BrainsWay Reports Fourth Quarter and Full Year 2025 Financial Results and Operational Highlights

Rhea-AI Summary

BrainsWay (NASDAQ: BWAY) reported strong Q4 and full‑year 2025 results, with Q4 revenue $14.5M (+27% YoY) and full‑year revenue of $52.2M (+27% YoY). Q4 adjusted EBITDA rose 53% to $2.3M; full‑year adjusted EBITDA was ~$7.0M. Remaining performance obligations grew 43% to ~$70M. The company issued 2026 guidance of $66–68M revenue (27%–30% growth), operating income target of 13%–14%, and adjusted EBITDA of $12–14M. Key operational milestones include FDA label expansion for adolescent MDD, insurer coverage for accelerated SWIFT protocol, a multicenter AUD trial for Deep TMS 360™, and Neurolief ProlivRx approval.

Positive

• Full‑year revenue +27% to $52.2M
• Q4 adjusted EBITDA +53% to $2.3M
• Remaining performance obligations +43% to ~$70M
• 2026 guidance targets revenue $66–68M (27%–30% growth) and adjusted EBITDA $12–14M
• FDA label expansion and insurer coverage supporting commercial adoption

Negative

• None.

News Market Reaction – BWAY

+8.34% 2.0x vol

19 alerts

+8.34% News Effect

+7.6% Peak Tracked

-2.7% Trough Tracked

+$44M Valuation Impact

$569M Market Cap

2.0x Rel. Volume

On the day this news was published, BWAY gained 8.34%, reflecting a notable positive market reaction. Argus tracked a peak move of +7.6% during that session. Argus tracked a trough of -2.7% from its starting point during tracking. Our momentum scanner triggered 19 alerts that day, indicating notable trading interest and price volatility. This price movement added approximately $44M to the company's valuation, bringing the market cap to $569M at that time. Trading volume was above average at 2.0x the daily average, suggesting increased trading activity.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 revenue: $14.5M Q4 operating income: $1.9M Q4 Adjusted EBITDA: $2.3M +5 more

8 metrics

Q4 2025 revenue $14.5M Up 27% year-over-year in Q4 2025

Q4 operating income $1.9M Fourth quarter 2025 operating profit

Q4 Adjusted EBITDA $2.3M Fourth quarter 2025, up 53% year-over-year

2025 revenue $52.2M Full year 2025, 27% growth vs 2024

2025 net income $7.6M Full year 2025, 161% increase year-over-year

Remaining obligations $70M Remaining performance obligations, up 43% vs Dec 31, 2024

2026 revenue guidance $66–$68M Guided 27%–30% growth vs 2025 revenue

Cash balance $68.0M Cash, equivalents, and restricted cash as of Dec 31, 2025

Market Reality Check

Price: $13.74 Vol: Volume 195,051 is 1.13x t...

normal vol

$13.74 Last Close

Volume Volume 195,051 is 1.13x the 20-day average of 173,115 shares. normal

Technical Price $12.71 is above the 200-day MA of $8.27 and sits 4.54% below the 52-week high.

Peers on Argus

BWAY is modestly positive while close peers show mixed moves: STIM -7.58%, CATX ...

BWAY is modestly positive while close peers show mixed moves: STIM -7.58%, CATX +1.33%, VMD +2.26%, NNOX -3.66%, indicating a company-specific reaction rather than a broad devices shift.

Previous Earnings Reports

5 past events · Latest: Nov 11 (Positive)

Same Type Pattern 5 events

Date	Event	Sentiment	Move	Catalyst
Nov 11	Q3 2025 earnings	Positive	-5.8%	Reported Q3 2025 revenue growth and higher margins with increased guidance.
Aug 13	Q2 2025 earnings	Positive	+4.2%	Delivered record Q2 2025 revenue, strong net profit, and raised full-year guidance.
May 13	Q1 2025 earnings	Positive	+11.1%	Posted record Q1 2025 sales, sharp profit gains, and reiterated 2025 guidance.
Mar 11	Q4 2024 earnings	Positive	+4.7%	Announced record Q4 2024 revenue, strong 2024 growth, and 2025 outlook upgrade.
Nov 12	Q3 2024 earnings	Positive	-10.2%	Reported Q3 2024 revenue growth and a return to operating and net profit.

