|
|
499,057 |
|
Premises and equipment, net |
|
731,945 |
|
|
|
706,233 |
|
|
|
649,191 |
|
|
|
25,712 |
|
Other real estate |
|
49,557 |
|
|
|
45,680 |
|
|
|
46,126 |
|
|
|
3,877 |
|
Accrued income receivable |
|
307,251 |
|
|
|
308,617 |
|
|
|
274,867 |
|
|
|
(1,366 |
) |
Mortgage servicing rights, at fair value |
|
94,485 |
|
|
|
94,232 |
|
|
|
103,077 |
|
|
|
253 |
|
Other assets |
|
1,762,221 |
|
|
|
1,731,769 |
|
|
|
1,745,052 |
|
|
|
30,452 |
|
Goodwill |
|
789,954 |
|
|
|
789,954 |
|
|
|
802,954 |
|
|
|
— |
|
Other intangible assets |
|
4,308 |
|
|
|
4,692 |
|
|
|
5,844 |
|
|
|
(384 |
) |
Total assets |
$ |
78,972,300 |
|
|
$ |
76,131,018 |
|
|
$ |
76,065,090 |
|
|
$ |
2,841,282 |
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
||||||||
Liabilities: |
|
|
|
|
|
|
|
||||||||
Deposits: |
|
|
|
|
|
|
|
||||||||
Non-interest bearing |
$ |
15,096,293 |
|
|
$ |
15,785,788 |
|
|
$ |
15,114,614 |
|
|
$ |
(689,495 |
) |
Interest bearing |
|
55,136,822 |
|
|
|
51,825,528 |
|
|
|
52,102,877 |
|
|
|
3,311,294 |
|
Total deposits |
|
70,233,115 |
|
|
|
67,611,316 |
|
|
|
67,217,491 |
|
|
|
2,621,799 |
|
Assets sold under agreements to repurchase |
|
77,521 |
|
|
|
34,576 |
|
|
|
56,043 |
|
|
|
42,945 |
|
Other short-term borrowings |
|
675,000 |
|
|
|
350,000 |
|
|
|
550,000 |
|
|
|
325,000 |
|
Notes payable |
|
710,310 |
|
|
|
734,981 |
|
|
|
808,451 |
|
|
|
(24,671 |
) |
Other liabilities |
|
843,349 |
|
|
|
1,089,059 |
|
|
|
1,479,087 |
|
|
|
(245,710 |
) |
Total liabilities |
|
72,539,295 |
|
|
|
69,819,932 |
|
|
|
70,111,072 |
|
|
|
2,719,363 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
||||||||
Preferred stock |
|
22,143 |
|
|
|
22,143 |
|
|
|
22,143 |
|
|
|
— |
|
Common stock |
|
1,050 |
|
|
|
1,049 |
|
|
|
1,049 |
|
|
|
1 |
|
Surplus |
|
4,937,091 |
|
|
|
4,928,636 |
|
|
|
4,919,950 |
|
|
|
8,455 |
|
Retained earnings |
|
5,632,866 |
|
|
|
5,403,176 |
|
|
|
4,861,958 |
|
|
|
229,690 |
|
Treasury stock |
|
(3,000,759 |
) |
|
|
(2,875,230 |
) |
|
|
(2,455,425 |
) |
|
|
(125,529 |
) |
Accumulated other comprehensive loss, net of tax |
|
(1,159,386 |
) |
|
|
(1,168,688 |
) |
|
|
(1,395,657 |
) |
|
|
9,302 |
|
Total stockholders’ equity |
|
6,433,005 |
|
|
|
6,311,086 |
|
|
|
5,954,018 |
|
|
|
121,919 |
|
Total liabilities and stockholders’ equity |
$ |
78,972,300 |
|
|
$ |
76,131,018 |
|
|
$ |
76,065,090 |
|
|
$ |
2,841,282 |
|
Popular, Inc. |
||||||||||||||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||||||||||||||||||||||||||||||
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) |
||||||||||||||||||||||||||||||||||||
For the quarters ended June 30, 2026 and March 31, 2026 |
||||||||||||||||||||||||||||||||||||
(audited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Jun-26 |
|
31-Mar-26 |
|
Variance |
|
30-Jun-26 |
|
31-Mar-26 |
|
Variance |
|
|
30-Jun-26 |
|
31-Mar-26 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
5,095 |
|
$ |
4,850 |
|
$ |
245 |
|
|
3.70 |
% |
|
3.70 |
% |
|
— |
% |
|
Money market investments |
$ |
47,021 |
|
$ |
44,240 |
|
$ |
2,781 |
|
|
$ |
521 |
|
|
$ |
2,260 |
|
|
31,091 |
|
|
29,810 |
|
|
1,281 |
|
|
3.69 |
|
|
3.52 |
|
|
0.17 |
|
|
Investment securities [1] |
|
286,115 |
|
|
258,897 |
|
|
27,218 |
|
|
|
14,156 |
|
|
|
13,062 |
|
|
32 |
|
|
34 |
|
|
(2 |
) |
|
5.76 |
|
|
5.56 |
|
|
0.20 |
|
|
Trading securities |
|
454 |
|
|
463 |
|
|
(9 |
) |
|
|
21 |
|
|
|
(30 |
) |
|
36,218 |
|
|
34,694 |
|
|
1,524 |
|
|
3.69 |
|
|
3.54 |
|
|
0.15 |
|
|
Total money market, investment and trading securities |
|
333,590 |
|
|
303,600 |
|
|
29,990 |
|
|
|
14,698 |
|
|
|
15,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
19,932 |
|
|
19,723 |
|
|
209 |
|
|
6.73 |
|
|
6.71 |
|
|
0.02 |
|
|
Commercial |
|
334,494 |
|
|
326,387 |
|
|
8,107 |
|
|
|
4,622 |
|
|
|
3,485 |
|
|
1,764 |
|
|
1,697 |
|
|
67 |
|
|
7.90 |
|
|
8.14 |
|
|
(0.24 |
) |
|
Construction |
|
34,729 |
|
|
34,068 |
|
|
661 |
|
|
|
(674 |
) |
|
|
1,335 |
|
|
1,970 |
|
|
1,985 |
|
|
(15 |
) |
|
7.45 |
|
|
7.35 |
|
|
0.10 |
|
|
Leasing |
|
36,680 |
|
|
36,459 |
|
|
221 |
|
|
|
499 |
|
|
|
(278 |
) |
|
8,732 |
|
|
8,664 |
|
|
68 |
|
|
6.15 |
|
|
6.08 |
|
|
0.07 |
|
|
Mortgage |
|
134,236 |
|
|
131,679 |
|
|
2,557 |
|
|
|
1,510 |
|
|
|
1,047 |
|
|
3,310 |
|
|
3,309 |
|
|
1 |
|
|
13.74 |
|
|
13.86 |
|
|
(0.12 |
) |
|
Consumer |
|
113,356 |
|
|
113,129 |
|
|
227 |
|
|
|
408 |
|
|
|
(181 |
) |
|
3,867 |
|
|
3,892 |
|
|
(25 |
) |
|
9.32 |
|
|
9.33 |
|
|
(0.01 |
) |
|
Auto |
|
89,901 |
|
|
89,496 |
|
|
405 |
|
|
|
983 |
|
|
|
(578 |
) |
|
39,575 |
|
|
39,270 |
|
|
305 |
|
|
7.53 |
|
|
7.53 |
|
|
— |
|
|
Total loans |
|
743,396 |
|
|
731,218 |
|
|
12,178 |
|
|
|
7,348 |
|
|
|
4,830 |
|
$ |
75,793 |
|
$ |
73,964 |
|
$ |
1,829 |
|
|
5.70 |
% |
|
5.66 |
% |
|
0.04 |
% |
|
Total earning assets |
$ |
1,076,986 |
|
$ |
1,034,818 |
|
$ |
42,168 |
|
|
$ |
22,046 |
|
|
$ |
20,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,819 |
|
$ |
8,554 |
|
$ |
265 |
|
|
1.69 |
% |
|
1.62 |
% |
|
0.07 |
% |
|
NOW and money market |
$ |
37,237 |
|
$ |
34,159 |
|
$ |
3,078 |
|
|
$ |
1,986 |
|
|
$ |
1,092 |
|
|
14,817 |
|
|
14,633 |
|
|
184 |
|
|
0.78 |
|
|
0.77 |
|
|
0.01 |
|
|
Savings |
|
28,640 |
|
|
27,714 |
|
|
926 |
|
|
|
766 |
|
|
|
160 |
|
|
8,907 |
|
|
8,714 |
|
|
193 |
|
|
2.95 |
|
|
2.99 |
|
|
(0.04 |
) |
|
Time deposits |
|
65,411 |
|
|
64,243 |
|
|
1,168 |
|
|
|
(4 |
) |
|
|
1,172 |
|
|
21,502 |
|
|
20,362 |
|
|
1,140 |
|
|
2.61 |
|
|
2.66 |
|
|
(0.05 |
) |
|
P.R. public deposits |
|
139,966 |
|
|
133,302 |
|
|
6,664 |
|
|
|
(926 |
) |
|
|
7,590 |
|
|
54,045 |
|
|
52,263 |
|
|
1,782 |
|
|
2.01 |
|
|
2.01 |
|
|
— |
|
|
Total interest bearing deposits |
|
271,254 |
|
|
259,418 |
|
|
11,836 |
|
|
|
1,822 |
|
|
|
10,014 |
|
|
15,268 |
|
|
15,101 |
|
|
167 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
69,313 |
|
|
67,364 |
|
|
1,949 |
|
|
1.57 |
|
|
1.56 |
|
|
0.01 |
|
|
Total deposits |
|
271,254 |
|
|
259,418 |
|
|
11,836 |
|
|
|
1,822 |
|
|
|
10,014 |
|
|
539 |
|
|
597 |
|
|
(58 |
) |
|
3.85 |
|
|
3.88 |
|
|
(0.03 |
) |
|
Short-term borrowings |
|
5,172 |
|
|
5,703 |
|
|
(531 |
) |
|
|
19 |
|
|
|
(550 |
) |
|
741 |
|
|
772 |
|
|
(31 |
) |
|
6.38 |
|
|
6.26 |
|
|
0.12 |
|
|
Other medium and long-term debt |
|
11,794 |
|
|
11,915 |
|
|
(121 |
) |
|
|
320 |
|
|
|
(441 |
) |
|
55,325 |
|
|
53,632 |
|
|
1,693 |
|
|
2.09 |
|
|
2.09 |
|
|
— |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
288,220 |
|
|
277,036 |
|
|
11,184 |
|
|
|
2,161 |
|
|
|
9,023 |
|
|
5,200 |
|
|
5,231 |
|
|
(31 |
) |
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
75,793 |
|
$ |
73,964 |
|
$ |
1,829 |
|
|
1.53 |
% |
|
1.52 |
% |
|
0.01 |
% |
|
Total source of funds |
$ |
288,220 |
|
$ |
277,036 |
|
$ |
11,184 |
|
|
$ |
2,161 |
|
|
$ |
9,023 |
|
|
|
|
|
|
|
4.17 |
% |
|
4.14 |
% |
|
0.03 |
% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
788,766 |
|
$ |
757,782 |
|
$ |
30,984 |
|
|
$ |
19,885 |
|
|
$ |
11,099 |
|
||||
|
|
|
|
|
|
3.61 |
% |
|
3.57 |
% |
|
0.04 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
95,347 |
|
|
87,602 |
|
|
7,745 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.66 |
% |
|
3.66 |
% |
|
— |
% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
693,419 |
|
$ |
670,180 |
|
$ |
23,239 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category. |
||||||||||||||||||||||||||||||||||||
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||||||||||||||||||||||||||||||
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) |
||||||||||||||||||||||||||||||||||||
For the quarters ended June 30, 2026 and June 30, 2025 |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
|
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
5,095 |
|
$ |
6,251 |
|
$ |
(1,156 |
) |
|
3.70 |
% |
|
4.46 |
% |
|
(0.76 |
)% |
|
Money market investments |
$ |
47,021 |
|
$ |
69,532 |
|
$ |
(22,511 |
) |
|
$ |
(10,800 |
) |
|
$ |
(11,711 |
) |
|
31,091 |
|
|
28,809 |
|
|
2,282 |
|
|
3.69 |
|
|
3.29 |
|
|
0.40 |
|
|
Investment securities [1] |
|
286,115 |
