Popular, Inc. Announces Third Quarter 2026 Financial Results
Share repurchases and a higher dividend accompanied sequentially lower earnings and a rise in the non-performing loan ratio.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
| FINANCIAL HIGHLIGHTS | |||||||||||||||
($ in millions, except per share information) |
Quarters ended |
||||||||||||||
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
|||||||||||
EARNINGS |
|
|
|
|
|
||||||||||
Net Income |
$ |
266 |
|
$ |
278 |
|
$ |
(12 |
) |
$ |
211 |
|
$ |
55 |
|
PER SHARE DATA |
|
|
|
|
|
||||||||||
Basic EPS |
$ |
4.21 |
|
$ |
4.35 |
|
$ |
(0.14 |
) |
$ |
3.15 |
|
$ |
1.06 |
|
Diluted EPS |
$ |
4.21 |
|
$ |
4.35 |
|
$ |
(0.14 |
) |
$ |
3.14 |
|
$ |
1.07 |
|
Tangible Book Value / Share (non-GAAP) |
$ |
86.30 |
|
$ |
87.94 |
|
$ |
(1.64 |
) |
$ |
79.12 |
|
$ |
7.18 |
|
FINANCIAL CONDITION |
|
|
|
|
|
||||||||||
Total Assets |
$ |
77,759 |
|
$ |
78,972 |
|
$ |
(1,213 |
) |
$ |
75,066 |
|
$ |
2,693 |
|
Loans Held in Portfolio |
$ |
40,043 |
|
$ |
39,750 |
|
$ |
293 |
|
$ |
38,687 |
|
$ |
1,356 |
|
Deposits |
$ |
68,705 |
|
$ |
70,233 |
|
$ |
(1,528 |
) |
$ |
66,513 |
|
$ |
2,192 |
|
Borrowings |
$ |
1,325 |
|
$ |
1,463 |
|
$ |
(138 |
) |
$ |
1,247 |
|
$ |
78 |
|
CREDIT QUALITY |
|
|
|
|
|
||||||||||
Non-Performing Loans |
$ |
466 |
|
$ |
413 |
|
$ |
53 |
|
$ |
502 |
|
$ |
(36 |
) |
NPL Ratio |
|
1.16 |
% |
|
1.04 |
% |
12 bps |
|
1.30 |
% |
-14 bps |
||||
NCO Ratio |
|
0.73 |
% |
|
1.05 |
% |
-32 bps |
|
0.60 |
% |
13 bps |
||||
ACL / Total Loans |
|
1.92 |
% |
|
1.97 |
% |
-5 bps |
|
2.03 |
% |
-11 bps |
||||
ACL / NPLs |
|
165 |
% |
|
190 |
% |
|
(25 |
)% |
|
157 |
% |
|
8 |
% |
CAPITAL & LIQUIDITY |
|
|
|
|
|
||||||||||
Common Equity Tier 1 |
|
16.06 |
% |
|
16.08 |
% |
-2 bps |
|
15.79 |
% |
27 bps |
||||
Tier 1 Risk-Based Capital |
|
16.12 |
% |
|
16.13 |
% |
-1 bps |
|
15.84 |
% |
28 bps |
||||
Total Risk-Based Capital |
|
17.84 |
% |
|
17.85 |
% |
-1 bps |
|
17.58 |
% |
26 bps |
||||
Tier 1 Leverage |
|
8.52 |
% |
|
8.57 |
% |
-5 bps |
|
8.48 |
% |
4 bps |
||||
Capital Returned to Shareholders |
$ |
236 |
|
$ |
174 |
|
$ |
62 |
|
$ |
170 |
|
$ |
66 |
|
FINANCIAL RATIOS |
|
|
|
|
|
||||||||||
Net Interest Margin ("NIM") |
|
3.63 |
% |
|
3.66 |
% |
-3 bps |
|
3.51 |
% |
12 bps |
||||
NIM (FTE) (non-GAAP) |
|
4.16 |
% |
|
4.17 |
% |
-1 bps |
|
3.90 |
% |
26 bps |
||||
Total Deposit Costs |
|
1.64 |
% |
|
1.57 |
% |
7 bps |
|
1.79 |
% |
-15 bps |
||||
ROTCE (non-GAAP) |
|
15.80 |
% |
|
17.02 |
% |
-122 bps |
|
13.06 |
% |
274 bps |
||||
ROA |
|
1.32 |
% |
|
1.41 |
% |
-9 bps |
|
1.09 |
% |
23 bps |
||||
The financial information in this earnings release includes non-GAAP financial measures. These measures are intended to supplement, and should not be considered a substitute for, GAAP results. See the "Non-GAAP Financial Measures" section for additional information; and Table R - Reconciliation to GAAP Financial Measures. All financial information in this release, including the accompanying tables, is unaudited. |
CEO COMMENTARY |
Jorge J. García, President and Chief Executive Officer, said:
"We are pleased with our third quarter results. Our financial performance was solid, and we continued to advance our three strategic objectives: being the number one bank for our customers, being simple and efficient, and being a top-performing bank."
"We reported earnings per share of
"Business activity in
"It is a privilege to step into this role with a strong capital position, a solid banking franchise, a talented team and meaningful momentum. Our responsibility is to build on those strengths and continue creating long-term value for our customers, shareholders, colleagues, and communities."
"I am grateful to our team for their commitment and the results they deliver every day."
EARNINGS HIGHLIGHTS |
||||||||||||
|
Quarters ended |
|||||||||||
(Dollars in thousands) |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
|||||||
Net interest income |
$ |
698,930 |
$ |
693,419 |
$ |
5,511 |
|
$ |
646,505 |
$ |
52,425 |
|
Provision for credit losses |
|
58,593 |
|
65,873 |
|
(7,280 |
) |
|
75,125 |
|
(16,532 |
) |
Net interest income after provision for credit losses |
|
640,337 |
|
627,546 |
|
12,791 |
|
|
571,380 |
|
68,957 |
|
Non-Interest Income |
|
175,658 |
|
180,545 |
|
(4,887 |
) |
|
171,195 |
|
4,463 |
|
Operating expenses |
|
505,590 |
|
484,130 |
|
21,460 |
|
|
495,287 |
|
10,303 |
|
Income before income tax |
|
310,405 |
|
323,961 |
|
(13,556 |
) |
|
247,288 |
|
63,117 |
|
Income tax expense |
|
44,071 |
|
45,747 |
|
(1,676 |
) |
|
35,971 |
|
8,100 |
|
Net income |
$ |
266,334 |
$ |
278,214 |
$ |
(11,880 |
) |
$ |
211,317 |
$ |
55,017 |
|
Net income per common share-basic |
$ |
4.21 |
$ |
4.35 |
$ |
(0.14 |
) |
$ |
3.15 |
$ |
1.06 |
|
Net income per common share-diluted |
$ |
4.21 |
$ |
4.35 |
$ |
(0.14 |
) |
$ |
3.14 |
$ |
1.07 |
|
| NET INTEREST INCOME (“NII”) AND NET INTEREST MARGIN (“NIM”) | |||||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||
Popular, Inc. |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
||||||||
Net interest income |
$ |
698,930 |
|
$ |
693,419 |
|
$ |
5,511 |
$ |
646,505 |
|
$ |
52,425 |
Net interest margin |
|
3.63 |
% |
|
3.66 |
% |
-3 bps |
|
3.51 |
% |
12 bps |
||
Net interest margin FTE [1] |
|
4.16 |
% |
|
4.17 |
% |
-1 bps |
|
3.90 |
% |
26 bps |
||
Total deposit costs |
|
1.64 |
% |
|
1.57 |
% |
7 bps |
|
1.79 |
% |
-15 bps |
||
Core deposit costs (ex. P.R. public deposits) |
|
1.13 |
% |
|
1.10 |
% |
3 bps |
|
1.17 |
% |
-4 bps |
||
Loan yields FTE [1] |
|
7.56 |
% |
|
7.53 |
% |
3 bps |
|
7.49 |
% |
7 bps |
||
Money market and investment securities yield FTE [1] |
|
3.82 |
% |
|
3.69 |
% |
13 bps |
|
3.59 |
% |
23 bps |
||
Banco Popular de |
|
|
|
|
|
||||||||
Net interest income |
$ |
592,006 |
|
$ |
589,922 |
|
$ |
2,084 |
$ |
550,716 |
|
$ |
41,290 |
Net interest margin |
|
3.81 |
% |
|
3.85 |
% |
-4 bps |
|
3.71 |
% |
10 bps |
||
Total deposit costs |
|
1.41 |
% |
|
1.32 |
% |
9 bps |
|
1.53 |
% |
-12 bps |
||
Popular Bank ("PB" or "Popular US") Segment |
|
|
|
|
|
||||||||
Net interest income |
$ |
116,659 |
|
$ |
113,076 |
|
$ |
3,583 |
$ |
105,203 |
|
$ |
11,456 |
Net interest margin |
|
3.20 |
% |
|
3.17 |
% |
3 bps |
|
2.94 |
% |
26 bps |
||
Total deposit costs |
|
2.74 |
% |
|
2.73 |
% |
1 bps |
|
2.96 |
% |
-22 bps |
||
[1] Refer to non-GAAP measures section in this earnings release. |
|||||||||||||
Popular, Inc. – Net interest income ("NII") of
Net interest margin ("NIM") decreased three basis points to
NII fully taxable equivalent ("FTE") and NIM FTE (Non-GAAP) – NII FTE of
Interest income on a taxable equivalent basis is presented to show the effect of tax-exempt interest income from
Refer to tables D, E and F for more details on the components of NII and NIM on a taxable equivalent basis.
Banco Popular de
Popular Bank ("PB") Segment – NII of
NON-INTEREST INCOME |
||||||||||||
|
Quarters ended |
|||||||||||
(Dollars in thousands) |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
|||||||
Service charges on deposits |
$ |
37,106 |
$ |
39,037 |
$ |
(1,931 |
) |
$ |
39,077 |
$ |
(1,971 |
) |
Debit card fees |
|
30,841 |
|
31,538 |
|
(697 |
) |
|
28,084 |
|
2,757 |
|
Credit card fees |
|
35,270 |
|
34,783 |
|
487 |
|
|
32,668 |
|
2,602 |
|
Other fees |
|
12,662 |
|
12,136 |
|
526 |
|
|
11,172 |
|
1,490 |
|
Banking fees |
$ |
115,879 |
$ |
117,494 |
$ |
(1,615 |
) |
$ |
111,001 |
$ |
4,878 |
|
Insurance fees |
|
12,893 |
|
12,586 |
|
307 |
|
|
12,995 |
|
(102 |
) |
Brokerage and asset management fees |
|
11,007 |
|
9,998 |
|
1,009 |
|
|
9,459 |
|
1,548 |
|
Trust fees |
|
7,911 |
|
7,751 |
|
160 |
|
|
6,998 |
|
913 |
|
Asset management and insurance fees |
$ |
31,811 |
$ |
30,335 |
$ |
1,476 |
|
$ |
29,452 |
$ |
2,359 |
|
Mortgage banking activities |
|
4,852 |
|
6,267 |
|
(1,415 |
) |
|
2,771 |
|
2,081 |
|
Other operating income |
|
23,116 |
|
26,449 |
|
(3,333 |
) |
|
27,971 |
|
(4,855 |
) |
Non-interest income |
$ |
175,658 |
$ |
180,545 |
$ |
(4,887 |
) |
$ |
171,195 |
$ |
4,463 |
|
Non-interest income of
Key drivers:
Banking fees decreased
Other operating income decreased
Refer to Table B for further details.
OPERATING EXPENSES |
||||||||||||
|
Quarters ended |
|||||||||||
(Dollars in thousands) |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
|||||||
Salaries |
$ |
141,357 |
$ |
134,448 |
$ |
6,909 |
|
$ |
139,350 |
$ |
2,007 |
|
Commissions and incentives |
|
42,709 |
|
39,911 |
|
2,798 |
|
|
35,309 |
|
7,400 |
|
Profit sharing |
|
15,097 |
|
10,000 |
|
5,097 |
|
|
13,000 |
|
2,097 |
|
Pension, postretirement and other |
|
45,907 |
|
44,672 |
|
1,235 |
|
|
45,329 |
|
578 |
|
Total personnel costs |
$ |
245,070 |
$ |
229,031 |
$ |
16,039 |
|
$ |
232,988 |
$ |
12,082 |
|
Technology and software |
|
90,068 |
|
90,971 |
|
(903 |
) |
|
87,117 |
|
2,951 |
|
Professional fees |
|
25,587 |
|
24,484 |
|
1,103 |
|
|
25,808 |
|
(221 |
) |
Business promotion |
|
28,428 |
|
27,900 |
|
528 |
|
|
27,304 |
|
1,124 |
|
Transactional services |
|
39,670 |
|
37,266 |
|
2,404 |
|
|
38,408 |
|
1,262 |
|
Net occupancy |
|
29,157 |
|
27,764 |
|
1,393 |
|
|
26,083 |
|
3,074 |
|
Other operating expenses |
|
47,610 |
|
46,714 |
|
896 |
|
|
57,579 |
|
(9,969 |
) |
Operating Expenses |
$ |
505,590 |
$ |
484,130 |
$ |
21,460 |
|
$ |
495,287 |
$ |
10,303 |
|
Total operating expenses of
Key drivers: Personnel costs increased by
Full-time equivalent employees were 9,112 as of September 30, 2026, compared to 9,203 as of June 30, 2026.
Transactional services increased
For a breakdown of operating expenses by category in the consolidated statement of operations refer to Table B.
INCOME TAXES |
For the third quarter of 2026, the Corporation recorded an income tax expense of
The effective tax rate ("ETR") of the Corporation is impacted by the composition and source of its taxable income and tax credit activities. The ETR for the third quarter of 2026 was
CREDIT QUALITY |
|||||||||||||||
Credit Quality Metrics |
|||||||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
Popular, Inc. |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
||||||||||
Provision for credit losses - loan portfolios |
$ |
58,788 |
|
$ |
65,154 |
|
$ |
(6,366 |
) |
$ |
74,517 |
|
$ |
(15,729 |
) |
Net charge-offs |
|
72,936 |
|
|
104,053 |
|
|
(31,117 |
) |
|
57,788 |
|
|
15,148 |
|
ACL - loans held-in-portfolio |
|
770,687 |
|
|
784,832 |
|
|
(14,145 |
) |
|
786,220 |
|
|
(15,533 |
) |
Annualized net charge-offs to average loans held-in-portfolio |
|
0.73 |
% |
|
1.05 |
% |
(32) bps |
|
0.60 |
% |
13 bps |
||||
NPL Ratio |
|
1.16 |
% |
|
1.04 |
% |
12 bps |
|
1.30 |
% |
(14) bps |
||||
Allowance / loans held-in-portfolio |
|
1.92 |
% |
|
1.97 |
% |
(5) bps |
|
2.03 |
% |
(11) bps |
||||
Non-performing assets |
|
510,084 |
|
|
546,694 |
|
|
(36,610 |
) |
|
545,152 |
|
|
(35,068 |
) |
Non-performing loans held-in-portfolio |
|
465,785 |
|
|
413,437 |
|
|
52,348 |
|
|
502,202 |
|
|
(36,417 |
) |
Non-performing loans held-for-sale |
|
— |
|
|
83,700 |
|
|
(83,700 |
) |
|
— |
|
|
— |
|
Other real estate owned ("OREO") |
|
44,299 |
|
|
49,557 |
|
|
(5,258 |
) |
|
42,950 |
|
|
1,349 |
|
Allowance / non-performing loans held-in-portfolio |
|
165 |
% |
|
190 |
% |
|
(25 |
)% |
|
157 |
% |
|
8 |
% |
|
|
|
|
|
|
||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
BPPR |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
||||||||||
Provision for credit losses - loan portfolios |
$ |
61,329 |
|
$ |
61,738 |
|
$ |
(409 |
) |
$ |
72,639 |
|
$ |
(11,310 |
) |
Net charge-offs |
|
72,077 |
|
|
101,688 |
|
|
(29,611 |
) |
|
56,539 |
|
|
15,538 |
|
Total non-performing loans held-in-portfolio |
|
421,954 |
|
|
367,824 |
|
|
54,130 |
|
|
453,369 |
|
|
(31,415 |
) |
ACL - loans held-in-portfolio |
|
681,542 |
|
|
692,287 |
|
|
(10,745 |
) |
|
695,355 |
|
|
(13,813 |
) |
Annualized net charge-offs to average loans held-in-portfolio |
|
1.03 |
% |
|
1.46 |
% |
(43) bps |
|
0.84 |
% |
19 bps |
||||
Allowance / loans held-in-portfolio |
|
2.41 |
% |
|
2.47 |
% |
(6) bps |
|
2.56 |
% |
(15) bps |
||||
Allowance / non-performing loans held-in-portfolio |
|
162 |
% |
|
188 |
% |
|
(26 |
)% |
|
153 |
% |
|
9 |
% |
|
|
|
|
|
|
||||||||||
(Dollars in thousands) |
Quarters ended |
||||||||||||||
Popular |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
||||||||||
Provision for credit losses (benefit) - loan portfolios |
$ |
(2,541 |
) |
$ |
3,416 |
|
$ |
(5,957 |
) |
$ |
1,878 |
|
$ |
(4,419 |
) |
Net charge-offs |
|
859 |
|
|
2,365 |
|
|
(1,506 |
) |
|
1,249 |
|
|
(390 |
) |
Total non-performing loans held-in-portfolio |
|
43,831 |
|
|
45,613 |
|
|
(1,782 |
) |
|
48,833 |
|
|
(5,002 |
) |
ACL - loans held-in-portfolio |
|
89,145 |
|
|
92,545 |
|
|
(3,400 |
) |
|
90,865 |
|
|
(1,720 |
) |
Annualized net charge-offs to average loans held-in-portfolio |
|
0.03 |
% |
|
0.08 |
% |
(5) bps |
|
0.04 |
% |
(1) bps |
||||
Allowance / loans held-in-portfolio |
|
0.76 |
% |
|
0.79 |
% |
(3) bps |
|
0.79 |
% |
(3) bps |
||||
Allowance / non-performing loans held-in-portfolio |
|
203 |
% |
|
203 |
% |
|
— |
% |
|
186 |
% |
|
17 |
% |
During the third quarter of 2026, the Corporation’s overall credit quality remained stable. Consumer and mortgage portfolio performance remained favorable, with historically low net charge-offs (despite a slight seasonal increase in the auto portfolio), historically low delinquency levels, and net recoveries in the mortgage portfolio. Changes in commercial credit metrics during the quarter were driven by borrower-specific developments; core commercial portfolios continue to show stable credit trends.
