Carter Bankshares, Inc. Announces Third Quarter 2025 Financial Results
Carter Bankshares (NASDAQ:CARE) reported Q3 2025 net income of $5.4M or $0.24 diluted EPS, down from $8.5M ($0.37) in Q2 2025. Net interest income was $33.7M in Q3 2025 and pre-tax pre-provision income was $10.4M. For the nine months ended September 30, 2025, net income was $22.9M or $1.00 diluted EPS.
Key balance-sheet items: total portfolio loans rose to $3.8B (annualized loan growth 9.4%), net interest margin was 2.86% (up 6 bps QoQ), and the efficiency ratio improved to 73.43%. Credit remains concentrated: loans tied to entities associated with James C. Justice II carry an aggregate principal of $228.6M and the Bank reported total NPLs of $258.6M (6.74% of loans) at September 30, 2025.
Carter Bankshares (NASDAQ:CARE) ha riportato un utile netto nel Q3 2025 di $5.4M o $0.24 per azione diluita, in calo rispetto a $8.5M ($0.37) nel Q2 2025. Il reddito da interessi netto è stato di $33.7M nel Q3 2025 e il reddito ante-imposte e pre-provisioning è stato di $10.4M. Nei nove mesi conclusisi al 30 settembre 2025, l’utile netto è stato di $22.9M o $1.00 per azione diluita.
Principali voci di bilancio: il totale dei prestiti del portafoglio è aumentato a $3.8B (crescita annua dei prestiti dell’9,4%), il margine di interesse netto è stato 2.86% (in aumento di 6 bps QoQ), e il rapporto di efficienza è migliorato a 73.43%. Il credito resta concentrato: i prestiti legati a entità associate a James C. Justice II hanno un capitale principale aggregato di $228.6M e la Banca ha riportato NPL totali di $258.6M (6.74% dei prestiti) al 30 settembre 2025.
Carter Bankshares (NASDAQ:CARE) informó un ingreso neto del tercer trimestre de 2025 de $5.4M o $0.24 por acción diluida, frente a $8.5M ($0.37) en el segundo trimestre de 2025. El ingreso neto por intereses fue de $33.7M en el tercer trimestre de 2025 y el ingreso pre-impuestos y provisiones fue de $10.4M. En los nueve meses terminados el 30 de septiembre de 2025, el ingreso neto fue de $22.9M o $1.00 por acción diluida.
Principales rubros de balance: la cartera total de préstamos aumentó a $3.8B (crecimiento de préstamos anualizado del 9.4%), el margen de interés neto fue de 2.86% (subió 6 puntos base QoQ), y la razón de eficiencia mejoró a 73.43%. El crédito sigue concentrado: los préstamos vinculados a entidades asociadas con James C. Justice II tienen un principal agregado de $228.6M y el banco reportó préstamos no productivos (NPLs) totales de $258.6M (6.74% de los préstamos) al 30 de septiembre de 2025.
Carter Bankshares (NASDAQ:CARE) 는 2025년 3분기 순이익이 $5.4M 또는 $0.24 주당 희석 이익으로 발표되었으며, 2025년 2분기의 $8.5M ($0.37)에서 감소했습니다. 순이자 소득은 2025년 3분기에 $33.7M였고 세전/대손충당 전 소득은 $10.4M이었습니다. 2025년 9월 30일 종료된 9개월 기간은 순이익이 $22.9M 또는 $1.00 희석 주당 이익이었습니다.
주요 대차대조표 항목: 포트폴리오 대출 총액이 $3.8B로 증가했고(연환산 대출 성장률 9.4%), 순이자 마진은 2.86%로 QoQ 6bp 상승했으며, 효율성 비율은 73.43%로 개선되었습니다. 신용은 여전히 집중되어 있습니다: James C. Justice II와 관련된 기관에 연결된 대출의 총 원금은 $228.6M이며 은행은 2025년 9월 30일 기준 전체 NPLs를 $258.6M (대출의 6.74%)로 보고했습니다.