Pattern Detected

Earnings releases have generally been strong fundamentally, with 3 of the last 5 prompting positive price moves and 2 showing negative reactions despite upbeat results.

Recent Company History

Over the past five earnings cycles, BrainsWay has repeatedly reported double-digit revenue growth, high-70% range gross margins, and rising profitability. Quarterly revenues climbed from $10.5M in Q3 2024 to $13.5M in Q3 2025, while remaining performance obligations and lease-based engagements expanded. Guidance was raised multiple times. Today’s Q4/FY 2025 results and 2026 outlook continue that pattern of scaling revenue and improving margins within its Deep TMS franchise.

Historical Comparison

+0.8% avg move · In the past year, BWAY’s five earnings releases saw an average 24h move of 0.79%. The current modest...

earnings

+0.8%

Average Historical Move earnings

In the past year, BWAY’s five earnings releases saw an average 24h move of 0.79%. The current modest 0.39% gain sits well within that typical earnings reaction range.

Earnings releases from Q3 2024 through Q3 2025 show consistent double-digit revenue growth, steady ~75% gross margins, rising operating income, and progressively higher full-year guidance, culminating in today’s record 2025 results and expanded 2026 outlook.

Market Pulse Summary

The stock moved +8.3% in the session following this news. A strong positive reaction aligns with Bra...

Analysis

The stock moved +8.3% in the session following this news. A strong positive reaction aligns with BrainsWay’s pattern of delivering record revenues, high 75–76% gross margins, and rising profitability. Historical earnings moves averaged 0.79%, so any outsized gain would mark a departure from typical behavior. Investors may scrutinize sustainability of 27–30% growth guidance and execution on multi-year leases and new indications when assessing durability of such a move.

Key Terms

deep transcranial magnetic stimulation, deep tms, adjusted ebitda, ifrs, +3 more

7 terms

deep transcranial magnetic stimulation medical

"FDA granted label expansion for the Deep Transcranial Magnetic Stimulation (Deep TMS™) system"

A noninvasive medical therapy that uses focused magnetic pulses to stimulate brain regions deeper than standard transcranial magnetic stimulation; think of it as a magnetic “tuning fork” placed outside the head to gently nudge deeper neural circuits. It matters to investors because its clinical effectiveness, regulatory approvals, device manufacturing, and insurance coverage determine market size and revenue potential for companies that make or sell the equipment and treatment services.

deep tms medical

"Demand for Deep TMS continues to accelerate, supported by expanding customer adoption"

A non-invasive medical treatment that uses focused magnetic fields to stimulate deeper brain regions through a specialized coil, aiming to change brain activity linked to conditions like depression or obsessive-compulsive disorder. It matters to investors because regulatory approval, clinical evidence, and insurance coverage determine how widely clinics adopt the technology and how much revenue device makers and treatment providers can generate—think of it as a more powerful, targeted ‘wireless signal’ to the brain whose commercial success depends on proven benefits and payor support.

adjusted ebitda financial

"Adjusted EBITDA1 for the fourth quarter of 2025 increased 53% to $2.3 million"

Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

ifrs financial

"results determined in accordance with International Financial Reporting Standards (IFRS), including"

International Financial Reporting Standards (IFRS) are a set of common accounting rules used by many companies worldwide to prepare financial statements, so numbers like revenue, profit and assets are measured in the same way across borders. For investors, IFRS matters because it makes it easier to compare the financial health and performance of different companies—like using the same ruler to measure different objects—reducing surprises and helping informed investment decisions.

non-ifrs financial measure financial

"Adjusted EBITDA, a non-IFRS measure, is useful in evaluating our operating performance"