Non-Performing Loans ("NPLs") and Net Charge Offs ("NCOs")
Total NPLs held-in-portfolio increased
NCO Ratio of
BPPR segment - NPLs held-in-portfolio increased
NCOs decreased
PB segment - NPLs held-in-portfolio decreased by
Refer to table L for a breakdown of Non-Performing Assets.
Allowance for loan losses ("ACL")
The ACL as of September 30, 2026 amounted to
BPPR segment - The ACL decreased by
PB segment - The ACL amounted to
Provision for credit losses
Provision for loan losses of
Refer to tables N, O, P and Q for more details on the Allowance for Credit Losses.
BALANCE SHEET |
||||||||||||
|
Quarters ended |
|||||||||||
(In thousands) |
30-Sep-26 |
30-Jun-26 |
Δ vs 30-Jun-26 |
30-Sep-25 |
Δ vs 30-Sep-25 |
|||||||
Cash and due from banks |
$ |
373,329 |
$ |
365,013 |
$ |
8,316 |
|
$ |
377,079 |
$ |
(3,750 |
) |
Money market and investment securities |
|
34,287,567 |
|
35,820,187 |
|
(1,532,620 |
) |
|
33,126,064 |
|
1,161,503 |
|
Loans |
|
40,042,656 |
|
39,749,862 |
|
292,794 |
|
|
38,687,158 |
|
1,355,498 |
|
Total assets |
|
77,758,872 |
|
78,972,300 |
|
(1,213,428 |
) |
|
75,065,798 |
|
2,693,074 |
|
Deposits |
|
68,704,991 |
|
70,233,115 |
|
(1,528,124 |
) |
|
66,513,404 |
|
2,191,587 |
|
Borrowings |
|
1,325,246 |
|
1,462,831 |
|
(137,585 |
) |
|
1,246,807 |
|
78,439 |
|
Total liabilities |
|
71,520,028 |
|
72,539,295 |
|
(1,019,267 |
) |
|
68,950,126 |
|
2,569,902 |
|
Stockholders’ equity |
|
6,238,844 |
|
6,433,005 |
|
(194,161 |
) |
|
6,115,672 |
|
123,172 |
|
Total assets - Total assets of
Total liabilities - Total liabilities decreased
Stockholders’ equity - Stockholders' equity decreased
| LOANS AND DEPOSITS BY CATEGORY | ||||||||||||
|
Quarters ended 30-Sep-26 |
|||||||||||
(Dollars in thousands) |
BPPR |
% |
PB |
% |
POPULAR |
% |
||||||
Loans held-in-portfolio: |
|
|
|
|
|
|
||||||
Commercial multi-family |
$ |
344,761 |
1 |
% |
$ |
2,052,220 |
17 |
% |
$ |
2,396,981 |
6 |
% |
Commercial real estate non-owner occupied |
|
3,407,255 |
12 |
% |
|
2,435,485 |
21 |
% |
|
5,842,740 |
15 |
% |
Commercial real estate owner occupied |
|
1,205,279 |
4 |
% |
|
2,206,921 |
19 |
% |
|
3,412,200 |
9 |
% |
Commercial and industrial |
|
6,090,151 |
22 |
% |
|
2,618,907 |
23 |
% |
|
8,709,058 |
22 |
% |
Construction |
|
469,687 |
2 |
% |
|
1,116,186 |
9 |
% |
|
1,585,873 |
4 |
% |
Mortgage |
|
7,645,377 |
27 |
% |
|
1,214,808 |
10 |
% |
|
8,860,185 |
22 |
% |
Leasing |
|
1,952,125 |
7 |
% |
|
— |
— |
% |
|
1,952,125 |
5 |
% |
Consumer: |
|
|
|
|
|
|
||||||
Credit cards |
|
1,260,047 |
4 |
% |
|
6 |
— |
% |
|
1,260,053 |
3 |
% |
Home equity lines of credit |
|
1,818 |
— |
% |
|
86,788 |
1 |
% |
|
88,606 |
— |
% |
Personal |
|
1,942,250 |
7 |
% |
|
52,010 |
— |
% |
|
1,994,260 |
5 |
% |
Auto |
|
3,756,459 |
13 |
% |
|
— |
— |
% |
|
3,756,459 |
9 |
% |
Other |
|
169,489 |
1 |
% |
|
14,627 |
— |
% |
|
184,116 |
— |
% |
Total loans held-in-portfolio |
$ |
28,244,698 |
100 |
% |
$ |
11,797,958 |
100 |
% |
$ |
40,042,656 |
100 |
% |
The Corporation maintained a diversified loan portfolio at September 30, 2026, with approximately
|
Quarters ended 30-Sep-26 |
|||||||||||
(Dollars in thousands) |
BPPR |
% |
PB [2] |
% |
POPULAR |
% |
||||||
Non-public deposits: |
|
|
|
|
|
|
||||||
Demand deposits |
$ |
13,681,494 |
24 |
% |
$ |
1,483,396 |
12 |
% |
$ |
15,005,068 |
22 |
% |
Savings, NOW and money market deposits (non-brokered) |
|
17,038,109 |
30 |
% |
|
6,194,032 |
51 |
% |
|
23,037,725 |
34 |
% |
Savings, NOW and money market deposits (brokered) |
|
75,278 |
— |
% |
|
— |
— |
% |
|
75,278 |
— |
% |
Time deposits (non-brokered) |
|
4,646,473 |
8 |
% |
|
3,583,416 |
30 |
% |
|
8,227,389 |
12 |
% |
Time deposits (brokered CDs) |
|
— |
— |
% |
|
893,371 |
7 |
% |
|
893,371 |
1 |
% |
Total Non-public deposits: |
|
35,441,354 |
62 |
% |
|
12,154,215 |
100 |
% |
|
47,238,831 |
69 |
% |
P.R public deposits: |
|
|
|
|
|
|
||||||
Demand Deposits [1] |
|
11,033,195 |
19 |
% |
|
— |
— |
% |
|
11,033,195 |
16 |
% |
Savings, NOW and money market deposits (non-brokered) |
|
9,515,457 |
17 |
% |
|
— |
— |
% |
|
9,515,457 |
14 |
% |
Time deposits (non-brokered) |
|
917,508 |
2 |
% |
|
— |
— |
% |
|
917,508 |
1 |
% |
Total P.R. public deposits |
|
21,466,160 |
38 |
% |
|
— |
— |
% |
|
21,466,160 |
31 |
% |
Total deposits |
$ |
56,907,514 |
100 |
% |
$ |
12,154,215 |
100 |
% |
$ |
68,704,991 |
100 |
% |
[1] Includes interest bearing demand deposits. |
|
|
|
|
|
|
||||||
[2] PB deposits include intercompany deposits, which are eliminated at the consolidated level. |
||||||||||||
Total deposits were
P.R. public deposits stood at
CAPITAL POSITION |
||||||||||||||
Quarters ended |
||||||||||||||
(In thousands) |
30-Sep-26 |
30-Jun-26 |
Δ vs
|
30-Sep-25 |
Δ vs
|
|||||||||
Capital Position |
|
|
|
|
|
|||||||||
Common equity per share |
$ |
98.94 |
|
$ |
100.38 |
|
$ |
(1.44 |
) |
$ |
91.00 |
|
$ |
7.94 |
Tangible common book value per common share (non-GAAP) [1] |
$ |
86.30 |
|
$ |
87.94 |
|
$ |
(1.64 |
) |
$ |
79.12 |
|
$ |
7.18 |
Tangible common book value to tangible assets (non-GAAP) [1] |
|
7.05 |
% |
|
7.18 |
% |
-13 bps |
|
7.13 |
% |
-8 bps |
|||
Return on average tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM (non-GAAP) [1] |
|
18.76 |
% |
|
20.12 |
% |
-136 bps |
|
13.83 |
% |
493 bps |
|||
ROTCE (non-GAAP) [1] |
|
15.80 |
% |
|
17.02 |
% |
-122 bps |
|
13.06 |
% |
274 bps |
|||
Regulatory Capital |
|
|
|
|
|
|||||||||
Common Equity Tier 1 capital |
|
16.06 |
% |
|
16.08 |
% |
-2 bps |
|
15.79 |
% |
27 bps |
|||
Tier 1 capital |
|
16.12 |
% |
|
16.13 |
% |
-1 bps |
|
15.84 |
% |
28 bps |
|||
Total capital |
|
17.84 |
% |
|
17.85 |
% |
-1 bps |
|
17.58 |
% |
26 bps |
|||
Tier 1 leverage |
|
8.52 |
% |
|
8.57 |
% |
-5 bps |
|
8.48 |
% |
4 bps |
|||
[1] Refer to Table R for the reconciliation to most comparable GAAP measures. |
||||||||||||||
The Corporation's Common Equity Tier 1 capital ratio was
Refer to Table A for capital ratios and Table R for a reconciliation of the non-GAAP financial measures presented above to the most comparable GAAP financial measures.
Capital Actions – During the quarter and nine months ended September 30, 2026, Popular repurchased 1,060,241 shares of common stock for
ROTCE (non-GAAP) – Return on average tangible common equity, adjusted to add-back unrealized (gains) losses on AFS securities, including those transferred to HTM (as so adjusted, "ROTCE"), decreased to
2026 FULL YEAR OUTLOOK |
|||
Metric |
Original FY 2026 Guidance |
Updated Guidance |
Commentary |
Net Interest Income |
|
~ |
Unchanged |
Non-Interest Income |
|
~ |
Upper end of our Q2 guidance |
NCOs |
55 bps-70 bps annualized |
80 bps-90 bps annualized |
Due to YTD charge-offs and NPL inflows in the commercial portfolio |
Operating Expenses |
|
|
Guidance includes max profit sharing contribution |
Effective Tax Rate |
|
|
Lower end of our Q2 guidance |
Loan Growth |
|
|
Driven by a decline in auto and lease financing activity |
NON-GAAP FINANCIAL MEASURES |
This press release contains financial information prepared under accounting principles generally accepted in
- NII, NIM and loan yields on an FTE basis – Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues, margin and yields arising from taxable and tax-exempt sources. NII FTE, NIM FTE and loan yields FTE are presented, together with their different components, as applicable, in Tables D and E for the quarter ended September 30, 2026 and F for the year to date ended September 30, 2026.
- Tangible common equity – The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Return on average tangible common equity is also a measure commonly used by banks and analysts to measure the return on that tangible common equity. We present return on average tangible common equity with and without the impact of unrealized (gains) losses on AFS securities including those transferred to HTM in the denominator because we believe that adding back the impact of unrealized (gains) losses on AFS securities, including those transferred to HTM, to the denominator provides meaningful information about the Corporation’s return on capital. Unless otherwise indicated, references to “ROTCE” in this press release means return on average tangible common equity as adjusted to add back unrealized (gains) losses on AFS securities, including those transferred to HTM. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.
Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.
- Adjusted Net Income – Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. There were no adjustments to net income for the quarter ended September 30, 2026 or June 30, 2026.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
This press release contains “forward-looking statements” within the meaning of the
More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2025, our Form 10-Q for the quarter ended March 31, 2026, our Form 10-Q for the quarter ended June 30, 2026 and our Form 10-Q for the quarter ended September 30, 2026 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.
ABOUT POPULAR, INC. |
Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in
CONFERENCE CALL |
Popular will hold a conference call to discuss its financial results today, Thursday, October 22, 2026 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.
Following the live webcast, a replay will be archived in the investor relations section of Popular’s website.
Popular, Inc. |
Financial Supplement to Third Quarter 2026 Earnings Release |
|
Table A - Selected Ratios and Other Information |
|
Table B - Consolidated Statement of Operations |
|
Table C - Consolidated Statement of Financial Condition |
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
|
Table G - Mortgage Banking Activities and Other Service Fees |
|
Table H - Consolidated Loans and Deposits |
|
Table I - Loan Delinquency - BPPR Operations |
|
Table J - Loan Delinquency - Popular |
|
Table K - Loan Delinquency - Consolidated |
|
Table L - Non-Performing Assets |
|
Table M - Activity in Non-Performing Loans |
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
Table O - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - BPPR Operations |
|
Table P - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Popular |
|
Table Q - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Consolidated |
|
Table R - Reconciliation to GAAP Financial Measures |
POPULAR, INC. Financial Supplement to Third Quarter 2026 Earnings Release Table A - Selected Ratios and Other Information (Unaudited) |
|||||||||||||||
Quarters ended |
Nine months ended |
||||||||||||||
|
30-Sep-26 |
30-Jun-26 |
30-Sep-25 |
30-Sep-26 |
30-Sep-25 |
||||||||||
Basic EPS |
$ |
4.21 |
|
$ |
4.35 |
|
$ |
3.15 |
|
$ |
12.34 |
|
$ |
8.78 |
|
Diluted EPS |
$ |
4.21 |
|
$ |
4.35 |
|
$ |
3.14 |
|
$ |
12.34 |
|
$ |
8.78 |
|
Average common shares outstanding |
|
63,109,582 |
|
|
63,880,929 |
|
|
67,058,260 |
|
|
63,930,220 |
|
|
68,121,447 |
|
Average common shares outstanding - assuming dilution |
|
63,137,983 |
|
|
63,915,634 |
|
|
67,095,421 |
|
|
63,958,522 |
|
|
68,143,888 |
|
Common shares outstanding at end of period |
|
62,834,136 |
|
|
63,866,681 |
|
|
66,959,866 |
|
|
62,834,136 |
|
|
66,959,866 |
|
Market value per common share |
$ |
155.45 |
|
$ |
164.18 |
|
$ |
129.10 |
|
$ |
155.45 |
|
$ |
129.10 |
|
Market capitalization - (In millions) |
$ |
9,768 |
|
$ |
10,486 |
|
$ |
8,645 |
|
$ |
9,768 |
|
$ |
8,645 |
|
Return on average assets |
|
1.32 |
% |
|
1.41 |
% |
|
1.09 |
% |
|
1.34 |
% |
|
1.06 |
% |
Return on average common equity |
|
14.12 |
% |
|
15.18 |
% |
|
11.60 |
% |
|
14.36 |
% |
|
11.15 |
% |
Net interest margin (non-taxable equivalent basis) |
|
3.63 |
% |
|
3.66 |
% |
|
3.51 |
% |
|
3.65 |
% |
|
3.46 |
% |
Net interest margin (taxable equivalent basis) - non-GAAP |
|
4.16 |
% |
|
4.17 |
% |
|
3.90 |