Carter Bankshares (NASDAQ:CARE) a annoncé un bénéfice net pour le T3 2025 de $5.4M ou $0.24 par action diluée, en baisse par rapport à $8.5M ($0.37) au T2 2025. Le produit net des intérêts s'élevait à $33.7M au T3 2025 et le revenu avant impôt et provisions était de $10.4M. Pour les neuf mois terminés le 30 septembre 2025, le bénéfice net était de $22.9M ou $1.00 par action diluée.
Principales lignes du bilan: le montant total des prêts du portefeuille est passé à $3.8B (croissance des prêts annualisée de 9.4%), la marge d'intérêt nette était de 2.86% (en hausse de 6 points de base QoQ), et le ratio d'efficacité s'est amélioré à 73.43%. Le crédit reste concentré: les prêts liés à des entités associées à James C. Justice II représentent un principal total de $228.6M et la banque a déclaré des NPL totaux de $258.6M (6.74% des prêts) au 30 septembre 2025.
Carter Bankshares (NASDAQ:CARE) meldete im Q3 2025 einen Nettogewinn von $5.4M bzw. $0.24 verwässerter Gewinn pro Aktie, verglichen mit $8.5M ($0.37) im Q2 2025. Zinseinkommen netto betrug $33.7M im Q3 2025 und vor Steuern vor Ab Provision war $10.4M. Für die in neun Monaten bis zum 30. September 2025 endende Periode betrug der Nettogewinn $22.9M bzw. $1.00 verwässerter Gewinn pro Aktie.
Wesentliche Bilanzpositionen: Das Gesamtportfolio der Darlehen stieg auf $3.8B (jährliche Kreditwachstumsrate 9.4%), die Nettomarge bei Zinsen betrug 2.86% (QoQ um 6 Basispunkte gestiegen) und die Effizienzquote verbesserte sich auf 73.43%. Das Kreditrisiko bleibt konzentriert: Kredite, die mit Einheiten verbunden sind, die mit James C. Justice II assoziiert sind, haben einen Gesamtsaldo von $228.6M, und die Bank meldete NPLs von insgesamt $258.6M (6.74% der Kredite) zum 30. September 2025.
Carter Bankshares (NASDAQ:CARE) ذكرت صافي دخل الربع الثالث من عام 2025 قدره $5.4M أو $0.24 للسهم المخفف، بانخفاض من $8.5M ($0.37) في الربع الثاني من عام 2025. دخل الفوائد الصافي كان $33.7M في الربع الثالث من عام 2025 والدخل قبل الضريبة وقبل المخصصات كان $10.4M. للأشهر التسعة المنتهية في 30 سبتمبر 2025، كان صافي الدخل $22.9M أو $1.00 للسهم المخفف.
عناصر رئيسية في الميزانية: ارتفع مجموظ قروض المحفظة إلى $3.8B (نمو القروض سنويًا 9.4%)، كان هامش الفائدة الصافي 2.86% (ارتفاع 6 نقاط أساس QoQ)، وتحسن معدل الكفاءة إلى 73.43%. الائتمان ما زال مركّزًا: القروض المرتبطة بجهات مرتبطة بـJames C. Justice II تحمل رصيدًا إجمالياً قدره $228.6M وأبلغ البنك عن إجمالي NPLs قدره $258.6M (6.74% من القروض) في 30 سبتمبر 2025.
