CALLAWAY GOLF COMPANY ANNOUNCES FOURTH QUARTER AND FULL YEAR 2025 RESULTS
Rhea-AI Summary
Callaway Golf (NYSE: CALY) reported Q4 and full‑year 2025 results and completed portfolio sales that return the company to a pure‑play golf equipment focus. The company reported $2.06B net sales for 2025 and $222.4M Adjusted EBITDA, initiated 2026 guidance of $1.98B–$2.05B revenue and $170M–$195M Adjusted EBITDA, and emerged in a net cash position with approximately $680M cash and $480M gross debt.
Callaway used transaction proceeds to repay $1.0B of term debt, plans to retire $258M convertible notes in May 2026, and announced a $200M share repurchase program.
Positive
- Completed asset sales returning company to pure‑play golf equipment
- Emerged in net cash position with approximately $680M cash
- Initiated 2026 guidance: $1.98B–$2.05B net sales
- Announced $200M share repurchase program
Negative
- 2026 Adjusted EBITDA guidance $170M–$195M below 2025 Adjusted EBITDA $222.4M
- Full‑year Adjusted EBITDA decreased $38.8M (≈14.9%) vs 2024
- Q4 adjusted EBITDA negative $25.1M, reflecting tariff and incentive costs
- Income tax provision increased, contributing to GAAP net income decline
News Market Reaction – CALY
In the Feb 13 session, CALY declined 15.05%, reflecting a significant negative market reaction. Argus tracked a trough of -22.2% from its starting point during tracking. Our momentum scanner triggered 30 alerts that day, indicating elevated trading interest and price volatility. Trading volume was above average at 1.9x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Historical Context
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Feb 05 | Earnings date notice | Neutral | +3.2% | Announcement of timing for Q4 and full-year 2025 financial results. |
| Jan 16 | Product launch | Positive | -70.0% | Launch of Quantum drivers, fairway woods, irons, and hybrids lineup. |
| Jan 16 | Corporate rebrand | Positive | -70.0% | Name change back to Callaway Golf Company reinforcing pure-play golf focus. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Recent positive corporate and product announcements have coincided with sharply negative price reactions, suggesting a tendency toward downside divergence on good news.
Over the last few weeks, Callaway issued a notice about its upcoming Q4 and full-year 2025 results on Feb 5, 2026, which saw a modest +3.16% move. On Jan 16, 2026, the company launched its Quantum family of clubs and simultaneously rebranded back to Callaway Golf Company, reinforcing a pure-play golf focus. Both events coincided with large negative moves of -69.95%, highlighting a recent pattern where seemingly positive strategic and product news aligned with substantial downside.
Key Terms
adjusted EBITDA financial
non-GAAP financial
constant currency financial
convertible notes financial
term loan financial
stock compensation expense financial
segment operating income financial
net leverage financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
HIGHLIGHTS
- Company returns to its roots as a leading pure play golf equipment company after selling Jack Wolfskin and a
60% stake in the Topgolf businesses. - Immediately following the close of the Topgolf transaction on January 1, 2026, the Company was in a net cash position with approximately
cash and approximately$680 million in gross debt.$480 million - Q4 and Full Year 2025 Net Revenue and Adjusted EBITDA both exceeded expectations.
- Initiated 2026 Revenue and Adjusted EBITDA Guidance of
to$1.98B and$2.05B to$170M , respectively.$195M
"We successfully completed our 2025 strategic initiatives, which were to return Callaway to a pure play golf equipment company and strengthen our balance sheet," commented Chip Brewer, President and Chief Executive Officer of Callaway Golf Company. "The sale of our Jack Wolfskin business and the sale of a
CONSOLIDATED RESULTS
The Company announced the following GAAP and non-GAAP financial results for the three and twelve months ended December 31, 2025 and 2024:
GAAP RESULTS
(in millions, except percentages and | Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2025 | 2024 | $ Change | % Change | 2025 | 2024 | $ Change | % Change | ||||||||
Net sales | $ 367.5 | $ 371.4 | $ (3.9) | (1.1) % | $ 2,060.1 | $ 2,077.7 | $ (17.6) | (0.8) % | |||||||
Income (loss) from operations | (54.1) | (24.6) | (29.5) | 119.9 % | 128.1 | 152.9 | (24.8) | (16.2) % | |||||||
Other expense, net | (6.1) | (7.1) | 1.0 | (14.1) % | (40.5) | (41.4) | 0.9 | (2.2) % | |||||||
Income (loss) from continuing operations, before income taxes | (60.2) | (31.7) | (28.5) | 89.9 % | 87.6 | 111.5 | (23.9) | (21.4) % | |||||||
Income tax provision (benefit) | 5.8 | 62.2 | (56.4) | (90.7) % | 48.8 | 18.1 | 30.7 | 169.6 % | |||||||
Net income (loss) from continuing operations | $ (66.0) | $ (93.9) | $ 27.9 | (29.7) % | $ 38.8 | $ 93.4 | $ (54.6) | (58.5) % | |||||||
Net earnings (loss) per common share from continuing operations - diluted | $ (0.36) | $ (0.51) | $ 0.15 | (29.4) % | $ 0.21 | $ 0.50 | $ (0.29) | (58.0) % | |||||||
Weighted-average common shares outstanding - diluted | 183.9 | 183.7 | 0.2 | 0.1 % | 185.7 | 199.3 | (13.6) | (6.8) % | |||||||
NON-GAAP RESULTS
Non-GAAP results (1) exclude certain non-cash and non-recurring adjustments as defined and (2) include certain adjustments to interest expense that were otherwise presented in discontinued operations, both as further explained in the Additional Information and Disclosures section of this release. The Company has also provided a reconciliation of the non-GAAP information to the most directly comparable GAAP information in the tables to this release.