|
|
236,372 |
|
|
49,743 |
|
|
|
25,813 |
|
|
|
23,930 |
|
|
32 |
|
|
27 |
|
|
5 |
|
|
5.76 |
|
|
5.99 |
|
|
(0.23 |
) |
|
Trading securities |
|
454 |
|
|
407 |
|
|
47 |
|
|
|
(16 |
) |
|
|
63 |
|
|
36,218 |
|
|
35,087 |
|
|
1,131 |
|
|
3.69 |
|
|
3.50 |
|
|
0.19 |
|
|
Total money market, investment and trading securities |
|
333,590 |
|
|
306,311 |
|
|
27,279 |
|
|
|
14,997 |
|
|
|
12,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
19,932 |
|
|
18,676 |
|
|
1,256 |
|
|
6.73 |
|
|
6.73 |
|
|
— |
|
|
Commercial |
|
334,494 |
|
|
313,493 |
|
|
21,001 |
|
|
|
(80 |
) |
|
|
21,081 |
|
|
1,764 |
|
|
1,459 |
|
|
305 |
|
|
7.90 |
|
|
8.19 |
|
|
(0.29 |
) |
|
Construction |
|
34,729 |
|
|
29,806 |
|
|
4,923 |
|
|
|
(1,113 |
) |
|
|
6,036 |
|
|
1,970 |
|
|
1,963 |
|
|
7 |
|
|
7.45 |
|
|
7.18 |
|
|
0.27 |
|
|
Leasing |
|
36,680 |
|
|
35,249 |
|
|
1,431 |
|
|
|
1,307 |
|
|
|
124 |
|
|
8,732 |
|
|
8,339 |
|
|
393 |
|
|
6.15 |
|
|
5.89 |
|
|
0.26 |
|
|
Mortgage |
|
134,236 |
|
|
122,873 |
|
|
11,363 |
|
|
|
5,431 |
|
|
|
5,932 |
|
|
3,310 |
|
|
3,211 |
|
|
99 |
|
|
13.74 |
|
|
14.00 |
|
|
(0.26 |
) |
|
Consumer |
|
113,356 |
|
|
112,083 |
|
|
1,273 |
|
|
|
(1,995 |
) |
|
|
3,268 |
|
|
3,867 |
|
|
3,937 |
|
|
(70 |
) |
|
9.32 |
|
|
9.14 |
|
|
0.18 |
|
|
Auto |
|
89,901 |
|
|
89,706 |
|
|
195 |
|
|
|
1,809 |
|
|
|
(1,614 |
) |
|
39,575 |
|
|
37,585 |
|
|
1,990 |
|
|
7.53 |
|
|
7.50 |
|
|
0.03 |
|
|
Total loans |
|
743,396 |
|
|
703,210 |
|
|
40,186 |
|
|
|
5,359 |
|
|
|
34,827 |
|
$ |
75,793 |
|
$ |
72,672 |
|
$ |
3,121 |
|
|
5.70 |
% |
|
5.57 |
% |
|
0.13 |
% |
|
Total earning assets |
$ |
1,076,986 |
|
$ |
1,009,521 |
|
$ |
67,465 |
|
|
$ |
20,356 |
|
|
$ |
47,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,819 |
|
$ |
8,062 |
|
$ |
757 |
|
|
1.69 |
% |
|
1.71 |
% |
|
(0.02 |
)% |
|
NOW and money market |
$ |
37,237 |
|
$ |
34,288 |
|
$ |
2,949 |
|
|
$ |
(1,647 |
) |
|
$ |
4,596 |
|
|
14,817 |
|
|
14,605 |
|
|
212 |
|
|
0.78 |
|
|
0.83 |
|
|
(0.05 |
) |
|
Savings |
|
28,640 |
|
|
30,378 |
|
|
(1,738 |
) |
|
|
(1,134 |
) |
|
|
(604 |
) |
|
8,907 |
|
|
8,532 |
|
|
375 |
|
|
2.95 |
|
|
3.15 |
|
|
(0.20 |
) |
|
Time deposits |
|
65,411 |
|
|
67,032 |
|
|
(1,621 |
) |
|
|
(4,675 |
) |
|
|
3,054 |
|
|
21,502 |
|
|
20,333 |
|
|
1,169 |
|
|
2.61 |
|
|
3.22 |
|
|
(0.61 |
) |
|
P.R. public deposits |
|
139,966 |
|
|
163,360 |
|
|
(23,394 |
) |
|
|
(32,122 |
) |
|
|
8,728 |
|
|
54,045 |
|
|
51,532 |
|
|
2,513 |
|
|
2.01 |
|
|
2.29 |
|
|
(0.28 |
) |
|
Total interest bearing deposits |
|
271,254 |
|
|
295,058 |
|
|
(23,804 |
) |
|
|
(39,578 |
) |
|
|
15,774 |
|
|
15,268 |
|
|
14,825 |
|
|
443 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
69,313 |
|
|
66,357 |
|
|
2,956 |
|
|
1.57 |
|
|
1.78 |
|
|
(0.21 |
) |
|
Total deposits |
|
271,254 |
|
|
295,058 |
|
|
(23,804 |
) |
|
|
(39,578 |
) |
|
|
15,774 |
|
|
539 |
|
|
470 |
|
|
69 |
|
|
3.85 |
|
|
4.52 |
|
|
(0.67 |
) |
|
Short-term borrowings |
|
5,172 |
|
|
5,300 |
|
|
(128 |
) |
|
|
(831 |
) |
|
|
703 |
|
|
741 |
|
|
832 |
|
|
(91 |
) |
|
6.38 |
|
|
5.79 |
|
|
0.59 |
|
|
Other medium and long-term debt |
|
11,794 |
|
|
11,965 |
|
|
(171 |
) |
|
|
1,253 |
|
|
|
(1,424 |
) |
|
55,325 |
|
|
52,834 |
|
|
2,491 |
|
|
2.09 |
|
|
2.36 |
|
|
(0.27 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
288,220 |
|
|
312,323 |
|
|
(24,103 |
) |
|
|
(39,156 |
) |
|
|
15,053 |
|
|
5,200 |
|
|
5,013 |
|
|
187 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
75,793 |
|
$ |
72,672 |
|
$ |
3,121 |
|
|
1.53 |
% |
|
1.72 |
% |
|
(0.19 |
)% |
|
Total source of funds |
$ |
288,220 |
|
$ |
312,323 |
|
$ |
(24,103 |
) |
|
$ |
(39,156 |
) |
|
$ |
15,053 |
|
|
|
|
|
|
|
4.17 |
% |
|
3.85 |
% |
|
0.32 |
% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
788,766 |
|
$ |
697,198 |
|
$ |
91,568 |
|
|
$ |
59,512 |
|
|
$ |
32,056 |
|
||||
|
|
|
|
|
|
3.61 |
% |
|
3.21 |
% |
|
0.40 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
95,347 |
|
|
65,649 |
|
|
29,698 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.66 |
% |
|
3.49 |
% |
|
0.17 |
% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
693,419 |
|
$ |
631,549 |
|
$ |
61,870 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category. |
||||||||||||||||||||||||||||||||||||
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||||||||||||||||||||||||||||||
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
||||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
|
30-Jun-26 |
|
30-Jun-25 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
4,973 |
|
$ |
6,314 |
|
$ |
(1,341 |
) |
|
3.70 |
% |
|
4.46 |
% |
|
(0.76 |
)% |
|
Money market investments |
$ |
91,261 |
|
$ |
139,698 |
|
$ |
(48,437 |
) |
|
$ |
(21,575 |
) |
|
$ |
(26,862 |
) |
|
30,454 |
|
|
28,613 |
|
|
1,841 |
|
|
3.61 |
|
|
3.22 |
|
|
0.39 |
|
|
Investment securities [1] |
|
545,012 |
|
|
456,807 |
|
|
88,205 |
|
|
|
50,353 |
|
|
|
37,852 |
|
|
33 |
|
|
29 |
|
|
4 |
|
|
5.66 |
|
|
5.90 |
|
|
(0.24 |
) |
|
Trading securities |
|
916 |
|
|
847 |
|
|
69 |
|
|
|
(36 |
) |
|
|
105 |
|
|
35,460 |
|
|
34,956 |
|
|
504 |
|
|
3.62 |
|
|
3.45 |
|
|
0.17 |
|
|
Total money market, investment and trading securities |
|
637,189 |
|
|
597,352 |
|
|
39,837 |
|
|
|
28,742 |
|
|
|
11,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
19,828 |
|
|
18,585 |
|
|
1,243 |
|
|
6.72 |
|
|
6.72 |
|
|
— |
|
|
Commercial |
|
660,881 |
|
|
619,461 |
|
|
41,420 |
|
|
|
(21 |
) |
|
|
41,441 |
|
|
1,731 |
|
|
1,385 |
|
|
346 |
|
|
8.02 |
|
|
8.15 |
|
|
(0.13 |
) |
|
Construction |
|
68,796 |
|
|
55,995 |
|
|
12,801 |
|
|
|
(964 |
) |
|
|
13,765 |
|
|
1,977 |
|
|
1,951 |
|
|
26 |
|
|
7.40 |
|
|
7.14 |
|
|
0.26 |
|
|
Leasing |
|
73,139 |
|
|
69,693 |
|
|
3,446 |
|
|
|
2,485 |
|
|
|
961 |
|
|
8,698 |
|
|
8,254 |
|
|
444 |
|
|
6.11 |
|
|
5.86 |
|
|
0.25 |
|
|
Mortgage |
|
265,915 |
|
|
241,789 |
|
|
24,126 |
|
|
|
10,791 |
|
|
|
13,335 |
|
|
3,310 |
|
|
3,207 |
|
|
103 |
|
|
13.80 |
|
|
14.02 |
|
|
(0.22 |
) |
|
Consumer |
|
226,486 |
|
|
222,989 |
|
|
3,497 |
|
|
|
(3,386 |
) |
|
|
6,883 |
|
|
3,880 |
|
|
3,929 |
|
|
(49 |
) |
|
9.32 |
|
|
9.11 |
|
|
0.21 |
|
|
Auto |
|
179,398 |
|
|
177,511 |
|
|
1,887 |
|
|
|
4,154 |
|
|
|
(2,267 |
) |
|
39,424 |
|
|
37,311 |
|
|
2,113 |
|
|
7.53 |
|
|
7.49 |
|
|
0.04 |
|
|
Total loans |
|
1,474,615 |
|
|
1,387,438 |
|
|
87,177 |
|
|
|
13,059 |
|
|
|
74,118 |
|
$ |
74,884 |
|
$ |
72,267 |
|
$ |
2,617 |
|
|
5.68 |
% |
|
5.54 |
% |
|
0.14 |
% |
|
Total earning assets |
$ |
2,111,804 |
|
$ |
1,984,790 |
|
$ |
127,014 |
|
|
$ |
41,801 |
|
|
$ |
85,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,687 |
|
$ |
8,022 |
|
$ |
665 |
|
|
1.66 |
% |
|
1.72 |
% |
|
(0.06 |
)% |
|
NOW and money market |
$ |
71,397 |
|
$ |
68,290 |
|
$ |
3,107 |
|
|
$ |
(5,927 |
) |
|
$ |
9,034 |
|
|
14,725 |
|
|
14,556 |
|
|
169 |
|
|
0.77 |
|
|
0.85 |
|
|
(0.08 |
) |
|
Savings |
|
56,353 |
|
|
61,658 |
|
|
(5,305 |
) |
|
|
(3,967 |
) |
|
|
(1,338 |
) |
|
8,812 |
|
|
8,466 |
|
|
346 |
|
|
2.97 |
|
|
3.18 |
|
|
(0.21 |
) |
|
Time deposits |
|
129,654 |
|
|
133,713 |
|
|
(4,059 |
) |
|
|
(9,545 |
) |
|
|
5,486 |
|
|
20,935 |
|
|
20,310 |
|
|
625 |
|
|
2.63 |
|
|
3.27 |
|
|
(0.64 |
) |
|
P.R public deposits |
|
273,268 |
|
|
329,260 |
|
|
(55,992 |
) |
|
|
(65,601 |
) |
|
|
9,609 |
|
|
53,159 |
|
|
51,354 |
|
|
1,805 |
|
|
2.01 |
|
|
2.33 |
|
|
(0.32 |
) |
|
Total interest bearing deposits |
|
530,672 |
|
|
592,921 |
|
|
(62,249 |
) |
|
|
(85,040 |
) |
|
|
22,791 |
|
|
15,185 |
|
|
14,758 |
|
|
427 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
68,344 |
|
|
66,112 |
|
|
2,232 |
|
|
1.57 |
|
|
1.81 |
|
|
(0.24 |
) |
|
Total deposits |
|
530,672 |
|
|
592,921 |
|
|
(62,249 |
) |
|
|
(85,040 |
) |
|
|
22,791 |
|
|
568 |
|
|
297 |
|
|
271 |
|
|
3.86 |
|
|
4.57 |
|
|
(0.71 |
) |
|
Short-term borrowings |
|
10,875 |
|
|
6,726 |
|
|
4,149 |
|
|
|
(1,116 |
) |
|
|
5,265 |
|
|
757 |
|
|
847 |
|
|
(90 |
) |
|
6.32 |
|
|
5.72 |
|
|
0.60 |
|
|
Other medium and long-term debt |
|
23,709 |
|
|
24,077 |
|
|
(368 |
) |
|