A non-IFRS financial measure is a performance number a company reports that is not defined by official accounting rules and usually adjusts standard results to show what management believes is the company’s underlying performance. Think of it like a photo with a custom filter: it can make important features clearer but may also hide blemishes, so investors use it to understand management’s view while checking how the adjustments were made and reconciled to the official numbers.

class iii device regulatory

"Proliv™Rx neuromodulation system, a Class III device, as an adjunctive treatment"

A Class III device is a medical product that regulators consider high-risk because it supports or sustains life, is implanted in the body, or could cause serious harm if it fails; it must undergo the most rigorous testing and formal regulatory approval before it can be sold. For investors this matters because the approval process is long, costly and uncertain—successful clearance can create strong market advantages and revenue, while delays or failures can sharply affect a company’s value, much like a delayed permit can stall a major construction project.

neuromodulation medical

"Neurolief’s wearable Proliv™Rx neuromodulation system, a Class III device, as an adjunctive"

Neuromodulation is the use of devices or targeted treatments to change how nerves or brain circuits send signals, much like adjusting the volume or tuning on an audio system to alter what you hear. For investors, it matters because these therapies can treat chronic conditions (pain, movement disorders, depression) where existing medicines fall short, creating potential markets, regulatory milestones, and durable revenue streams if technologies prove safe and effective.

AI-generated analysis. Not financial advice.

Q4 Revenue Grew 27% Year-Over-Year to Record $14.5 Million

Q4 Operating Income of $1.9 Million; Adjusted EBITDA Increased by 53% to $2.3 Million, Reflecting Significant Operating Leverage 

Full Year 2025 Revenue Increased by Approximately 27% YoY to $52.2 Million, and Net Income Increased by Approximately 161% YoY to $7.6 Million

Remaining Performance Obligations Increased 43% to Approximately $70 Million

Issuing 2026 Guidance: Expecting Revenue of $66 - $68 million (27% - 30% Growth), Operating Income of 13% - 14%, and Adjusted EBITDA of $12 - $14 Million (86% - 100% Growth)

Conference Call to be Held Today at 8:30 AM ET

BURLINGTON, Mass. and JERUSALEM, March 11, 2026 (GLOBE NEWSWIRE) --  BrainsWay Ltd. (NASDAQ & TASE: BWAY) (“BrainsWay” or the “Company”), a global leader in advanced noninvasive neurostimulation treatments for mental health disorders, today reported fourth quarter and full year 2025 financial results and provided an operational update.

Recent Financial and Operational Highlights

• Revenue in the fourth quarter of 2025 increased 27% to $14.5 million, compared with the fourth quarter of 2024.
• Approximately 70% of customer engagements signed in recent quarters are structured as multi-year lease agreements.
• Increased remaining performance obligations to approximately $70 million, representing a 43% increase compared with December 31, 2024.
• Shipped a net total of 95 Deep TMS™ systems during the fourth quarter of 2025, a 27% increase compared with the same period last year. Total installed base now stands at approximately 1,700 systems.
• Gross margin for the fourth quarter of 2025 was 76%, compared with 75% in the prior year period.
• Operating income for the fourth quarter of 2025 was $1.9 million, compared with $0.4 million for the prior year period.
• Adjusted EBITDA¹ for the fourth quarter of 2025 increased 53% to $2.3 million, compared with $1.5 million for the fourth quarter of 2024.
• Net income for the fourth quarter of 2025 increased 90% to $2.9 million, compared with $1.5 million for the fourth quarter of 2024.
• U.S. Food and Drug Administration (FDA) granted label expansion for the Deep Transcranial Magnetic Stimulation (Deep TMS™) system making the treatment available as an adjunct therapy for adolescents aged 15 to 21 years suffering from major depressive disorder (MDD).
• Launched a multicenter clinical trial investigating the use of the new Deep TMS 360™ system in individuals with Alcohol Use Disorder (AUD), which represents a major economic and health burden, affecting about 29 million Americans.
• Secured the first insurer coverage for the accelerated SWIFT™ (Short‑course with Intrinsic Field Targeting) Deep TMS protocol following FDA clearance.
• FDA approved Neurolief’s wearable Proliv™Rx neuromodulation system, a Class III device, as an adjunctive treatment for adult patients suffering from MDD who have failed to achieve satisfactory improvement from at least one previous antidepressant medication, for use at home or in the clinic.

