Burnham Holdings, Inc. Announces Third Quarter 2024 Financial Results
Rhea-AI Summary
Burnham Holdings (OTC-Pink: BURCA) reported Q3 2024 financial results with net sales of $64.7 million, an 8.3% increase from Q3 2023. Year-to-date net sales reached $176.1 million. Gross profit margin decreased to 19.3% from 20.5% in Q3 2023. Adjusted diluted earnings per share were $0.37 for Q3 2024, up from $0.17 in Q3 2023. Commercial product sales grew 20.8% while residential sales increased 2.2% in Q3. The company's average debt levels decreased by $10.6 million compared to Q3 2023. Product mix and unplanned downtime negatively impacted gross margins, while SG&A expenses increased due to uninsured litigation settlements.
AI-generated analysis. Not financial advice.
Positive
- Net sales increased 8.3% to $64.7 million in Q3 2024
- Commercial product sales grew 20.8% in Q3 2024
- Adjusted diluted EPS increased to $0.37 from $0.17 year-over-year
- Average debt levels decreased by $10.6 million compared to Q3 2023
Negative
- Gross profit margin declined to 19.3% from 20.5% year-over-year
- SG&A expenses increased by $1.4 million due to litigation settlements
- Residential sales growth to 2.2% in Q3 2024
- Product mix and unplanned downtime impacted margins negatively
News Market Reaction – BURCA
On the day this news was published, BURCA gained 0.63%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
- Net sales were
for the third quarter of 2024, an increase of$64.7 million , or$5.0 million 8.3% , versus the third quarter of 2023. Year to date net sales were compared to$176.1 million for the first nine months of 2023.$171.4 - Gross profit margin was
19.3% and20.5% for the third quarters of 2024 and 2023, respectively. Year to date gross profit margins were21.6% for 2024 versus22.0% for 2023. Product mix and temporary inefficiencies from unplanned downtime adversely impacted third quarter 2024 gross profit margins. - Selling, general, and administrative expenses (SG&A) were higher by
and$1.4 million for the third quarter 2024 and the first nine months of 2024, respectively, versus the same periods last year. The primary driver in the increase in SG&A expenses was an adjustment to reserves related to uninsured litigation settlements and fees. Excluding these impacts, adjusted SG&A as a percentage of sales in the third quarter of 2024 was$2.0 million 15.6% compared to17.1% for the third quarter of 2023. - Adjusted EBITDA was
, or$12.8 million 7.3% , for the nine months of 2024 versus , or$12.0 million 7.0% , for the first nine months of 2023. Adjusted EBITDA excludes the impact of the reserve adjustments noted above. - Adjusted net income, excluding reserve adjustments, for the third quarter of 2024 was
versus net income of$1.7 million for the third quarter of 2023.$0.8 million - Adjusted diluted earnings per share were
and$0.37 for the third quarters of 2024 and 2023, respectively. For the first nine months of 2024 and 2023, adjusted diluted earnings per share were$0.17 and$1.18 , respectively. Adjusted diluted earnings per share excludes$1.03 per share related to the reserve adjustments noted above for both the three months and nine months ended September 29, 2024.$0.25
For the third quarter of 2024, sales of residential products were higher by
Average debt levels of the Company's revolving credit facility for the third quarter of 2024 were approximately
About Burnham Holdings, Inc.: BHI is the parent company of multiple subsidiaries that are leading domestic manufacturers of boilers, furnaces and related HVAC products and accessories for residential, commercial, and industrial applications. BHI is listed on the OTC Exchange under the ticker symbol "BURCA". For more information, please visit www.burnhamholdings.com.