% |
|
4.16 |
% |
|
3.83 |
% |
Common equity per share |
$ |
98.94 |
|
$ |
100.38 |
|
$ |
91.00 |
|
$ |
98.94 |
|
$ |
91.00 |
|
Tangible common book value per common share (non-GAAP) [1] |
$ |
86.30 |
|
$ |
87.94 |
|
$ |
79.12 |
|
$ |
86.30 |
|
$ |
79.12 |
|
Tangible common equity to tangible assets (non-GAAP) [1] |
|
7.05 |
% |
|
7.18 |
% |
|
7.13 |
% |
|
7.05 |
% |
|
7.13 |
% |
Return on average tangible common equity [1] |
|
15.80 |
% |
|
17.02 |
% |
|
13.06 |
% |
|
16.10 |
% |
|
12.57 |
% |
Tier 1 capital |
|
16.12 |
% |
|
16.13 |
% |
|
15.84 |
% |
|
16.12 |
% |
|
15.84 |
% |
Total capital |
|
17.84 |
% |
|
17.85 |
% |
|
17.58 |
% |
|
17.84 |
% |
|
17.58 |
% |
Tier 1 leverage |
|
8.52 |
% |
|
8.57 |
% |
|
8.48 |
% |
|
8.52 |
% |
|
8.48 |
% |
Common Equity Tier 1 capital |
|
16.06 |
% |
|
16.08 |
% |
|
15.79 |
% |
|
16.06 |
% |
|
15.79 |
% |
[1] Refer to Table R for reconciliation to GAAP financial measures. |
|||||||||||||||
POPULAR, INC. Financial Supplement to Third Quarter 2026 Earnings Release Table B - Consolidated Statement of Operations (Unaudited) |
|||||||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|
Quarter ended |
|
Variance |
|
Nine months ended |
||||||||||||||||||
(In thousands, except per share information) |
30-Sep-26 |
|
30-Jun-26 |
|
Δ vs
|
|
30-Sep-25 |
|
Δ vs
|
|
30-Sep-26 |
|
30-Sep-25 |
||||||||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans |
$ |
725,035 |
|
|
$ |
714,266 |
|
|
$ |
10,769 |
|
|
$ |
702,039 |
|
|
$ |
22,996 |
|
|
$ |
2,141,450 |
|
|
$ |
2,053,299 |
|
Money market investments |
|
45,868 |
|
|
|
47,021 |
|
|
|
(1,153 |
) |
|
|
66,867 |
|
|
|
(20,999 |
) |
|
|
137,129 |
|
|
|
206,565 |
|
Investment securities |
|
235,870 |
|
|
|
220,352 |
|
|
|
15,518 |
|
|
|
197,743 |
|
|
|
38,127 |
|
|
|
657,049 |
|
|
|
567,655 |
|
Total interest income |
|
1,006,773 |
|
|
|
981,639 |
|
|
|
25,134 |
|
|
|
966,649 |
|
|
|
40,124 |
|
|
|
2,935,628 |
|
|
|
2,827,519 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits |
|
289,185 |
|
|
|
271,254 |
|
|
|
17,931 |
|
|
|
303,432 |
|
|
|
(14,247 |
) |
|
|
819,857 |
|
|
|
896,353 |
|
Short-term borrowings |
|
6,881 |
|
|
|
5,172 |
|
|
|
1,709 |
|
|
|
4,616 |
|
|
|
2,265 |
|
|
|
17,756 |
|
|
|
11,342 |
|
Long-term debt |
|
11,777 |
|
|
|
11,794 |
|
|
|
(17 |
) |
|
|
12,096 |
|
|
|
(319 |
) |
|
|
35,486 |
|
|
|
36,173 |
|
Total interest expense |
|
307,843 |
|
|
|
288,220 |
|
|
|
19,623 |
|
|
|
320,144 |
|
|
|
(12,301 |
) |
|
|
873,099 |
|
|
|
943,868 |
|
Net interest income |
|
698,930 |
|
|
|
693,419 |
|
|
|
5,511 |
|
|
|
646,505 |
|
|
|
52,425 |
|
|
|
2,062,529 |
|
|
|
1,883,651 |
|
Provision for credit losses |
|
58,593 |
|
|
|
65,873 |
|
|
|
(7,280 |
) |
|
|
75,125 |
|
|
|
(16,532 |
) |
|
|
200,352 |
|
|
|
188,147 |
|
Net interest income after provision for credit losses |
|
640,337 |
|
|
|
627,546 |
|
|
|
12,791 |
|
|
|
571,380 |
|
|
|
68,957 |
|
|
|
1,862,177 |
|
|
|
1,695,504 |
|
Service charges on deposit accounts |
|
37,106 |
|
|
|
39,037 |
|
|
|
(1,931 |
) |
|
|
39,077 |
|
|
|
(1,971 |
) |
|
|
114,909 |
|
|
|
116,957 |
|
Other service fees |
|
110,584 |
|
|
|
108,792 |
|
|
|
1,792 |
|
|
|
101,376 |
|
|
|
9,208 |
|
|
|
322,297 |
|
|
|
296,406 |
|
Mortgage banking activities |
|
4,852 |
|
|
|
6,267 |
|
|
|
(1,415 |
) |
|
|
2,771 |
|
|
|
2,081 |
|
|
|
15,332 |
|
|
|
11,332 |
|
Net loss, including impairment, on debt securities |
|
— |
|
|
|
(595 |
) |
|
|
595 |
|
|
|
— |
|
|
|
— |
|
|
|
(595 |
) |
|
|
— |
|
Net (loss) gain, including impairment, on equity securities |
|
(1,746 |
) |
|
|
2,327 |
|
|
|
(4,073 |
) |
|
|
2,197 |
|
|
|
(3,943 |
) |
|
|
1,610 |
|
|
|
3,645 |
|
Net (loss) gain on trading account debt securities |
|
(792 |
) |
|
|
214 |
|
|
|
(1,006 |
) |
|
|
398 |
|
|
|
(1,190 |
) |
|
|
(317 |
) |
|
|
1,456 |
|
Adjustments to indemnity reserves on loans sold |
|
158 |
|
|
|
394 |
|
|
|
(236 |
) |
|
|
36 |
|
|
|
122 |
|
|
|
587 |
|
|
|
329 |
|
Other operating income |
|
25,496 |
|
|
|
24,109 |
|
|
|
1,387 |
|
|
|
25,340 |
|
|
|
156 |
|
|
|
68,006 |
|
|
|
61,608 |
|
Total non-interest income |
|
175,658 |
|
|
|
180,545 |
|
|
|
(4,887 |
) |
|
|
171,195 |
|
|
|
4,463 |
|
|
|
521,829 |
|
|
|
491,733 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Personnel costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Salaries |
|
141,357 |
|
|
|
134,448 |
|
|
|
6,909 |
|
|
|
139,350 |
|
|
|
2,007 |
|
|
|
410,618 |
|
|
|
403,052 |
|
Commissions, incentives and other bonuses |
|
42,709 |
|
|
|
39,911 |
|
|
|
2,798 |
|
|
|
35,309 |
|
|
|
7,400 |
|
|
|
117,523 |
|
|
|
113,846 |
|
Profit sharing |
|
15,097 |
|
|
|
10,000 |
|
|
|
5,097 |
|
|
|
13,000 |
|
|
|
2,097 |
|
|
|
23,894 |
|
|
|
26,000 |
|
Pension, postretirement and medical insurance |
|
18,446 |
|
|
|
18,773 |
|
|
|
(327 |
) |
|
|
18,749 |
|
|
|
(303 |
) |
|
|
52,115 |
|
|
|
51,773 |
|
Other personnel costs, including payroll taxes |
|
27,461 |
|
|
|
25,899 |
|
|
|
1,562 |
|
|
|
26,580 |
|
|
|
881 |
|
|
|
86,020 |
|
|
|
80,385 |
|
Total personnel costs |
|
245,070 |
|
|
|
229,031 |
|
|
|
16,039 |
|
|
|
232,988 |
|
|
|
12,082 |
|
|
|
690,170 |
|
|
|
675,056 |
|
Net occupancy expenses |
|
29,157 |
|
|
|
27,764 |
|
|
|
1,393 |
|
|
|
26,083 |
|
|
|
3,074 |
|
|
|
84,220 |
|
|
|
82,441 |
|
Equipment expenses |
|
6,324 |
|
|
|
5,879 |
|
|
|
445 |
|
|
|
5,313 |
|
|
|
1,011 |
|
|
|
17,432 |
|
|
|
16,404 |
|
Other taxes |
|
17,665 |
|
|
|
17,707 |
|
|
|
(42 |
) |
|
|
17,967 |
|
|
|
(302 |
) |
|
|
53,049 |
|
|
|
55,324 |
|
Professional fees |
|
25,587 |
|
|
|
24,484 |
|
|
|
1,103 |
|
|
|
25,808 |
|
|
|
(221 |
) |
|
|
75,624 |
|
|
|
80,741 |
|
Technology and software expenses |
|
90,068 |
|
|
|
90,971 |
|
|
|
(903 |
) |
|
|
87,117 |
|
|
|
2,951 |
|
|
|
270,178 |
|
|
|
255,481 |
|
Processing and transactional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Credit and debit cards |
|
15,498 |
|
|
|
13,236 |
|
|
|
2,262 |
|
|
|
14,728 |
|
|
|
770 |
|
|
|
42,940 |
|
|
|
40,698 |
|
Other processing and transactional services |
|
24,172 |
|
|
|
24,030 |
|
|
|
142 |
|
|
|
23,680 |
|
|
|
492 |
|
|
|
73,083 |
|
|
|
73,352 |
|
Total processing and transactional services |
|
39,670 |
|
|
|
37,266 |
|
|
|
2,404 |
|
|
|
38,408 |
|
|
|
1,262 |
|
|
|
116,023 |
|
|
|
114,050 |
|
Communications |
|
4,562 |
|
|
|
4,261 |
|
|
|
301 |
|
|
|
4,836 |
|
|
|
(274 |
) |
|
|
13,332 |
|
|
|
14,750 |
|
Business promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Rewards and customer loyalty programs |
|
19,045 |
|
|
|
19,600 |
|
|
|
(555 |
) |
|
|
17,656 |
|
|
|
1,389 |
|
|
|
54,037 |
|
|
|
52,068 |
|
Other business promotion |
|
9,383 |
|
|
|
8,300 |
|
|
|
1,083 |
|
|
|
9,648 |
|
|
|
(265 |
) |
|
|
25,151 |
|
|
|
25,296 |
|
Total business promotion |
|
28,428 |
|
|
|
27,900 |
|
|
|
528 |
|
|
|
27,304 |
|
|
|
1,124 |
|
|
|
79,188 |
|
|
|
77,364 |
|
Deposit insurance |
|
9,692 |
|
|
|
9,977 |
|
|
|
(285 |
) |
|
|
10,873 |
|
|
|
(1,181 |
) |
|
|
29,586 |
|
|
|
30,315 |
|
Other real estate owned (OREO) income |
|
(3,733 |
) |
|
|
(3,238 |
) |
|
|
(495 |
) |
|
|
(3,408 |
) |
|
|
(325 |
) |
|
|
(11,589 |
) |
|
|
(10,862 |
) |
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operational losses |
|
1,895 |
|
|
|
3,118 |
|
|
|
(1,223 |
) |
|
|
1,634 |
|
|
|
261 |
|
|
|
8,988 |
|
|
|
13,957 |
|
All other |
|
10,821 |
|
|
|
8,626 |
|
|
|
2,195 |
|
|
|
6,980 |
|
|
|
3,841 |
|
|
|
29,677 |
|
|
|
39,673 |
|
Total other operating expenses |
|
12,716 |
|
|
|
11,744 |
|
|
|
972 |
|
|
|
8,614 |
|
|
|
4,102 |
|
|
|
38,665 |
|
|
|
53,630 |
|
Amortization of intangibles |
|
384 |
|
|
|
384 |
|
|
|
— |
|
|
|
384 |
|
|
|
— |
|
|
|
1,152 |
|
|
|
1,366 |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,000 |
|
|
|
(13,000 |
) |
|
|
— |
|
|
|
13,000 |
|
Total operating expenses |
|
505,590 |
|
|
|
484,130 |
|
|
|
21,460 |
|
|
|
495,287 |
|
|
|
10,303 |
|
|
|
1,457,030 |
|
|
|
1,459,060 |
|
Income before income tax |
|
310,405 |
|
|
|
323,961 |
|
|
|
(13,556 |
) |
|
|
247,288 |
|
|
|
63,117 |
|
|
|
926,976 |
|
|
|
728,177 |
|
Income tax expense |
|
44,071 |
|
|
|
45,747 |
|
|
|
(1,676 |
) |
|
|
35,971 |
|
|
|
8,100 |
|
|
|
136,754 |
|
|
|
128,918 |
|
Net income |
$ |
266,334 |
|
|
$ |
278,214 |
|
|
$ |
(11,880 |
) |
|
$ |
211,317 |
|
|
$ |
55,017 |
|
|
$ |
790,222 |
|
|
$ |
599,259 |
|
Net income applicable to common stock |
$ |
265,981 |
|
|
$ |
277,861 |
|
|
$ |
(11,880 |
) |
|
$ |
210,964 |
|
|
$ |
55,017 |
|
|
$ |
789,163 |
|
|
$ |
598,200 |
|
Net income per common share - basic |
$ |
4.21 |
|
|
$ |
4.35 |
|
|
$ |
(0.14 |
) |
|
$ |
3.15 |
|
|
$ |
1.06 |
|
|
$ |
12.34 |
|
|
$ |
8.78 |
|
Net income per common share - diluted |
$ |
4.21 |
|
|
$ |
4.35 |
|
|
$ |
(0.14 |
) |
|
$ |
3.14 |
|
|
$ |
1.07 |
|
|
$ |
12.34 |
|
|
$ |
8.78 |
|
Dividends Declared per Common Share |
$ |
0.90 |
|
|
$ |
0.75 |
|
|
$ |
0.15 |
|
|
$ |
0.75 |
|
|
$ |
0.15 |
|
|
$ |
2.40 |
|
|
$ |
2.15 |
|
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table C - Consolidated Statement of Financial Condition (Unaudited) |
|||||||||||||||
|
Quarters ended |
|
Variance |
||||||||||||
(In thousands) |
30-Sep-26 |
|
30-Jun-26 |
|
30-Sep-25 |
|
Δ vs 30-Jun-26 |
||||||||
Assets: |
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
$ |
373,329 |
|
|
$ |
365,013 |
|
|
$ |
377,079 |
|
|
$ |
8,316 |
|
Money market investments |
|
5,112,689 |
|
|
|
4,555,489 |
|
|
|
4,754,391 |
|
|
|
557,200 |
|
Trading account debt securities, at fair value |
|
30,704 |
|
|
|
31,170 |
|
|
|
33,122 |
|
|
|
(466 |
) |
Debt securities available-for-sale, at fair value |
|
23,427,860 |
|
|
|
24,792,834 |
|
|
|
20,686,423 |
|
|
|
(1,364,974 |
) |
Debt securities held-to-maturity, at amortized cost |
|
5,489,378 |
|
|
|
6,204,020 |
|
|
|
7,433,135 |
|
|
|
(714,642 |
) |
Less: Allowance for credit losses |
|
6,057 |
|
|
|
6,230 |
|
|
|
5,837 |
|
|
|
(173 |
) |
Debt securities held-to-maturity, net |
|
5,483,321 |
|
|
|
6,197,790 |
|
|
|
7,427,298 |
|
|
|
(714,469 |
) |
Equity securities |
|
226,936 |
|
|
|
236,674 |
|
|
|
218,993 |
|
|
|
(9,738 |
) |
Loans held-for-sale, at lower of cost or fair value |
|
3,214 |
|
|
|
88,579 |
|
|
|
7,783 |
|
|
|
(85,365 |
) |
Loans held-in-portfolio |
|
40,441,556 |
|
|
|
40,156,582 |
|
|
|
39,111,956 |
|
|
|
284,974 |
|
Less: Unearned income |
|
398,900 |
|
|
|
406,720 |
|
|
|
424,798 |
|
|
|
(7,820 |
) |
Allowance for credit losses |
|
770,687 |
|
|
|
784,832 |
|
|
|
786,220 |
|
|
|
(14,145 |
) |
Total loans held-in-portfolio, net |
|
39,271,969 |
|
|
|
38,965,030 |
|
|
|
37,900,938 |
|
|
|
306,939 |
|
Premises and equipment, net |
|
746,190 |
|
|
|
731,945 |
|
|
|
679,651 |
|
|
|
14,245 |
|
Other real estate |
|
44,299 |
|
|
|
49,557 |
|
|
|
42,950 |
|
|
|
(5,258 |
) |
Accrued income receivable |
|
319,724 |
|
|
|
307,251 |
|
|
|
297,347 |
|
|
|
12,473 |
|
Mortgage servicing rights, at fair value |
|
93,373 |
|
|
|
94,485 |
|
|
|
99,523 |
|
|
|
(1,112 |
) |
Other assets |
|
1,831,386 |
|
|
|
1,762,221 |
|
|
|
1,744,886 |
|
|
|
69,165 |
|
Goodwill |
|
789,954 |
|
|
|
789,954 |
|
|
|
789,954 |
|
|
|
— |
|
Other intangible assets |
|
3,924 |
|
|
|
4,308 |
|
|
|
5,460 |
|
|
|
(384 |
) |
Total assets |
$ |
77,758,872 |
|
|
$ |
78,972,300 |
|
|
$ |
75,065,798 |
|
|
$ |
(1,213,428 |
) |
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
||||||||
Liabilities: |
|
|
|
|
|
|
|
||||||||
Deposits: |
|
|
|
|
|
|
|
||||||||
Non-interest bearing |
$ |
15,010,570 |
|
|
$ |
15,096,293 |
|
|
$ |
14,874,026 |
|
|
$ |
(85,723 |
) |
Interest bearing |
|
53,694,421 |
|
|
|
55,136,822 |
|
|
|
51,639,378 |
|
|
|
(1,442,401 |
) |
Total deposits |
|
68,704,991 |
|
|
|
70,233,115 |
|
|
|
66,513,404 |
|
|
|
(1,528,124 |
) |
Assets sold under agreements to repurchase |
|
152,321 |
|
|
|
77,521 |
|
|
|
56,853 |
|
|
|
74,800 |
|
Other short-term borrowings |
|
486,697 |
|
|
|
675,000 |
|
|
|
400,000 |
|
|
|
(188,303 |
) |
Notes payable |
