Baozun Announces First Quarter 2025 Unaudited Financial Results
- Brand Management (BBM) revenue grew 23.4% year-over-year
- BBM's operating loss narrowed by 28.1% year-over-year
- Total product sales revenue increased 14.4% YoY
- Double-digit revenue growth achieved on JD and Douyin platforms
- Multi-channel engagement increased to 47.7% of brand partners from 42.8% last year
- Operating loss increased to RMB84.0 million from RMB54.8 million last year
- Operating margin deteriorated to -4.1% from -2.8% year-over-year
- Non-GAAP operating loss widened to RMB66.9 million from RMB17.5 million
- Services revenue declined by 1.4% year-over-year
- E-commerce segment reported adjusted operating loss of RMB45.8 million versus income of RMB11.8 million last year
Insights
Baozun posted mixed Q1 2025 results with 4.3% revenue growth but widening losses and concerning operational metrics despite segment diversification.
Baozun's Q1 2025 results paint a concerning picture beneath the modest 4.3% revenue growth. Total revenues reached
The most alarming signal comes from Baozun e-Commerce (BEC), which swung from an adjusted operating income of
Baozun Brand Management (BBM), the company's strategic diversification initiative that includes Gap and Hunter brands, delivered 23.4% year-over-year revenue growth but still generated an operating loss of
The expense structure reveals some concerning trends. While fulfillment costs decreased slightly, sales and marketing expenses jumped significantly from
On the positive side, Baozun is making progress in omni-channel expansion, with 47.7% of brand partners now engaging for store operations across at least two channels, up from 42.8% last year. The company also achieved double-digit growth on platforms like JD and Douyin, and triple-digit growth on RedNote.
The product mix shift is notable, with Home & Furnishing sales surging 139% while traditional strongholds like Appliances declined 17%. This suggests Baozun is actively rebalancing its category focus, though whether this will improve margins remains uncertain.
Overall, Baozun's transformation appears to be progressing but at significant near-term cost to profitability. The widening losses and deteriorating core business performance raise questions about how much longer investors will need to wait for sustainable profits.
Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented, "Baozun continues to execute our strategic transformation with consistent quarterly progress. Our revenue streams have become more diversified, and our operational excellence continues to strengthen across the businesses. I am encouraged by the strides Baozun e-Commerce (BEC) has made in quality development and value generation for our brand partners. Within Baozun Brand Management (BBM), both Gap and Hunter are performing ahead of expectations, boosting our confidence in our strategic direction and future growth."
"Overall, we closed the first quarter well with a consistent positioning to accelerate our transformation through 2025. Notably, 2025 marks Baozun's 18th anniversary—a symbolic and strategic milestone. In Chinese tradition, eighteen signifies the time of renewed vigor, maturity and ambition. We view this milestone as a reflection of our transformation into an innovation-led platform focused on long-term value creation." Mr. Qiu concluded.
Ms. Catherine Zhu, Chief Financial Officer of Baozun Inc., commented, "Baozun delivered a
First Quarter 2025 Financial Highlights
- Total net revenues were
RMB2,064.4 million (US$[1]284.5 million), representing an increase of4.3% compared withRMB1,979.8 million in the same quarter of last year. - Loss from operations was
RMB84.0 million (US ), compared with$11.6 million RMB54.8 million in the same quarter of last year. Operating margin was negative4.1% , compared with negative2.8% for the same period of 2024. - Non-GAAP loss from operations[2] was
RMB66.9 million (US ), compared with$9.2 million RMB17.5 million in the same quarter of last year. Non-GAAP operating margin was negative3.2% , compared with negative0.9% for the same period of 2024.- Adjusted operating loss of E-commerce was
RMB45.8 million (US ), compared with adjusted operating income$6.3 million RMB11.8 million for the same period of 2024. - Adjusted operating loss of Brand Management narrowed to
RMB21.1 million (US ), an improvement of$2.9 million 28.1% fromRMB29.3million for the same period of 2024.