(in millions, except percentages and | Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||
2025 | 2024 | $ Change | % Change | Constant Currency vs. 2024(1) | 2025 | 2024 | $ Change | % Change | Constant Currency vs. 2024(1) | ||||||||||
Net sales | $ 371.4 | $ (3.9) | (1.1) % | (1.1) % | $ 2,060.1 | $ 2,077.7 | $ (17.6) | (0.8) % | (0.9) % | ||||||||||
Non-GAAP operating income | $ (50.8) | $ (22.4) | $ (28.4) | 126.8 % | 126.4 % | $ 134.1 | $ 161.3 | $ (27.2) | (16.9) % | (16.8) % | |||||||||
Non-GAAP net income (loss) | $ (46.5) | $ 53.5 | (53.5) % | $ 38.4 | $ 70.3 | $ (31.9) | (45.4) % | ||||||||||||
Non-GAAP earnings (loss) per | $ (0.25) | $ (0.54) | $ 0.29 | (53.7) % | $ 0.21 | $ 0.38 | $ (0.17) | (44.7) % | |||||||||||
Non-GAAP Adjusted EBITDA | $ (25.1) | $ 4.4 | $ (29.5) | n/m | $ 222.4 | $ 261.2 | $ (38.8) | (14.9) % | |||||||||||
(1) See "Additional Information and Disclosures—Non-GAAP Information" for the calculation methodology of constant currency measures. |
FOURTH QUARTER 2025 CONSOLIDATED RESULTS COMMENTARY
(All comparisons to prior periods are calculated on a year-over-year basis, unless otherwise noted)
The Company's net sales from continuing operations of
Fourth quarter GAAP and non-GAAP gross margin declined approximately 220 basis points to
Fourth quarter GAAP operating expense of
Net loss from continuing operations was
FULL YEAR 2025 CONSOLIDATED RESULTS COMMENTARY
(All comparisons to prior periods are calculated on a year-over-year basis, unless otherwise noted)
The Company's net sales from continuing operations of
Full year GAAP and non-GAAP gross margin declined approximately 60 basis points to
Full year GAAP operating expense increased less than
Net income from continuing operations was
SEGMENT RESULTS
SEGMENT NET SALES
The table below provides net sales by segment for the periods presented:
(in millions, except | Three Months Ended December 31, | Constant Currency vs. 2024(1) | Twelve Months Ended December 31, | Constant Currency vs. 2024(1) | |||||||||||
2025 | 2024 | % Change | % Change | 2025 | 2024 | % Change | % Change | ||||||||
Golf Equipment | $ 213.9 | $ 224.9 | (4.9) % | (5.1) % | $ 1,375.1 | $ 1,382.7 | (0.5) % | (0.7) % | |||||||
Apparel, Gear and Other | 153.6 | 146.5 | 4.8 % | 5.1 % | 685.0 | 695.0 | (1.4) % | (1.2) % | |||||||
Net Sales | $ 367.5 | $ 371.4 | (1.1) % | (1.1) % | $ 2,060.1 | $ 2,077.7 | (0.8) % | (0.9) % | |||||||
(1) See "Additional Information and Disclosures—Non-GAAP Information" for the calculation methodology of constant currency measures. |
SEGMENT OPERATING INCOME
The table below provides the breakout of segment operating income for the periods presented:
(in millions, except percentages) | Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||
2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Golf Equipment | $ (31.2) | $ (2.8) | n/m | $ 170.1 | $ 183.7 | (7.4) % | |||||
% of segment net sales | (14.6) % | (1.2) % | (1,340) bps | 12.4 % | 13.3 % | (90) bps | |||||
Apparel, Gear and Other | 9.4 | 9.0 | 4.4 % | 87.8 | 99.5 | (11.8) % | |||||
% of segment net sales | 6.1 % | 6.1 % | — bps | 12.8 % | 14.3 % | (150) bps | |||||
Total Segment Operating Income (loss) | $ (21.8) | $ 6.2 | n/m | $ 257.9 | $ 283.2 | (8.9) % | |||||