|
2,474 |
|
|
|
(2,842 |
) |
|
54,484 |
|
|
52,498 |
|
|
1,986 |
|
|
2.09 |
|
|
2.40 |
|
|
(0.31 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
565,256 |
|
|
623,724 |
|
|
(58,468 |
) |
|
|
(83,682 |
) |
|
|
25,214 |
|
|
5,215 |
|
|
5,011 |
|
|
204 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
74,884 |
|
$ |
72,267 |
|
$ |
2,617 |
|
|
1.52 |
% |
|
1.74 |
% |
|
(0.22 |
)% |
|
Total source of funds |
$ |
565,256 |
|
$ |
623,724 |
|
$ |
(58,468 |
) |
|
$ |
(83,682 |
) |
|
$ |
25,214 |
|
|
|
|
|
|
|
4.16 |
% |
|
3.80 |
% |
|
0.36 |
% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
1,546,548 |
|
$ |
1,361,066 |
|
$ |
185,482 |
|
|
$ |
125,483 |
|
|
$ |
59,999 |
|
||||
|
|
|
|
|
|
3.59 |
% |
|
3.14 |
% |
|
0.45 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
182,949 |
|
|
123,920 |
|
|
59,029 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.67 |
% |
|
3.45 |
% |
|
0.22 |
% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
1,363,599 |
|
$ |
1,237,146 |
|
$ |
126,453 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category. |
||||||||||||||||||||||||||||||||||||
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||||||||||||||||||
Table G - Mortgage Banking Activities and Other Service Fees |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Mortgage Banking Activities |
||||||||||||||||||||||||
|
Quarters ended |
Variance |
Six month ended |
|||||||||||||||||||||
(In thousands) |
30-Jun-26 |
31-Mar-26 |
30-Jun-25 |
Δ vs 31-Mar-26 |
Δ vs 30-Jun-25 |
30-Jun-26 |
30-Jun-25 |
Δ vs 30-Jun-25 |
||||||||||||||||
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage servicing fees |
$ |
6,416 |
|
$ |
6,483 |
|
$ |
6,912 |
|
$ |
(67 |
) |
$ |
(496 |
) |
$ |
12,899 |
|
$ |
14,080 |
|
$ |
(1,181 |
) |
Mortgage servicing rights fair value adjustments |
|
(232 |
) |
|
(2,639 |
) |
|
(1,954 |
) |
|
2,407 |
|
|
1,722 |
|
|
(2,871 |
) |
|
(5,524 |
) |
|
2,653 |
|
Total mortgage servicing fees, net of fair value adjustments |
|
6,184 |
|
|
3,844 |
|
|
4,958 |
|
|
2,340 |
|
|
1,226 |
|
|
10,028 |
|
|
8,556 |
|
|
1,472 |
|
Net (loss) gain on sale of loans, including valuation on loans held-for-sale |
|
159 |
|
|
317 |
|
|
(37 |
) |
|
(158 |
) |
|
196 |
|
|
477 |
|
|
156 |
|
|
321 |
|
Trading account (loss) profit: |
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized (losses) gains on outstanding derivative positions |
|
(52 |
) |
|
75 |
|
|
(8 |
) |
|
(127 |
) |
|
(44 |
) |
|
23 |
|
|
(95 |
) |
|
118 |
|
Realized (losses) gains on closed derivative positions |
|
13 |
|
|
(18 |
) |
|
(10 |
) |
|
31 |
|
|
23 |
|
|
(5 |
) |
|
(9 |
) |
|
4 |
|
Total trading account (loss) profit |
|
(39 |
) |
|
57 |
|
|
(18 |
) |
|
(96 |
) |
|
(21 |
) |
|
17 |
|
|
(104 |
) |
|
121 |
|
Losses on repurchased loans, including interest advances |
|
(37 |
) |
|
(4 |
) |
|
(31 |
) |
|
(33 |
) |
|
(6 |
) |
|
(42 |
) |
|
(47 |
) |
|
5 |
|
Total mortgage banking activities |
$ |
6,267 |
|
$ |
4,214 |
|
$ |
4,872 |
|
$ |
2,053 |
|
$ |
1,395 |
|
$ |
10,480 |
|
$ |
8,561 |
|
$ |
1,919 |
|
Other Service Fees |
||||||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|
Six month ended |
|||||||||||||||||||||
(In thousands) |
30-Jun-26 |
|
31-Mar-26 |
|
30-Jun-25 |
|
Δ vs 31-Mar-26 |
|
Δ vs 30-Jun-25 |
|
30-Jun-26 |
|
30-Jun-25 |
|
Δ vs 30-Jun-25 |
|||||||||||
Other service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Debit card fees |
$ |
31,538 |
|
$ |
30,009 |
|
$ |
27,918 |
|
$ |
1,529 |
|
|
$ |
3,620 |
|
|
$ |
61,546 |
|
$ |
54,350 |
|
$ |
7,196 |
|
Insurance fees |
|
12,586 |
|
|
12,525 |
|
|
12,695 |
|
|
61 |
|
|
|
(109 |
) |
|
|
25,111 |
|
|
24,004 |
|
|
1,107 |
|
Credit card fees |
|
34,783 |
|
|
32,000 |
|
|
32,502 |
|
|
2,783 |
|
|
|
2,281 |
|
|
|
66,784 |
|
|
62,632 |
|
|
4,152 |
|
Sale and administration of investment products |
|
9,998 |
|
|
10,187 |
|
|
9,058 |
|
|
(189 |
) |
|
|
940 |
|
|
|
20,185 |
|
|
18,031 |
|
|
2,154 |
|
Trust fees |
|
7,751 |
|
|
7,339 |
|
|
6,626 |
|
|
412 |
|
|
|
1,125 |
|
|
|
15,090 |
|
|
12,926 |
|
|
2,164 |
|
Other fees |
|
12,136 |
|
|
10,861 |
|
|
11,723 |
|
|
1,275 |
|
|
|
413 |
|
|
|
22,997 |
|
|
23,087 |
|
|
(90 |
) |
Total other service fees |
$ |
108,792 |
|
$ |
102,921 |
|
$ |
100,522 |
|
$ |
5,871 |
|
|
$ |
8,270 |
|
|
$ |
211,713 |
|
$ |
195,030 |
|
$ |
16,683 |
|
Popular, Inc. |
||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||||||||||||||||
Table H - Consolidated Loans and Deposits |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
Loans - Ending Balances |
||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|||||||||||||||||||
(Dollars in thousands) |
30-Jun-26 |
|
31-Mar-26 |
|
30-Jun-25 |
|
Δ vs 31-Mar-26 |
|
% of Change |
|
Δ vs 30-Jun-25 |
|
% of Change |
|||||||||
Loans held-in-portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial multi-family |
$ |
2,399,424 |
|
$ |
2,427,295 |
|
$ |
2,520,789 |
|
$ |
(27,871 |
) |
|
(1.15 |
%) |
|
$ |
(121,365 |
) |
|
(4.81 |
%) |
Commercial real estate non-owner occupied |
|
5,620,875 |
|
|
5,543,451 |
|
|
5,521,374 |
|
|
77,424 |
|
|
1.40 |
% |
|
|
99,501 |
|
|
1.80 |
% |
Commercial real estate owner occupied |
|
3,256,702 |
|
|
3,212,356 |
|
|
3,003,855 |
|
|
44,346 |
|
|
1.38 |
% |
|
|
252,847 |
|
|
8.42 |
% |
Commercial and industrial |
|
8,774,084 |
|
|
8,565,559 |
|
|
8,043,752 |
|
|
208,525 |
|
|
2.43 |
% |
|
|
730,332 |
|
|
9.08 |
% |
Total Commercial |
|
20,051,085 |
|
|
19,748,661 |
|
|
19,089,770 |
|
|
302,424 |
|
|
1.53 |
% |
|
|
961,315 |
|
|
5.04 |
% |
Construction |
|
1,732,075 |
|
|
1,674,193 |
|
|
1,468,201 |
|
|
57,882 |
|
|
3.46 |
% |
|
|
263,874 |
|
|
17.97 |
% |
Mortgage |
|
8,780,334 |
|
|
8,712,361 |
|
|
8,444,427 |
|
|
67,973 |
|
|
0.78 |
% |
|
|
335,907 |
|
|
3.98 |
% |
Leasing |
|
1,968,035 |
|
|
1,986,165 |
|
|
1,983,068 |
|
|
(18,130 |
) |
|
(0.91 |
%) |
|
|
(15,033 |
) |
|
(0.76 |
%) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit cards |
|
1,237,997 |
|
|
1,214,199 |
|
|
1,215,293 |
|
|
23,798 |
|
|
1.96 |
% |
|
|
22,704 |
|
|
1.87 |
% |
Home equity lines of credit |
|
85,357 |
|
|
79,764 |
|
|
77,479 |
|
|
5,593 |
|
|
7.01 |
% |
|
|
7,878 |
|
|
10.17 |
% |
Personal |
|
1,952,725 |
|
|
1,913,281 |
|
|
1,876,463 |
|
|
39,444 |
|
|
2.06 |
% |
|
|
76,262 |
|
|
4.06 |
% |
Auto |
|
3,766,648 |
|
|
3,783,904 |
|
|
3,861,702 |
|
|
(17,256 |
) |
|
(0.46 |
%) |
|
|
(95,054 |
) |
|
(2.46 |
%) |
Other |
|
175,606 |
|
|
177,174 |
|
|
168,775 |
|
|
(1,568 |
) |
|
(0.89 |
%) |
|
|
6,831 |
|
|
4.05 |
% |
Total Consumer |
|
7,218,333 |
|
|
7,168,322 |
|
|
7,199,712 |
|
|
50,011 |
|
|
0.70 |
% |
|
|
18,621 |
|
|
0.26 |
% |
Total loans held-in-portfolio |
$ |
39,749,862 |
|
$ |
39,289,702 |
|
$ |
38,185,178 |
|
$ |
460,160 |
|
|
1.17 |
% |
|
$ |
1,564,684 |
|
|
4.10 |
% |
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial |
$ |
83,700 |
|
$ |
— |
|
$ |
— |
|
$ |
83,700 |
|
|
— |
% |
|
$ |
83,700 |
|
|
— |
% |
Mortgage |
$ |
4,879 |
|
$ |
5,603 |
|
$ |
2,898 |
|
$ |
(724 |
) |
|
(12.92 |
%) |
|
$ |
1,981 |
|
|
68.36 |
% |
Total loans held-for-sale |
$ |
88,579 |
|
$ |
5,603 |
|
$ |
2,898 |
|
$ |
82,976 |
|
|
1480.92 |
% |
|
$ |
85,681 |
|
|
2956.56 |
% |
Total loans |
$ |
39,838,441 |
|
$ |
39,295,305 |
|
$ |
38,188,076 |
|
$ |
543,136 |
|
|
1.38 |
% |
|
$ |
1,650,365 |
|
|
4.32 |
% |
Deposits - Ending Balances |
||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|||||||||||||||||||
(In thousands) |
30-Jun-26 |
|
31-Mar-26 |
|
30-Jun-25 [2] |
|
Δ vs 31-Mar-26 |
|
% of Change |
|
Δ vs 30-Jun-25 |
|
% of Change |
|||||||||
Deposits excluding P.R. public deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand deposits |
$ |
15,085,454 |
|
$ |
15,778,435 |
|
$ |
15,114,614 |
|
$ |
(692,981 |
) |
|
(4.39 |
%) |
|
$ |
(29,160 |
) |
|
(0.19 |
%) |
Savings, NOW and money market deposits (non-brokered) |
|
23,376,410 |
|
|
23,208,340 |
|
|
22,292,892 |
|
|
168,070 |
|
|
0.72 |
% |
|
|
1,083,518 |
|
|
4.86 |
% |
Savings, NOW and money market deposits (brokered) |
|
79,505 |
|
|
82,417 |
|
|
91,220 |
|
|