Non-GAAP Financial Information: This press release contains certain non-GAAP financial measures, including adjusted SG&A, EBITDA, Adjusted EBITDA, Adjusted Net Income and adjusted diluted earnings per share. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in
Burnham Holdings, Inc. | |||||||||
Consolidated Statements of Income | |||||||||
(In thousands, except per share amounts) | |||||||||
(Unaudited) | |||||||||
Three Months Ended | Nine Months Ended | ||||||||
September 29, | October 1, | September 29, | October 1, | ||||||
2024 | 2023 | 2024 | 2023 | ||||||
Net sales | $ 64,689 | $ 59,705 | $ 176,083 | $ 171,406 | |||||
Cost of goods sold | 52,217 | 47,489 | 138,035 | 133,613 | |||||
Gross profit | 12,472 | 12,216 | 38,048 | 37,793 | |||||
Selling, general and administrative expenses | 11,605 | 10,182 | 32,115 | 30,164 | |||||
Operating income | 867 | 2,034 | 5,933 | 7,629 | |||||
Other (expense) / income: | |||||||||
Non-service related pension credit | 124 | 137 | 374 | 412 | |||||
Interest and investment gain | 423 | (222) | 912 | 267 | |||||
Interest expense | (697) | (921) | (1,526) | (2,107) | |||||
Other expense | (150) | (1,006) | (240) | (1,428) | |||||
Income before income taxes | 717 | 1,028 | 5,693 | 6,201 | |||||
Income tax expense | 165 | 236 | 1,309 | 1,426 | |||||
Net income | $ 552 | $ 792 | $ 4,384 | $ 4,775 | |||||
Earnings per share: | |||||||||
Basic | $ 0.12 | $ 0.17 | $ 0.94 | $ 1.03 | |||||
Diluted | $ 0.12 | $ 0.17 | $ 0.93 | $ 1.03 | |||||
Cash dividends per share | $ 0.23 | $ 0.22 | $ 0.69 | $ 0.66 | |||||
Burnham Holdings, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
(Unaudited) | (Unaudited) | |||||||
September 29, | December 31, | October 1, | ||||||
ASSETS | 2024 | 2023 | 2023 | |||||
Current Assets | ||||||||
Cash and cash equivalents | $ 6,280 | $ 5,880 | $ 6,638 | |||||
Trade accounts receivable, net | 29,573 | 31,023 | 27,704 | |||||
Inventories, net | 70,158 | 58,017 | 72,043 | |||||
Costs in Excess of Billings | 1,425 | 621 | 544 | |||||
Prepaid expenses and other current assets | 3,038 | 1,954 | 3,130 | |||||
Total Current Assets | 110,474 | 97,495 | 110,059 | |||||
Property, plant and equipment, net | 70,040 | 64,437 | 63,728 | |||||
Lease assets | 6,410 | 4,119 | 4,171 | |||||
Other long-term assets | 18,592 | 18,620 | 17,831 | |||||
Total Assets | $ 205,516 | $ 184,671 | $ 195,789 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable & accrued expenses | $ 29,663 | $ 35,365 | $ 26,620 | |||||
Billings in excess of costs | 3,497 | 137 | - | |||||
Current portion of: | ||||||||
Long-term liabilities | 71 | 1,171 | 1,252 | |||||
Lease liabilities | 1,175 | 1,051 | 1,036 | |||||
Long-term debt | 184 | 184 | - | |||||
Total Current Liabilities | 34,590 | 37,908 | 28,908 | |||||
Long-term debt | 48,390 | 27,232 | 53,713 | |||||
Lease liabilities | 5,235 | 3,068 | 3,135 | |||||
Other long-term liabilities | 5,847 | 5,933 | 6,726 | |||||
Deferred income taxes | 9,039 | 9,095 | 8,423 | |||||
Shareholders' Equity | ||||||||
Preferred Stock | 530 | 530 | 530 | |||||
Class A Common Stock | 3,633 | 3,633 | 3,630 | |||||
Class B Convertible Common Stock | 1,311 | 1,311 | 1,314 | |||||
Additional paid-in capital | 10,625 | 11,769 | 11,549 | |||||
Retained earnings | 122,397 | 121,291 | 117,667 | |||||
Accumulated other comprehensive loss | (25,023) | (24,668) | (27,331) | |||||
Treasury stock, at cost | (11,058) | (12,431) | (12,475) | |||||
Total Shareholders' Equity | 102,415 | 101,435 | 94,884 | |||||
Total Liabilities and Shareholders' Equity | $ 205,516 | $ 184,671 | $ 195,789 | |||||
Burnham Holdings, Inc. | ||||
Consolidated Statements of Cash Flows | ||||
(In thousands) | ||||
(Unaudited) | ||||
Nine Months Ended | ||||
September 29, | October 1, | |||
2024 | 2023 | |||
Cash flows from operating activities: | ||||