- Adjusted operating loss of E-commerce was
- Net loss attributable to ordinary shareholders of Baozun was
RMB63.1 million (US ), compared with$8.7 million RMB66.6 million for the same period of 2024. - Non-GAAP net loss attributable to ordinary shareholders of Baozun[3] was
RMB57.2 million (US ), compared with$7.9 million RMB15.4 million for the same period of 2024. - Basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share ("ADS[4]") were both
RMB1.09 (US ), compared with$0.15 RMB1.10 for the same period of 2024. - Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS[5] was
RMB0.99 (US ), compared with$0.14 RMB0.25 for the same period of 2024.
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
Adjusted operating profits (losses) are included in the Segments data of Segment Information.
[1] This announcement contains translations of certain Renminbi (RMB) amounts into |
[2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs. |
[3] Non-GAAP net income (loss) attributable to ordinary financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). |
[4] Each ADS represents three Class A ordinary shares. |
[5] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are respectively defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three, respectively. |
Business Highlights
Baozun e-Commerce, or "BEC"
BEC encompasses our
Omni-channel expansion remains a key theme for our brand partners. Notably, during this quarter, we achieved double-digit revenue growth on JD and Douyin, and triple-digit growth on RedNote for the quarter. By the end of the first quarter of 2025, approximately
Baozun Brand Management, or "BBM"
The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth in
BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. Currently, our Brand Management business line includes the Gap and Hunter brands. During the first quarter of 2025, total revenue from BBM increased by
First Quarter 2025 Financial Results
Total net revenues were
Total product sales revenue was
- Product sales revenue of E-Commerce was
RMB423.2 million (US ), an increase of$58.3 million 7.3% fromRMB394.6 million in the same quarter of last year. The increase was primarily attributable to the introduction of high-quality new distribution businesses, particularly in the Home & Furnishing, Alcohol, and Health & Nutrition sectors.
The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories[6] for the periods indicated:
For the three months ended March 31, | |||||||||||
2024 | 2025 | ||||||||||
RMB | % of | RMB | US | % of | YoY | ||||||
(In millions, except for percentage) | |||||||||||
Product Sales of E-Commerce | |||||||||||
Appliances | 190.7 | 10 % | 157.8 | 21.7 | 8 % | -17 % | |||||
Beauty and cosmetics | 69.0 | 3 % | 70.5 | 9.7 | 3 % | 2 % | |||||
Home and furnishing | 20.1 | 1 % | 48.1 | 6.6 | 2 % | 139 % | |||||
Others | 114.8 | 6 % | 146.8 | 20.3 | 7 % | 28 % | |||||
Total net revenues from product | 394.6 | 20 % | 423.2 | 58.3 | 20 % | 7 % |
[6] Key categories refer to the categories that accounted for no less than |
- Product sales revenue of Brand Management was
RMB386.7 million (US ), an increase of$53.3 million 23.6% fromRMB312.9 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales.