|
686,228 |
|
|
|
710,310 |
|
|
|
789,954 |
|
|
|
(24,082 |
) |
Other liabilities |
|
1,489,791 |
|
|
|
843,349 |
|
|
|
1,189,915 |
|
|
|
646,442 |
|
Total liabilities |
|
71,520,028 |
|
|
|
72,539,295 |
|
|
|
68,950,126 |
|
|
|
(1,019,267 |
) |
Stockholders’ equity: |
|
|
|
|
|
|
|
||||||||
Preferred stock |
|
22,143 |
|
|
|
22,143 |
|
|
|
22,143 |
|
|
|
— |
|
Common stock |
|
1,050 |
|
|
|
1,050 |
|
|
|
1,049 |
|
|
|
— |
|
Surplus |
|
4,940,043 |
|
|
|
4,937,091 |
|
|
|
4,920,767 |
|
|
|
2,952 |
|
Retained earnings |
|
5,841,950 |
|
|
|
5,632,866 |
|
|
|
5,022,546 |
|
|
|
209,084 |
|
Treasury stock |
|
(3,181,178 |
) |
|
|
(3,000,759 |
) |
|
|
(2,574,573 |
) |
|
|
(180,419 |
) |
Accumulated other comprehensive loss, net of tax |
|
(1,385,164 |
) |
|
|
(1,159,386 |
) |
|
|
(1,276,260 |
) |
|
|
(225,778 |
) |
Total stockholders’ equity |
|
6,238,844 |
|
|
|
6,433,005 |
|
|
|
6,115,672 |
|
|
|
(194,161 |
) |
Total liabilities and stockholders’ equity |
$ |
77,758,872 |
|
|
$ |
78,972,300 |
|
|
$ |
75,065,798 |
|
|
$ |
(1,213,428 |
) |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) For the quarters ended September 30, 2026 and June 30, 2026 (Unaudited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Sep-26 |
|
30-Jun-26 |
|
Variance |
|
30-Sep-26 |
|
30-Jun-26 |
|
Variance |
|
|
30-Sep-26 |
|
30-Jun-26 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
4,854 |
|
$ |
5,095 |
|
$ |
(241 |
) |
|
3.75 |
% |
|
3.70 |
% |
|
0.05 |
% |
|
Money market investments |
$ |
45,868 |
|
$ |
47,021 |
|
$ |
(1,153 |
) |
|
$ |
1,109 |
|
|
$ |
(2,262 |
) |
|
31,761 |
|
|
31,091 |
|
|
670 |
|
|
3.82 |
|
|
3.69 |
|
|
0.13 |
|
|
Investment securities [1] |
|
305,829 |
|
|
286,115 |
|
|
19,714 |
|
|
|
8,707 |
|
|
|
11,007 |
|
|
35 |
|
|
32 |
|
|
3 |
|
|
5.43 |
|
|
5.76 |
|
|
(0.33 |
) |
|
Trading securities |
|
478 |
|
|
454 |
|
|
24 |
|
|
|
(22 |
) |
|
|
46 |
|
|
36,650 |
|
|
36,218 |
|
|
432 |
|
|
3.82 |
|
|
3.69 |
|
|
0.13 |
|
|
Total money market, investment and trading securities |
|
352,175 |
|
|
333,590 |
|
|
18,585 |
|
|
|
9,794 |
|
|
|
8,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
20,154 |
|
|
19,932 |
|
|
222 |
|
|
6.82 |
|
|
6.73 |
|
|
0.09 |
|
|
Commercial |
|
346,528 |
|
|
334,494 |
|
|
12,034 |
|
|
|
8,289 |
|
|
|
3,745 |
|
|
1,680 |
|
|
1,764 |
|
|
(84 |
) |
|
7.80 |
|
|
7.90 |
|
|
(0.10 |
) |
|
Construction |
|
33,029 |
|
|
34,729 |
|
|
(1,700 |
) |
|
|
(45 |
) |
|
|
(1,655 |
) |
|
1,949 |
|
|
1,970 |
|
|
(21 |
) |
|
7.41 |
|
|
7.45 |
|
|
(0.04 |
) |
|
Leasing |
|
36,113 |
|
|
36,680 |
|
|
(567 |
) |
|
|
(176 |
) |
|
|
(391 |
) |
|
8,809 |
|
|
8,732 |
|
|
77 |
|
|
6.17 |
|
|
6.15 |
|
|
0.02 |
|
|
Mortgage |
|
135,960 |
|
|
134,236 |
|
|
1,724 |
|
|
|
536 |
|
|
|
1,188 |
|
|
3,382 |
|
|
3,310 |
|
|
72 |
|
|
13.54 |
|
|
13.74 |
|
|
(0.20 |
) |
|
Consumer |
|
115,388 |
|
|
113,356 |
|
|
2,032 |
|
|
|
(398 |
) |
|
|
2,430 |
|
|
3,846 |
|
|
3,867 |
|
|
(21 |
) |
|
9.31 |
|
|
9.32 |
|
|
(0.01 |
) |
|
Auto |
|
90,287 |
|
|
89,901 |
|
|
386 |
|
|
|
884 |
|
|
|
(498 |
) |
|
39,820 |
|
|
39,575 |
|
|
245 |
|
|
7.56 |
|
|
7.53 |
|
|
0.03 |
|
|
Total loans |
|
757,305 |
|
|
743,396 |
|
|
13,909 |
|
|
|
9,090 |
|
|
|
4,819 |
|
$ |
76,470 |
|
$ |
75,793 |
|
$ |
677 |
|
|
5.76 |
% |
|
5.70 |
% |
|
0.06 |
% |
|
Total earning assets |
$ |
1,109,480 |
|
$ |
1,076,986 |
|
$ |
32,494 |
|
|
$ |
18,884 |
|
|
$ |
13,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,790 |
|
$ |
8,819 |
|
$ |
(29 |
) |
|
1.68 |
% |
|
1.69 |
% |
|
(0.01 |
)% |
|
NOW and money market |
$ |
37,141 |
|
$ |
37,237 |
|
$ |
(96 |
) |
|
$ |
589 |
|
|
$ |
(685 |
) |
|
14,537 |
|
|
14,817 |
|
|
(280 |
) |
|
0.79 |
|
|
0.78 |
|
|
0.01 |
|
|
Savings |
|
28,909 |
|
|
28,640 |
|
|
269 |
|
|
|
755 |
|
|
|
(486 |
) |
|
8,959 |
|
|
8,907 |
|
|
52 |
|
|
3.01 |
|
|
2.95 |
|
|
0.06 |
|
|
Time deposits |
|
67,988 |
|
|
65,411 |
|
|
2,577 |
|
|
|
2,126 |
|
|
|
451 |
|
|
22,623 |
|
|
21,502 |
|
|
1,121 |
|
|
2.72 |
|
|
2.61 |
|
|
0.11 |
|
|
P.R. public deposits |
|
155,147 |
|
|
139,966 |
|
|
15,181 |
|
|
|
7,271 |
|
|
|
7,910 |
|
|
54,909 |
|
|
54,045 |
|
|
864 |
|
|
2.09 |
|
|
2.01 |
|
|
0.08 |
|
|
Total interest bearing deposits |
|
289,185 |
|
|
271,254 |
|
|
17,931 |
|
|
|
10,741 |
|
|
|
7,190 |
|
|
14,906 |
|
|
15,268 |
|
|
(362 |
) |
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
69,815 |
|
|
69,313 |
|
|
502 |
|
|
1.64 |
|
|
1.57 |
|
|
0.07 |
|
|
Total deposits |
|
289,185 |
|
|
271,254 |
|
|
17,931 |
|
|
|
10,741 |
|
|
|
7,190 |
|
|
693 |
|
|
539 |
|
|
154 |
|
|
3.94 |
|
|
3.85 |
|
|
0.09 |
|
|
Short-term borrowings |
|
6,881 |
|
|
5,172 |
|
|
1,709 |
|
|
|
196 |
|
|
|
1,513 |
|
|
718 |
|
|
741 |
|
|
(23 |
) |
|
6.51 |
|
|
6.38 |
|
|
0.13 |
|
|
Other medium and long-term debt |
|
11,777 |
|
|
11,794 |
|
|
(17 |
) |
|
|
358 |
|
|
|
(375 |
) |
|
56,320 |
|
|
55,325 |
|
|
995 |
|
|
2.17 |
|
|
2.09 |
|
|
0.08 |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
307,843 |
|
|
288,220 |
|
|
19,623 |
|
|
|
11,295 |
|
|
|
8,328 |
|
|
5,244 |
|
|
5,200 |
|
|
44 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
76,470 |
|
$ |
75,793 |
|
$ |
677 |
|
|
1.60 |
% |
|
1.53 |
% |
|
0.07 |
% |
|
Total source of funds |
$ |
307,843 |
|
$ |
288,220 |
|
$ |
19,623 |
|
|
$ |
11,295 |
|
|
$ |
8,328 |
|
|
|
|
|
|
|
4.16 |
% |
|
4.17 |
% |
|
(0.01 |
)% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
801,637 |
|
$ |
788,766 |
|
$ |
12,871 |
|
|
$ |
7,589 |
|
|
$ |
5,282 |
|
||||
|
|
|
|
|
|
3.59 |
% |
|
3.61 |
% |
|
(0.02 |
)% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
102,707 |
|
|
95,347 |
|
|
7,360 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.63 |
% |
|
3.66 |
% |
|
(0.03 |
)% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
698,930 |
|
$ |
693,419 |
|
$ |
5,511 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) For the quarters ended September 30, 2026 and September 30, 2025 (Unaudited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
|
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
4,854 |
|
$ |
5,990 |
|
$ |
(1,136 |
) |
|
3.75 |
% |
|
4.43 |
% |
|
(0.68 |
)% |
|
Money market investments |
$ |
45,868 |
|
$ |
66,867 |
|
$ |
(20,999 |
) |
|
$ |
(9,397 |
) |
|
$ |
(11,602 |
) |
|
31,761 |
|
|
28,957 |
|
|
2,804 |
|
|
3.82 |
|
|
3.42 |
|
|
0.40 |
|
|
Investment securities [1] |
|
305,829 |
|
|
249,071 |
|
|
56,758 |
|
|
|
22,570 |
|
|
|
34,188 |
|
|
35 |
|
|
28 |
|
|
7 |
|
|
5.43 |
|
|
5.43 |
|
|
— |
|
|
Trading securities |
|
478 |
|
|
391 |
|
|
87 |
|
|
|
— |
|
|
|
87 |
|
|
36,650 |
|
|
34,975 |
|
|
1,675 |
|
|
3.82 |
|
|
3.59 |
|
|
0.23 |
|
|
Total money market, investment and trading securities |
|
352,175 |
|
|
316,329 |
|
|
35,846 |
|
|
|
13,173 |
|
|
|
22,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
20,154 |
|
|
19,229 |
|
|
925 |
|
|
6.82 |
|
|
6.72 |
|
|
0.10 |
|
|
Commercial |
|
346,528 |
|
|
325,869 |
|
|
20,659 |
|
|
|
4,809 |
|
|
|
15,850 |
|
|
1,680 |
|
|
1,549 |
|
|
131 |
|
|
7.80 |
|
|
8.24 |
|
|
(0.44 |
) |
|
Construction |
|
33,029 |
|
|
32,184 |
|
|
845 |
|
|
|
(1,793 |
) |
|
|
2,638 |
|
|
1,949 |
|
|
1,981 |
|
|
(32 |
) |
|
7.41 |
|
|
7.26 |
|
|
0.15 |
|
|
Leasing |
|
36,113 |
|
|
35,957 |
|
|
156 |
|
|
|
751 |
|
|
|
(595 |
) |
|
8,809 |
|
|
8,484 |
|
|
325 |
|
|
6.17 |
|
|
5.96 |
|
|
0.21 |
|
|
Mortgage |
|
135,960 |
|
|
126,352 |
|
|
9,608 |
|
|
|
4,670 |
|
|
|
4,938 |
|
|
3,382 |
|
|
3,257 |
|
|
125 |
|
|
13.54 |
|
|
13.80 |
|
|
(0.26 |
) |
|
Consumer |
|
115,388 |
|
|
113,280 |
|
|
2,108 |
|
|
|
(1,965 |
) |
|
|
4,073 |
|
|
3,846 |
|
|
3,945 |
|
|
(99 |
) |
|
9.31 |
|
|
9.15 |
|
|
0.16 |
|
|
Auto |
|
90,287 |
|
|
91,006 |
|
|
(719 |
) |
|
|
1,581 |
|
|
|
(2,300 |
) |
|
39,820 |
|
|
38,445 |
|
|
1,375 |
|
|
7.56 |
|
|
7.49 |
|
|
0.07 |
|
|
Total loans |
|
757,305 |
|
|
724,648 |
|
|
32,657 |
|
|
|
8,053 |
|
|
|
24,604 |
|
$ |
76,470 |
|
$ |
73,420 |
|
$ |
3,050 |
|
|
5.76 |
% |
|
5.63 |
% |
|
0.13 |
% |
|
Total earning assets |
$ |
1,109,480 |
|
$ |
1,040,977 |
|
$ |
68,503 |
|
|
$ |
21,226 |
|
|
$ |
47,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,790 |
|
$ |
8,184 |
|
$ |
606 |
|
|
1.68 |
% |
|
1.77 |
% |
|
(0.09 |
)% |
|
NOW and money market |
$ |
37,141 |
|
$ |
36,421 |
|
$ |
720 |
|
|
$ |
(2,252 |
) |
|
$ |
2,972 |
|
|
14,537 |
|
|
14,529 |
|
|
8 |
|
|
0.79 |
|
|
0.81 |
|
|
(0.02 |
) |
|
Savings |
|
28,909 |
|
|
29,772 |
|
|
(863 |
) |
|
|
(100 |
) |
|
|
(763 |
) |
|
8,959 |
|
|
8,825 |
|
|
134 |
|
|
3.01 |
|
|
3.16 |
|
|
(0.15 |
) |
|
Time deposits |
|
67,988 |
|
|
70,196 |
|
|
(2,208 |
) |
|
|
(2,947 |
) |
|
|
739 |
|
|
22,623 |
|
|
20,766 |
|
|
1,857 |
|
|
2.72 |
|
|
3.19 |
|
|
(0.47 |
) |
|
P.R. public deposits |
|
155,147 |
|
|
167,043 |
|
|
(11,896 |
) |
|
|
(25,359 |
) |
|
|
13,463 |
|
|
54,909 |
|
|
52,304 |
|
|
2,605 |
|
|
2.09 |
|
|
2.30 |
|
|
(0.21 |
) |
|
Total interest bearing deposits |
|
289,185 |
|
|
303,432 |
|
|
(14,247 |
) |
|
|
(30,658 |
) |
|
|
16,411 |
|
|
14,906 |
|
|
14,846 |
|
|
60 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
69,815 |
|
|
67,150 |
|
|
2,665 |
|
|
1.64 |
|
|
1.79 |
|
|
(0.15 |
) |
|
Total deposits |
|
289,185 |
|
|
303,432 |
|
|
(14,247 |
) |
|
|
(30,658 |
) |
|
|
16,411 |
|
|
693 |
|
|
405 |
|
|
288 |
|
|
3.94 |
|
|
4.52 |
|
|
(0.58 |
) |
|
Short-term borrowings |
|
6,881 |
|
|
4,616 |
|
|
2,265 |
|
|
|
(653 |
) |
|
|
2,918 |
|
|
718 |
|
|
812 |
|
|
(94 |
) |
|
6.51 |
|
|
5.98 |
|
|
0.53 |
|
|
Other medium and long-term debt |
|
11,777 |
|
|
12,096 |
|
|
(319 |
) |
|
|
1,194 |
|
|
|
(1,513 |
) |
|
56,320 |
|
|
53,521 |
|
|
2,799 |
|
|
2.17 |
|
|
2.37 |
|
|
(0.20 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
307,843 |
|
|
320,144 |
|
|
(12,301 |
) |
|
|
(30,117 |
) |
|
|
17,816 |
|
|
5,244 |
|
|
5,053 |
|
|
191 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
76,470 |
|
$ |
73,420 |
|
$ |
3,050 |
|
|
1.60 |
% |
|
1.73 |
% |
|
(0.13 |
)% |
|
Total source of funds |
$ |
307,843 |
|
$ |
320,144 |
|
$ |
(12,301 |
) |
|
$ |
(30,117 |
) |
|
$ |
17,816 |
|
|
|
|
|
|
|
4.16 |
% |
|
3.90 |
% |
|
0.26 |
% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
801,637 |
|
$ |
720,833 |
|
$ |
80,804 |
|
|
$ |
51,343 |
|
|
$ |
29,461 |
|
||||
|
|
|
|
|
|
3.59 |
% |
|
3.26 |
% |
|
0.33 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
102,707 |
|
|
74,328 |
|
|
28,379 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.63 |
% |
|
3.51 |
% |
|
0.12 |
% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
698,930 |
|
$ |
646,505 |
|
$ |
52,425 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE (Unaudited) |
||||||||||||||||||||||||||||||||||||
Average Volume |
|
Average Yields / Costs |
|
|
Interest |
|
Variance Attributable to |
|||||||||||||||||||||||||||||
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
|
30-Sep-26 |
|
30-Sep-25 |
|
Variance |
|
Rate |
|
Volume |
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
(In thousands) |
|||||||||||||||||||||||||||
$ |
4,933 |
|
$ |
6,205 |
|
$ |
(1,272 |
) |
|
3.72 |
% |
|
4.45 |
% |
|
(0.73 |
)% |
|
Money market investments |
$ |
137,129 |
|
$ |
206,565 |
|
$ |
(69,436 |
) |
|
$ |
(30,967 |
) |
|
$ |
(38,469 |
) |
|
30,894 |
|
|
28,729 |
|
|
2,165 |
|
|
3.68 |
|
|
3.28 |
|
|
0.40 |
|
|
Investment securities [1] |
|
850,841 |
|
|
705,879 |
|
|
144,962 |
|
|
|
87,165 |
|
|
|
57,797 |
|
|
33 |
|
|
29 |
|
|
4 |
|
|
5.58 |
|
|
5.74 |
|
|
(0.16 |
) |
|
Trading securities |
|
1,394 |
|
|
1,237 |
|
|
157 |
|
|
|
(37 |
) |
|
|
194 |
|
|
35,860 |
|
|
34,963 |
|
|
897 |
|
|
3.69 |
|
|
3.49 |
|
|
0.20 |
|
|
Total money market, investment and trading securities |
|
989,364 |
|
|
913,681 |
|
|
75,683 |
|
|
|
56,161 |
|
|
|
19,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
19,938 |
|
|
18,802 |
|
|
1,136 |
|
|
6.76 |
|
|
6.72 |
|
|
0.04 |
|
|
Commercial |
|
1,007,409 |
|
|
945,330 |
|
|
62,079 |
|
|
|
4,699 |
|
|
|
57,380 |
|
|
1,714 |
|
|