Full Year 2025 Financial Highlights

• Full year 2025 revenue of $52.2 million, a 27% increase as compared with full year 2024.
• Gross margin for the full year 2025 was 75%, flat compared with the prior year.
• Operating income for the full year 2025 was $4.3 million, compared with $1.4 million in the prior year.
• Net income for the full year 2025 increased by 161% to $7.6 million, compared with $2.9 million for the prior year.
  
• Adjusted EBITDA for the full year 2025 was approximately $7.0 million, compared with $4.5 million for the prior year.
  
• As of December 31, 2025, cash, cash equivalents, and restricted cash totaled $68.0 million.
  

Full-Year 2026 Financial Guidance

• The Company expects full-year 2026 revenue of $66 million to $68 million, which represents growth of 27% to 30% compared with revenue for 2025.
• The Company anticipates continued profitability and positive cash flow, targeting operating income of 13% to 14% and Adjusted EBITDA of $12 to $14 million.

_____________________

¹ See Adjusted EBITDA details and reconciliation table in the appendix below.

“We successfully closed out 2025 with strong momentum across our business, delivering 27% full-year revenue growth while significantly expanding profitability,” said Hadar Levy, Chief Executive Officer of BrainsWay. “Demand for Deep TMS continues to accelerate, supported by expanding customer adoption, additional regulatory clearances, and growing reimbursement coverage. The FDA’s recent clearance expanding Deep TMS MDD treatment to adolescents aged 15 to 21, and its clearance of our accelerated Deep TMS MDD protocol, represent meaningful growth catalysts for 2026 and beyond. In addition, our investment in Neurolief has the potential to significantly expand our addressable market and create new growth opportunities.”

“In parallel with our strong operational execution, we are executing a targeted investment strategy focused on providing growth capital to leading mental health networks. These minority equity positions support clinical expansion while helping accelerate awareness and adoption of innovative therapies. We are seeing real increases in demand for interventional psychiatry solutions like Deep TMS within these networks. As we enter 2026, we have a strong balance sheet and remain focused on extending our reach, strengthening our clinical leadership, and building long-term value for patients, providers, and shareholders,” concluded Mr. Levy.

Call and Webcast

BrainsWay’s management will host a conference call on Wednesday, March 11, 2026, at 8:30 a.m. Eastern Time to discuss these results and answer questions.

Wednesday, March 11, 2026, at 8:30 AM Eastern Time:

United States:	1-877-300-8521
International:	1-412-317-6026
Israel: Conference ID:	1-80-921-2373 10206784
Webcast:	Link

The conference call will be broadcast live and will be available for replay for 30 days on the Company’s website, https://investors.brainsway.com/events-and-presentations/event-calendar. Please access the Company’s website at least 10 minutes ahead of the conference call to register.

Non-IFRS Financial Measures

In addition to our results determined in accordance with International Financial Reporting Standards (IFRS), including in particular operating profit and net profit, we believe that Adjusted EBITDA, a non-IFRS measure, is useful in evaluating our operating performance. We define Adjusted EBITDA as net profit adjusted for depreciation and amortization, finance income, finance expenses, income taxes, cost of share-based payments, and one-time restructuring and litigation expenses.

In addition to operating income (loss) and net income (loss), we use Adjusted EBITDA as a measure of operational efficiency. We believe that this non-IFRS financial measure is useful to investors for period-to-period comparisons of our business and in understanding and evaluating our operating results for the following reasons:

• Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as stock-based compensation expenses, depreciation and amortization, finance expenses, income taxes, and certain one-time items such as restructuring and litigation expenses, that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired.
• Our management uses Adjusted EBITDA in conjunction with IFRS financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and Adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results.