(2,912 |
) |
|
(3.53 |
%) |
|
|
(11,715 |
) |
|
(12.84 |
%) |
Time deposits (non-brokered) |
|
8,113,712 |
|
|
7,958,260 |
|
|
8,071,836 |
|
|
155,452 |
|
|
1.95 |
% |
|
|
41,876 |
|
|
0.52 |
% |
Time deposits (brokered CDs) |
|
873,116 |
|
|
914,526 |
|
|
728,969 |
|
|
(41,410 |
) |
|
(4.53 |
%) |
|
|
144,147 |
|
|
19.77 |
% |
Sub-total deposits excluding P.R. public deposits |
|
47,528,197 |
|
|
47,941,978 |
|
|
46,299,531 |
|
|
(413,781 |
) |
|
(0.86 |
%) |
|
|
1,228,666 |
|
|
2.65 |
% |
P.R. public deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand deposits [1] |
|
11,438,732 |
|
|
11,967,888 |
|
|
12,376,316 |
|
|
(529,156 |
) |
|
(4.42 |
%) |
|
|
(937,584 |
) |
|
(7.58 |
%) |
Savings, NOW and money market deposits (non-brokered) |
|
10,347,936 |
|
|
6,828,306 |
|
|
7,743,663 |
|
|
3,519,630 |
|
|
51.54 |
% |
|
|
2,604,273 |
|
|
33.63 |
% |
Time deposits (non-brokered) |
|
918,250 |
|
|
873,144 |
|
|
797,981 |
|
|
45,106 |
|
|
5.17 |
% |
|
|
120,269 |
|
|
15.07 |
% |
Sub-total P.R. public deposits |
|
22,704,918 |
|
|
19,669,338 |
|
|
20,917,960 |
|
|
3,035,580 |
|
|
15.43 |
% |
|
|
1,786,958 |
|
|
8.54 |
% |
Total deposits |
$ |
70,233,115 |
|
$ |
67,611,316 |
|
$ |
67,217,491 |
|
$ |
2,621,799 |
|
|
3.88 |
% |
|
$ |
3,015,624 |
|
|
4.49 |
% |
[1] Includes interest bearing demand deposits. |
||||||||||||||||||||||
[2] Savings, NOW and money market deposits include reciprocal deposits of |
||||||||||||||||||||||
Popular, Inc. |
|||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||
Table I - Loan Delinquency - BPPR Operations |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
30-Jun-26 |
|||||||||||||||||||||||
BPPR |
|||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||
(In thousands) |
30-59
|
|
60-89
|
|
90 days
|
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||
Commercial multi-family |
$ |
10,723 |
|
$ |
— |
|
$ |
— |
|
$ |
10,723 |
|
$ |
335,236 |
|
$ |
345,959 |
|
$ |
— |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
2,750 |
|
|
160 |
|
|
26,016 |
|
|
28,926 |
|
|
3,292,169 |
|
|
3,321,095 |
|
|
26,016 |
|
|
— |
Owner occupied |
|
2,053 |
|
|
— |
|
|
15,374 |
|
|
17,427 |
|
|
1,139,254 |
|
|
1,156,681 |
|
|
15,374 |
|
|
— |
Commercial and industrial |
|
5,063 |
|
|
2,084 |
|
|
142,947 |
|
|
150,094 |
|
|
6,012,974 |
|
|
6,163,068 |
|
|
138,389 |
|
|
4,558 |
Construction |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
425,850 |
|
|
425,850 |
|
|
— |
|
|
— |
Mortgage |
|
228,082 |
|
|
108,220 |
|
|
320,739 |
|
|
657,041 |
|
|
6,872,509 |
|
|
7,529,550 |
|
|
129,240 |
|
|
191,499 |
Leasing |
|
22,358 |
|
|
5,549 |
|
|
7,182 |
|
|
35,089 |
|
|
1,932,946 |
|
|
1,968,035 |
|
|
7,182 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,058 |
|
|
8,488 |
|
|
23,367 |
|
|
43,913 |
|
|
1,194,097 |
|
|
1,238,010 |
|
|
— |
|
|
23,367 |
Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,852 |
|
|
1,852 |
|
|
— |
|
|
— |
Personal |
|
17,784 |
|
|
10,789 |
|
|
16,605 |
|
|
45,178 |
|
|
1,850,841 |
|
|
1,896,019 |
|
|
16,605 |
|
|
— |
Auto |
|
99,765 |
|
|
19,552 |
|
|
31,474 |
|
|
150,791 |
|
|
3,615,857 |
|
|
3,766,648 |
|
|
31,474 |
|
|
— |
Other |
|
327 |
|
|
796 |
|
|
3,869 |
|
|
4,992 |
|
|
159,077 |
|
|
164,069 |
|
|
3,544 |
|
|
325 |
Total |
$ |
400,963 |
|
$ |
155,638 |
|
$ |
587,573 |
|
$ |
1,144,174 |
|
$ |
26,832,662 |
|
$ |
27,976,836 |
|
$ |
367,824 |
|
$ |
219,749 |
31-Mar-26 |
|||||||||||||||||||||||
BPPR |
|||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||
Commercial multi-family |
$ |
2,717 |
|
$ |
7,927 |
|
$ |
— |
|
$ |
10,644 |
|
$ |
332,447 |
|
$ |
343,091 |
|
$ |
— |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
3,123 |
|
|
— |
|
|
26,457 |
|
|
29,580 |
|
|
3,362,611 |
|
|
3,392,191 |
|
|
26,457 |
|
|
— |
Owner occupied |
|
2,114 |
|
|
664 |
|
|
14,192 |
|
|
16,970 |
|
|
1,131,241 |
|
|
1,148,211 |
|
|
14,192 |
|
|
— |
Commercial and industrial |
|
5,792 |
|
|
2,240 |
|
|
190,205 |
|
|
198,237 |
|
|
5,742,028 |
|
|
5,940,265 |
|
|
185,993 |
|
|
4,212 |
Construction |
|
13,635 |
|
|
— |
|
|
— |
|
|
13,635 |
|
|
399,144 |
|
|
412,779 |
|
|
— |
|
|
— |
Mortgage |
|
218,044 |
|
|
102,818 |
|
|
325,321 |
|
|
646,183 |
|
|
6,789,562 |
|
|
7,435,745 |
|
|
129,367 |
|
|
195,954 |
Leasing |
|
21,261 |
|
|
3,938 |
|
|
8,892 |
|
|
34,091 |
|
|
1,952,074 |
|
|
1,986,165 |
|
|
8,892 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,351 |
|
|
8,721 |
|
|
25,395 |
|
|
46,467 |
|
|
1,167,725 |
|
|
1,214,192 |
|
|
— |
|
|
25,395 |
Home equity lines of credit |
|
— |
|
|
120 |
|
|
— |
|
|
120 |
|
|
1,778 |
|
|
1,898 |
|
|
— |
|
|
— |
Personal |
|
18,601 |
|
|
11,212 |
|
|
15,976 |
|
|
45,789 |
|
|
1,805,275 |
|
|
1,851,064 |
|
|
15,755 |
|
|
221 |
Auto |
|
81,112 |
|
|
13,038 |
|
|
35,390 |
|
|
129,540 |
|
|
3,654,364 |
|
|
3,783,904 |
|
|
35,390 |
|
|
— |
Other |
|
574 |
|
|
135 |
|
|
4,663 |
|
|
5,372 |
|
|
162,036 |
|
|
167,408 |
|
|
4,227 |
|
|
436 |
Total |
$ |
379,324 |
|
$ |
150,813 |
|
$ |
646,491 |
|
$ |
1,176,628 |
|
$ |
26,500,285 |
|
$ |
27,676,913 |
|
$ |
420,273 |
|
$ |
226,218 |
Variance |
|||||||||||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||||||||||
Commercial multi-family |
$ |
8,006 |
|
|
$ |
(7,927 |
) |
|
$ |
— |
|
|
$ |
79 |
|
|
$ |
2,789 |
|
|
$ |
2,868 |
|
|
$ |
— |
|
|
$ |
— |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-owner occupied |
|
(373 |
) |
|
|
160 |
|
|
|
(441 |
) |
|
|
(654 |
) |
|
|
(70,442 |
) |
|
|
(71,096 |
) |
|
|
(441 |
) |
|
|
— |
|
Owner occupied |
|
(61 |
) |
|
|
(664 |
) |
|
|
1,182 |
|
|
|
457 |
|
|
|
8,013 |
|
|
|
8,470 |
|
|
|
1,182 |
|
|
|
— |
|
Commercial and industrial |
|
(729 |
) |
|
|
(156 |
) |
|
|
(47,258 |
) |
|
|
(48,143 |
) |
|
|
270,946 |
|
|
|
222,803 |
|
|
|
(47,604 |
) |
|
|
346 |
|
Construction |
|
(13,635 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,635 |
) |
|
|
26,706 |
|
|
|
13,071 |
|
|
|
— |
|
|
|
— |
|
Mortgage |
|
10,038 |
|
|
|
5,402 |
|
|
|
(4,582 |
) |
|
|
10,858 |
|
|
|
82,947 |
|
|
|
93,805 |
|
|
|
(127 |
) |
|
|
(4,455 |
) |
Leasing |
|
1,097 |
|
|
|
1,611 |
|
|
|
(1,710 |
) |
|
|
998 |
|
|
|
(19,128 |
) |
|
|
(18,130 |
) |
|
|
(1,710 |
) |
|
|
— |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
(293 |
) |
|
|
(233 |
) |
|
|
(2,028 |
) |
|
|
(2,554 |
) |
|
|
26,372 |
|
|
|
23,818 |
|
|
|
— |
|
|
|
(2,028 |
) |
Home equity lines of credit |
|
— |
|
|
|
(120 |
) |
|
|
— |
|
|
|
(120 |
) |
|
|
74 |
|
|
|
(46 |
) |
|
|
— |
|
|
|
— |
|
Personal |
|
(817 |
) |
|
|
(423 |
) |
|
|
629 |
|
|
|
(611 |
) |
|
|
45,566 |
|
|
|
44,955 |
|
|
|
850 |
|
|
|
(221 |
) |
Auto |
|
18,653 |
|
|
|
6,514 |
|
|
|
(3,916 |
) |
|
|
21,251 |
|
|
|
(38,507 |
) |
|
|
(17,256 |
) |
|
|
(3,916 |
) |
|
|
— |
|
Other |
|
(247 |
) |
|
|
661 |
|
|
|
(794 |
) |
|
|
(380 |
) |
|
|
(2,959 |
) |
|
|
(3,339 |
) |
|
|
(683 |
) |
|
|
(111 |
) |
Total |
$ |
21,639 |
|
|
$ |
4,825 |
|
|
$ |
(58,918 |
) |
|
$ |
(32,454 |
) |
|
$ |
332,377 |
|
|
$ |
299,923 |
|
|
$ |
(52,449 |
) |
|
$ |
(6,469 |
) |
Popular, Inc. |
|||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||||
Table J - Loan Delinquency - Popular |
|||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||
30-Jun-26 |
|||||||||||||||||||||||||
Popular |
|||||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||||
Commercial multi-family |
$ |
5,166 |
|
$ |
— |
|
$ |
8,931 |
|
$ |
14,097 |
|
$ |
2,039,368 |
|
|
$ |
2,053,465 |
|
|
$ |
8,931 |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|||||||||
Non-owner occupied |
|
1,600 |
|
|
3,391 |
|
|
6,950 |
|
|
11,941 |
|
|
2,287,839 |
|
|
|
2,299,780 |
|
|
|
6,950 |
|
|
— |
Owner occupied |
|
994 |
|
|
1,438 |
|
|
8,865 |
|
|
11,297 |
|
|
2,088,724 |
|
|
|
2,100,021 |
|
|
|
8,865 |
|
|
— |
Commercial and industrial |
|
5,672 |
|
|
58 |
|
|
6,737 |
|
|
12,467 |
|
|
2,598,549 |
|
|
|
2,611,016 |
|
|
|
6,563 |
|
|
174 |
Construction |
|
— |
|
|
12,491 |
|
|
— |
|
|
12,491 |
|
|
1,293,734 |
|
|
|
1,306,225 |
|
|
|
— |
|
|
— |
Mortgage |
|
898 |
|
|
2,773 |
|
|
10,233 |
|
|
13,904 |
|
|
1,236,880 |
|
|
|