Carter Bankshares (NASDAQ:CARE) 报告称 2025 年第三季度净收入为 $5.4M 或稀释后每股收益 $0.24,较 2025 年第二季度的 $8.5M ($0.37) 下降。净利息收入 在2025年Q3 为 $33.7M,税前预拨备前收入 为 $10.4M。截至 2025 年9 月 30 日的九个月,净收入为 $22.9M 或 $1.00 稀释后每股收益。
关键资产负债表项:总组合贷款上升至 $3.8B(年化贷款增长率 9.4%),净息差为 2.86%(QoQ 上升 6 个基点),效率比率改善至 73.43%。信贷仍然集中:与 James C. Justice II 相关实体相关的贷款本金总额为 $228.6M,银行在 2025 年 9 月 30 日披露的总不良贷款(NPL)为 $258.6M(占贷款的 6.74%)。
- Total portfolio loans increased to $3.8B
- Annualized loan growth of 9.4% vs June 30, 2025
- Net interest income rose to $33.7M in Q3 2025 (+4.2% QoQ)
- Net interest margin expanded to 2.86% (+6 bps QoQ)
- Nine‑month net income of $22.9M (YTD EPS $1.00)
- Largest credit relationship principal balance of $228.6M at Sept 30, 2025
- Total NPLs of $258.6M (6.74% of loans) at Sept 30, 2025
- Interest income foregone of $85.2M aggregate since Q2 2023
- Provision (credit losses) expense of $2.9M in Q3 2025
Insights
Mixed quarter: margin and loan growth improved, but a very large nonperforming credit relationship continues to depress income and reserves.
Net income for the quarter was $5.4 million ($0.24 diluted EPS), down from $8.5 million the prior quarter, while year-to-date net income improved to $22.9 million ($1.00 diluted EPS) for the nine months ended
The Company remains heavily affected by one large Other-segment relationship tied to the Justice Entities whose NPL principal stood at
Key dependencies and risks include resolution timing and cash collections from the Justice Entities, movements in NPLs (NPLs were
MARTINSVILLE, VA / ACCESS Newswire / October 23, 2025 / Carter Bankshares, Inc. (the "Company") (NASDAQ:CARE), the holding company of Carter Bank (the "Bank") today announced quarterly net income of
For the nine months ended September 30, 2025, net income was
The Company's financial results continue to be significantly impacted by loans in the Bank's Other segment of the Company's loan portfolio, the significant majority of which have been on nonaccrual status since the second quarter of 2023. The Bank's loans, now reduced to judgments, relate to various entities in which James C. Justice, II has an interest (collectively, the "Justice Entities"), remain the Bank's largest credit relationship and comprise the significant majority of the Other segment with an aggregate principal balance of
As of September 30, 2025,
Financial Highlights for the Three and Nine Months Ended September 30, 2025
Total portfolio loans increased
$88.5 million , or9.4% , on an annualized basis, to$3.8 billion at September 30, 2025 from June 30, 2025 and increased$239.8 million , or6.7% from September 30, 2024;Net interest income totaled
$33.7 million , an increase of$1.4 million , or4.2% compared to the prior quarter, and an increase of$4.9 million , or17.1% compared to the year ago quarter;Net interest margin, increased six basis points to
2.86% for the third quarter of 2025, compared to2.80% for the prior quarter and increased 28 basis points for the year ago quarter. Net interest margin, on a fully taxable equivalent ("FTE") basis3, increased five basis points to2.87% for the third quarter of 2025, compared to2.82% for the prior quarter and increased 28 basis points from the year ago quarter. Net interest income and net interest margin continue to be significantly impacted by the Bank's largest lending relationship remaining on nonaccrual status since the second quarter of 2023;NPLs increased by
$8.1 million to$258.6 million at September 30, 2025 compared to June 30, 2025. NPLs to total portfolio loans were6.74% at September 30, 2025,6.69% at June 30, 2025 and8.00% at September 30, 2024;The allowance for credit losses to total portfolio loans was
1.92% ,1.90% and2.25% at September 30, 2025, June 30, 2025 and September 30, 2024, respectively; andThe efficiency ratio was
73.43% ,78.63% and80.17% , and the adjusted efficiency ratio (non-GAAP)4 was73.37% ,75.55% , and80.65% for the quarters ended September 30, 2025, June 30, 2025 and September 30, 2024, respectively. The efficiency ratio was impacted by the Bank's largest lending relationship that was placed in nonaccrual status during the second quarter of 2023, a one-time gain on death benefit in the first quarter of 2025, expenses related to the Company's surrender of bank owned life insurance ("BOLI") in the first and second quarters of 2025 and acquisition costs related to the acquisition of two leased branch facilities and the associated deposits from First Reliance Bank in the second quarter of 2025.