% of total segment net sales | (5.9) % | 1.7 % | (760) bps | 12.5 % | 13.6 % | (110) bps | |||||
Constant Currency Total Segment Operating Income | n/m | (8.9) % | |||||||||
The following is a reconciliation on a GAAP basis of total segment operating income to income before income taxes for the periods presented:
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
(in millions) | 2025 | 2024 | $ Change | 2025 | 2024 | $ Change | |||||
Total Segment operating income (loss): | $ (21.8) | $ 6.2 | $ (28.0) | $ 257.9 | $ 283.2 | $ (25.3) | |||||
Non-recurring expenses (1) | (3.3) | (2.2) | (1.1) | (6.0) | (8.4) | 2.4 | |||||
Corporate costs and expenses (2) | (29.0) | (28.6) | (0.4) | (123.8) | (121.9) | (1.9) | |||||
Income (loss) from continuing operations | (54.1) | (24.6) | (29.5) | 128.1 | 152.9 | (24.8) | |||||
Interest expense, net | (15.6) | (14.7) | (0.9) | (60.6) | (63.0) | 2.4 | |||||
Other income, net | 9.5 | 7.6 | 1.9 | 20.1 | 21.6 | (1.5) | |||||
Income (loss) from continuing operations, | $ (60.2) | $ (31.7) | $ (28.5) | $ 87.6 | $ 111.5 | $ (23.9) | |||||
(1) Includes certain non-recurring and non-cash items as described in the schedules to this release. | |||||||||||
(2) Includes corporate general and administrative expenses not utilized by management in determining segment profitability. | |||||||||||
POST-TRANSACTION LIQUIDITY HIGHLIGHTS
- Immediately following the
partial repayment of its term loan, as of January 2, 2026, the Company was in a net cash position with approximately$1 billion in outstanding debt (which includes approximately$480 million in convertible notes and$258 million in term debt), and had unrestricted cash and cash equivalents of approximately$166 million .$680 million - The Company plans to pay off its
of convertible notes upon maturity in May of 2026.$258 million - The Company expects to maintain a net cash to zero net leverage position through the year.
2026 OUTLOOK
2026 FULL YEAR OUTLOOK | |||
(in millions, except where noted otherwise) | |||
2026 Current Estimate | 2025 As Reported | ||
Consolidated Net Sales | |||
Adjusted EBITDA from Continuing Operations(1) | |||
(1) Non-GAAP measure. See "Additional Information and Disclosures—Non-GAAP Information" for more information and the | |||
2026 FIRST QUARTER OUTLOOK | |||
(in millions) | |||
Q1 2026 Estimate(1) | Q1 2025 As Reported | ||
Consolidated Net Sales | |||
Adjusted EBITDA from Continuing Operations(1) | |||
(1) Non-GAAP measure. See "Additional Information and Disclosures—Non-GAAP Information" for more information and the | |||
ADDITIONAL INFORMATION AND DISCLOSURES
Conference Call and Webcast
The Company will be holding a conference call at 2:00 p.m. Pacific time today, February 12, 2026, to discuss the Company's financial results, outlook and business. The call will be webcast live on our investor relations website at https://ir.callawaygolf.com/news-and-events/presentations. Our earnings presentation will be available ahead of our call and will include additional details. A replay of the conference call will be available approximately two hours after the call ends. The replay may be accessed through the Investor Relations section of the Company's website at https://ir.callawaygolf.com.