1,250,784 |
|
|
|
10,233 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|||||||||
Credit cards |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(13 |
) |
|
|
(13 |
) |
|
|
— |
|
|
— |
Home equity lines of credit |
|
912 |
|
|
119 |
|
|
3,320 |
|
|
4,351 |
|
|
79,154 |
|
|
|
83,505 |
|
|
|
3,320 |
|
|
— |
Personal |
|
513 |
|
|
656 |
|
|
751 |
|
|
1,920 |
|
|
54,786 |
|
|
|
56,706 |
|
|
|
751 |
|
|
— |
Other |
|
441 |
|
|
— |
|
|
— |
|
|
441 |
|
|
11,096 |
|
|
|
11,537 |
|
|
|
— |
|
|
— |
Total |
$ |
16,196 |
|
$ |
20,926 |
|
$ |
45,787 |
|
$ |
82,909 |
|
$ |
11,690,117 |
|
|
$ |
11,773,026 |
|
|
$ |
45,613 |
|
$ |
174 |
31-Mar-26 |
|||||||||||||||||||||||
Popular |
|||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||
Commercial multi-family |
$ |
5,733 |
|
$ |
— |
|
$ |
10,962 |
|
$ |
16,695 |
|
$ |
2,067,509 |
|
$ |
2,084,204 |
|
$ |
10,962 |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|||||||
Non-owner occupied |
|
10,282 |
|
|
1,930 |
|
|
6,987 |
|
|
19,199 |
|
|
2,132,061 |
|
|
2,151,260 |
|
|
6,987 |
|
|
— |
Owner occupied |
|
21,202 |
|
|
1,610 |
|
|
— |
|
|
22,812 |
|
|
2,041,333 |
|
|
2,064,145 |
|
|
— |
|
|
— |
Commercial and industrial |
|
11,660 |
|
|
4,404 |
|
|
6,693 |
|
|
22,757 |
|
|
2,602,537 |
|
|
2,625,294 |
|
|
6,524 |
|
|
169 |
Construction |
|
6,903 |
|
|
— |
|
|
— |
|
|
6,903 |
|
|
1,254,511 |
|
|
1,261,414 |
|
|
— |
|
|
— |
Mortgage |
|
25,877 |
|
|
1,552 |
|
|
9,700 |
|
|
37,129 |
|
|
1,239,487 |
|
|
1,276,616 |
|
|
9,700 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|||||||
Credit cards |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
|
7 |
|
|
— |
|
|
— |
Home equity lines of credit |
|
660 |
|
|
252 |
|
|
2,766 |
|
|
3,678 |
|
|
74,188 |
|
|
77,866 |
|
|
2,766 |
|
|
— |
Personal |
|
1,062 |
|
|
523 |
|
|
905 |
|
|
2,490 |
|
|
59,727 |
|
|
62,217 |
|
|
905 |
|
|
— |
Other |
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
9,764 |
|
|
9,766 |
|
|
— |
|
|
— |
Total |
$ |
83,381 |
|
$ |
10,271 |
|
$ |
38,013 |
|
$ |
131,665 |
|
$ |
11,481,124 |
|
$ |
11,612,789 |
|
$ |
37,844 |
|
$ |
169 |
Variance |
||||||||||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
|||||||||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
|||||||||||||||
Commercial multi-family |
$ |
(567 |
) |
|
$ |
— |
|
|
$ |
(2,031 |
) |
|
$ |
(2,598 |
) |
|
$ |
(28,141 |
) |
|
$ |
(30,739 |
) |
|
$ |
(2,031 |
) |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-owner occupied |
|
(8,682 |
) |
|
|
1,461 |
|
|
|
(37 |
) |
|
|
(7,258 |
) |
|
|
155,778 |
|
|
|
148,520 |
|
|
|
(37 |
) |
|
|
— |
Owner occupied |
|
(20,208 |
) |
|
|
(172 |
) |
|
|
8,865 |
|
|
|
(11,515 |
) |
|
|
47,391 |
|
|
|
35,876 |
|
|
|
8,865 |
|
|
|
— |
Commercial and industrial |
|
(5,988 |
) |
|
|
(4,346 |
) |
|
|
44 |
|
|
|
(10,290 |
) |
|
|
(3,988 |
) |
|
|
(14,278 |
) |
|
|
39 |
|
|
|
5 |
Construction |
|
(6,903 |
) |
|
|
12,491 |
|
|
|
— |
|
|
|
5,588 |
|
|
|
39,223 |
|
|
|
44,811 |
|
|
|
— |
|
|
|
— |
Mortgage |
|
(24,979 |
) |
|
|
1,221 |
|
|
|
533 |
|
|
|
(23,225 |
) |
|
|
(2,607 |
) |
|
|
(25,832 |
) |
|
|
533 |
|
|
|
— |
Consumer: |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
Credit cards |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
— |
|
|
|
— |
Home equity lines of credit |
|
252 |
|
|
|
(133 |
) |
|
|
554 |
|
|
|
673 |
|
|
|
4,966 |
|
|
|
5,639 |
|
|
|
554 |
|
|
|
— |
Personal |
|
(549 |
) |
|
|
133 |
|
|
|
(154 |
) |
|
|
(570 |
) |
|
|
(4,941 |
) |
|
|
(5,511 |
) |
|
|
(154 |
) |
|
|
— |
Other |
|
439 |
|
|
|
— |
|
|
|
— |
|
|
|
439 |
|
|
|
1,332 |
|
|
|
1,771 |
|
|
|
— |
|
|
|
— |
Total |
$ |
(67,185 |
) |
|
$ |
10,655 |
|
|
$ |
7,774 |
|
|
$ |
(48,756 |
) |
|
$ |
208,993 |
|
|
$ |
160,237 |
|
|
$ |
7,769 |
|
|
$ |
5 |
Popular, Inc. |
|||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||
Table K - Loan Delinquency - Consolidated |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
30-Jun-26 |
|||||||||||||||||||||||
Popular, Inc. |
|||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||
Commercial multi-family |
$ |
15,889 |
|
$ |
— |
|
$ |
8,931 |
|
$ |
24,820 |
|
$ |
2,374,604 |
|
$ |
2,399,424 |
|
$ |
8,931 |
$ |
— |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
4,350 |
|
|
3,551 |
|
|
32,966 |
|
|
40,867 |
|
|
5,580,008 |
|
|
5,620,875 |
|
|
32,966 |
|
|
— |
Owner occupied |
|
3,047 |
|
|
1,438 |
|
|
24,239 |
|
|
28,724 |
|
|
3,227,978 |
|
|
3,256,702 |
|
|
24,239 |
|
|
— |
Commercial and industrial |
|
10,735 |
|
|
2,142 |
|
|
149,684 |
|
|
162,561 |
|
|
8,611,523 |
|
|
8,774,084 |
|
|
144,952 |
|
|
4,732 |
Construction |
|
— |
|
|
12,491 |
|
|
— |
|
|
12,491 |
|
|
1,719,584 |
|
|
1,732,075 |
|
|
— |
|
|
— |
Mortgage |
|
228,980 |
|
|
110,993 |
|
|
330,972 |
|
|
670,945 |
|
|
8,109,389 |
|
|
8,780,334 |
|
|
139,473 |
|
|
191,499 |
Leasing |
|
22,358 |
|
|
5,549 |
|
|
7,182 |
|
|
35,089 |
|
|
1,932,946 |
|
|
1,968,035 |
|
|
7,182 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,058 |
|
|
8,488 |
|
|
23,367 |
|
|
43,913 |
|
|
1,194,084 |
|
|
1,237,997 |
|
|
— |
|
|
23,367 |
Home equity lines of credit |
|
912 |
|
|
119 |
|
|
3,320 |
|
|
4,351 |
|
|
81,006 |
|
|
85,357 |
|
|
3,320 |
|
|
— |
Personal |
|
18,297 |
|
|
11,445 |
|
|
17,356 |
|
|
47,098 |
|
|
1,905,627 |
|
|
1,952,725 |
|
|
17,356 |
|
|
— |
Auto |
|
99,765 |
|
|
19,552 |
|
|
31,474 |
|
|
150,791 |
|
|
3,615,857 |
|
|
3,766,648 |
|
|
31,474 |
|
|
— |
Other |
|
768 |
|
|
796 |
|
|
3,869 |
|
|
5,433 |
|
|
170,173 |
|
|
175,606 |
|
|
3,544 |
|
|
325 |
Total |
$ |
417,159 |
|
$ |
176,564 |
|
$ |
633,360 |
|
$ |
1,227,083 |
|
$ |
38,522,779 |
|
$ |
39,749,862 |
|
$ |
413,437 |
|
$ |
219,923 |
31-Mar-26 |
|||||||||||||||||||||||
Popular, Inc. |
|||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||
Commercial multi-family |
$ |
8,450 |
|
$ |
7,927 |
|
$ |
10,962 |
|
$ |
27,339 |
|
$ |
2,399,956 |
|
$ |
2,427,295 |
|
$ |
10,962 |
|
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
13,405 |
|
|
1,930 |
|
|
33,444 |
|
|
48,779 |
|
|
5,494,672 |
|
|
5,543,451 |
|
|
33,444 |
|
|
— |
Owner occupied |
|
23,316 |
|
|
2,274 |
|
|
14,192 |
|
|
39,782 |
|
|
3,172,574 |
|
|
3,212,356 |
|
|
14,192 |
|
|
— |
Commercial and industrial |
|
17,452 |
|
|
6,644 |
|
|
196,898 |
|
|
220,994 |
|
|
8,344,565 |
|
|
8,565,559 |
|
|
192,517 |
|
|
4,381 |
Construction |
|
20,538 |
|
|
— |
|
|
— |
|
|
20,538 |
|
|
1,653,655 |
|
|
1,674,193 |
|
|
— |
|
|
— |
Mortgage |
|
243,921 |
|
|
104,370 |
|
|
335,021 |
|
|
683,312 |
|
|
8,029,049 |
|
|
8,712,361 |
|
|
139,067 |
|
|
195,954 |
Leasing |
|
21,261 |
|
|
3,938 |
|
|
8,892 |
|
|
34,091 |
|
|
1,952,074 |
|
|
1,986,165 |
|
|
8,892 |
|
|
— |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,351 |
|
|
8,721 |
|
|
25,395 |
|
|
46,467 |
|
|
1,167,732 |
|
|
1,214,199 |
|
|
— |
|
|
25,395 |
Home equity lines of credit |
|
660 |
|
|
372 |
|
|
2,766 |
|
|
3,798 |
|
|
75,966 |
|
|
79,764 |
|
|
2,766 |
|
|
— |
Personal |
|
19,663 |
|
|
11,735 |
|
|
16,881 |
|
|
48,279 |
|
|
1,865,002 |
|
|
1,913,281 |
|
|
16,660 |
|
|
221 |
Auto |
|
81,112 |
|
|
13,038 |
|
|
35,390 |
|
|
129,540 |
|
|
3,654,364 |
|
|
3,783,904 |
|
|
35,390 |
|
|
— |
Other |
|
576 |
|
|
135 |
|
|
4,663 |
|
|
5,374 |
|
|
171,800 |
|
|
177,174 |
|
|
4,227 |
|
|
436 |
Total |
$ |
462,705 |
|
$ |
161,084 |
|
$ |
684,504 |
|
$ |
1,308,293 |
|
$ |
37,981,409 |
|
$ |
39,289,702 |
|
$ |
458,117 |
|
$ |
226,387 |
Variance |
|||||||||||||||||||||||||||||||
|
Past due |
|
|
|
|
|
Past due 90 days or more |
||||||||||||||||||||||||
(In thousands) |
30-59 days |
|
60-89 days |
|
90 days or more |
|
Total past due |
|
Current |
|
Loans HIP |
|
Non-accrual loans |
|
Accruing loans |
||||||||||||||||
Commercial multi-family |
$ |
7,439 |
|
|
$ |
(7,927 |
) |
|
$ |
(2,031 |
) |
|
$ |
(2,519 |
) |
|
$ |
(25,352 |
) |
|
$ |
(27,871 |
) |
|
$ |
(2,031 |
) |
$ |
— |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-owner occupied |
|
(9,055 |
) |
|
|
1,621 |
|
|
|
(478 |
) |
|
|
(7,912 |
) |
|
|
85,336 |
|
|
|
77,424 |
|
|
|
(478 |
) |
|
|
— |
|
Owner occupied |