"We are pleased to report continued strong fundamentals and positive trends for the third quarter of 2025. During the quarter, we again realized margin expansion and solid loan growth throughout our footprint. Our annualized loan growth of
Van Dyke concluded, "Although our large nonperforming credit relationship continues to have a negative impact on our financial and credit metrics, aside from this impact, our fundamentals, financial performance, and asset quality metrics all remain solid. We are committed to resolving this lending relationship in a manner that best protects our Company and our shareholders in the long-term. We continue to believe we are well positioned for a strong remainder of 2025 and continuing into 2026."
Operating Highlights
Credit Quality
NPLs as a percentage of total portfolio loans were
Since the Bank's largest lending relationship was transferred to nonaccrual status, in the second quarter of 2023 due to loan maturities and failure to pay in full, this relationship's NPL balance has decreased from
The specific reserves with respect to the Bank's largest NPL credit relationship were
During the third quarter of 2025, the provision (recovery) for credit losses was an expense of
During the third quarter of 2025, the provision (recovery) for unfunded commitments was an expense of
Net Interest Income
Net interest income for the third quarter of 2025 increased
Net interest income on an FTE basis3 was
Net interest margin was
For the three and nine months ended September 30, 2025, lower interest-bearing funding costs were positively impacted by the Federal Reserve's reduction of short-term interest rates by 25 basis points during the third quarter of 2025, as well as by cumulative reductions of 100 basis points implemented between September 2024 to December 2024.
Noninterest Income
Noninterest income was
For the nine months ended September 30, 2025, noninterest income increased
Noninterest Expense
Noninterest expense was
Compared to the third quarter of 2024, noninterest expense increased by
For the nine months ended September 30, 2025, noninterest expense increased
Financial Condition
Total assets increased by
Total portfolio loans increased
Total deposits decreased during the seasonally slow third quarter by
At both September 30, 2025 and June 30, 2025, approximately
Capitalization and Liquidity
The Company remained well capitalized at September 30, 2025. The Company's Tier 1 Capital ratio was
During the three and nine months ended September 30, 2025, the Company repurchased 262,269 and 809,601 shares of its common stock at a total cost of
At September 30, 2025, funding sources accessible to the Company include borrowing availability at the FHLB, equal to
About Carter Bankshares, Inc.
Headquartered in Martinsville, VA, Carter Bankshares, Inc. (NASDAQ: CARE) provides a full range of commercial banking, consumer banking, mortgage and services through its subsidiary Carter Bank. The Company has
Important Note Regarding Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with generally accepted accounting principles in the United States ("GAAP"), our management uses, and this press release contains or references, certain non-GAAP financial measures and should be read along with the accompanying tables in our definitions and reconciliations of GAAP to non-GAAP financial measures. This press release and the accompanying tables discuss financial measures that we believe are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner. Management also believes these measures provide information useful to investors in understanding our underlying business, operational performance and performance trends as these measures facilitate comparisons with the performance of other companies in the financial services industry. Non-GAAP measures should not be considered as an alternative to GAAP or considered to be more relevant than financial results determined in accordance with GAAP, nor are they necessarily comparable with similar non-GAAP measures that may be presented by other companies. Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.