Non-GAAP Information
The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in
Constant Currency Basis. The Company provided certain information regarding the Company's financial results or projected financial results on a "constant currency basis" or as "constant currency" results. This information estimates the impact of changes in foreign currency exchange rates on the translation of the Company's current or projected future period financial results as compared to the applicable comparable period. This impact is derived by taking the current or projected local currency results and translating them into
Non-Recurring, Non-cash and Interest Expense Adjustments. The Company provided information excluding certain non-cash amortization of acquired intangible assets, including customer and distributor relationships and acquired developed technology related to the Company's acquisitions of TravisMathew and OGIO (together, the "Acquisitions"). While the amortization of acquired intangible assets is excluded from the calculation of non-GAAP net income, the revenue and operating costs associated with these acquired companies is reflected in non-GAAP net income calculations, as well as the acquired assets that contribute to revenue generation. For specific non-recurring adjustment items, please see the Supplemental Financial Information and Non-GAAP Reconciliation section of this release. Non-recurring adjustments include, among other things subtraction of costs related to a plan intended to optimize organizational efficiencies and decrease operating costs under the separate business structures that are anticipated after the separation of Topgolf (the "Transformation Plan"). Costs incurred related to Non-Recurring and Non-Cash Adjustments are excluded from the measurement of segment profitability for internal and external reporting purposes. In addition, we have added back to certain of our non-GAAP results interest expenses relating to debt incurred at the corporate level that are categorized under discontinued operations in order to burden continuing operations with the full impact of the Company's total term debt.
Adjusted EBITDA. The Company provides information about its results excluding interest, taxes, depreciation and amortization expenses, stock compensation expense, non-cash lease amortization expense, and the non-recurring and non-cash items referenced above.
In addition, the Company has included in the schedules attached to this release a reconciliation of certain non-GAAP information to the most directly comparable GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period-over-period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance, and, in some cases, financial condition, of the Company's business with regard to these items.
For forward-looking Adjusted EBITDA from Continuing Operations, a reconciliation to net income (loss) from continuing operations, the most closely comparable GAAP financial measure, is not provided because the Company is unable to provide such reconciliation without unreasonable efforts. The inability to provide a reconciliation is because the Company is currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact net income in the future but would not impact Adjusted EBITDA from Continuing Operations. These items may include certain non-cash depreciation, which will fluctuate based on the Company's level of capital expenditures, non-cash amortization of intangibles related to the Company's acquisitions, income taxes, which can fluctuate based on changes in the other items noted and/or future forecasts, interest expense, which varies based upon the amount of borrowing to fund the business, and other non-recurring costs and non-cash adjustments. Historically, the Company has excluded these items from Adjusted EBITDA from Continuing Operations. The Company currently expects to continue to exclude these items in future disclosures of Adjusted EBITDA from Continuing Operations and may also exclude other items that may arise. The events that typically lead to the recognition of such adjustments are inherently unpredictable as to if or when they may occur, and therefore actual results may differ materially. This unavailable information could have a significant impact on net income.
Forward-Looking Statements
Statements used in this press release that relate to future plans, events, financial results, performance, prospects, or growth opportunities, including statements relating to the Company's (and its segments') first quarter and full year 2026 guidance (including net sales, Adjusted EBITDA from Continuing Operations and cash balances), strength and demand of the Company's products and services, continued brand momentum, positioning of the Company's brands to gain market share, demand for golf and outdoor activities and apparel, continued investments in the business, consumer trends and behavior, future industry and market conditions, completion of any share repurchases, including the timing and amount thereof, repayment of the convertible notes, return of capital to shareholders and positioning to create shareholder value, future liquidity, foreign currency effects and their impacts, tariff and tax rates and the effectiveness of mitigation efforts relating thereto, and statements of belief and any statement of assumptions underlying any of the foregoing, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "estimate," "could," "would," "should," "intend," "may," "plan," "seek," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements, which speak only as of the date the statements were made and are not guarantees of future performance. These statements are based upon current information and expectations. Accurately estimating the forward-looking statements is based upon various risks and unknowns, including uncertainty regarding global economic conditions, including relating to inflation, decreases in consumer demand and spending, and any severe or prolonged economic downturn or economic recession; the Company's level of indebtedness; continued availability of credit facilities and liquidity and ability to comply with applicable debt covenants; effectiveness of capital allocation and cost/expense reduction efforts; continued brand momentum and product success; growth in the direct-to-consumer and e-commerce channels; ability to realize the benefits of the continued investments in the Company's business; consumer acceptance of and demand for the Company's and its subsidiaries' products; any changes in
About Callaway Golf Company
Callaway Golf Company (NYSE: CALY), is a premium golf equipment, gear and apparel company with a portfolio of global brands, including Callaway Golf, Odyssey, TravisMathew, and OGIO. Through an unwavering commitment to innovation and premium craftsmanship, Callaway designs, manufactures, and sells high-performance golf clubs, golf balls, apparel, bags, and other accessories—setting the standard for performance in the game of golf. For more information, please visit https://ir.callawaygolf.com.