|
(20,269 |
) |
|
|
(836 |
) |
|
|
10,047 |
|
|
|
(11,058 |
) |
|
|
55,404 |
|
|
|
44,346 |
|
|
|
10,047 |
|
|
|
— |
|
Commercial and industrial |
|
(6,717 |
) |
|
|
(4,502 |
) |
|
|
(47,214 |
) |
|
|
(58,433 |
) |
|
|
266,958 |
|
|
|
208,525 |
|
|
|
(47,565 |
) |
|
|
351 |
|
Construction |
|
(20,538 |
) |
|
|
12,491 |
|
|
|
— |
|
|
|
(8,047 |
) |
|
|
65,929 |
|
|
|
57,882 |
|
|
|
— |
|
|
|
— |
|
Mortgage |
|
(14,941 |
) |
|
|
6,623 |
|
|
|
(4,049 |
) |
|
|
(12,367 |
) |
|
|
80,340 |
|
|
|
67,973 |
|
|
|
406 |
|
|
|
(4,455 |
) |
Leasing |
|
1,097 |
|
|
|
1,611 |
|
|
|
(1,710 |
) |
|
|
998 |
|
|
|
(19,128 |
) |
|
|
(18,130 |
) |
|
|
(1,710 |
) |
|
|
— |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
(293 |
) |
|
|
(233 |
) |
|
|
(2,028 |
) |
|
|
(2,554 |
) |
|
|
26,352 |
|
|
|
23,798 |
|
|
|
— |
|
|
|
(2,028 |
) |
Home equity lines of credit |
|
252 |
|
|
|
(253 |
) |
|
|
554 |
|
|
|
553 |
|
|
|
5,040 |
|
|
|
5,593 |
|
|
|
554 |
|
|
|
— |
|
Personal |
|
(1,366 |
) |
|
|
(290 |
) |
|
|
475 |
|
|
|
(1,181 |
) |
|
|
40,625 |
|
|
|
39,444 |
|
|
|
696 |
|
|
|
(221 |
) |
Auto |
|
18,653 |
|
|
|
6,514 |
|
|
|
(3,916 |
) |
|
|
21,251 |
|
|
|
(38,507 |
) |
|
|
(17,256 |
) |
|
|
(3,916 |
) |
|
|
— |
|
Other |
|
192 |
|
|
|
661 |
|
|
|
(794 |
) |
|
|
59 |
|
|
|
(1,627 |
) |
|
|
(1,568 |
) |
|
|
(683 |
) |
|
|
(111 |
) |
Total |
$ |
(45,546 |
) |
|
$ |
15,480 |
|
|
$ |
(51,144 |
) |
|
$ |
(81,210 |
) |
|
$ |
541,370 |
|
|
$ |
460,160 |
|
|
$ |
(44,680 |
) |
|
$ |
(6,464 |
) |
Popular, Inc. |
|||||||||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||||||||
Table L - Non-Performing Assets |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|||||||||||||||
(Dollars in thousands) |
|
30-Jun-26 |
|
As a % of
|
|
31-Mar-26 |
|
As a % of
|
|
30-Jun-25 |
|
As a % of
|
|
Q2 2026 vs. Q1 2026 |
|
Q2 2026 vs. Q2 2025 |
|||||||||||||
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial multi-family |
|
$ |
8,931 |
|
|
0.4 |
% |
|
$ |
10,962 |
|
|
0.5 |
% |
|
$ |
10,925 |
|
|
0.4 |
% |
|
$ |
(2,031 |
) |
|
$ |
(1,994 |
) |
Commercial real estate non-owner occupied |
|
|
32,966 |
|
|
0.6 |
|
|
|
33,444 |
|
|
0.6 |
|
|
|
13,977 |
|
|
0.3 |
|
|
|
(478 |
) |
|
|
18,989 |
|
Commercial real estate owner occupied |
|
|
24,239 |
|
|
0.7 |
|
|
|
14,192 |
|
|
0.4 |
|
|
|
27,551 |
|
|
0.9 |
|
|
|
10,047 |
|
|
|
(3,312 |
) |
Commercial and industrial |
|
|
144,952 |
|
|
1.7 |
|
|
|
192,517 |
|
|
2.2 |
|
|
|
11,424 |
|
|
0.1 |
|
|
|
(47,565 |
) |
|
|
133,528 |
|
Total Commercial |
|
|
211,088 |
|
|
1.1 |
|
|
|
251,115 |
|
|
1.3 |
|
|
|
63,877 |
|
|
0.3 |
|
|
|
(40,027 |
) |
|
|
147,211 |
|
Mortgage |
|
|
139,473 |
|
|
1.6 |
|
|
|
139,067 |
|
|
1.6 |
|
|
|
175,516 |
|
|
2.1 |
|
|
|
406 |
|
|
|
(36,043 |
) |
Leasing |
|
|
7,182 |
|
|
0.4 |
|
|
|
8,892 |
|
|
0.4 |
|
|
|
7,976 |
|
|
0.4 |
|
|
|
(1,710 |
) |
|
|
(794 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Home equity lines of credit |
|
|
3,320 |
|
|
3.9 |
|
|
|
2,766 |
|
|
3.5 |
|
|
|
3,120 |
|
|
4.0 |
|
|
|
554 |
|
|
|
200 |
|
Personal |
|
|
17,356 |
|
|
0.9 |
|
|
|
16,660 |
|
|
0.9 |
|
|
|
18,593 |
|
|
1.0 |
|
|
|
696 |
|
|
|
(1,237 |
) |
Auto |
|
|
31,474 |
|
|
0.8 |
|
|
|
35,390 |
|
|
0.9 |
|
|
|
40,595 |
|
|
1.1 |
|
|
|
(3,916 |
) |
|
|
(9,121 |
) |
Other |
|
|
3,544 |
|
|
2.0 |
|
|
|
4,227 |
|
|
2.4 |
|
|
|
1,948 |
|
|
1.2 |
|
|
|
(683 |
) |
|
|
1,596 |
|
Total Consumer |
|
|
55,694 |
|
|
0.8 |
|
|
|
59,043 |
|
|
0.8 |
|
|
|
64,256 |
|
|
0.9 |
|
|
|
(3,349 |
) |
|
|
(8,562 |
) |
Total non-performing loans held-in-portfolio |
|
|
413,437 |
|
|
1.0 |
% |
|
|
458,117 |
|
|
1.2 |
% |
|
|
311,625 |
|
|
0.8 |
% |
|
|
(44,680 |
) |
|
|
101,812 |
|
Non-performing loans held-for-sale |
|
|
83,700 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
83,700 |
|
|
|
83,700 |
|
|||
Other real estate owned (“OREO”) |
|
|
49,557 |
|
|
|
|
|
45,680 |
|
|
|
|
|
46,126 |
|
|
|
|
|
3,877 |
|
|
|
3,431 |
|
|||
Total non-performing assets |
|
|
546,694 |
|
|
|
|
|
503,797 |
|
|
|
|
|
357,751 |
|
|
|
|
|
42,897 |
|
|
|
188,943 |
|
|||
Accruing loans past due 90 days or more [1] |
|
|
219,923 |
|
|
|
|
|
226,387 |
|
|
|
|
|
206,394 |
|
|
|
|
|
(6,464 |
) |
|
|
13,529 |
|
|||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-performing assets to total assets |
|
|
0.69 |
% |
|
|
|
|
0.66 |
% |
|
|
|
|
0.47 |
% |
|
|
|
|
|
|
|||||||
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
1.04 |
|
|
|
|
|
1.17 |
|
|
|
|
|
0.82 |
|
|
|
|
|
|
|
|||||||
Allowance for credit losses to loans held-in-portfolio |
|
|
1.97 |
|
|
|
|
|
2.10 |
|
|
|
|
|
2.02 |
|
|
|
|
|
|
|
|||||||
Allowance for credit losses to non-performing loans, excluding loans held-for-sale |
|
|
189.83 |
|
|
|
|
|
179.81 |
|
|
|
|
|
246.93 |
|
|
|
|
|
|
|
|||||||
[1] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include |
|||||||||||||||||||||||||||||
Popular, Inc. |
|||||||||||||||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||||||||||||||
Table M - Activity in Non-Performing Loans |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Commercial loans held-in-portfolio: |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Jun-26 |
|
31-Mar-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
226,642 |
|
|
$ |
24,473 |
|
|
$ |
251,115 |
|
|
$ |
244,285 |
|
|
$ |
22,154 |
|
|
$ |
266,439 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
136,095 |
|
|
|
16,382 |
|
|
|
152,477 |
|
|
|
5,004 |
|
|
|
3,205 |
|
|
|
8,209 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
62 |
|
|
|
62 |
|
|
|
— |
|
|
|
170 |
|
|
|
170 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
(301 |
) |
|
|
— |
|
|
|
(301 |
) |
|
|
(650 |
) |
|
|
— |
|
|
|
(650 |
) |
Non-performing loans charged-off |
|
(73,035 |
) |
|
|
(1,571 |
) |
|
|
(74,606 |
) |
|
|
(11,661 |
) |
|
|
(3 |
) |
|
|
(11,664 |
) |
Loans returned to accrual status / loan collections |
|
(25,922 |
) |
|
|
(8,037 |
) |
|
|
(33,959 |
) |
|
|
(10,336 |
) |
|
|
(1,053 |
) |
|
|
(11,389 |
) |
Loans transferred to held-for-sale |
|
(83,700 |
) |
|
|
— |
|
|
|
(83,700 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Ending balance NPLs |
$ |
179,779 |
|
|
$ |
31,309 |
|
|
$ |
211,088 |
|
|
$ |
226,642 |
|
|
$ |
24,473 |
|
|
$ |
251,115 |
|
Mortgage loans held-in-portfolio: |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Jun-26 |
|
31-Mar-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
129,367 |
|
|
$ |
9,700 |
|
|
$ |
139,067 |
|
|
$ |
132,373 |
|
|
$ |
13,422 |
|
|
$ |
145,795 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
30,664 |
|
|
|
3,251 |
|
|
|
33,915 |
|
|
|
38,457 |
|
|
|
2,528 |
|
|
|
40,985 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
11 |
|
|
|
11 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
(1,985 |
) |
|
|
— |
|
|
|
(1,985 |
) |
|
|
(2,461 |
) |
|
|
— |
|
|
|
(2,461 |
) |
Non-performing loans charged-off |
|
119 |
|
|
|
(9 |
) |
|
|
110 |
|
|
|
(540 |
) |
|
|
(21 |
) |
|
|
(561 |
) |
Loans returned to accrual status / loan collections |
|
(28,925 |
) |
|
|
(2,713 |
) |
|
|
(31,638 |
) |
|
|
(38,462 |
) |
|
|
(6,240 |
) |
|
|
(44,702 |
) |
Ending balance NPLs |
$ |
129,240 |
|
|
$ |
10,233 |
|
|
$ |
139,473 |
|
|
$ |
129,367 |
|
|
$ |
9,700 |
|
|
$ |
139,067 |
|
Total non-performing loans held-in-portfolio (excluding consumer): |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Jun-26 |
|
31-Mar-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
356,009 |
|
|
$ |
34,173 |
|
|
$ |
390,182 |
|
|
$ |
376,658 |
|
|
$ |
35,576 |
|
|
$ |
412,234 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
166,759 |
|
|
|
19,633 |
|
|
|
186,392 |
|
|
|
43,461 |
|
|
|
5,733 |
|
|
|
49,194 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
66 |
|
|
|
66 |
|
|
|
— |
|
|
|
181 |
|
|
|
181 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
(2,286 |
) |
|
|
— |
|
|
|
(2,286 |
) |
|
|
(3,111 |
) |
|
|
— |
|
|
|
(3,111 |
) |
Non-performing loans charged-off |
|
(72,916 |
) |
|
|
(1,580 |
) |
|
|
(74,496 |
) |
|
|
(12,201 |
) |
|
|
(24 |
) |
|
|
(12,225 |