Net income | $ 4,384 | $ 4,775 | ||
Adjustments to reconcile net income to net cash related | ||||
to operating activities: | ||||
Depreciation and amortization | 4,031 | 3,730 | ||
Deferred income taxes | 50 | 162 | ||
Provision for long-term employee benefits | (375) | (375) | ||
Share-based compensation expense | 300 | 482 | ||
Other reserves and allowances | (33) | 977 | ||
Changes in current assets and liabilities, net of acquisition: | ||||
Decrease in accounts receivable, net | 947 | 1,491 | ||
Increase in inventories, net | (12,141) | (10,495) | ||
Decrease / (increase) in other current assets | 1,954 | (891) | ||
Decrease in accounts payable and accrued expenses | (6,889) | (7,681) | ||
Net cash used by operating activities | (7,772) | (7,825) | ||
Cash flows from investing activities: | ||||
Capital expenditures | (9,638) | (7,614) | ||
Purchase of CSI | - | (1,750) | ||
Other investing activities | - | (8) | ||
Net cash used by investing activities | (9,638) | (9,372) | ||
Cash flows from financing activities: | ||||
Net proceeds from revolver | 21,251 | 19,992 | ||
Repayment of term loan | (92) | - | ||
Share-based compensation activity | (71) | (44) | ||
Dividends paid | (3,278) | (3,107) | ||
Net cash provided by financing activities | 17,810 | 16,841 | ||
Net increase (decrease) in cash and cash equivalents | $ 400 | $ (356) | ||
Cash and cash equivalents, beginning of period | $ 5,880 | $ 6,994 | ||
Net increase (decrease) in cash and cash equivalents | 400 | (356) | ||
Cash and cash equivalents, end of period | $ 6,280 | $ 6,638 | ||
Burnham Holdings, Inc. | ||||||||||||||||
Consolidated Statements of Shareholders' Equity | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Class B | Accumulated | |||||||||||||||
Class A | Convertible | Additional | Other | Treasury | ||||||||||||
Preferred | Common | Common | Paid-in | Retained | Comprehensive | Stock, | Shareholders' | |||||||||
Stock | Stock | Stock | Capital | Earnings | Loss | at Cost | Equity | |||||||||
Balance at December 31, 2023 | $ 530 | $ 3,633 | $ 1,311 | $ 11,769 | $ (24,668) | $ 101,435 | ||||||||||
Net income | - | - | - | - | 2,991 | - | - | 2,991 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 253 | - | 253 | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,065) | - | - | (1,065) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 100 | - | - | - | 100 | ||||||||
Balance at March 31, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 11,869 | $ (24,415) | $ 103,714 | ||||||||||
Net income | - | - | - | - | 841 | - | - | 841 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | (27) | - | (27) | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (9) | - | - | (9) | ||||||||
Common stock - ( | - | - | - | - | (1,132) | - | - | (1,132) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 100 | - | - | - | 100 | ||||||||
Issuance of vested shares | - | - | - | (1,444) | - | - | 1,373 | (71) | ||||||||
Balance at June 30, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 10,525 | $ (24,442) | $ 103,416 | ||||||||||
Net income | - | - | - | - | 552 | - | - | 552 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | (581) | - | (581) | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,072) | - | - | (1,072) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 100 | - | - | - | 100 | ||||||||
Balance at September 29, 2024 | $ 530 | $ 3,633 | $ 1,311 | $ 10,625 | $ (25,023) | $ 102,415 | ||||||||||
Class B | Accumulated | |||||||||||||||
Class A | Convertible | Additional | Other | Treasury | ||||||||||||
Preferred | Common | Common | Paid-in | Retained | Comprehensive | Stock, | Shareholders' | |||||||||
Stock | Stock | Stock | Capital | Earnings | Loss | at Cost | Equity | |||||||||
Balance at December 31, 2022 (as restated) | $ 530 | $ 3,626 | $ 1,318 | $ 11,928 | $ (27,549) | $ 92,560 | ||||||||||