Services revenue was
The following table sets forth a breakdown of services revenue by business models for the periods indicated:
For the three months ended March 31, | |||||||||||
2024 | 2025 | ||||||||||
RMB | % of | RMB | US$ | % of | YoY | ||||||
(In millions, except for percentage) | |||||||||||
Services revenue | |||||||||||
Online store operations | 366.6 | 19 % | 410.9 | 56.7 | 20 % | 12 % | |||||
Warehousing and fulfillment | 461.9 | 23 % | 442.4 | 61.0 | 22 % | -4 % | |||||
Digital marketing and IT | 462.2 | 23 % | 432.8 | 59.6 | 21 % | -6 % | |||||
Inter-segment eliminations[7] | (18.5) | -1 % | (31.0) | (4.3) | -2 % | 68 % | |||||
Total net revenues from services | 1,272.2 | 64 % | 1,255.1 | 173.0 | 61 % | -1 % |
[7]The inter-segment eliminations mainly consist of revenues from online store operations, digital marketing and IT services provided by |
Breakdown of total net revenues of online store operations of services revenue by key categories [8] for the periods indicated:
For the three months ended March 31, | |||||||||||
2024 | 2025 | ||||||||||
RMB | % of | RMB | US$ | % of | YoY | ||||||
(In millions, except for percentage) | |||||||||||
Online store operations in | |||||||||||
Apparel and accessories | 277.2 | 14 % | 328.0 | 45.3 | 16 % | 18 % | |||||
Luxury | 96.4 | 5 % | 104.4 | 14.4 | 5 % | 8 % | |||||
Sportswear | 111.7 | 6 % | 114.3 | 15.8 | 6 % | 2 % | |||||
Other apparel | 69.1 | 3 % | 109.3 | 15.1 | 5 % | 58 % | |||||
Others | 89.4 | 4 % | 82.9 | 11.4 | 4 % | -7 % | |||||
Inter-segment eliminations[9] | (8.1) | 0 % | (9.8) | (1.4) | 0 % | 21 % | |||||
Total net revenues from online | 358.5 | 18 % | 401.1 | 55.3 | 20 % | 12 % |
[8] Key categories refer to the categories that accounted for no less than |
[9] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management. |
Total operating expenses were
- Cost of products was
RMB547.2 million (US ), compared with$75.4 million RMB487.1 million in the same quarter of last year. The increase was primarily due to an increase in product sales volume. - Fulfillment expenses were
RMB524.5 million (US ), compared with$72.3 million RMB546.4 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in Gap logistics expenses. - Sales and marketing expenses were
RMB800.4 million (US ), compared with$110.3 million RMB694.0 million in the same quarter of last year. The increase was mainly due to incremental operating expenses for Zhejiang Location Information Technology Co., Ltd. ("Location"), a Douyin partner the Company acquired in the second quarter of 2024, as well as higher marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter. - Technology and content expenses were
RMB116.5 million (US ), compared with$16.1 million RMB133.2 million in the same quarter of last year. The decrease was mainly due to the fact that the company continued to implement cost control and efficiency improvement initiatives, along with technology and content expenses management. - General and administrative expenses were
RMB170.5 million (US ), a decrease of$23.5 million 4.8% compared withRMB179.1 million in the same quarter of last year. The decrease was primarily due to the Company's cost control initiatives and efficiency improvements.
Loss from operations was
Non-GAAP loss from operations was
- Adjusted operating profit of E-Commerce was
RMB45.8 million (US ), compared with$6.3 million RMB11.8 million in the same quarter of last year. - Adjusted operating loss of Brand Management was
RMB21.1 million (US ), an improvement of$2.9 million 28.1% compared withRMB29.3 million in the same quarter of last year.
Unrealized investment gain was
Fair value change on financial instruments was a loss of
Exchange gain was
Net loss attributable to ordinary shareholders of Baozun was
Basic and diluted net loss attributable to ordinary shareholders of Baozun per ADS were both
Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. was
Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS was
Segment Information
(a) Description of segments
The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management;
The following summary describes the operations in each of the Group's operating segment:
(i) E-Commerce focuses on Baozun traditional e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International).