Adjusted EBITDA, however, should not be considered as an alternative to operating profit (loss) or net profit (loss) for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. A reconciliation between the Company’s net profit (loss) and Adjusted EBITDA is presented in the attached summary financial statements.

Because of these and other limitations, you should consider Adjusted EBITDA along with other IFRS-based financial performance measures, including net profit (loss) and our IFRS financial results.

About BrainsWay

BrainsWay is a global leader in advanced noninvasive neurostimulation treatments for mental health disorders. The Company is boldly advancing neuroscience with its proprietary Deep Transcranial Magnetic Stimulation (Deep TMS™) platform technology to improve health and transform lives. BrainsWay is the first and only TMS company to obtain three FDA-cleared indications backed by pivotal clinical studies demonstrating clinically proven efficacy. Current indications include major depressive disorder (including reduction of anxiety symptoms, commonly referred to as anxious depression), obsessive-compulsive disorder, and smoking addiction. The Company is dedicated to leading through superior science and building on its unparalleled body of clinical evidence. Additional clinical trials of Deep TMS in various psychiatric, neurological, and addiction disorders are underway. Founded in 2003, with operations in the United States and Israel, BrainsWay is committed to increasing global awareness of and broad access to Deep TMS. For the latest news and information about BrainsWay, please visit www.brainsway.com.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential” or similar words, and also includes any financial guidance and projections contained herein. These forward-looking statements and their implications are based on the current expectations of the management of the Company only and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In addition, historical results or conclusions from scientific research and clinical studies do not guarantee that future results would suggest similar conclusions or that historical results referred to herein would be interpreted similarly in light of additional research or otherwise. The following factors, among others, could cause actual results to differ materially from those described in the forward-looking statements: risks relating to the Company’s ability to consummate, finance and close proposed or potential investments, inadequacy of financial resources to meet future capital requirements; changes in technology and market requirements; delays or obstacles in launching and/or successfully completing planned studies and clinical trials; failure to obtain approvals by regulatory agencies on the Company’s anticipated timeframe, or at all; inability to retain or attract key employees whose knowledge is essential to the development of Deep TMS products; unforeseen difficulties with Deep TMS products and processes, and/or inability to develop necessary enhancements; unexpected costs related to Deep TMS products; failure to obtain and maintain adequate protection of the Company’s intellectual property, including intellectual property licensed to the Company; the potential for product liability; changes in legislation and applicable rules and regulations; unfavorable market perception and acceptance of Deep TMS technology; inadequate or delays in reimbursement from third-party payers, including insurance companies and Medicare; inability to commercialize Deep TMS, including internationally, by the Company or through third-party distributors; product development by competitors; inability to timely develop and introduce new technologies, products and applications, which could cause the actual results or performance of the Company to differ materially from those contemplated in such forward-looking statements.

Any forward-looking statement in this press release speaks only as of the date of this press release. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws. More detailed information about the risks and uncertainties affecting the Company is contained under the heading “Risk Factors” in the Company’s filings with the U.S. Securities and Exchange Commission.

Contacts: 
BrainsWay:
Ido Marom
Chief Financial Officer
Ido.Marom@BrainsWay.com

Investors:
Brian Ritchie
LifeSci Advisors LLC
britchie@lifesciadvisors.com

BRAINSWAY LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. dollars in thousands
	December 31,				December 31,
		2025				2024
ASSETS	(Unaudited)				(Audited)
Current Assets
Cash and cash equivalents	$	67,700			$	69,345
Restricted cash		251				271
Trade receivables, net		4,111				4,596
Inventory		7,134				4,426
Other current financial assets		1,432				-
Other current assets		4,261				1,032
		84,889				79,670
Non-Current Assets
Other non-current financial assets		14,337				-
System components		972				1,707
Leased systems, net		4,860				3,959
Other property and equipment		788				752
Right-of-use assets		5,548				5,530
Other long-term assets		1,523				2,698
		28,028				14,646
	$	112,917			$	94,316
LIABILITIES AND EQUITY
Current Liabilities
Trade payables	$	2,428			$	2,868
Deferred revenues		10,551				4,434
Liability in respect of development grants		1,679				1,293
Current maturities of lease liabilities		1,075				824
Other accounts payable		6,430				5,927
		22,163				15,346
Non-Current Liabilities
Deferred revenues		6,762				3,625
Liability in respect of development grants		5,029				5,803
Lease liabilities		5,742				4,800
Warrants liability		-				2,429
		17,533				16,657
Equity
Share capital		430				413
Share premium		162,221				157,597
Reserve for share-based payment		3,506				4,872
Warrants		-				-
Currency Translation Adjustments		(2,188	)			(2,188	)
Accumulated deficit		(90,748	)			(98,381	)
		73,221				62,313
	$	112,917			$	94,316