Net income | - | - | - | - | 2,969 | - | - | 2,969 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | (296) | - | (296) | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,012) | - | - | (1,012) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 75 | - | - | - | 75 | ||||||||
Balance at April 2, 2023 | $ 530 | $ 3,626 | $ 1,318 | $ 12,003 | $ (27,845) | $ 94,296 | ||||||||||
Net income | - | - | - | - | 1,014 | - | - | 1,014 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 316 | - | 316 | ||||||||
Cash dividends declared: | ||||||||||||||||
Preferred stock - | - | - | - | - | (9) | - | - | (9) | ||||||||
Common stock - ( | - | - | - | - | (1,068) | - | - | (1,068) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 357 | - | - | - | 357 | ||||||||
Issuance of vested shares | - | - | - | (861) | - | - | 817 | (44) | ||||||||
Balance at July 2, 2023 | $ 530 | $ 3,626 | $ 1,318 | $ 11,499 | $ (27,529) | $ 94,862 | ||||||||||
Net income | - | - | - | - | 792 | - | - | 792 | ||||||||
Other comprehensive income, | ||||||||||||||||
net of tax | - | - | - | - | - | 198 | - | 198 | ||||||||
Cash dividends declared: | ||||||||||||||||
Common stock - ( | - | - | - | - | (1,018) | - | - | (1,018) | ||||||||
Share-based compensation: | ||||||||||||||||
Expense recognition | - | - | - | 50 | - | - | - | 50 | ||||||||
Conversion of common stock | - | 4 | (4) | - | - | - | - | - | ||||||||
Balance at October 1, 2023 | $ 530 | $ 3,630 | $ 1,314 | $ 11,549 | $ (27,331) | $ 94,884 | ||||||||||
Burnham Holdings, Inc. | ||||||||||||
Non-GAAP Reconciliations | ||||||||||||
(In thousands, except per share amounts) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended, | Nine Months Ended, | |||||||||||
September 29, | September 29, | |||||||||||
2024 | 2024 | |||||||||||
GAAP | Adjustments | Adjusted | GAAP | Adjustments | Adjusted | |||||||
Selling, general and administrative expenses | $ 11,605 | $ (1,536) | $ 10,069 | $ 32,115 | $ (1,536) | $ 30,579 | ||||||
Net sales | $ 64,689 | $ - | $ 64,689 | $ 176,083 | $ - | $ 176,083 | ||||||
SG&A as percent of sales | 17.9 % | 15.6 % | 18.2 % | 17.4 % | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 29, | October 1, | September 29, | October 1, | |||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net sales | $ 64,689 | $ 59,705 | $ 176,083 | $ 171,406 | ||||||||
Net income | $ 552 | $ 792 | $ 4,384 | $ 4,775 | ||||||||
Exclude: | ||||||||||||
Income tax expense | 165 | 236 | 1,309 | 1,426 | ||||||||
Interest expense | 697 | 921 | 1,526 | 2,107 | ||||||||
Depreciation and amortization | 1,322 | 1,219 | 4,031 | 3,730 | ||||||||
EBITDA | $ 2,736 | $ 3,168 | $ 11,250 | $ 12,038 | ||||||||
EBITDA as a percent of net sales | 4.2 % | 5.3 % | 6.4 % | 7.0 % | ||||||||
EBITDA | $ 2,736 | $ 3,168 | $ 11,250 | $ 12,038 | ||||||||
Adjustments | 1,536 | - | 1,536 | - | ||||||||
Adjusted EBITDA | $ 4,272 | $ 3,168 | $ 12,786 | $ 12,038 | ||||||||
Adjusted EBITDA as a percent of net sales | 6.6 % | 5.3 % | 7.3 % | 7.0 % | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 29, | October 1, | September 29, | October 1, | |||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net income | $ 552 | $ 792 | $ 4,384 | $ 4,775 | ||||||||
Adjustments, net of tax | 1,183 | - | 1,183 | - | ||||||||
Adjusted net income | $ 1,735 | $ 792 | $ 5,567 | $ 4,775 | ||||||||
Diluted weighted-average shares outstanding | 4,718 | 4,629 | 4,713 | 4,618 | ||||||||
Diluted earnings per share | $ 0.12 | $ 0.17 | $ 0.93 | $ 1.03 | ||||||||
Adjusted diluted earnings per share | $ 0.37 | $ 0.17 | $ 1.18 | $ 1.03 | ||||||||
View original content:https://www.prnewswire.com/news-releases/burnham-holdings-inc-announces-third-quarter-2024-financial-results-302286151.html
SOURCE Burnham Holdings, Inc.