Investor Contact
Katina Metzidakis
invrelations@callawaygolf.com
CALLAWAY GOLF COMPANY | |||
SELECT BALANCE SHEET INFORMATION FOR CONTINUING OPERATIONS | |||
(In millions) | |||
(Unaudited) | |||
December 31, | December 31, | ||
ASSETS | |||
Cash and cash equivalents | $ 903.2 | $ 445.0 | |
Accounts receivable, net | 123.2 | 137.2 | |
Inventories | 625.3 | 628.2 | |
Property, plant and equipment, net | 159.5 | 175.9 | |
Operating lease right-of-use assets, net | 173.5 | 151.9 | |
Goodwill and intangible assets, net | 842.2 | 841.2 | |
LIABILITIES | |||
Accounts payable and accrued expenses | $ 296.2 | $ 267.2 | |
Accrued employee compensation and benefits | 84.9 | 48.3 | |
Long-term debt, current portion | 765.3 | 14.6 | |
Asset-based credit facilities | 44.7 | 25.4 | |
Operating lease liabilities, short-term | 22.9 | 18.1 | |
Deferred revenue | 21.5 | 15.9 | |
Long-term debt, net | 650.7 | 1,414.3 | |
Operating lease liabilities, long-term | 189.7 | 164.5 | |
CALLAWAY GOLF COMPANY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(In millions, except per share data) | |||||||
(Unaudited) | |||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net sales | $ 367.5 | $ 371.4 | $ 2,060.1 | $ 2,077.7 | |||
Cost of sales | 231.2 | 225.3 | 1,192.5 | 1,190.7 | |||
Gross profit | 136.3 | 146.1 | 867.6 | 887.0 | |||
Operating expenses: | |||||||
Selling, general and administrative expense | 172.1 | 155.5 | 674.0 | 670.0 | |||
Research and development expense | 18.3 | 15.2 | 65.5 | 64.1 | |||
Total operating expenses | 190.4 | 170.7 | 739.5 | 734.1 | |||
Income (loss) from continuing operations | (54.1) | (24.6) | 128.1 | 152.9 | |||
Interest expense, net | (15.6) | (14.7) | (60.6) | (63.0) | |||
Other income, net | 9.5 | 7.6 | 20.1 | 21.6 | |||
Other expense, net | (6.1) | (7.1) | (40.5) | (41.4) | |||
Income (loss) from continuing operations, before income taxes | (60.2) | (31.7) | 87.6 | 111.5 | |||
Income tax provision (benefit) | 5.8 | 62.2 | 48.8 | 18.1 | |||
Net income (loss) from continuing operations | $ (66.0) | $ (93.9) | $ 38.8 | $ 93.4 | |||
Earnings (loss) per common share from continuing operations - basic: | $ (0.36) | $ (0.51) | $ 0.21 | $ 0.51 | |||
Earnings (loss) per common share from continuing operations - diluted: | $ (0.36) | $ (0.51) | $ 0.21 | $ 0.50 | |||
Weighted-average common shares outstanding: | |||||||
Basic | 183.9 | 183.7 | 183.7 | 183.7 | |||
Diluted | 183.9 | 183.7 | 185.7 | 199.3 | |||
CALLAWAY GOLF COMPANY | |||||||||
CONSOLIDATED NET SALES AND OPERATING SEGMENT INFORMATION | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
Net Sales by Category | |||||||||
Three Months Ended December 31, | Growth/(Decline) | Constant vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
Golf Clubs | $ 166.1 | $ 178.8 | $ (12.7) | (7.1 %) | (7.3 %) | ||||
Golf Balls | 47.8 | 46.1 | 1.7 | 3.7 % | 3.5 % | ||||
Apparel | 99.7 | 94.5 | 5.2 | 5.5 % | 6.1 % | ||||
Gear, Accessories & Other | 53.9 | 52.0 | 1.9 | 3.7 % | 3.1 % | ||||
Total net sales | $ 367.5 | $ 371.4 | $ (3.9) | (1.1 %) | (1.1 %) | ||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the | |||||||||
Net Sales by Region | |||||||||
Three Months Ended December 31, | Growth/(Decline) | Constant Currency vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
$ 244.2 | $ 241.1 | $ 3.1 | 1.3 % | 1.3 % | |||||
29.8 | 27.2 | 2.6 | 9.6 % | 3.7 % | |||||
74.0 | 79.6 | (5.6) | (7.0 %) | (5.4 %) | |||||
Rest of world | 19.5 | 23.5 | (4.0) | (17.0 %) | (16.6 %) | ||||