BRAINSWAY LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
U.S. dollars in thousands (except per share data)
	For the three months ended December 31,							Year ended December 31,
	2025				2024			2025			2024
	(Unaudited)							(Unaudited)			(Audited)
Revenues	$	14,545			$	11,414		$	52,225		$	41,016
Cost of revenues		3,427				2,903			12,839			10,435
Gross profit		11,118				8,511			39,386			30,581
Research and development expenses, net		2,531				2,044			9,603			7,190
Selling and marketing expenses		5,102				4,472			18,933			16,203
General and administrative expenses		1,569				1,564			6,527			5,797
Total operating expenses		9,202				8,080			35,063			29,190
Operating Income		1,916				431			4,323			1,391
Finance income		1,056				1,639			5,596			3,584
Finance Expense		431				334			2,209			1,516
Income before taxes on income		2,541				1,736			7,710			3,459
Taxes on income (tax benefit)		(392	)			188			77			538
Net income	$	2,933			$	1,548		$	7,633		$	2,921
Basic net income per share	$	0.08			$	0.04		$	0.20		$	0.09
Diluted net income per share	$	0.07			$	-		$	0.18		$	0.05

BRAINSWAY LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
	For the three months ended December 31,								For the year ended December 31,
		2025				2024				2025				2024
	(Unaudited)								(Unaudited)				(Audited)
Cash flows from operating activities:
Total comprehensive profit	$	2,933			$	1,548			$	7,633			$	2,921
Adjustments to reconcile net profit to net cash provided by operating activities:
Adjustments to profit or loss items:
Depreciation and amortization		115				352				665				660
Depreciation of leased systems		237				356				873				1,111
Impairment and disposal of inventory and system components		(195	)			277				41				1,519
Finance income, net		(625	)			(1,305	)			(3,387	)			(2,068	)
Cost of share based payment		280				384				1,196				1,441
Income taxes		(392	)			188				77				538
Total adjustments to reconcile profit		(580	)			252				(535	)			3,201
Changes in asset and liability items:
Increase in inventory		(2,299	)			(348	)			(1,989	)			(920	)
Increase (decrease) in trade receivables		1,026				(1,162	)			607				(867	)
Increase (decrease) in other current assets		5				1,577				(527	)			1,649
Increase (decrease) in trade payables		(338	)			1,605				(477	)			2,119
Increase in other accounts payable		226				203				718				129
Increase (decrease) in deferred revenues		(2,768	)			(874	)			9,254				277
Total changes in asset and liability		(4,148	)			1,001				7,586				2,387
Cash paid and received during the period for:
Interest paid		(24	)			(20	)			(112	)			(124	)
Interest received		1,060				728				4,082				2,922
Income taxes paid		-				(15	)			(634	)			(1,009	)
Total cash paid and received during the period		1,036				693				3,336				1,789
Net cash provided by (used in) operating activities:		(759	)			3,494				18,020				10,298
Cash flows from investing activities:
Purchase of property and equipment and system components, net		1,262				(923	)			(1,747	)			(3,794	)
Withdrawal of restricted cash		-				-				20				-
Proceeds from sub-lease asset		-				36				-				76
Purchase of financial assets measured at fair value		(2,182	)			-				(14,482	)			-
Withdrawal of (investment in) deposits, net		-				-				-				35,000
Investment in long-term deposits, net		(113	)			(956	)			(1,284	)			(971	)
Net cash provided by (used in) investing activities		(1,033	)			(1,843	)			(17,493	)			30,311
Cash flows from financing activities:
Repayment of liability in respect of research and development grants		(741	)			(4	)			(1,382	)			(1,108	)
Exercise of share options		-				(2	)			-				17
Proceeds from issuance of shares, net		-				16,353				-				16,353
Issuance of warrants		-				3,425				-				3,425
Repayment of lease liability		(246	)			(187	)			(832	)			(424	)
Net cash provided by (used in) financing activities		(987	)			19,585				(2,214	)			18,263
Exchange rate differences on cash and cash equivalents		21				(18	)			42				(47	)
Increase (decrease) in cash and cash equivalents		(2,758	)			21,218				(1,645	)			58,825
Cash and cash equivalents at the beginning of the period		70,458				48,127				69,345				10,520
Cash and cash equivalents at the end of the period	$	67,700			$	69,345			$	67,700			$	69,345
(a) Significant non cash transactions:
Right-of-use asset recognized with corresponding lease liability	$	(8	)		$	(102	)		$	827			$	5,548
Change in prepaid expenses recognized with corresponding liability	$	114			$	-			$	(30	)		$	-