1,440 |
|
|
274 |
|
|
7.94 |
|
|
8.19 |
|
|
(0.25 |
) |
|
Construction |
|
101,825 |
|
|
88,179 |
|
|
13,646 |
|
|
|
(2,676 |
) |
|
|
16,322 |
|
|
1,968 |
|
|
1,961 |
|
|
7 |
|
|
7.40 |
|
|
7.18 |
|
|
0.22 |
|
|
Leasing |
|
109,252 |
|
|
105,650 |
|
|
3,602 |
|
|
|
3,239 |
|
|
|
363 |
|
|
8,736 |
|
|
8,331 |
|
|
405 |
|
|
6.13 |
|
|
5.89 |
|
|
0.24 |
|
|
Mortgage |
|
401,875 |
|
|
368,141 |
|
|
33,734 |
|
|
|
15,467 |
|
|
|
18,267 |
|
|
3,334 |
|
|
3,224 |
|
|
110 |
|
|
13.71 |
|
|
14.10 |
|
|
(0.39 |
) |
|
Consumer |
|
341,874 |
|
|
339,880 |
|
|
1,994 |
|
|
|
(9,009 |
) |
|
|
11,003 |
|
|
3,868 |
|
|
3,935 |
|
|
(67 |
) |
|
9.32 |
|
|
9.00 |
|
|
0.32 |
|
|
Auto |
|
269,685 |
|
|
264,905 |
|
|
4,780 |
|
|
|
9,292 |
|
|
|
(4,512 |
) |
|
39,558 |
|
|
37,693 |
|
|
1,865 |
|
|
7.54 |
|
|
7.49 |
|
|
0.05 |
|
|
Total loans |
|
2,231,920 |
|
|
2,112,085 |
|
|
119,835 |
|
|
|
21,012 |
|
|
|
98,823 |
|
$ |
75,418 |
|
$ |
72,656 |
|
$ |
2,762 |
|
|
5.71 |
% |
|
5.57 |
% |
|
0.14 |
% |
|
Total earning assets |
$ |
3,221,284 |
|
$ |
3,025,766 |
|
$ |
195,518 |
|
|
$ |
77,173 |
|
|
$ |
118,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ |
8,722 |
|
$ |
8,077 |
|
$ |
645 |
|
|
1.66 |
% |
|
1.73 |
% |
|
(0.07 |
)% |
|
NOW and money market |
$ |
108,537 |
|
$ |
104,711 |
|
$ |
3,826 |
|
|
$ |
(8,150 |
) |
|
$ |
11,976 |
|
|
14,662 |
|
|
14,547 |
|
|
115 |
|
|
0.78 |
|
|
0.84 |
|
|
(0.06 |
) |
|
Savings |
|
85,262 |
|
|
91,430 |
|
|
(6,168 |
) |
|
|
(3,378 |
) |
|
|
(2,790 |
) |
|
8,861 |
|
|
8,587 |
|
|
274 |
|
|
2.98 |
|
|
3.17 |
|
|
(0.19 |
) |
|
Time deposits |
|
197,643 |
|
|
203,909 |
|
|
(6,266 |
) |
|
|
(12,640 |
) |
|
|
6,374 |
|
|
21,504 |
|
|
20,464 |
|
|
1,040 |
|
|
2.66 |
|
|
3.24 |
|
|
(0.58 |
) |
|
P.R public deposits |
|
428,415 |
|
|
496,303 |
|
|
(67,888 |
) |
|
|
(90,826 |
) |
|
|
22,938 |
|
|
53,749 |
|
|
51,675 |
|
|
2,074 |
|
|
2.04 |
|
|
2.32 |
|
|
(0.28 |
) |
|
Total interest bearing deposits |
|
819,857 |
|
|
896,353 |
|
|
(76,496 |
) |
|
|
(114,994 |
) |
|
|
38,498 |
|
|
15,091 |
|
|
14,778 |
|
|
313 |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
|
68,840 |
|
|
66,453 |
|
|
2,387 |
|
|
1.59 |
|
|
1.80 |
|
|
(0.21 |
) |
|
Total deposits |
|
819,857 |
|
|
896,353 |
|
|
(76,496 |
) |
|
|
(114,994 |
) |
|
|
38,498 |
|
|
610 |
|
|
333 |
|
|
277 |
|
|
3.89 |
|
|
4.55 |
|
|
(0.66 |
) |
|
Short-term borrowings |
|
17,756 |
|
|
11,342 |
|
|
6,414 |
|
|
|
(1,830 |
) |
|
|
8,244 |
|
|
743 |
|
|
835 |
|
|
(92 |
) |
|
6.38 |
|
|
5.79 |
|
|
0.59 |
|
|
Other medium and long-term debt |
|
35,486 |
|
|
36,173 |
|
|
(687 |
) |
|
|
3,668 |
|
|
|
(4,355 |
) |
|
55,102 |
|
|
52,843 |
|
|
2,259 |
|
|
2.12 |
|
|
2.39 |
|
|
(0.27 |
) |
|
Total interest bearing liabilities (excluding demand deposits) |
|
873,099 |
|
|
943,868 |
|
|
(70,769 |
) |
|
|
(113,156 |
) |
|
|
42,387 |
|
|
5,225 |
|
|
5,035 |
|
|
190 |
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
75,418 |
|
$ |
72,656 |
|
$ |
2,762 |
|
|
1.55 |
% |
|
1.74 |
% |
|
(0.19 |
)% |
|
Total source of funds |
$ |
873,099 |
|
$ |
943,868 |
|
$ |
(70,769 |
) |
|
$ |
(113,156 |
) |
|
$ |
42,387 |
|
|
|
|
|
|
|
4.16 |
% |
|
3.83 |
% |
|
0.33 |
% |
|
Net interest margin/ income on a taxable equivalent basis (Non-GAAP) |
$ |
2,348,185 |
|
$ |
2,081,898 |
|
$ |
266,287 |
|
|
$ |
190,329 |
|
|
$ |
75,958 |
|
||||
|
|
|
|
|
|
3.59 |
% |
|
3.18 |
% |
|
0.41 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
285,656 |
|
|
198,247 |
|
|
87,409 |
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
3.65 |
% |
|
3.46 |
% |
|
0.19 |
% |
|
Net interest margin/ income non-taxable equivalent basis (GAAP) |
$ |
2,062,529 |
|
$ |
1,883,651 |
|
$ |
178,878 |
|
|
|
|
|
||||||||
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
||||||||||||||||||||||||||||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table G - Mortgage Banking Activities and Other Service Fees (Unaudited)
Mortgage Banking Activities |
||||||||||||||||||||||||
|
Quarters ended |
Variance |
Nine months ended |
|||||||||||||||||||||
(In thousands) |
30-Sep-26 |
30-Jun-26 |
30-Sep-25 |
Δ vs 30-
|
Δ vs 30-
|
30-Sep-26 |
30-Sep-25 |
Δ vs 30-
|
||||||||||||||||
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage servicing fees |
$ |
6,173 |
|
$ |
6,416 |
|
$ |
6,744 |
|
$ |
(243 |
) |
$ |
(571 |
) |
$ |
19,072 |
|
$ |
20,824 |
|
$ |
(1,752 |
) |
Mortgage servicing rights fair value adjustments |
|
(1,497 |
) |
|
(232 |
) |
|
(3,835 |
) |
|
(1,265 |
) |
|
2,338 |
|
|
(4,368 |
) |
|
(9,359 |
) |
|
4,991 |
|
Total mortgage servicing fees, net of fair value adjustments |
|
4,676 |
|
|
6,184 |
|
|
2,909 |
|
|
(1,508 |
) |
|
1,767 |
|
|
14,704 |
|
|
11,465 |
|
|
3,239 |
|
Net (loss) gain on sale of loans, including valuation on loans held-for-sale |
|
(17 |
) |
|
159 |
|
|
(53 |
) |
|
(176 |
) |
|
36 |
|
|
460 |
|
|
103 |
|
|
357 |
|
Trading account (loss) profit: |
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized (losses) gains on outstanding derivative positions |
|
124 |
|
|
(52 |
) |
|
51 |
|
|
176 |
|
|
73 |
|
|
147 |
|
|
(44 |
) |
|
191 |
|
Realized (losses) gains on closed derivative positions |
|
69 |
|
|
13 |
|
|
(122 |
) |
|
56 |
|
|
191 |
|
|
63 |
|
|
(131 |
) |
|
194 |
|
Total trading account (loss) profit |
|
193 |
|
|
(39 |
) |
|
(71 |
) |
|
232 |
|
|
264 |
|
|
210 |
|
|
(175 |
) |
|
385 |
|
Losses on repurchased loans, including interest advances |
|
— |
|
|
(37 |
) |
|
(14 |
) |
|
37 |
|
|
14 |
|
|
(42 |
) |
|
(61 |
) |
|
19 |
|
Total mortgage banking activities |
$ |
4,852 |
|
$ |
6,267 |
|
$ |
2,771 |
|
$ |
(1,415 |
) |
$ |
2,081 |
|
$ |
15,332 |
|
$ |
11,332 |
|
$ |
4,000 |
|
Other Service Fees |
|||||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|
Nine months ended |
||||||||||||||||||||
(In thousands) |
30-Sep-26 |
|
30-Jun-26 |
|
30-Sep-25 |
|
Δ vs 30-
|
|
Δ vs 30-
|
|
30-Sep-26 |
|
30-Sep-25 |
|
Δ vs 30-
|
||||||||||
Other service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debit card fees |
$ |
30,841 |
|
$ |
31,538 |
|
$ |
28,084 |
|
$ |
(697 |
) |
|
$ |
2,757 |
|
|
$ |
92,388 |
|
$ |
82,434 |
|
$ |
9,954 |
Insurance fees |
|
12,893 |
|
|
12,586 |
|
|
12,995 |
|
|
307 |
|
|
|
(102 |
) |
|
|
38,004 |
|
|
36,999 |
|
|
1,005 |
Credit card fees |
|
35,270 |
|
|
34,783 |
|
|
32,668 |
|
|
487 |
|
|
|
2,602 |
|
|
|
102,054 |
|
|
95,300 |
|
|
6,754 |
Sale and administration of investment products |
|
11,007 |
|
|
9,998 |
|
|
9,459 |
|
|
1,009 |
|
|
|
1,548 |
|
|
|
31,192 |
|
|
27,490 |
|
|
3,702 |
Trust fees |
|
7,911 |
|
|
7,751 |
|
|
6,998 |
|
|
160 |
|
|
|
913 |
|
|
|
23,001 |
|
|
19,924 |
|
|
3,077 |
Other fees |
|
12,662 |
|
|
12,136 |
|
|
11,172 |
|
|
526 |
|
|
|
1,490 |
|
|
|
35,658 |
|
|
34,259 |
|
|
1,399 |
Total other service fees |
$ |
110,584 |
|
$ |
108,792 |
|
$ |
101,376 |
|
$ |
1,792 |
|
|
$ |
9,208 |
|
|
$ |
322,297 |
|
$ |
296,406 |
|
$ |
25,891 |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table H - Consolidated Loans and Deposits (Unaudited)
Loans - Ending Balances |
||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|||||||||||||||||||
(Dollars in thousands) |
30-Sep-26 |
|
30-Jun-26 |
|
30-Sep-25 |
|
Δ vs 30-Jun-26 |
|
% of Change |
|
Δ vs 30-Sep-25 |
|
% of Change |
|||||||||
Loans held-in-portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial multi-family |
$ |
2,396,981 |
|
$ |
2,399,424 |
|
$ |
2,489,589 |
|
$ |
(2,443 |
) |
|
(0.10 |
%) |
|
$ |
(92,608 |
) |
|
(3.72 |
%) |
Commercial real estate non-owner occupied |
|
5,842,740 |
|
|
5,620,875 |
|
|
5,462,580 |
|
|
221,865 |
|
|
3.95 |
% |
|
|
380,160 |
|
|
6.96 |
% |
Commercial real estate owner occupied |
|
3,412,200 |
|
|
3,256,702 |
|
|
3,090,724 |
|
|
155,498 |
|
|
4.77 |
% |
|
|
321,476 |
|
|
10.40 |
% |
Commercial and industrial |
|
8,709,058 |
|
|
8,774,084 |
|
|
8,245,639 |
|
|
(65,026 |
) |
|
(0.74 |
%) |
|
|
463,419 |
|
|
5.62 |
% |
Total Commercial |
|
20,360,979 |
|
|
20,051,085 |
|
|
19,288,532 |
|
|
309,894 |
|
|
1.55 |
% |
|
|
1,072,447 |
|
|
5.56 |
% |
Construction |
|
1,585,873 |
|
|
1,732,075 |
|
|
1,604,612 |
|
|
(146,202 |
) |
|
(8.44 |
%) |
|
|
(18,739 |
) |
|
(1.17 |
%) |
Mortgage |
|
8,860,185 |
|
|
8,780,334 |
|
|
8,558,408 |
|
|
79,851 |
|
|
0.91 |
% |
|
|
301,777 |
|
|
3.53 |
% |
Leasing |
|
1,952,125 |
|
|
1,968,035 |
|
|
1,998,651 |
|
|
(15,910 |
) |
|
(0.81 |
%) |
|
|
(46,526 |
) |
|
(2.33 |
%) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit cards |
|
1,260,053 |
|
|
1,237,997 |
|
|
1,225,567 |
|
|
22,056 |
|
|
1.78 |
% |
|
|
34,486 |
|
|
2.81 |
% |
Home equity lines of credit |
|
88,606 |
|
|
85,357 |
|
|
78,890 |
|
|
3,249 |
|
|
3.81 |
% |
|
|
9,716 |
|
|
12.32 |
% |
Personal |
|
1,994,260 |
|
|
1,952,725 |
|
|
1,900,325 |
|
|
41,535 |
|
|
2.13 |
% |
|
|
93,935 |
|
|
4.94 |
% |
Auto |
|
3,756,459 |
|
|
3,766,648 |
|
|
3,850,953 |
|
|
(10,189 |
) |
|
(0.27 |
%) |
|
|
(94,494 |
) |
|
(2.45 |
%) |
Other |
|
184,116 |
|
|
175,606 |
|
|
181,220 |
|
|
8,510 |
|
|
4.85 |
% |
|
|
2,896 |
|
|
1.60 |
% |
Total Consumer |
|
7,283,494 |
|
|
7,218,333 |
|
|
7,236,955 |
|
|
65,161 |
|
|
0.90 |
% |
|
|
46,539 |
|
|
0.64 |
% |
Total loans held-in-portfolio |
$ |
40,042,656 |
|
$ |
39,749,862 |
|
$ |
38,687,158 |
|
$ |
292,794 |
|
|
0.74 |
% |
|
$ |
1,355,498 |
|
|
3.50 |
% |
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial |
$ |
— |
|
$ |
83,700 |
|
$ |
— |
|
$ |
(83,700 |
) |
|
— |
% |
|
$ |
— |
|
|
— |
% |
Mortgage |
$ |
3,214 |
|
$ |
4,879 |
|
$ |
7,783 |
|
$ |
(1,665 |
) |
|
(34.13 |
%) |
|
$ |
(4,569 |
) |
|
(58.70 |
%) |
Total loans held-for-sale |
$ |
3,214 |
|
$ |
88,579 |
|
$ |
7,783 |
|
$ |
(85,365 |
) |
|
(96.37 |
%) |
|
$ |
(4,569 |
) |
|
(58.70 |
%) |
Total loans |
$ |
40,045,870 |
|
$ |
39,838,441 |
|
$ |
38,694,941 |
|
$ |
207,429 |
|
|
0.52 |
% |
|
$ |
1,350,929 |
|
|
3.49 |
% |
Deposits - Ending Balances |
||||||||||||||||||||||
|
Quarters ended |
|
Variance |
|||||||||||||||||||
(In thousands) |
30-Sep-26 |
|
30-Jun-26 |
|
30-Sep-25 [2] |
|
Δ vs 30-Jun-26 |
|
% of Change |
|
Δ vs 30-Sep-25 |
|
% of Change |
|||||||||
Deposits excluding P.R. public deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand deposits |
$ |
15,005,068 |
|
$ |
15,085,454 |
|
$ |
14,874,026 |
|
$ |
(80,386 |
) |
|
(0.53 |
%) |
|
$ |
131,042 |
|
|
0.88 |
% |
Savings, NOW and money market deposits (non-brokered) |
|
23,037,725 |
|
|
23,376,410 |
|
|
22,538,837 |
|
|
(338,685 |
) |
|
(1.45 |
%) |
|
|
498,888 |
|
|
2.21 |
% |
Savings, NOW and money market deposits (brokered) |
|
75,278 |
|
|
79,505 |
|
|
84,592 |
|
|
(4,227 |
) |
|
(5.32 |
%) |
|
|
(9,314 |
) |
|
(11.01 |
%) |
Time deposits (non-brokered) |
|
8,227,389 |
|
|
8,113,712 |
|
|
8,113,659 |
|
|
113,677 |
|
|
1.40 |
% |
|
|
113,730 |
|
|
1.40 |
% |
Time deposits (brokered CDs) |
|
893,371 |
|
|
873,116 |
|
|
826,182 |
|
|
20,255 |
|
|
2.32 |
% |
|
|
67,189 |
|
|
8.13 |
% |
Sub-total deposits excluding P.R. public deposits |
|
47,238,831 |
|
|
47,528,197 |
|
|
46,437,296 |
|
|
(289,366 |
) |
|
(0.61 |
%) |
|
|
801,535 |
|
|
1.73 |
% |
P.R. public deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Demand deposits [1] |
|
11,033,195 |
|
|
11,438,732 |
|
|
12,487,246 |
|
|
(405,537 |
) |
|
(3.55 |
%) |
|
|
(1,454,051 |
) |
|
(11.64 |
%) |
Savings, NOW and money market deposits (non-brokered) |
|
9,515,457 |
|
|
10,347,936 |
|
|
6,907,309 |
|
|
(832,479 |
) |
|
(8.04 |
%) |
|
|
2,608,148 |
|
|
37.76 |
% |
Time deposits (non-brokered) |
|
917,508 |
|
|
918,250 |
|
|
681,553 |
|
|
(742 |
) |
|
(0.08 |
%) |
|
|
235,955 |
|
|
34.62 |
% |
Sub-total P.R. public deposits |
|
21,466,160 |
|
|
22,704,918 |
|
|
20,076,108 |
|
|
(1,238,758 |
) |
|
(5.46 |
%) |
|
|
1,390,052 |
|
|
6.92 |
% |
Total deposits |
$ |
68,704,991 |
|
$ |
70,233,115 |
|
$ |
66,513,404 |
|
$ |
(1,528,124 |
) |
|
(2.18 |
%) |
|
$ |
2,191,587 |
|
|
3.29 |
% |
[1] Includes interest bearing demand deposits.