Total net sales | $ 367.5 | $ 371.4 | $ (3.9) | (1.1 %) | (1.1 %) | ||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the | |||||||||
Operating Segment Information | |||||||||
Three Months Ended December 31, | Growth/(Decline) | Constant Currency vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
Golf Equipment | $ 213.9 | $ 224.9 | $ (11.0) | (4.9 %) | (5.1 %) | ||||
Apparel, Gear and Other | 153.6 | 146.5 | 7.1 | 4.8 % | 5.1 % | ||||
Total net sales | $ 367.5 | $ 371.4 | $ (3.9) | (1.1 %) | (1.1 %) | ||||
Segment operating income (loss): | |||||||||
Golf Equipment | $ (31.2) | $ (2.8) | $ (28.4) | n/m | |||||
Apparel, Gear and Other | 9.4 | 9.0 | 0.4 | 4.4 % | |||||
Total segment operating income (loss) | (21.8) | 6.2 | (28.0) | n/m | |||||
Non-recurring items (2) | (3.3) | (2.2) | (1.1) | 50.0 % | |||||
Corporate costs and expenses (3) | (29.0) | (28.6) | (0.4) | 1.4 % | |||||
Total operating income (loss) | (54.1) | (24.6) | (29.5) | 119.9 % | |||||
Interest expense, net | (15.6) | (14.7) | (0.9) | 6.1 % | |||||
Other income, net | 9.5 | 7.6 | 1.9 | 25.0 % | |||||
Total income (loss) from continuing operations, before income taxes | $ (60.2) | $ (31.7) | $ (28.5) | 89.9 % | |||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the | |||||||||
(2) Includes certain non-recurring and non-cash items as described in the below schedules to this release. | |||||||||
(3) Includes corporate general and administrative expenses not utilized by management in determining segment profitability. Corporate costs and expenses | |||||||||
CALLAWAY GOLF COMPANY | |||||||||
CONSOLIDATED NET SALES AND OPERATING SEGMENT INFORMATION | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
Net Sales by Category | |||||||||
Twelve Months Ended December 31, | Growth/(Decline) | Constant Currency vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
Golf Clubs | $ 1,052.9 | $ 1,060.9 | $ (8.0) | (0.8 %) | (0.9 %) | ||||
Golf Balls | 322.2 | 321.8 | 0.4 | 0.1 % | 0.1 % | ||||
Apparel | 398.8 | 405.6 | (6.8) | (1.7 %) | (1.3 %) | ||||
Gear, Accessories & Other | 286.2 | 289.4 | (3.2) | (1.1 %) | (1.0 %) | ||||
Total net sales | $ 2,060.1 | $ 2,077.7 | $ (17.6) | (0.8 %) | (0.9 %) | ||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the |
Net Sales by Region | |||||||||
Twelve Months Ended December 31, | Growth/(Decline) | Constant Currency vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
$ 1,363.3 | $ 1,381.1 | $ (17.8) | (1.3 %) | (1.3 %) | |||||
203.8 | 182.1 | 21.7 | 11.9 % | 8.7 % | |||||
363.1 | 379.1 | (16.0) | (4.2 %) | (3.7 %) | |||||
Rest of world | 129.9 | 135.4 | (5.5) | (4.1 %) | (1.7 %) | ||||
Total net sales | $ 2,060.1 | $ 2,077.7 | $ (17.6) | (0.8 %) | (0.9 %) | ||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the |
Operating Segment Information | |||||||||
Twelve Months Ended December 31, | Growth/(Decline) | Constant Currency vs. 2024(1) | |||||||
2025 | 2024 | Dollars | Percent | Percent | |||||
Net sales: | |||||||||
Golf Equipment | $ 1,375.1 | $ 1,382.7 | $ (7.6) | (0.5 %) | (0.7 %) | ||||
Apparel, Gear and Other | 685.0 | 695.0 | (10.0) | (1.4 %) | (1.2 %) | ||||
Total net sales | $ 2,060.1 | $ 2,077.7 | $ (17.6) | (0.8 %) | (0.9 %) | ||||
Segment operating income: | |||||||||
Golf Equipment | $ 170.1 | $ 183.7 | $ (13.6) | (7.4) % | |||||
Apparel, Gear and Other | 87.8 | 99.5 | (11.7) | (11.8) % | |||||
Total segment operating income | 257.9 | 283.2 | (25.3) | (8.9) % | |||||
Non-recurring items (2) | (6.0) | (8.4) | 2.4 | (28.6) % | |||||
Corporate costs and expenses (3) | (123.8) | (121.9) | (1.9) | 1.6 % | |||||