a> BEC includes our mainland
b> BZI includes our e-commerce businesses outside of mainland
(ii) Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the Company runs brand management operations for the Gap and Hunter brands in
(b) Segments data
The table below provides a summary of the Group's reportable segment results for the three months ended March 31, 2024 and 2025:
For the three months ended March 31, | ||||
2024 | 2025 | |||
RMB | RMB | |||
Net revenues: | ||||
E-Commerce | 1,684,276 | 1,708,666 | ||
Brand Management | 313,988 | 387,359 | ||
Inter-segment eliminations * | (18,494) | (31,665) | ||
Total consolidated net revenues | 1,979,770 | 2,064,360 | ||
Adjusted Operating Profits (Losses) **: | ||||
E-Commerce | 11,758 | (45,828) | ||
Brand Management | (29,303) | (21,068) | ||
Inter-segment eliminations * | - | (15) | ||
Total Adjusted Operating Losses | (17,545) | (66,911) | ||
Unallocated expenses: | ||||
Share-based compensation expenses | (29,324) | (9,178) | ||
Amortization of intangible assets resulting from business acquisition | (7,911) | (7,901) | ||
Total other (expenses) income, net | (8,236) | 5,814 | ||
Loss before income tax and share of loss in equity method investment | (63,016) | (78,176) | ||
*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. | ||||
** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment |
Conference Call
The Company will host a conference call to discuss the earnings at 7:30 a.m. Eastern Time on Wednesday, May 21, 2025 (7:30 p.m.
Dial-in details for the earnings conference call are as follows:
1-888-317-6003 | |
Hong Kong: | 800-963-976 |
800-120-5863 | |
Mainland | 4001-206-115 |
International: | 1-412-317-6061 |
Passcode: | 9469014 |
A replay of the conference call may be accessible through May 28, 2025 by dialing the following numbers:
1-877-344-7529 | |
International: | 1-412-317-0088 |
855-669-9658 | |
Replay Access Code: | 6845694 |
A live webcast of the conference call will be available on the Investor Relations section of Baozun's website at http://ir.baozun.com. An archived webcast will be available through the same link following the call.
Use of Non-GAAP Financial Measures
The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.
The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future pros pects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results."
Safe Harbor Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Baozun Inc.
Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service. It serves approximately 490 brands from various industries and sectors around the world, including East and
Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth. Driven by the principle that "Technology Empowers the Future Success", Baozun's business lines are devoted to empowering their clients' business and navigating their new phase of development.
For more information, please visit http://ir.baozun.com.
For investor and media inquiries, please contact:
Baozun Inc.
Ms. Wendy Sun
Email: ir@baozun.com
Baozun Inc. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(In thousands) | |||||
As of | |||||
December 31, | March 31, | March 31, | |||
RMB | RMB | US$ | |||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 1,289,323 | 1,115,967 | 153,783 | ||
Restricted cash | 354,991 | 300,272 | 41,379 | ||
Short-term investments | 1,271,618 | 1,104,329 | 152,181 | ||
Accounts receivable, net | 2,033,778 | 2,011,388 | 277,177 | ||
Inventories | 1,117,439 | 1,137,037 | 156,688 | ||
Advances to suppliers | 404,353 | 396,328 | 54,615 | ||
Derivative financial assets | 11,557 | 5,553 | 765 | ||
Prepayments and other current assets | 724,091 | 649,681 | 89,528 | ||