[2] Savings, NOW and money market deposits include reciprocal deposits of |
||||||||||||||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table I - Loan Delinquency - BPPR Operations (Unaudited) |
||||||||||||||||
30-Sep-26 |
||||||||||||||||
BPPR |
||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||
(In thousands) |
30-59
|
60-89
|
90 days
|
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||
Commercial multi-family |
$ |
4,608 |
$ |
2,472 |
$ |
3,222 |
$ |
10,302 |
$ |
334,459 |
$ |
344,761 |
$ |
3,222 |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
4,925 |
|
138 |
|
25,930 |
|
30,993 |
|
3,376,262 |
|
3,407,255 |
|
25,930 |
|
— |
Owner occupied |
|
5,892 |
|
1,238 |
|
18,601 |
|
25,731 |
|
1,179,548 |
|
1,205,279 |
|
18,601 |
|
— |
Commercial and industrial |
|
5,920 |
|
2,721 |
|
188,053 |
|
196,694 |
|
5,893,457 |
|
6,090,151 |
|
183,940 |
|
4,113 |
Construction |
|
11,944 |
|
— |
|
— |
|
11,944 |
|
457,743 |
|
469,687 |
|
— |
|
— |
Mortgage |
|
245,242 |
|
115,758 |
|
320,383 |
|
681,383 |
|
6,963,994 |
|
7,645,377 |
|
130,982 |
|
189,401 |
Leasing |
|
22,785 |
|
5,283 |
|
7,713 |
|
35,781 |
|
1,916,344 |
|
1,952,125 |
|
7,713 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
14,018 |
|
9,957 |
|
24,279 |
|
48,254 |
|
1,211,793 |
|
1,260,047 |
|
— |
|
24,279 |
Home equity lines of credit |
|
— |
|
— |
|
— |
|
— |
|
1,818 |
|
1,818 |
|
— |
|
— |
Personal |
|
21,317 |
|
12,624 |
|
16,349 |
|
50,290 |
|
1,891,960 |
|
1,942,250 |
|
16,349 |
|
— |
Auto |
|
111,097 |
|
20,747 |
|
32,223 |
|
164,067 |
|
3,592,392 |
|
3,756,459 |
|
32,223 |
|
— |
Other |
|
340 |
|
121 |
|
3,491 |
|
3,952 |
|
165,537 |
|
169,489 |
|
2,994 |
|
497 |
Total |
$ |
448,088 |
$ |
171,059 |
$ |
640,244 |
$ |
1,259,391 |
$ |
26,985,307 |
$ |
28,244,698 |
$ |
421,954 |
$ |
218,290 |
30-Jun-26 |
||||||||||||||||
BPPR |
||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||
(In thousands) |
30-59
|
60-89
|
90 days
|
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||
Commercial multi-family |
$ |
10,723 |
$ |
— |
$ |
— |
$ |
10,723 |
$ |
335,236 |
$ |
345,959 |
$ |
— |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
2,750 |
|
160 |
|
26,016 |
|
28,926 |
|
3,292,169 |
|
3,321,095 |
|
26,016 |
|
— |
Owner occupied |
|
2,053 |
|
— |
|
15,374 |
|
17,427 |
|
1,139,254 |
|
1,156,681 |
|
15,374 |
|
— |
Commercial and industrial |
|
5,063 |
|
2,084 |
|
142,947 |
|
150,094 |
|
6,012,974 |
|
6,163,068 |
|
138,389 |
|
4,558 |
Construction |
|
— |
|
— |
|
— |
|
— |
|
425,850 |
|
425,850 |
|
— |
|
— |
Mortgage |
|
228,082 |
|
108,220 |
|
320,739 |
|
657,041 |
|
6,872,509 |
|
7,529,550 |
|
129,240 |
|
191,499 |
Leasing |
|
22,358 |
|
5,549 |
|
7,182 |
|
35,089 |
|
1,932,946 |
|
1,968,035 |
|
7,182 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,058 |
|
8,488 |
|
23,367 |
|
43,913 |
|
1,194,097 |
|
1,238,010 |
|
— |
|
23,367 |
Home equity lines of credit |
|
— |
|
— |
|
— |
|
— |
|
1,852 |
|
1,852 |
|
— |
|
— |
Personal |
|
17,784 |
|
10,789 |
|
16,605 |
|
45,178 |
|
1,850,841 |
|
1,896,019 |
|
16,605 |
|
— |
Auto |
|
99,765 |
|
19,552 |
|
31,474 |
|
150,791 |
|
3,615,857 |
|
3,766,648 |
|
31,474 |
|
— |
Other |
|
327 |
|
796 |
|
3,869 |
|
4,992 |
|
159,077 |
|
164,069 |
|
3,544 |
|
325 |
Total |
$ |
400,963 |
$ |
155,638 |
$ |
587,573 |
$ |
1,144,174 |
$ |
26,832,662 |
$ |
27,976,836 |
$ |
367,824 |
$ |
219,749 |
Variance |
||||||||||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||||||||||
Commercial multi-family |
$ |
(6,115 |
) |
$ |
2,472 |
|
$ |
3,222 |
|
$ |
(421 |
) |
$ |
(777 |
) |
$ |
(1,198 |
) |
$ |
3,222 |
|
$ |
— |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||||||||||
Non-owner occupied |
|
2,175 |
|
|
(22 |
) |
|
(86 |
) |
|
2,067 |
|
|
84,093 |
|
|
86,160 |
|
|
(86 |
) |
|
— |
|
Owner occupied |
|
3,839 |
|
|
1,238 |
|
|
3,227 |
|
|
8,304 |
|
|
40,294 |
|
|
48,598 |
|
|
3,227 |
|
|
— |
|
Commercial and industrial |
|
857 |
|
|
637 |
|
|
45,106 |
|
|
46,600 |
|
|
(119,517 |
) |
|
(72,917 |
) |
|
45,551 |
|
|
(445 |
) |
Construction |
|
11,944 |
|
|
— |
|
|
— |
|
|
11,944 |
|
|
31,893 |
|
|
43,837 |
|
|
— |
|
|
— |
|
Mortgage |
|
17,160 |
|
|
7,538 |
|
|
(356 |
) |
|
24,342 |
|
|
91,485 |
|
|
115,827 |
|
|
1,742 |
|
|
(2,098 |
) |
Leasing |
|
427 |
|
|
(266 |
) |
|
531 |
|
|
692 |
|
|
(16,602 |
) |
|
(15,910 |
) |
|
531 |
|
|
— |
|
Consumer: |
|
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
1,960 |
|
|
1,469 |
|
|
912 |
|
|
4,341 |
|
|
17,696 |
|
|
22,037 |
|
|
— |
|
|
912 |
|
Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(34 |
) |
|
(34 |
) |
|
— |
|
|
— |
|
Personal |
|
3,533 |
|
|
1,835 |
|
|
(256 |
) |
|
5,112 |
|
|
41,119 |
|
|
46,231 |
|
|
(256 |
) |
|
— |
|
Auto |
|
11,332 |
|
|
1,195 |
|
|
749 |
|
|
13,276 |
|
|
(23,465 |
) |
|
(10,189 |
) |
|
749 |
|
|
— |
|
Other |
|
13 |
|
|
(675 |
) |
|
(378 |
) |
|
(1,040 |
) |
|
6,460 |
|
|
5,420 |
|
|
(550 |
) |
|
172 |
|
Total |
$ |
47,125 |
|
$ |
15,421 |
|
$ |
52,671 |
|
$ |
115,217 |
|
$ |
152,645 |
|
$ |
267,862 |
|
$ |
54,130 |
|
$ |
(1,459 |
) |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release
Table J - Loan Delinquency - Popular (Unaudited) |
||||||||||||||||
30-Sep-26 |
||||||||||||||||
Popular |
||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||
Commercial multi-family |
$ |
4,985 |
$ |
2,132 |
$ |
7,151 |
$ |
14,268 |
$ |
2,037,952 |
$ |
2,052,220 |
$ |
7,151 |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
— |
|||||||
Non-owner occupied |
|
27,718 |
|
2,059 |
|
6,329 |
|
36,106 |
|
2,399,379 |
|
2,435,485 |
|
6,329 |
|
— |
Owner occupied |
|
5,048 |
|
— |
|
8,865 |
|
13,913 |
|
2,193,008 |
|
2,206,921 |
|
8,865 |
|
— |
Commercial and industrial |
|
8,696 |
|
7,792 |
|
8,632 |
|
25,120 |
|
2,593,787 |
|
2,618,907 |
|
8,469 |
|
163 |
Construction |
|
— |
|
12,491 |
|
— |
|
12,491 |
|
1,103,695 |
|
1,116,186 |
|
— |
|
— |
Mortgage |
|
1,276 |
|
3,977 |
|
9,256 |
|
14,509 |
|
1,200,299 |
|
1,214,808 |
|
9,256 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
— |
|||||||
Credit cards |
|
— |
|
— |
|
— |
|
— |
|
6 |
|
6 |
|
— |
|
— |
Home equity lines of credit |
|
735 |
|
1,046 |
|
2,876 |
|
4,657 |
|
82,131 |
|
86,788 |
|
2,876 |
|
— |
Personal |
|
614 |
|
399 |
|
837 |
|
1,850 |
|
50,160 |
|
52,010 |
|
837 |
|
— |
Other |
|
— |
|
— |
|
48 |
|
48 |
|
14,579 |
|
14,627 |
|
48 |
|
— |
Total |
$ |
49,072 |
$ |
29,896 |
$ |
43,994 |
$ |
122,962 |
$ |
11,674,996 |
$ |
11,797,958 |
$ |
43,831 |
$ |
163 |
30-Jun-26 |
||||||||||||||||||
Popular |
||||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||||
Commercial multi-family |
$ |
5,166 |
$ |
— |
$ |
8,931 |
$ |
14,097 |
$ |
2,039,368 |
|
$ |
2,053,465 |
|
$ |
8,931 |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
— |
|||||||||
Non-owner occupied |
|
1,600 |
|
3,391 |
|
6,950 |
|
11,941 |
|
2,287,839 |
|
|
2,299,780 |
|
|
6,950 |
|
— |
Owner occupied |
|
994 |
|
1,438 |
|
8,865 |
|
11,297 |
|
2,088,724 |
|
|
2,100,021 |
|
|
8,865 |
|
— |
Commercial and industrial |
|
5,672 |
|
58 |
|
6,737 |
|
12,467 |
|
2,598,549 |
|
|
2,611,016 |
|
|
6,563 |
|
174 |
Construction |
|
— |
|
12,491 |
|
— |
|
12,491 |
|
1,293,734 |
|
|
1,306,225 |
|
|
— |
|
— |
Mortgage |
|
898 |
|
2,773 |
|
10,233 |
|
13,904 |
|
1,236,880 |
|
|
1,250,784 |
|
|
10,233 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
— |
|||||||||
Credit cards |
|
— |
|
— |
|
— |
|
— |
|
(13 |
) |
|
(13 |
) |
|
— |
|
— |
Home equity lines of credit |
|
912 |
|
119 |
|
3,320 |
|
4,351 |
|
79,154 |
|
|
83,505 |
|
|
3,320 |
|
— |
Personal |
|
513 |
|
656 |
|
751 |
|
1,920 |
|
54,786 |
|
|
56,706 |
|
|
751 |
|
— |
Other |
|
441 |
|
— |
|
— |
|
441 |
|
11,096 |
|
|
11,537 |
|
|
— |
|
— |
Total |
$ |
16,196 |
$ |
20,926 |
$ |
45,787 |
$ |
82,909 |
$ |
11,690,117 |
|
$ |
11,773,026 |
|
$ |
45,613 |
$ |
174 |
Variance |
||||||||||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||||||||||
Commercial multi-family |
$ |
(181 |
) |
$ |
2,132 |
|
$ |
(1,780 |
) |
$ |
171 |
|
$ |
(1,416 |
) |
$ |
(1,245 |
) |
$ |
(1,780 |
) |
$ |
— |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||||||||||
Non-owner occupied |
|
26,118 |
|
|
(1,332 |
) |
|
(621 |
) |
|
24,165 |
|
|
111,540 |
|
|
135,705 |
|
|
(621 |
) |
|
— |
|
Owner occupied |
|
4,054 |
|
|
(1,438 |
) |
|
— |
|
|
2,616 |
|
|
104,284 |
|
|
106,900 |
|
|
— |
|
|
— |
|
Commercial and industrial |
|
3,024 |
|
|
7,734 |
|
|
1,895 |
|
|
12,653 |
|
|
(4,762 |
) |
|
7,891 |
|
|
1,906 |
|
|
(11 |
) |
Construction |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(190,039 |
) |
|
(190,039 |
) |
|
— |
|
|
— |
|
Mortgage |
|
378 |
|
|
1,204 |
|
|
(977 |
) |
|
605 |
|
|
(36,581 |
) |
|
(35,976 |
) |
|
(977 |
) |
|
— |
|
Consumer: |
|
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
|
19 |
|
|
— |
|
|
— |
|
Home equity lines of credit |
|
(177 |
) |
|
927 |
|
|
(444 |
) |
|
306 |
|
|
2,977 |
|
|
3,283 |
|
|
(444 |
) |
|
— |
|
Personal |
|
101 |
|
|
(257 |
) |
|
86 |
|
|
(70 |
) |
|
(4,626 |
) |
|
(4,696 |
) |
|
86 |
|
|
— |
|
Other |
|
(441 |
) |
|
— |
|
|
48 |
|
|
(393 |
) |
|
3,483 |
|
|
3,090 |
|
|
48 |
|
|
— |
|
Total |
$ |
32,876 |
|
$ |
8,970 |
|
$ |
(1,793 |
) |
$ |
40,053 |
|
$ |
(15,121 |
) |
$ |
24,932 |
|
$ |
(1,782 |
) |
$ |
(11 |
) |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table K - Loan Delinquency - Consolidated (Unaudited) |
||||||||||||||||
30-Sep-26 |
||||||||||||||||
Popular, Inc. |
||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||
Commercial multi-family |
$ |
9,593 |
$ |
4,604 |
$ |
10,373 |
$ |
24,570 |
$ |
2,372,411 |
$ |
2,396,981 |
$ |
10,373 |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
32,643 |
|
2,197 |
|
32,259 |
|
67,099 |
|
5,775,641 |
|
5,842,740 |
|
32,259 |
|
— |
Owner occupied |
|
10,940 |
|
1,238 |
|
27,466 |
|
39,644 |
|
3,372,556 |
|
3,412,200 |
|
27,466 |
|
— |
Commercial and industrial |
|
14,616 |
|
10,513 |
|
196,685 |
|
221,814 |
|
8,487,244 |
|
8,709,058 |
|
192,409 |
|
4,276 |
Construction |
|
11,944 |
|
12,491 |
|
— |
|
24,435 |
|
1,561,438 |
|
1,585,873 |
|
— |
|
— |
Mortgage |
|
246,518 |
|
119,735 |
|
329,639 |
|
695,892 |
|
8,164,293 |
|
8,860,185 |
|
140,238 |
|
189,401 |
Leasing |
|
22,785 |
|
5,283 |
|
7,713 |
|
35,781 |
|
1,916,344 |
|
1,952,125 |
|
7,713 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
14,018 |
|
9,957 |
|
24,279 |
|
48,254 |
|
1,211,799 |
|
1,260,053 |
|
— |
|
24,279 |
Home equity lines of credit |
|
735 |
|
1,046 |
|
2,876 |
|
4,657 |
|
83,949 |
|
88,606 |
|
2,876 |
|
— |
Personal |
|
21,931 |
|
13,023 |
|
17,186 |
|
52,140 |
|
1,942,120 |
|
1,994,260 |
|
17,186 |
|
— |
Auto |
|
111,097 |
|
20,747 |
|
32,223 |
|
164,067 |
|
3,592,392 |
|
3,756,459 |
|
32,223 |
|
— |
Other |
|
340 |
|
121 |
|
3,539 |
|
4,000 |
|
180,116 |
|
184,116 |
|
3,042 |
|
497 |
Total |
$ |
497,160 |
$ |
200,955 |
$ |
684,238 |
$ |
1,382,353 |
$ |
38,660,303 |
$ |
40,042,656 |
$ |
465,785 |
$ |
218,453 |
30-Jun-26 |
||||||||||||||||
Popular, Inc. |
||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||
Commercial multi-family |
$ |
15,889 |
$ |
— |
$ |
8,931 |
$ |
24,820 |
$ |
2,374,604 |
$ |
2,399,424 |
$ |
8,931 |
$ |
— |
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||
Non-owner occupied |
|
4,350 |
|
3,551 |
|
32,966 |
|
40,867 |
|
5,580,008 |
|
5,620,875 |
|
32,966 |
|
— |
Owner occupied |
|
3,047 |
|
1,438 |
|
24,239 |
|
28,724 |
|
3,227,978 |
|
3,256,702 |
|
24,239 |
|
— |
Commercial and industrial |
|
10,735 |
|
2,142 |
|
149,684 |
|
162,561 |
|
8,611,523 |
|
8,774,084 |
|
144,952 |
|
4,732 |
Construction |
|
— |
|
12,491 |
|
— |
|
12,491 |
|
1,719,584 |
|
1,732,075 |
|
— |
|
— |
Mortgage |
|
228,980 |
|
110,993 |
|
330,972 |
|
670,945 |
|
8,109,389 |
|
8,780,334 |
|
139,473 |
|
191,499 |
Leasing |
|
22,358 |
|
5,549 |
|
7,182 |
|
35,089 |
|
1,932,946 |
|
1,968,035 |
|
7,182 |
|
— |
Consumer: |
|
|
|
|
|
|
|
|
||||||||
Credit cards |
|
12,058 |
|
8,488 |
|
23,367 |
|
43,913 |
|
1,194,084 |
|
1,237,997 |
|
— |
|
23,367 |
Home equity lines of credit |
|
912 |
|
119 |
|
3,320 |
|
4,351 |
|
81,006 |
|
85,357 |
|
3,320 |
|
— |
Personal |
|
18,297 |
|
11,445 |
|
17,356 |
|
47,098 |
|
1,905,627 |
|
1,952,725 |
|
17,356 |
|
— |
Auto |
|
99,765 |
|
19,552 |
|
31,474 |
|
150,791 |
|
3,615,857 |
|
3,766,648 |
|
31,474 |
|
— |
Other |
|
768 |
|
796 |
|
3,869 |
|
5,433 |
|
170,173 |
|
175,606 |