Total operating income | 128.1 | 152.9 | (24.8) | (16.2) % | |||||
Interest expense, net | (60.6) | (63.0) | 2.4 | (3.8) % | |||||
Other (expense) income, net | 20.1 | 21.6 | (1.5) | (6.9) % | |||||
Total income (loss) from continuing operations, before income taxes | $ 87.6 | $ 111.5 | $ (23.9) | (21.4) % | |||||
(1) Calculated by applying 2024 exchange rates to 2025 reported net sales in regions outside the | |||||||||
(2) Includes certain non-recurring and non-cash items as described in the below schedules to this release. | |||||||||
(3) Includes corporate general and administrative expenses not utilized by management in determining segment profitability. Corporate costs and expenses also includes adjustments for discontinued operations related to indirect costs that were previously allocated to the Topgolf and Jack Wolfskin businesses. |
CALLAWAY GOLF COMPANY SUPPLEMENTAL FINANCIAL INFORMATION AND NON-GAAP RECONCILIATION (In millions, except per share data) (Unaudited)
| |||||||||||||||||
Three Months Ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Non- | Non- GAAP | GAAP | Non-Cash | Non-Recurring | Non- GAAP | |||||||||
Net sales | $ 367.5 | $ — | $ — | $ — | $ 367.5 | $ 371.4 | $ — | $ — | $ 371.4 | ||||||||
Cost of sales | 231.2 | — | — | 1.1 | 230.1 | 225.3 | — | 1.0 | 224.3 | ||||||||
Gross profit | $ 136.3 | $ — | $ — | $ (1.1) | $ 137.4 | $ 146.1 | $ — | $ (1.0) | $ 147.1 | ||||||||
Gross Margin | 37.1 % | 37.4 % | 39.3 % | 39.6 % | |||||||||||||
(1) Non-recurring items from continuing operations includes | |||||||||||||||||
(2) Non-recurring items from continuing operations includes | |||||||||||||||||
Three Months Ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Interest | Non- GAAP | GAAP | Non-Cash | Interest | Non- GAAP | |||||||||
Income (loss) from continuing operations | $ (54.1) | $ (0.2) | $ — | $ (3.1) | $ (50.8) | $ (24.6) | $ (0.1) | $ (2.1) | $ (22.4) | ||||||||
Net income (loss) from continuing operations | $ (66.0) | $ (0.2) | $ (24.0) | $ 4.7 | $ (46.5) | $ (93.9) | $ (0.1) | $ 6.2 | $ (100.0) | ||||||||
(1) Non-recurring items from continuing operations primarily include | |||||||||||||||||
(2) Non-recurring items from continuing operations primarily include | |||||||||||||||||
(3) During the fourth quarter of fiscal year 2025, we established valuation allowances on certain | |||||||||||||||||
Three Months Ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Interest | Non- GAAP | GAAP | Non-Cash | Interest | Non- GAAP | |||||||||
Diluted earnings (loss) per share from continuing operations (1) | $ (0.36) | $ — | $ (0.13) | $ 0.03 | $ (0.25) | $ (0.51) | $ — | $ 0.03 | $ (0.54) | ||||||||
Weighted-average shares outstanding - diluted | 183.9 | 183.9 | 183.9 | 183.9 | 183.9 | 183.7 | 183.7 | 183.7 | 183.7 | ||||||||
(1) When aggregated, earnings per share amounts may not add across due to rounding. | |||||||||||||||||
CALLAWAY GOLF COMPANY SUPPLEMENTAL FINANCIAL INFORMATION AND NON-GAAP RECONCILIATION (In millions, except per share data) (Unaudited)
| |||||||||||||||||
Twelve months ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Non-Recurring | Non- GAAP | GAAP | Non-Cash | Non-Recurring | Non- GAAP | |||||||||
Net sales | $ — | $ — | $ — | $ 2,060.1 | $ 2,077.7 | $ — | $ — | $ 2,077.7 | |||||||||
Cost of sales | 1,192.5 | — | — | 1.5 | 1,191.0 | 1,190.7 | — | 1.4 | 1,189.3 | ||||||||
Gross profit | $ 867.6 | $ — | $ — | $ (1.5) | $ 869.1 | $ 887.0 | $ — | $ (1.4) | $ 888.4 | ||||||||