Amounts due from related parties | 7,021 | 7,612 | 1,049 | ||
Total current assets | 7,214,171 | 6,728,167 | 927,165 | ||
Non-current assets | |||||
Long-term debt investment (including | - | 87,924 | 12,116 | ||
Long term equity investments | 341,687 | 343,132 | 47,285 | ||
Property and equipment, net | 822,229 | 795,787 | 109,662 | ||
Intangible assets, net | 357,307 | 344,847 | 47,521 | ||
Land use right, net | 37,438 | 37,182 | 5,124 | ||
Operating lease right-of-use assets | 767,376 | 728,845 | 100,438 | ||
Goodwill | 362,399 | 362,399 | 49,940 | ||
Other non-current assets | 69,886 | 57,334 | 7,901 | ||
Deferred tax assets | 234,508 | 233,542 | 32,183 | ||
Total non-current assets | 2,992,830 | 2,990,992 | 412,170 | ||
Total assets | 10,207,001 | 9,719,159 | 1,339,335 | ||
LIABILITIES AND SHAREHOLDERS' | |||||
Current liabilities | |||||
Short-term loan | 1,220,957 | 1,529,515 | 210,773 | ||
Accounts payable | 620,679 | 408,112 | 56,239 | ||
Notes payable | 461,179 | 84,501 | 11,645 | ||
Income tax payables | 26,559 | - | - | ||
Accrued expenses and other current | 1,169,547 | 1,114,367 | 153,560 | ||
Derivative liabilities | 130 | 144 | 20 | ||
Amounts due to related parties | 5,369 | 2,407 | 331 | ||
Current operating lease liabilities | 243,137 | 249,156 | 34,335 | ||
Total current liabilities | 3,747,557 | 3,388,202 | 466,903 | ||
Non-current liabilities | |||||
Deferred tax liabilities | 32,783 | 30,980 | 4,269 | ||
Long-term operating lease liabilities | 597,805 | 554,314 | 76,387 | ||
Other non-current liabilities | 48,277 | 45,731 | 6,302 | ||
Total non-current liabilities | 678,865 | 631,025 | 86,958 | ||
Total liabilities | 4,426,422 | 4,019,227 | 553,861 | ||
Redeemable non-controlling interests | 1,670,379 | 1,673,291 | 230,586 | ||
Baozun Inc. shareholders' equity: | |||||
Class A ordinary shares ( | 95 | 95 | 13 | ||
Class B ordinary shares ( | 8 | 8 | 1 | ||
Additional paid-in capital | 4,646,631 | 4,652,602 | 641,146 | ||
Treasury shares (14,331,000 and | (95,502) | (105,719) | (14,568) | ||
Accumulated deficit | (691,785) | (754,865) | (104,021) | ||
Accumulated other comprehensive income | 54,575 | 47,229 | 6,508 | ||
Total Baozun Inc. shareholders' equity | 3,914,022 | 3,839,350 | 529,079 | ||
Non-controlling interests | 196,178 | 187,291 | 25,809 | ||
Total Shareholders' equity | 4,110,200 | 4,026,641 | 554,888 | ||
Total liabilities, redeemable non-controlling | 10,207,001 | 9,719,159 | 1,339,335 |
Baozun Inc. | |||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||
(In thousands, except for share and per share data and per ADS data) | |||||
For the three months ended March 31, | |||||
2024 | 2025 | ||||
RMB | RMB | US$ | |||
Net revenues | |||||
Product sales(1) | 707,524 | 809,295 | 111,524 | ||
Services | 1,272,246 | 1,255,065 | 172,953 | ||
Total net revenues | 1,979,770 | 2,064,360 | 284,477 | ||
Operating expenses(2) | |||||
Cost of products | (487,111) | (547,178) | (75,403) | ||
Fulfillment(3) | (546,391) | (524,525) | (72,281) | ||
Sales and marketing(3) | (694,043) | (800,351) | (110,291) | ||
Technology and content(3) | (133,187) | (116,475) | (16,051) | ||
General and administrative(3) | (179,087) | (170,485) | (23,493) | ||
Other operating income, net | 5,269 | 10,664 | 1,470 | ||
Total operating expenses | (2,034,550) | (2,148,350) | (296,049) | ||
Loss from operations | (54,780) | (83,990) | (11,572) | ||
Other income (expenses) | |||||
Interest income | 19,174 | 11,357 | 1,565 | ||
Interest expense | (10,205) | (12,528) | (1,726) | ||
Unrealized investment (loss) gain | (17,025) | 12,411 | 1,710 | ||
Fair value change on financial instruments(4) | - | (13,590) | (1,873) | ||