BRAINSWAY LTD.
A reconciliation of Adjusted EBITDA to net income, the most directly comparable IFRS measure, is set forth below:
U.S. dollars in thousands (except share and per share data)
	For the three months ended December 31,								For the Year ended December 31,
		2025				2024				2025				2024
	(Unaudited)								(Unaudited)				(Audited)
Net Income	$	2,933			$	1,548			$	7,633			$	2,921
Finance income, net		(625	)			(1,305	)			(3,387	)			(2,068	)
Income taxes		(392	)			188				77				538
Depreciation and amortization		115				352				665				660
Depreciation of leased systems		237				356				873				1,111
Cost of share based payment		281				363				1,197				1,420
Restructuring and litigation Cost		(258	)			-				-				-
Adjusted EBITDA	$	2,291			$	1,502			$	7,058			$	4,582

FAQ

What were BrainsWay (BWAY) Q4 2025 revenue and EBITDA results?

BrainsWay reported Q4 2025 revenue of $14.5M and adjusted EBITDA of $2.3M. According to BrainsWay, revenue grew 27% year‑over‑year and adjusted EBITDA increased 53%, reflecting operating leverage and higher profitability.

What is BrainsWay's full‑year 2025 revenue and net income (BWAY)?

BrainsWay reported full‑year 2025 revenue of $52.2M and net income of $7.6M. According to BrainsWay, revenue rose 27% and net income increased approximately 161% year‑over‑year for 2025.

What 2026 financial guidance did BrainsWay (BWAY) provide on March 11, 2026?

BrainsWay expects 2026 revenue of $66–68M (27%–30% growth) and adjusted EBITDA $12–14M. According to BrainsWay, management targets operating income of 13%–14% and continued positive cash flow in 2026.

How large are BrainsWay's remaining performance obligations and why does that matter for BWAY?

Remaining performance obligations totaled ~$70M, up 43% year‑over‑year. According to BrainsWay, the increase reflects multi‑year lease contracts and supports near‑term revenue visibility and recurring instrument placements.

What regulatory and commercial milestones did BrainsWay announce that could affect BWAY growth?

BrainsWay secured an FDA label expansion for adolescent MDD, insurer coverage for the accelerated SWIFT protocol, and launched an AUD trial. According to BrainsWay, these milestones may broaden indications and reimbursement, aiding adoption.

How did BrainsWay's installed base and system shipments change in Q4 2025 (BWAY)?

BrainsWay shipped a net 95 Deep TMS systems in Q4 2025, a 27% increase, bringing the installed base to ~1,700 systems. According to BrainsWay, increased shipments support equipment revenue and service follow‑on opportunities.