|
3,544 |
|
325 |
Total |
$ |
417,159 |
$ |
176,564 |
$ |
633,360 |
$ |
1,227,083 |
$ |
38,522,779 |
$ |
39,749,862 |
$ |
413,437 |
$ |
219,923 |
Variance |
||||||||||||||||||||||||
|
Past due |
|
|
Past due 90 days or more |
||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current |
Loans HIP |
Non-accrual loans |
Accruing loans |
||||||||||||||||
Commercial multi-family |
$ |
(6,296 |
) |
$ |
4,604 |
|
$ |
1,442 |
|
$ |
(250 |
) |
$ |
(2,193 |
) |
$ |
(2,443 |
) |
$ |
1,442 |
|
$ |
— |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
||||||||||||||||
Non-owner occupied |
|
28,293 |
|
|
(1,354 |
) |
|
(707 |
) |
|
26,232 |
|
|
195,633 |
|
|
221,865 |
|
|
(707 |
) |
|
— |
|
Owner occupied |
|
7,893 |
|
|
(200 |
) |
|
3,227 |
|
|
10,920 |
|
|
144,578 |
|
|
155,498 |
|
|
3,227 |
|
|
— |
|
Commercial and industrial |
|
3,881 |
|
|
8,371 |
|
|
47,001 |
|
|
59,253 |
|
|
(124,279 |
) |
|
(65,026 |
) |
|
47,457 |
|
|
(456 |
) |
Construction |
|
11,944 |
|
|
— |
|
|
— |
|
|
11,944 |
|
|
(158,146 |
) |
|
(146,202 |
) |
|
— |
|
|
— |
|
Mortgage |
|
17,538 |
|
|
8,742 |
|
|
(1,333 |
) |
|
24,947 |
|
|
54,904 |
|
|
79,851 |
|
|
765 |
|
|
(2,098 |
) |
Leasing |
|
427 |
|
|
(266 |
) |
|
531 |
|
|
692 |
|
|
(16,602 |
) |
|
(15,910 |
) |
|
531 |
|
|
— |
|
Consumer: |
|
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
1,960 |
|
|
1,469 |
|
|
912 |
|
|
4,341 |
|
|
17,715 |
|
|
22,056 |
|
|
— |
|
|
912 |
|
Home equity lines of credit |
|
(177 |
) |
|
927 |
|
|
(444 |
) |
|
306 |
|
|
2,943 |
|
|
3,249 |
|
|
(444 |
) |
|
— |
|
Personal |
|
3,634 |
|
|
1,578 |
|
|
(170 |
) |
|
5,042 |
|
|
36,493 |
|
|
41,535 |
|
|
(170 |
) |
|
— |
|
Auto |
|
11,332 |
|
|
1,195 |
|
|
749 |
|
|
13,276 |
|
|
(23,465 |
) |
|
(10,189 |
) |
|
749 |
|
|
— |
|
Other |
|
(428 |
) |
|
(675 |
) |
|
(330 |
) |
|
(1,433 |
) |
|
9,943 |
|
|
8,510 |
|
|
(502 |
) |
|
172 |
|
Total |
$ |
80,001 |
|
$ |
24,391 |
|
$ |
50,878 |
|
$ |
155,270 |
|
$ |
137,524 |
|
$ |
292,794 |
|
$ |
52,348 |
|
$ |
(1,470 |
) |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table L - Non-Performing Assets (Unaudited) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|||||||||||||||
(Dollars in thousands) |
|
30-Sep-26 |
|
As a % of
|
|
30-Jun-26 |
|
As a % of
|
|
30-Sep-25 |
|
As a % of
|
|
Q3 2026 vs. Q2 2026 |
|
Q3 2026 vs Q3 2025 |
|||||||||||||
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial multi-family |
|
$ |
10,373 |
|
|
0.4 |
% |
|
$ |
8,931 |
|
|
0.4 |
% |
|
$ |
8,641 |
|
|
0.3 |
% |
|
$ |
1,442 |
|
|
$ |
1,732 |
|
Commercial real estate non-owner occupied |
|
|
32,259 |
|
|
0.6 |
|
|
|
32,966 |
|
|
0.6 |
|
|
|
44,126 |
|
|
0.8 |
|
|
|
(707 |
) |
|
|
(11,867 |
) |
Commercial real estate owner occupied |
|
|
27,466 |
|
|
0.8 |
|
|
|
24,239 |
|
|
0.7 |
|
|
|
25,619 |
|
|
0.8 |
|
|
|
3,227 |
|
|
|
1,847 |
|
Commercial and industrial |
|
|
192,409 |
|
|
2.2 |
|
|
|
144,952 |
|
|
1.7 |
|
|
|
174,491 |
|
|
2.1 |
|
|
|
47,457 |
|
|
|
17,918 |
|
Total Commercial |
|
|
262,507 |
|
|
1.3 |
|
|
|
211,088 |
|
|
1.1 |
|
|
|
252,877 |
|
|
1.3 |
|
|
|
51,419 |
|
|
|
9,630 |
|
Mortgage |
|
|
140,238 |
|
|
1.6 |
|
|
|
139,473 |
|
|
1.6 |
|
|
|
167,767 |
|
|
2.0 |
|
|
|
765 |
|
|
|
(27,529 |
) |
Leasing |
|
|
7,713 |
|
|
0.4 |
|
|
|
7,182 |
|
|
0.4 |
|
|
|
7,747 |
|
|
0.4 |
|
|
|
531 |
|
|
|
(34 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Home equity lines of credit |
|
|
2,876 |
|
|
3.2 |
|
|
|
3,320 |
|
|
3.9 |
|
|
|
3,257 |
|
|
4.1 |
|
|
|
(444 |
) |
|
|
(381 |
) |
Personal |
|
|
17,186 |
|
|
0.9 |
|
|
|
17,356 |
|
|
0.9 |
|
|
|
19,316 |
|
|
1.0 |
|
|
|
(170 |
) |
|
|
(2,130 |
) |
Auto |
|
|
32,223 |
|
|
0.9 |
|
|
|
31,474 |
|
|
0.8 |
|
|
|
49,432 |
|
|
1.3 |
|
|
|
749 |
|
|
|
(17,209 |
) |
Other |
|
|
3,042 |
|
|
1.7 |
|
|
|
3,544 |
|
|
2.0 |
|
|
|
1,806 |
|
|
1.0 |
|
|
|
(502 |
) |
|
|
1,236 |
|
Total Consumer |
|
|
55,327 |
|
|
0.8 |
|
|
|
55,694 |
|
|
0.8 |
|
|
|
73,811 |
|
|
1.0 |
|
|
|
(367 |
) |
|
|
(18,484 |
) |
Total non-performing loans held-in-portfolio |
|
|
465,785 |
|
|
1.2 |
% |
|
|
413,437 |
|
|
1.0 |
% |
|
|
502,202 |
|
|
1.3 |
% |
|
|
52,348 |
|
|
|
(36,417 |
) |
Non-performing loans held-for-sale |
|
|
— |
|
|
|
|
|
83,700 |
|
|
|
|
|
— |
|
|
|
|
|
(83,700 |
) |
|
|
— |
|
|||
Other real estate owned (“OREO”) |
|
|
44,299 |
|
|
|
|
|
49,557 |
|
|
|
|
|
42,950 |
|
|
|
|
|
(5,258 |
) |
|
|
1,349 |
|
|||
Total non-performing assets |
|
|
510,084 |
|
|
|
|
|
546,694 |
|
|
|
|
|
545,152 |
|
|
|
|
|
(36,610 |
) |
|
|
(35,068 |
) |
|||
Accruing loans past due 90 days or more [1] |
|
|
218,453 |
|
|
|
|
|
219,923 |
|
|
|
|
|
205,356 |
|
|
|
|
$ |
(1,470 |
) |
|
$ |
13,097 |
|
|||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-performing assets to total assets |
|
|
0.66 |
% |
|
|
|
|
0.69 |
% |
|
|
|
|
0.73 |
% |
|
|
|
|
|
|
|||||||
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
1.16 |
|
|
|
|
|
1.04 |
|
|
|
|
|
1.30 |
|
|
|
|
|
|
|
|||||||
Allowance for credit losses to loans held-in-portfolio |
|
|
1.92 |
|
|
|
|
|
1.97 |
|
|
|
|
|
2.03 |
|
|
|
|
|
|
|
|||||||
Allowance for credit losses to non-performing loans, excluding loans held-for-sale |
|
|
165.46 |
|
|
|
|
|
189.83 |
|
|
|
|
|
156.55 |
|
|
|
|
|
|
|
|||||||
[1] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include |
|||||||||||||||||||||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table M - Activity in Non-Performing Loans (Unaudited)
Commercial loans held-in-portfolio: |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Sep-26 |
|
30-Jun-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
179,779 |
|
|
$ |
31,309 |
|
|
$ |
211,088 |
|
|
$ |
226,642 |
|
|
$ |
24,473 |
|
|
$ |
251,115 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
91,131 |
|
|
|
5,924 |
|
|
|
97,055 |
|
|
|
136,095 |
|
|
|
16,382 |
|
|
|
152,477 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
210 |
|
|
|
210 |
|
|
|
— |
|
|
|
62 |
|
|
|
62 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(301 |
) |
|
|
— |
|
|
|
(301 |
) |
Non-performing loans charged-off |
|
(34,809 |
) |
|
|
(585 |
) |
|
|
(35,394 |
) |
|
|
(73,035 |
) |
|
|
(1,571 |
) |
|
|
(74,606 |
) |
Loans returned to accrual status / loan collections |
|
(4,408 |
) |
|
|
(6,044 |
) |
|
|
(10,452 |
) |
|
|
(25,922 |
) |
|
|
(8,037 |
) |
|
|
(33,959 |
) |
Loans transferred to held-for-sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(83,700 |
) |
|
|
— |
|
|
|
(83,700 |
) |
Ending balance NPLs |
$ |
231,693 |
|
|
$ |
30,814 |
|
|
$ |
262,507 |
|
|
$ |
179,779 |
|
|
$ |
31,309 |
|
|
$ |
211,088 |
|
Mortgage loans held-in-portfolio: |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Sep-26 |
|
30-Jun-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
129,240 |
|
|
$ |
10,233 |
|
|
$ |
139,473 |
|
|
$ |
129,367 |
|
|
$ |
9,700 |
|
|
$ |
139,067 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
30,624 |
|
|
|
2,804 |
|
|
|
33,428 |
|
|
|
30,664 |
|
|
|
3,251 |
|
|
|
33,915 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
4 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
(1,497 |
) |
|
|
— |
|
|
|
(1,497 |
) |
|
|
(1,985 |
) |
|
|
— |
|
|
|
(1,985 |
) |
Non-performing loans charged-off |
|
44 |
|
|
|
(4 |
) |
|
|
40 |
|
|
|
119 |
|
|
|
(9 |
) |
|
|
110 |
|
Loans returned to accrual status / loan collections |
|
(27,429 |
) |
|
|
(3,777 |
) |
|
|
(31,206 |
) |
|
|
(28,925 |
) |
|
|
(2,713 |
) |
|
|
(31,638 |
) |
Ending balance NPLs |
$ |
130,982 |
|
|
$ |
9,256 |
|
|
$ |
140,238 |
|
|
$ |
129,240 |
|
|
$ |
10,233 |
|
|
$ |
139,473 |
|
Total non-performing loans held-in-portfolio (excluding consumer): |
|||||||||||||||||||||||
|
Quarter ended |
|
Quarter ended |
||||||||||||||||||||
|
30-Sep-26 |
|
30-Jun-26 |
||||||||||||||||||||
(In thousands) |
BPPR |
|
Popular |
|
Popular, Inc. |
|
BPPR |
|
Popular |
|
Popular, Inc. |
||||||||||||
Beginning balance NPLs |
$ |
309,019 |
|
|
$ |
41,542 |
|
|
$ |
350,561 |
|
|
$ |
356,009 |
|
|
$ |
34,173 |
|
|
$ |
390,182 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
New non-performing loans |
|
121,755 |
|
|
|
8,728 |
|
|
|
130,483 |
|
|
|
166,759 |
|
|
|
19,633 |
|
|
|
186,392 |
|
Advances on existing non-performing loans |
|
— |
|
|
|
210 |
|
|
|
210 |
|
|
|
— |
|
|
|
66 |
|
|
|
66 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-performing loans transferred to OREO |
|
(1,497 |
) |
|
|
— |
|
|
|
(1,497 |
) |
|
|
(2,286 |
) |
|
|
— |
|
|
|
(2,286 |
) |
Non-performing loans charged-off |
|
(34,765 |
) |
|
|
(589 |
) |
|
|
(35,354 |
) |
|
|
(72,916 |
) |
|
|
(1,580 |
) |
|
|
(74,496 |
) |
Loans returned to accrual status / loan collections |
|
(31,837 |
) |
|
|
(9,821 |
) |
|
|
(41,658 |
) |
|
|
(54,847 |
) |
|
|
(10,750 |
) |
|
|
(65,597 |
) |
Loans transferred to held-for-sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(83,700 |
) |
|
|
— |
|
|
|
(83,700 |
) |
Ending balance NPLs |
$ |
362,675 |
|
|
$ |
40,070 |
|
|
$ |
402,745 |
|
|
$ |
309,019 |
|
|
$ |
41,542 |
|
|
$ |
350,561 |
|
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios (Unaudited) |
|||||||||||
|
Quarters ended |
||||||||||
(In thousands) |
30-Sep-26 |
|
30-Jun-26 |
|
30-Sep-25 |
||||||
Balance at beginning of period - loans held-in-portfolio |
$ |
784,832 |
|
|
$ |
823,729 |
|
|
$ |
769,485 |
|
Provision for credit losses |
|
58,788 |
|
|
|
65,154 |
|
|
|
74,517 |
|
Initial allowance for credit losses - PCD Loans |
|
3 |
|
|
|
2 |
|
|
|
6 |
|
|
|
843,623 |
|
|
|
888,885 |
|
|
|
844,008 |
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|
|
||||||
Commercial: |
|
|
|
|
|
||||||
Commercial multi-family |
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
Commercial real estate non-owner occupied |
|
(676 |
) |
|
|
(4,102 |
) |
|
|
12,614 |
|
Commercial real estate owner occupied |
|
(4,211 |
) |
|
|
(2,063 |
) |
|
|
(947 |
) |
Commercial and industrial |
|
34,085 |
|
|
|
73,406 |
|
|
|
1,467 |
|
Total Commercial |
|
29,196 |
|
|
|
67,241 |
|
|
|
13,132 |
|
Construction |
|
(80 |
) |
|
|
— |
|
|
|
— |
|
Mortgage |
|
(3,324 |
) |
|
|
(4,922 |
) |
|
|
(2,216 |
) |
Leasing |
|
1,605 |
|
|
|
1,840 |
|
|
|
2,054 |
|
Consumer: |
|
|
|
|
|
||||||
Credit cards |
|
13,739 |
|
|
|
14,300 |
|
|
|
15,310 |
|
Home equity lines of credit |
|
(107 |
) |
|
|
(44 |
) |
|
|
(89 |
) |
Personal |
|
17,212 |
|
|
|
16,143 |
|
|
|
15,685 |
|
Auto |
|
13,067 |
|
|
|
5,808 |
|
|
|
12,036 |
|
Other Consumer |
|
769 |
|
|
|
1,322 |
|
|
|
627 |
|
Total Consumer |
|
44,680 |
|
|
|
37,529 |
|
|
|
43,569 |
|
Total net charged-off BPPR |
$ |
72,077 |
|
|
$ |
101,688 |
|
|
$ |
56,539 |
|
Net loans charge-off (recovered) - Popular |
|
|
|
|
|
||||||
Commercial: |
|
|
|
|
|
||||||
Commercial multi-family |
|
— |
|
|
|
1,312 |
|
|
|
(60 |
) |
Commercial real estate owner occupied |
|
626 |
|
|
|
(139 |
) |
|
|
(16 |
) |
Commercial and industrial |
|
(127 |
) |
|
|
87 |
|
|
|
660 |
|
Total Commercial |
|
499 |
|
|
|
1,260 |
|
|
|
584 |
|
Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
Mortgage |
|
(32 |
) |
|
|
(31 |
) |
|
|
(36 |
) |
Consumer: |
|
|
|
|
|
||||||
Credit cards |
|
— |
|
|
|
1 |
|
|
|
— |
|
Home equity lines of credit |
|
(428 |
) |
|
|
(106 |
) |
|
|
(423 |
) |
Personal |
|
804 |
|
|
|
1,233 |
|
|
|
1,109 |
|
Other Consumer |
|
16 |
|
|
|
8 |
|
|
|
15 |
|
Total Consumer |
|
392 |
|
|
|
1,136 |
|
|
|
701 |
|
Total net charged-off Popular |
$ |
859 |
|
|
$ |
2,365 |
|
|
$ |
1,249 |
|
Total loans net charged-off - Popular, Inc. |
$ |
72,936 |
|
|
$ |
104,053 |
|
|
$ |
57,788 |
|
Balance at end of period - loans held-in-portfolio |
$ |
770,687 |
|
|
$ |
784,832 |
|
|
$ |
786,220 |
|
Balance at beginning of period - unfunded commitments |
$ |
14,936 |
|
|
$ |
14,547 |
|
|
$ |
13,053 |
|
Provision for credit losses (benefit) |
|
(22 |
) |
|
|
389 |
|
|
|
770 |
|
Balance at end of period - unfunded commitments [1] |
$ |
14,914 |
|
|
$ |
14,936 |
|
|
$ |
13,823 |
|
POPULAR, INC. |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
0.73 |
% |
|
|
1.05 |
% |
|
|
0.60 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
80.60 |
% |
|
|
62.62 |
% |
|
|
128.95 |
% |
BPPR |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
1.03 |
% |
|
|
1.46 |
% |
|
|
0.84 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
85.09 |
% |
|
|
60.71 |
% |
|
|
128.48 |
% |
Popular |
|
|
|
|
|
||||||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