Gross Margin | 42.1 % | 42.2 % | 42.7 % | 42.8 % | |||||||||||||
(1) Non-recurring items from continuing operations primarily includes | |||||||||||||||||
(2) Non-recurring items from continuing operations primarily includes | |||||||||||||||||
Twelve months ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Interest | Non- GAAP | GAAP | Non-Cash | Interest | Non- GAAP | |||||||||
Income (loss) from continuing operations | $ 128.1 | $ (0.6) | $ — | $ (5.4) | $ 134.1 | $ 152.9 | $ (0.6) | $ (7.8) | $ 161.3 | ||||||||
Net income (loss) from continuing operations | $ 38.8 | $ (0.5) | $ (24.0) | $ 24.9 | $ 38.4 | $ 93.4 | $ (0.5) | $ 23.6 | $ 70.3 | ||||||||
(1) Non-recurring items from continuing operations primarily include | |||||||||||||||||
(2) Non-recurring items from continuing operations primarily include | |||||||||||||||||
(3) During the fourth quarter of fiscal year 2025, we established valuation allowances on certain | |||||||||||||||||
Twelve months ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
GAAP | Non-Cash | Tax | Interest | Non- GAAP | GAAP | Non-Cash | Interest | Non- GAAP | |||||||||
Diluted earnings (loss) per share from continuing operations (1) | $ 0.21 | $ — | $ (0.13) | $ 0.13 | $ 0.21 | $ 0.50 | $ — | $ 0.13 | $ 0.38 | ||||||||
Weighted-average shares outstanding - diluted | 185.7 | 185.7 | 185.7 | 185.7 | 185.7 | 199.3 | 184.6 | 184.6 | 184.6 | ||||||||
(1) When aggregated, earnings per share amounts may not add across due to rounding. | |||||||||||||||||
2025 Trailing Twelve Month Adjusted EBITDA | 2024 Trailing Twelve Month Adjusted EBITDA | ||||||||||||||||||
Quarter Ended | Quarter Ended | ||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | September 30, | December 31, | ||||||||||||
2025 | 2025 | 2025 | 2025 | Total | 2024 | 2024 | 2024 | 2024 | Total | ||||||||||
Net income (loss) from continuing operations | $ 63.4 | $ 45.5 | $ (4.1) | $ (66.0) | $ 38.8 | $ 56.9 | $ 99.4 | $ 31.0 | $ (93.9) | $ 93.4 | |||||||||
Interest expense, net | 14.9 | 15.3 | 14.8 | 15.6 | 60.6 | 17.3 | 15.9 | 15.1 | 14.7 | 63.0 | |||||||||
Income tax provision (benefit) | 27.2 | 13.1 | 2.7 | 5.8 | 48.8 | 8.5 | (17.8) | (34.8) | 62.2 | 18.1 | |||||||||
Non-cash depreciation and amortization expense | 11.7 | 11.2 | 10.8 | 10.4 | 44.1 | 10.6 | 10.9 | 11.3 | 11.8 | 44.6 | |||||||||
Non-cash stock compensation and stock warrant expense, net | 5.9 | 5.4 | 5.8 | 6.7 | 23.8 | 8.9 | 6.0 | 5.6 | 7.1 | 27.6 | |||||||||
Non-cash lease amortization expense | 0.6 | 0.6 | 0.3 | 0.1 | 1.6 | 0.6 | 0.6 | 0.4 | 0.4 | 2.0 | |||||||||
Acquisitions & non-recurring items, before income taxes(1) | 1.2 | 0.9 | 0.3 | 2.3 | 4.7 | 7.5 | 1.7 | 1.2 | 2.1 | 12.5 | |||||||||
Adjusted EBITDA from continuing operations | $ 124.9 | $ 92.0 | $ 30.6 | $ (25.1) | $ 222.4 | $ 110.3 | $ 116.7 | $ 29.8 | $ 4.4 | $ 261.2 | |||||||||
(1) In 2025, amounts primarily include restructuring and reorganization charges related to the Transformation Plan. In 2024, amounts include charges related to the 2024 debt repricing, restructuring and reorganization charges related to the Transformation Plan, IT integration costs associated with the implementation of a new cloud based HRM system, IT costs related to a cybersecurity incident, and costs incurred to centralize warehousing and distribution operations to achieve synergies in connection with the Company's acquisitions. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/callaway-golf-company-announces-fourth-quarter-and-full-year-2025-results-302686958.html
SOURCE Callaway Golf Company