) |
Loans returned to accrual status / loan collections |
|
(54,847 |
) |
|
|
(10,750 |
) |
|
|
(65,597 |
) |
|
|
(48,798 |
) |
|
|
(7,293 |
) |
|
|
(56,091 |
) |
Loans transferred to held-for-sale |
|
(83,700 |
) |
|
|
— |
|
|
|
(83,700 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Ending balance NPLs |
$ |
309,019 |
|
|
$ |
41,542 |
|
|
$ |
350,561 |
|
|
$ |
356,009 |
|
|
$ |
34,173 |
|
|
$ |
390,182 |
|
Popular, Inc. |
|||||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||||
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|||||||||||
(Unaudited) |
|||||||||||
|
Quarters ended |
||||||||||
(In thousands) |
30-Jun-26 |
|
31-Mar-26 |
|
30-Jun-25 |
||||||
Balance at beginning of period - loans held-in-portfolio |
$ |
823,729 |
|
|
$ |
808,056 |
|
|
$ |
762,148 |
|
Provision for credit losses |
|
65,154 |
|
|
|
75,689 |
|
|
|
49,539 |
|
Initial allowance for credit losses - PCD Loans |
|
2 |
|
|
|
7 |
|
|
|
— |
|
|
|
888,885 |
|
|
|
883,752 |
|
|
|
811,687 |
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|
|
||||||
Commercial: |
|
|
|
|
|
||||||
Commercial multi-family |
|
— |
|
|
|
(2 |
) |
|
|
(6 |
) |
Commercial real estate non-owner occupied |
|
(4,102 |
) |
|
|
11,115 |
|
|
|
(451 |
) |
Commercial real estate owner occupied |
|
(2,063 |
) |
|
|
(355 |
) |
|
|
(1,005 |
) |
Commercial and industrial |
|
73,406 |
|
|
|
731 |
|
|
|
1,436 |
|
Total Commercial |
|
67,241 |
|
|
|
11,489 |
|
|
|
(26 |
) |
Construction |
|
— |
|
|
|
(11 |
) |
|
|
— |
|
Mortgage |
|
(4,922 |
) |
|
|
(2,316 |
) |
|
|
(2,429 |
) |
Leasing |
|
1,840 |
|
|
|
2,569 |
|
|
|
2,736 |
|
Consumer: |
|
|
|
|
|
||||||
Credit cards |
|
14,300 |
|
|
|
16,053 |
|
|
|
17,311 |
|
Home equity lines of credit |
|
(44 |
) |
|
|
(91 |
) |
|
|
(307 |
) |
Personal |
|
16,143 |
|
|
|
17,949 |
|
|
|
15,776 |
|
Auto |
|
5,808 |
|
|
|
12,826 |
|
|
|
6,557 |
|
Other Consumer |
|
1,322 |
|
|
|
522 |
|
|
|
546 |
|
Total Consumer |
|
37,529 |
|
|
|
47,259 |
|
|
|
39,883 |
|
Total net charged-off BPPR |
$ |
101,688 |
|
|
$ |
58,990 |
|
|
$ |
40,164 |
|
Net loans charge-off (recovered) - Popular |
|
|
|
|
|
||||||
Commercial: |
|
|
|
|
|
||||||
Commercial multi-family |
|
1,312 |
|
|
|
— |
|
|
|
563 |
|
Commercial real estate owner occupied |
|
(139 |
) |
|
|
(115 |
) |
|
|
(26 |
) |
Commercial and industrial |
|
87 |
|
|
|
(15 |
) |
|
|
(205 |
) |
Total Commercial |
|
1,260 |
|
|
|
(130 |
) |
|
|
332 |
|
Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
Mortgage |
|
(31 |
) |
|
|
(28 |
) |
|
|
(32 |
) |
Consumer: |
|
|
|
|
|
||||||
Credit cards |
|
1 |
|
|
— |
|
|
— |
|
||
Home equity lines of credit |
|
(106 |
) |
|
|
(234 |
) |
|
|
(579 |
) |
Personal |
|
1,233 |
|
|
|
1,422 |
|
|
|
2,305 |
|
Other Consumer |
|
8 |
|
|
|
3 |
|
|
|
12 |
|
Total Consumer |
|
1,136 |
|
|
|
1,191 |
|
|
|
1,738 |
|
Total net charged-off Popular |
$ |
2,365 |
|
|
$ |
1,033 |
|
|
$ |
2,038 |
|
Total loans net charged-off - Popular, Inc. |
$ |
104,053 |
|
|
$ |
60,023 |
|
|
$ |
42,202 |
|
Balance at end of period - loans held-in-portfolio |
$ |
784,832 |
|
|
$ |
823,729 |
|
|
$ |
769,485 |
|
Balance at beginning of period - unfunded commitments |
$ |
14,547 |
|
|
$ |
14,438 |
|
|
$ |
14,169 |
|
Provision for credit losses (benefit) |
|
389 |
|
|
|
109 |
|
|
|
(1,116 |
) |
Balance at end of period - unfunded commitments [1] |
$ |
14,936 |
|
|
$ |
14,547 |
|
|
$ |
13,053 |
|
POPULAR, INC. |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
1.05 |
% |
|
|
0.61 |
% |
|
|
0.45 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
62.62 |
% |
|
|
126.10 |
% |
|
|
117.39 |
% |
BPPR |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
1.46 |
% |
|
|
0.85 |
% |
|
|
0.61 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
60.71 |
% |
|
|
124.25 |
% |
|
|
107.43 |
% |
Popular |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
0.08 |
% |
|
|
0.04 |
% |
|
|
0.07 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
144.44 |
% |
|
|
231.46 |
% |
|
|
313.49 |
% |
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition. |
|||||||||||
Popular, Inc. |
||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||
Table O - Allowance for Credit Losses “ACL”- Loan Portfolios - BPPR Operations |
||||||||
(Unaudited) |
||||||||
30-Jun-26 |
||||||||
BPPR |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
4,069 |
|
$ |
345,959 |
|
1.18 |
% |
Commercial real estate - non-owner occupied |
|
40,179 |
|
|
3,321,095 |
|
1.21 |
% |
Commercial real estate - owner occupied |
|
35,549 |
|
|
1,156,681 |
|
3.07 |
% |
Commercial and industrial |
|
166,787 |
|
|
6,163,068 |
|
2.71 |
% |
Total commercial |
$ |
246,584 |
|
$ |
10,986,803 |
|
2.24 |
% |
Construction |
|
4,803 |
|
|
425,850 |
|
1.13 |
% |
Mortgage |
|
70,498 |
|
|
7,529,550 |
|
0.94 |
% |
Leasing |
|
17,627 |
|
|
1,968,035 |
|
0.90 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,817 |
|
|
1,238,010 |
|
6.85 |
% |
Home equity lines of credit |
|
52 |
|
|
1,852 |
|
2.81 |
% |
Personal |
|
96,014 |
|
|
1,896,019 |
|
5.06 |
% |
Auto |
|
164,543 |
|
|
3,766,648 |
|
4.37 |
% |
Other |
|
7,349 |
|
|
164,069 |
|
4.48 |
% |
Total consumer |
$ |
352,775 |
|
$ |
7,066,598 |
|
4.99 |
% |
Total |
$ |
692,287 |
|
$ |
27,976,836 |
|
2.47 |
% |
31-Mar-26 |
||||||||
BPPR |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
4,704 |
|
$ |
343,091 |
|
1.37 |
% |
Commercial real estate - non-owner occupied |
|
48,881 |
|
|
3,392,191 |
|
1.44 |
% |
Commercial real estate - owner occupied |
|
35,403 |
|
|
1,148,211 |
|
3.08 |
% |
Commercial and industrial |
|
179,980 |
|
|
5,940,265 |
|
3.03 |
% |
Total commercial |
$ |
268,968 |
|
$ |
10,823,758 |
|
2.48 |
% |
Construction |
|
5,767 |
|
|
412,779 |
|
1.40 |
% |
Mortgage |
|
73,761 |
|
|
7,435,745 |
|
0.99 |
% |
Leasing |
|
18,588 |
|
|
1,986,165 |
|
0.94 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
89,376 |
|
|
1,214,192 |
|
7.36 |
% |
Home equity lines of credit |
|
67 |
|
|
1,898 |
|
3.53 |
% |
Personal |
|
97,457 |
|
|
1,851,064 |
|
5.26 |
% |
Auto |
|
170,544 |
|
|
3,783,904 |
|
4.51 |
% |
Other |
|
7,707 |
|
|
167,408 |
|
4.60 |
% |
Total consumer |
$ |
365,151 |
|
$ |
7,018,466 |
|
5.20 |
% |
Total |
$ |
732,235 |
|
$ |
27,676,913 |
|
2.65 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(635 |
) |
|
$ |
2,868 |
|
|
(0.19 |
%) |
Commercial real estate - non-owner occupied |
|
(8,702 |
) |
|
|
(71,096 |
) |
|
(0.23 |
%) |
Commercial real estate - owner occupied |
|
146 |
|
|
|
8,470 |
|
|
(0.01 |
%) |
Commercial and industrial |
|
(13,193 |
) |
|
|
222,803 |
|
|
(0.32 |
)% |
Total commercial |
$ |
(22,384 |
) |
|
$ |
163,045 |
|
|
(0.24 |
)% |
Construction |
|
(964 |
) |
|
|
13,071 |
|
|
(0.27 |
%) |
Mortgage |
|
(3,263 |
) |
|
|
93,805 |
|
|
(0.05 |
)% |
Leasing |
|
(961 |
) |
|
|
(18,130 |
) |
|
(0.04 |
)% |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
(4,559 |
) |
|
|
23,818 |
|
|
(0.51 |
)% |
Home equity lines of credit |
|
(15 |
) |
|
|
(46 |
) |
|
(0.72 |
%) |
Personal |
|
(1,443 |
) |
|
|
44,955 |
|
|
(0.20 |
%) |
Auto |
|
(6,001 |
) |
|
|
(17,256 |
) |
|
(0.14 |
%) |
Other |
|
(358 |
) |
|
|
(3,339 |
) |
|
(0.12 |
%) |
Total consumer |
$ |
(12,376 |
) |
|
$ |
48,132 |
|
|
(0.21 |
%) |
Total |
$ |
(39,948 |
) |
|
$ |
299,923 |
|
|
(0.18 |
)% |
Popular, Inc. |
|||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||
Table P - Allowance for Credit Losses “ACL”- Loan Portfolios - POPULAR |
|||||||||
(Unaudited) |
|||||||||
30-Jun-26 |
|||||||||
Popular |
|||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
Commercial: |
|
|
|
|
|
||||
Commercial multi-family |
$ |
14,850 |
|
$ |
2,053,465 |
|
|
0.72 |
% |
Commercial real estate - non-owner occupied |
|
15,631 |
|
|
2,299,780 |
|
|
0.68 |
% |
Commercial real estate - owner occupied |
|
17,090 |
|
|
2,100,021 |
|
|
0.81 |
% |
Commercial and industrial |
|
18,609 |
|
|
2,611,016 |
|
|
0.71 |
% |
Total commercial |
$ |
66,180 |
|
$ |
9,064,282 |
|
|
0.73 |
% |
Construction |
|
9,557 |
|
|
1,306,225 |
|
|
0.73 |
% |
Mortgage |
|
9,024 |
|
|