0.03 |
% |
|
|
0.08 |
% |
|
|
0.04 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
(295.81 |
%) |
|
|
144.44 |
% |
|
|
150.36 |
% |
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition. |
|||||||||||
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table O - Allowance for Credit Losses “ACL”- Loan Portfolios - BPPR Operations (Unaudited) |
||||||||
30-Sep-26 |
||||||||
BPPR |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
3,420 |
|
$ |
344,761 |
|
0.99 |
% |
Commercial real estate - non-owner occupied |
|
38,230 |
|
|
3,407,255 |
|
1.12 |
% |
Commercial real estate - owner occupied |
|
38,653 |
|
|
1,205,279 |
|
3.21 |
% |
Commercial and industrial |
|
175,264 |
|
|
6,090,151 |
|
2.88 |
% |
Total commercial |
$ |
255,567 |
|
$ |
11,047,446 |
|
2.31 |
% |
Construction |
|
4,193 |
|
|
469,687 |
|
0.89 |
% |
Mortgage |
|
69,390 |
|
|
7,645,377 |
|
0.91 |
% |
Leasing |
|
16,870 |
|
|
1,952,125 |
|
0.86 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,992 |
|
|
1,260,047 |
|
6.75 |
% |
Home equity lines of credit |
|
47 |
|
|
1,818 |
|
2.59 |
% |
Personal |
|
89,962 |
|
|
1,942,250 |
|
4.63 |
% |
Auto |
|
152,931 |
|
|
3,756,459 |
|
4.07 |
% |
Other |
|
7,590 |
|
|
169,489 |
|
4.48 |
% |
Total consumer |
$ |
335,522 |
|
$ |
7,130,063 |
|
4.71 |
% |
Total |
$ |
681,542 |
|
$ |
28,244,698 |
|
2.41 |
% |
30-Jun-26 |
||||||||
BPPR |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
4,069 |
|
$ |
345,959 |
|
1.18 |
% |
Commercial real estate - non-owner occupied |
|
40,179 |
|
|
3,321,095 |
|
1.21 |
% |
Commercial real estate - owner occupied |
|
35,549 |
|
|
1,156,681 |
|
3.07 |
% |
Commercial and industrial |
|
166,787 |
|
|
6,163,068 |
|
2.71 |
% |
Total commercial |
$ |
246,584 |
|
$ |
10,986,803 |
|
2.24 |
% |
Construction |
|
4,803 |
|
|
425,850 |
|
1.13 |
% |
Mortgage |
|
70,498 |
|
|
7,529,550 |
|
0.94 |
% |
Leasing |
|
17,627 |
|
|
1,968,035 |
|
0.90 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,817 |
|
|
1,238,010 |
|
6.85 |
% |
Home equity lines of credit |
|
52 |
|
|
1,852 |
|
2.81 |
% |
Personal |
|
96,014 |
|
|
1,896,019 |
|
5.06 |
% |
Auto |
|
164,543 |
|
|
3,766,648 |
|
4.37 |
% |
Other |
|
7,349 |
|
|
164,069 |
|
4.48 |
% |
Total consumer |
$ |
352,775 |
|
$ |
7,066,598 |
|
4.99 |
% |
Total |
$ |
692,287 |
|
$ |
27,976,836 |
|
2.47 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(649 |
) |
|
$ |
(1,198 |
) |
|
(0.18 |
%) |
Commercial real estate - non-owner occupied |
|
(1,949 |
) |
|
|
86,160 |
|
|
(0.09 |
%) |
Commercial real estate - owner occupied |
|
3,104 |
|
|
|
48,598 |
|
|
0.13 |
% |
Commercial and industrial |
|
8,477 |
|
|
|
(72,917 |
) |
|
0.17 |
% |
Total commercial |
$ |
8,983 |
|
|
$ |
60,643 |
|
|
0.07 |
% |
Construction |
|
(610 |
) |
|
|
43,837 |
|
|
(0.24 |
%) |
Mortgage |
|
(1,108 |
) |
|
|
115,827 |
|
|
(0.03 |
)% |
Leasing |
|
(757 |
) |
|
|
(15,910 |
) |
|
(0.03 |
)% |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
175 |
|
|
|
22,037 |
|
|
(0.11 |
)% |
Home equity lines of credit |
|
(5 |
) |
|
|
(34 |
) |
|
(0.22 |
%) |
Personal |
|
(6,052 |
) |
|
|
46,231 |
|
|
(0.43 |
%) |
Auto |
|
(11,612 |
) |
|
|
(10,189 |
) |
|
(0.30 |
%) |
Other |
|
241 |
|
|
|
5,420 |
|
|
— |
% |
Total consumer |
$ |
(17,253 |
) |
|
$ |
63,465 |
|
|
(0.29 |
%) |
Total |
$ |
(10,745 |
) |
|
$ |
267,862 |
|
|
(0.06 |
)% |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release
Table P - Allowance for Credit Losses “ACL”- Loan Portfolios - POPULAR (Unaudited) |
||||||||
30-Sep-26 |
||||||||
Popular |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
12,391 |
|
$ |
2,052,220 |
|
0.60 |
% |
Commercial real estate - non-owner occupied |
|
14,418 |
|
|
2,435,485 |
|
0.59 |
% |
Commercial real estate - owner occupied |
|
19,180 |
|
|
2,206,921 |
|
0.87 |
% |
Commercial and industrial |
|
21,415 |
|
|
2,618,907 |
|
0.82 |
% |
Total commercial |
$ |
67,404 |
|
$ |
9,313,533 |
|
0.72 |
% |
Construction |
|
7,161 |
|
|
1,116,186 |
|
0.64 |
% |
Mortgage |
|
8,258 |
|
|
1,214,808 |
|
0.68 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
— |
|
|
6 |
|
— |
% |
Home equity lines of credit |
|
1,679 |
|
|
86,788 |
|
1.93 |
% |
Personal |
|
4,639 |
|
|
52,010 |
|
8.92 |
% |
Other |
|
4 |
|
|
14,627 |
|
0.03 |
% |
Total consumer |
$ |
6,322 |
|
$ |
153,431 |
|
4.12 |
% |
Total |
$ |
89,145 |
|
$ |
11,797,958 |
|
0.76 |
% |
30-Jun-26 |
|||||||||
Popular |
|||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
||||
Commercial: |
|
|
|
|
|
||||
Commercial multi-family |
$ |
14,850 |
|
$ |
2,053,465 |
|
|
0.72 |
% |
Commercial real estate - non-owner occupied |
|
15,631 |
|
|
2,299,780 |
|
|
0.68 |
% |
Commercial real estate - owner occupied |
|
17,090 |
|
|
2,100,021 |
|
|
0.81 |
% |
Commercial and industrial |
|
18,609 |
|
|
2,611,016 |
|
|
0.71 |
% |
Total commercial |
$ |
66,180 |
|
$ |
9,064,282 |
|
|
0.73 |
% |
Construction |
|
9,557 |
|
|
1,306,225 |
|
|
0.73 |
% |
Mortgage |
|
9,024 |
|
|
1,250,784 |
|
|
0.72 |
% |
Consumer: |
|
|
|
|
|
||||
Credit cards |
|
— |
|
|
(13 |
) |
|
— |
% |
Home equity lines of credit |
|
1,371 |
|
|
83,505 |
|
|
1.64 |
% |
Personal |
|
6,408 |
|
|
56,706 |
|
|
11.30 |
% |
Other |
|
5 |
|
|
11,537 |
|
|
0.04 |
% |
Total consumer |
$ |
7,784 |
|
$ |
151,735 |
|
|
5.13 |
% |
Total |
$ |
92,545 |
|
$ |
11,773,026 |
|
|
0.79 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(2,459 |
) |
|
$ |
(1,245 |
) |
|
(0.12 |
%) |
Commercial real estate - non-owner occupied |
|
(1,213 |
) |
|
|
135,705 |
|
|
(0.09 |
%) |
Commercial real estate - owner occupied |
|
2,090 |
|
|
|
106,900 |
|
|
0.06 |
% |
Commercial and industrial |
|
2,806 |
|
|
|
7,891 |
|
|
0.10 |
% |
Total commercial |
$ |
1,224 |
|
|
$ |
249,251 |
|
|
(0.01 |
%) |
Construction |
|
(2,396 |
) |
|
|
(190,039 |
) |
|
(0.09 |
%) |
Mortgage |
|
(766 |
) |
|
|
(35,976 |
) |
|
(0.04 |
%) |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
— |
|
|
|
19 |
|
|
— |
% |
Home equity lines of credit |
|
308 |
|
|
|
3,283 |
|
|
0.29 |
% |
Personal |
|
(1,769 |
) |
|
|
(4,696 |
) |
|
(2.38 |
%) |
Other |
|
(1 |
) |
|
|
3,090 |
|
|
(0.02 |
%) |
Total consumer |
$ |
(1,462 |
) |
|
$ |
1,696 |
|
|
(1.01 |
)% |
Total |
$ |
(3,400 |
) |
|
$ |
24,932 |
|
|
(0.03 |
%) |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table Q - Allowance for Credit Losses “ACL”- Loan Portfolios - Consolidated (Unaudited) |
||||||||
30-Sep-26 |
||||||||
Pop Inc. |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
15,811 |
|
$ |
2,396,981 |
|
0.66 |
% |
Commercial real estate - non-owner occupied |
|
52,648 |
|
|
5,842,740 |
|
0.90 |
% |
Commercial real estate - owner occupied |
|
57,833 |
|
|
3,412,200 |
|
1.69 |
% |
Commercial and industrial |
|
196,679 |
|
|
8,709,058 |
|
2.26 |
% |
Total commercial |
$ |
322,971 |
|
$ |
20,360,979 |
|
1.59 |
% |
Construction |
|
11,354 |
|
|
1,585,873 |
|
0.72 |
% |
Mortgage |
|
77,648 |
|
|
8,860,185 |
|
0.88 |
% |
Leasing |
|
16,870 |
|
|
1,952,125 |
|
0.86 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,992 |
|
|
1,260,053 |
|
6.75 |
% |
Home equity lines of credit |
|
1,726 |
|
|
88,606 |
|
1.95 |
% |
Personal |
|
94,601 |
|
|
1,994,260 |
|
4.74 |
% |
Auto |
|
152,931 |
|
|
3,756,459 |
|
4.07 |
% |
Other |
|
7,594 |
|
|
184,116 |
|
4.12 |
% |
Total consumer |
$ |
341,844 |
|
$ |
7,283,494 |
|
4.69 |
% |
Total |
$ |
770,687 |
|
$ |
40,042,656 |
|
1.92 |
% |
30-Jun-26 |
||||||||
Pop Inc. |
||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||
Commercial: |
|
|
|
|
|
|||
Commercial multi-family |
$ |
18,919 |
|
$ |
2,399,424 |
|
0.79 |
% |
Commercial real estate - non-owner occupied |
|
55,810 |
|
|
5,620,875 |
|
0.99 |
% |
Commercial real estate - owner occupied |
|
52,639 |
|
|
3,256,702 |
|
1.62 |
% |
Commercial and industrial |
|
185,396 |
|
|
8,774,084 |
|
2.11 |
% |
Total commercial |
$ |
312,764 |
|
$ |
20,051,085 |
|
1.56 |
% |
Construction |
|
14,360 |
|
|
1,732,075 |
|
0.83 |
% |
Mortgage |
|
79,522 |
|
|
8,780,334 |
|
0.91 |
% |
Leasing |
|
17,627 |
|
|
1,968,035 |
|
0.90 |
% |
Consumer: |
|
|
|
|
|
|||
Credit cards |
|
84,817 |
|
|
1,237,997 |
|
6.85 |
% |
Home equity lines of credit |
|
1,423 |
|
|
85,357 |
|
1.67 |
% |
Personal |
|
102,422 |
|
|
1,952,725 |
|
5.25 |
% |
Auto |
|
164,543 |
|
|
3,766,648 |
|
4.37 |
% |
Other |
|
7,354 |
|
|
175,606 |
|
4.19 |
% |
Total consumer |
$ |
360,559 |
|
$ |
7,218,333 |
|
5.00 |
% |
Total |
$ |
784,832 |
|
$ |
39,749,862 |
|
1.97 |
% |
Variance |
||||||||||
(Dollars in thousands) |
Total ACL |
|
Total loans held-in-portfolio |
|
ACL to loans held-in-portfolio |
|||||
Commercial: |
|
|
|
|
|
|||||
Commercial multi-family |
$ |
(3,108 |
) |
|
$ |
(2,443 |
) |
|
(0.13 |
%) |
Commercial real estate - non-owner occupied |
|
(3,162 |
) |
|
|
221,865 |
|
|
(0.09 |
%) |
Commercial real estate - owner occupied |
|
5,194 |
|
|
|
155,498 |
|
|
0.08 |
% |
Commercial and industrial |
|
11,283 |
|
|
|
(65,026 |
) |
|
0.15 |
% |
Total commercial |
$ |
10,207 |
|
|
$ |
309,894 |
|
|
0.03 |
% |
Construction |
|
(3,006 |
) |
|
|
(146,202 |
) |
|
(0.11 |
%) |
Mortgage |
|
(1,874 |
) |
|
|
79,851 |
|
|
(0.03 |
)% |
Leasing |
|
(757 |
) |
|
|
(15,910 |
) |
|
(0.03 |
)% |
Consumer: |
|
|
|
|
|
|||||
Credit cards |
|
175 |
|
|
|
22,056 |
|
|
(0.11 |
)% |
Home equity lines of credit |
|
303 |
|
|
|
3,249 |
|
|
0.28 |
% |
Personal |
|
(7,821 |
) |
|
|
41,535 |
|
|
(0.50 |
%) |
Auto |
|
(11,612 |
) |
|
|
(10,189 |
) |
|
(0.30 |
%) |
Other |
|
240 |
|
|
|
8,510 |
|
|
(0.06 |
%) |
Total consumer |
$ |
(18,715 |
) |
|
$ |
65,161 |
|
|
(0.30 |
%) |
Total |
$ |
(14,145 |
) |
|
$ |
292,794 |
|
|
(0.05 |
)% |
Popular, Inc. Financial Supplement to Third Quarter 2026 Earnings Release Table R - Reconciliation to GAAP Financial Measures (Unaudited) |
|||||||||
|
Quarters ended |
||||||||
(In thousands, except share or per share information) |
30-Sep-26 |
30-Jun-26 |
30-Sep-25 |
||||||
Total stockholders’ equity |
$ |
6,238,844 |
|
$ |
6,433,005 |
|
$ |
6,115,672 |
|
Less: Preferred stock |
|
(22,143 |
) |
|
(22,143 |
) |
|
(22,143 |
) |
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(789,954 |
) |
Less: Other intangibles |
|
(3,924 |
) |
|
(4,308 |
) |
|
(5,460 |
) |
Total tangible common equity |
$ |
5,422,823 |
|
$ |
5,616,600 |
|
$ |
5,298,115 |
|
Total assets |
$ |
77,758,872 |
|
$ |
78,972,300 |
|
$ |
75,065,798 |
|
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(789,954 |
) |
Less: Other intangibles |
|
(3,924 |
) |
|
(4,308 |
) |
|
(5,460 |
) |
Total tangible assets |
$ |
76,964,994 |
|
$ |
78,178,038 |
|
$ |
74,270,384 |
|
Tangible common equity to tangible assets |
|
7.05 |
% |
|
7.18 |
% |
|
7.13 |
% |
Common shares outstanding at end of period |
|
62,834,136 |
|
|
63,866,681 |
|
|
66,959,866 |
|
Tangible book value per common share |
$ |
86.30 |
|
$ |
87.94 |
|
$ |
79.12 |
|
|
Quarterly average |
|||||||||
|
30-Sep-26 |
30-Jun-26 |
30-Sep-25 |
|
||||||
Total stockholders’ equity |
$ |
6,439,803 |
|
$ |
6,354,694 |
|
$ |
6,882,514 |
|
[1] |
Less: Preferred Stock |
|
(22,143 |
) |
|
(22,143 |
) |
|
(22,143 |
) |
|
Less: Goodwill |
|
(789,954 |
) |
|
(789,954 |
) |
|
(802,812 |
) |
|
Less: Other intangibles |
|
(4,177 |
) |
|
(4,559 |
) |
|
(5,714 |
) |
|
Total tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM |
$ |
5,623,529 |
|
$ |
5,538,038 |
|
$ |
6,051,845 |
|
|
Return on average tangible common equity before adjusting for the impact of unrealized (gains) losses on AFS securities including those transferred to HTM |
|
18.76 |
% |
|
20.12 |
% |
|
13.83 |
% |
|
Add: Average unrealized (gains) losses on AFS securities |
|
903,931 |
|
|
824,631 |
|
|
61,027 |
|
|
Add: Average unrealized (gains) losses on AFS securities transferred to HTM |
|
150,274 |
|
|
184,136 |
|
|
296,934 |
|
|
Total tangible common equity after adding back of impact of unrealized (gains) losses on AFS securities, including those transferred to HTM |
$ |
6,677,734 |
|
$ |
6,546,805 |
|
$ |
6,409,806 |
|
|
ROTCE |
|
15.80 |
% |
|
17.02 |
% |
|
13.06 |
% |
|
[1] Average balances exclude certain unrealized gains or losses on debt securities available-for-sale. |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261022462462/en/
Popular, Inc.
Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com
or
Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com
Source: Popular, Inc.