Exchange (loss) gain | (180) | 8,164 | 1,125 | ||
Loss before income tax | (63,016) | (78,176) | (10,771) | ||
Income tax expense (income)(5) | (7,102) | 6,412 | 884 | ||
Share of income (loss) in equity | 4,826 | (504) | (69) | ||
Net loss | (65,292) | (72,268) | (9,956) | ||
Net loss attributable to noncontrolling interests | 4,188 | 8,887 | 1,225 | ||
Net (income) loss attributable to | (5,533) | 301 | 41 | ||
Net loss attributable to ordinary | (66,637) | (63,080) | (8,690) | ||
Net loss per share attributable to ordinary | |||||
Basic | (0.37) | (0.36) | (0.05) | ||
Diluted | (0.37) | (0.36) | (0.05) | ||
Net loss per ADS attributable to ordinary | |||||
Basic | (1.10) | (1.09) | (0.15) | ||
Diluted | (1.10) | (1.09) | (0.15) | ||
Weighted average shares used in calculating net loss | |||||
Basic | 181,634,752 | 173,353,270 | 173,353,270 | ||
Diluted | 181,634,752 | 173,353,270 | 173,353,270 | ||
Net loss | (65,292) | (72,268) | (9,956) | ||
Other comprehensive income (loss), net of tax of nil: | |||||
Foreign currency translation adjustment | 11,636 | (7,344) | (1,012) | ||
Comprehensive loss | (53,656) | (79,612) | (10,968) |
(1) These amounts include product sales from E-Commerce and Brand Management of
(2) Share-based compensation expenses are allocated in operating expenses items as follows:
For the three months ended March 31, | |||||
2024 | 2025 | ||||
RMB | RMB | US$ | |||
Fulfillment | 2,062 | 377 | 52 | ||
Sales and marketing | 10,009 | 1,676 | 231 | ||
Technology and content | 4,292 | 499 | 69 | ||
General and administrative | 12,961 | 6,626 | 913 | ||
29,324 | 9,178 | 1,265 |
(3) These amounts include amortization of intangible assets resulting from business acquisition, which amounted to
(4) These amounts include
(5) These amounts include income tax benefits of
Baozun Inc. | |||||
Reconciliations of GAAP and Non-GAAP Results | |||||
(In thousands, except for share and per ADS data) | |||||
For the three months ended March 31, | |||||
2024 | 2025 | ||||
RMB | RMB | US$ | |||
Loss from operations | (54,780) | (83,990) | (11,572) | ||
Add: Share-based compensation expenses | 29,324 | 9,178 | 1,265 | ||
Amortization of intangible assets resulting from | 7,911 | 7,901 | 1,089 | ||
Non-GAAP loss from operations | (17,545) | (66,911) | (9,218) | ||
Net loss | (65,292) | (72,268) | (9,956) | ||
Add: Share-based compensation expenses | 29,324 | 9,178 | 1,265 | ||
Amortization of intangible assets resulting from | 7,911 | 7,901 | 1,089 | ||
Fair value loss on financial intruments | — | 7,654 | 1,055 | ||
Unrealized investment loss (gain) | 17,025 | (12,411) | (1,710) | ||
Less: Tax effect of amortization of intangible assets | (1,507) | (1,802) | (248) | ||
Non-GAAP net loss | (12,539) | (61,748) | (8,505) | ||
Net loss income attributable to ordinary shareholders of Baozun Inc. | (66,637) | (63,080) | (8,690) | ||
Add: Share-based compensation expenses | 29,324 | 9,178 | 1,265 | ||
Amortization of intangible assets resulting from | 5,991 | 5,528 | 762 | ||
Fair value loss on financial intruments | — | 4,822 | 664 | ||
Unrealized investment loss (gain) | 17,025 | (12,411) | (1,710) | ||
Less: Tax effect of amortization of intangible assets | (1,127) | (1,209) | (167) | ||
Non-GAAP net loss attributable to ordinary | (15,424) | (57,172) | (7,876) | ||
Diluted non-GAAP net loss attributable to ordinary | (0.25) | (0.99) | (0.14) | ||
Weighted average shares used in calculating diluted net | 181,634,752 | 173,353,270 | 173,353,270 |
(1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition.
View original content:https://www.prnewswire.com/news-releases/baozun-announces-first-quarter-2025-unaudited-financial-results-302461677.html
SOURCE Baozun Inc.