1,250,784 |
|
|
0.72 |
% |
Consumer: |
|
|
|
|
|
||||
Credit cards |
|
— |
|
|
(13 |
) |
|
- |
% |
Home equity lines of credit |
|
1,371 |
|
|
83,505 |
|
|
1.64 |
% |
Personal |
|
6,408 |
|
|
56,706 |
|
|
11.30 |
% |
Other |
|
5 |
|
|
11,537 |
|
|
0.04 |
% |
Total consumer |
$ |
7,784 |
|
$ |
151,735 |
|
|
5.13 |
% |
Total |
$ |
92,545 |
|
$ |
11,773,026 |
|
|
0.79 |
% |
31-Mar-26 |
||||||||
Popular |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
15,365 |
|
$ |
2,084,204 |
|
0.74 |
% |
Commercial real estate - non-owner occupied |
|
15,265 |
|
|
2,151,260 |
|
0.71 |
% |
Commercial real estate - owner occupied |
|
15,713 |
|
|
2,064,145 |
|
0.76 |
% |
Commercial and industrial |
|
17,496 |
|
|
2,625,294 |
|
0.67 |
% |
Total commercial |
$ |
63,839 |
|
$ |
8,924,903 |
|
0.72 |
% |
Construction |
|
9,393 |
|
|
1,261,414 |
|
0.74 |
% |
Mortgage |
|
9,863 |
|
|
1,276,616 |
|
0.77 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
— |
|
|
7 |
|
— |
% |
Home equity lines of credit |
|
1,111 |
|
|
77,866 |
|
1.43 |
% |
Personal |
|
7,282 |
|
|
62,217 |
|
11.70 |
% |
Other |
|
6 |
|
|
9,766 |
|
0.06 |
% |
Total consumer |
$ |
8,399 |
|
$ |
149,856 |
|
5.60 |
% |
Total |
$ |
91,494 |
|
$ |
11,612,789 |
|
0.79 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(515 |
) |
|
$ |
(30,739 |
) |
|
(0.01 |
%) |
Commercial real estate - non-owner occupied |
|
366 |
|
|
|
148,520 |
|
|
(0.03 |
%) |
Commercial real estate - owner occupied |
|
1,377 |
|
|
|
35,876 |
|
|
0.05 |
% |
Commercial and industrial |
|
1,113 |
|
|
|
(14,278 |
) |
|
0.05 |
% |
Total commercial |
$ |
2,341 |
|
|
$ |
139,379 |
|
|
0.01 |
% |
Construction |
|
164 |
|
|
|
44,811 |
|
|
(0.01 |
%) |
Mortgage |
|
(839 |
) |
|
|
(25,832 |
) |
|
(0.05 |
%) |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
— |
|
|
|
(20 |
) |
|
— |
% |
Home equity lines of credit |
|
260 |
|
|
|
5,639 |
|
|
0.22 |
% |
Personal |
|
(874 |
) |
|
|
(5,511 |
) |
|
(0.40 |
%) |
Other |
|
(1 |
) |
|
|
1,771 |
|
|
(0.02 |
%) |
Total consumer |
$ |
(615 |
) |
|
$ |
1,879 |
|
|
(0.47 |
)% |
Total |
$ |
1,051 |
|
|
$ |
160,237 |
|
|
— |
% |
Popular, Inc. |
||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
||||||||
Table Q - Allowance for Credit Losses “ACL”- Loan Portfolios - Consolidated |
||||||||
(Unaudited) |
||||||||
30-Jun-26 |
||||||||
Pop Inc. |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
18,919 |
|
$ |
2,399,424 |
|
0.79 |
% |
Commercial real estate - non-owner occupied |
|
55,810 |
|
|
5,620,875 |
|
0.99 |
% |
Commercial real estate - owner occupied |
|
52,639 |
|
|
3,256,702 |
|
1.62 |
% |
Commercial and industrial |
|
185,396 |
|
|
8,774,084 |
|
2.11 |
% |
Total commercial |
$ |
312,764 |
|
$ |
20,051,085 |
|
1.56 |
% |
Construction |
|
14,360 |
|
|
1,732,075 |
|
0.83 |
% |
Mortgage |
|
79,522 |
|
|
8,780,334 |
|
0.91 |
% |
Leasing |
|
17,627 |
|
|
1,968,035 |
|
0.90 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,817 |
|
|
1,237,997 |
|
6.85 |
% |
Home equity lines of credit |
|
1,423 |
|
|
85,357 |
|
1.67 |
% |
Personal |
|
102,422 |
|
|
1,952,725 |
|
5.25 |
% |
Auto |
|
164,543 |
|
|
3,766,648 |
|
4.37 |
% |
Other |
|
7,354 |
|
|
175,606 |
|
4.19 |
% |
Total consumer |
$ |
360,559 |
|
$ |
7,218,333 |
|
5.00 |
% |
Total |
$ |
784,832 |
|
$ |
39,749,862 |
|
1.97 |
% |
31-Mar-26 |
||||||||
Pop Inc. |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
20,069 |
|
$ |
2,427,295 |
|
0.83 |
% |
Commercial real estate - non-owner occupied |
|
64,146 |
|
|
5,543,451 |
|
1.16 |
% |
Commercial real estate - owner occupied |
|
51,116 |
|
|
3,212,356 |
|
1.59 |
% |
Commercial and industrial |
|
197,476 |
|
|
8,565,559 |
|
2.31 |
% |
Total commercial |
$ |
332,807 |
|
$ |
19,748,661 |
|
1.69 |
% |
Construction |
|
15,160 |
|
|
1,674,193 |
|
0.91 |
% |
Mortgage |
|
83,624 |
|
|
8,712,361 |
|
0.96 |
% |
Leasing |
|
18,588 |
|
|
1,986,165 |
|
0.94 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
89,376 |
|
|
1,214,199 |
|
7.36 |
% |
Home equity lines of credit |
|
1,178 |
|
|
79,764 |
|
1.48 |
% |
Personal |
|
104,739 |
|
|
1,913,281 |
|
5.47 |
% |
Auto |
|
170,544 |
|
|
3,783,904 |
|
4.51 |
% |
Other |
|
7,713 |
|
|
177,174 |
|
4.35 |
% |
Total consumer |
$ |
373,550 |
|
$ |
7,168,322 |
|
5.21 |
% |
Total |
$ |
823,729 |
|
$ |
39,289,702 |
|
2.10 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(1,150 |
) |
|
$ |
(27,871 |
) |
|
(0.04 |
%) |
Commercial real estate - non-owner occupied |
|
(8,336 |
) |
|
|
77,424 |
|
|
(0.16 |
%) |
Commercial real estate - owner occupied |
|
1,523 |
|
|
|
44,346 |
|
|
0.03 |
% |
Commercial and industrial |
|
(12,080 |
) |
|
|
208,525 |
|
|
(0.19 |
)% |
Total commercial |
$ |
(20,043 |
) |
|
$ |
302,424 |
|
|
(0.13 |
)% |
Construction |
|
(800 |
) |
|
|
57,882 |
|
|
(0.08 |
%) |
Mortgage |
|
(4,102 |
) |
|
|
67,973 |
|
|
(0.05 |
)% |
Leasing |
|
(961 |
) |
|
|
(18,130 |
) |
|
(0.04 |
)% |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
(4,559 |
) |
|
|
23,798 |
|
|
(0.51 |
)% |
Home equity lines of credit |
|
245 |
|
|
|
5,593 |
|
|
0.19 |
% |
Personal |
|
(2,317 |
) |
|
|
39,444 |
|
|
(0.23 |
%) |
Auto |
|
(6,001 |
) |
|
|
(17,256 |
) |
|
(0.14 |
%) |
Other |
|
(359 |
) |
|
|
(1,568 |
) |
|
(0.17 |
%) |
Total consumer |
$ |
(12,991 |
) |
|
$ |
50,011 |
|
|
(0.22 |
%) |
Total |
$ |
(38,897 |
) |
|
$ |
460,160 |
|
|
(0.12 |
)% |
Popular, Inc. |
|||||||||
Financial Supplement to Second Quarter 2026 Earnings Release |
|||||||||
Table R - Reconciliation to GAAP Financial Measures |
|||||||||
(Unaudited) |
|||||||||
|
Quarters ended |
||||||||
(In thousands, except share or per share information) |
30-Jun-26 |
31-Mar-26 |
30-Jun-25 |
||||||
Total stockholders’ equity |
$ |
6,433,005 |
|
$ |
6,311,086 |
|
$ |
5,954,018 |
|
Less: Preferred stock |
|
(22,143 |
) |
|
(22,143 |
) |
|
(22,143 |
) |
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(802,954 |
) |
Less: Other intangibles |
|
(4,308 |
) |
|
(4,692 |
) |
|
(5,844 |
) |
Total tangible common equity |
$ |
5,616,600 |
|
$ |
5,494,297 |
|
$ |
5,123,077 |
|
Total assets |
$ |
78,972,300 |
|
$ |
76,131,018 |
|
$ |
76,065,090 |
|
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(802,954 |
) |
Less: Other intangibles |
|
(4,308 |
) |
|
(4,692 |
) |
|
(5,844 |
) |
Total tangible assets |
$ |
78,178,038 |
|
$ |
75,336,372 |
|
$ |
75,256,292 |
|
Tangible common equity to tangible assets |
|
7.18 |
% |
|
7.29 |
% |
|
6.81 |
% |
Common shares outstanding at end of period |
|
63,866,681 |
|
|
64,654,788 |
|
|
67,937,468 |
|
Tangible book value per common share |
$ |
87.94 |
|
$ |
84.98 |
|
$ |
75.41 |
|
|
Quarterly average |
|||||||||
|
30-Jun-26 |
31-Mar-26 |
30-Jun-25 |
|
||||||
Total stockholders’ equity |
$ |
6,354,694 |
|
$ |
6,289,337 |
|
$ |
6,755,783 |
|
[1] |
Less: Preferred Stock |
|
(22,143 |
) |
|
(22,143 |
) |
|
(22,143 |
) |
|
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(802,953 |
) |
|
Less: Other intangibles |
|
(4,559 |
) |
|
(4,944 |
) |
|
(6,096 |
) |
|
Total tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM |
$ |
5,538,038 |
|
$ |
5,472,296 |
|
$ |
5,924,591 |
|
|
Return on average tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM |
|
20.12 |
% |
|
18.18 |
% |
|
14.38 |
% |
|
Add: Average unrealized (gains) losses on AFS securities |
|
824,631 |
|
|
743,809 |
|
|
94,006 |
|
|
Add: Average unrealized (gains) losses on AFS securities transferred to HTM |
|
184,136 |
|
|
221,114 |
|
|
334,183 |
|
|
Total tangible common equity after adding back of impact of unrealized (gains) losses on AFS securities, including those transferred to HTM |
$ |
6,546,805 |
|
$ |
6,437,219 |
|
$ |
6,352,780 |
|
|
ROTCE |
|
17.02 |
% |
|
15.46 |
% |
|
13.26 |
% |
|
[1] Average balances exclude certain unrealized gains or losses on debt securities available-for-sale. |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260723586408/en/
Popular, Inc.
Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com
or
Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com
Source: Popular, Inc.