Important Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements made in Mr. Van Dyke's quotations and may include statements relating to our financial condition, market conditions, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality and nonaccrual and nonperforming loans. Forward looking statements are typically identified by words or phrases such as "will likely result," "expect," "anticipate," "estimate," "forecast," "project," "intend," "believe," "assume," "strategy," "trend," "plan," "outlook," "outcome," "continue," "remain," "potential," "opportunity," "comfortable," "current," "position," "maintain," "sustain," "seek," "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and often are beyond the Company's control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. Actual results may differ significantly from those expressed in or implied by these forward-looking statements. The matters discussed in these forward- looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:
market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company's net interest margin, net interest income and its deposit, loan and securities portfolios;
inflation, market and monetary fluctuations;
changes in trade, tariffs, monetary and fiscal policies and laws of the U.S. government and the related impacts on economic conditions and financial markets, and changes in policies of the Federal Reserve, FDIC and U.S. Department of the Treasury;
changes in accounting policies, practices, or guidance, for example, our adoption of Current Expected Credit Losses ("CECL") methodology, including potential volatility in the Company's operating results due to application of the CECL methodology;
cyber-security threats, attacks or events;
rapid technological developments and changes;
our ability to resolve our nonperforming assets and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;
changes in the Company's liquidity and capital positions;
concentrations of loans secured by real estate, particularly CRE loans, and the potential impacts of changes in market conditions on the value of real estate collateral;
increased delinquency and foreclosure rates on CRE loans;
an insufficient allowance for credit losses;
the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other geopolitical conflicts or public health events, and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company's liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;
a change in spreads on interest-earning assets and interest-bearing liabilities;
regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;
legislation affecting the financial services industry as a whole, and the Company and the Bank, in particular;
the outcome of pending and future litigation and/or governmental proceedings;
increasing price and product/service competition;
the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
managing our internal growth and acquisitions;
the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating acquired operations will be more difficult, disruptive or more costly than anticipated;
the soundness of other financial institutions and any indirect exposure related to large bank failures and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with those failed banks may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships with;
material increases in costs and expenses;
reliance on significant customer relationships;
general economic or business conditions, including unemployment levels, supply chain disruptions, slowdowns in economic growth and government shutdowns;
significant weakening of the local economies in which we operate;
changes in customer behaviors, including consumer spending, borrowing and saving habits;
changes in deposit flows and loan demand;
our failure to attract or retain key associates;
expansions or consolidations in the Company's branch network, including that the anticipated benefits of the Company's branch acquisitions or the Company's branch network optimization project are not fully realized in a timely manner or at all;
deterioration of the housing market and reduced demand for mortgages; and
re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Many of these factors, as well as other factors, are described in our filings with the Securities and Exchange Commission, including in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. All risk factors and uncertainties described herein and therein should be considered in evaluating the Company's forward-looking statements. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made, except as required by law.
Carter Bankshares, Inc.
investorrelations@CBTCares.com
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
BALANCE SHEETS
September 30, | June 30, | September 30, | ||||||||||
(Dollars in Thousands, except per share data) | (unaudited) | (unaudited) | (unaudited) | |||||||||
ASSETS | ||||||||||||
Cash and Due From Banks, including Interest-Bearing Deposits of | $ | 106,948 | $ | 99,905 | $ | 104,992 | ||||||
Securities Available-for-Sale, at Fair Value | 727,903 | 755,212 | 742,635 | |||||||||
Equity Securities | 10,269 | 10,200 | 5,207 | |||||||||
Loans Held-for-Sale | 478 | 246 | 390 | |||||||||
Portfolio Loans | 3,835,653 | 3,747,121 | 3,595,861 | |||||||||
Allowance for Credit Losses | (73,762 | ) | (71,023 | ) | (80,909 | ) | ||||||
Portfolio Loans, net | 3,761,891 | 3,676,098 | 3,514,952 | |||||||||
Bank Premises and Equipment, net | 71,653 | 72,105 | 73,433 | |||||||||
Goodwill | 1,193 | 1,193 | - | |||||||||
Core Deposit Intangible | 1,007 | 1,073 | - | |||||||||
Other Real Estate Owned, net | 330 | 1,657 | 1,512 | |||||||||
Federal Home Loan Bank Stock, at Cost | 11,598 | 8,653 | 7,437 | |||||||||
Bank Owned Life Insurance | 51,649 | 48,365 | 59,203 | |||||||||
Other Assets | 95,200 | 109,384 | 103,674 | |||||||||
Total Assets | $ | 4,840,119 | $ | 4,784,091 | $ | 4,613,435 | ||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Noninterest-Bearing Demand | $ | 606,203 | $ | 635,192 | $ | 628,901 | ||||||
Interest-Bearing Demand | 809,527 | 805,013 | 649,005 | |||||||||
Money Market | 552,564 | 544,764 | 504,206 | |||||||||
Savings | 335,502 | 343,659 | 372,881 | |||||||||
Certificates of Deposit | 1,906,551 | 1,893,611 | 1,930,075 | |||||||||
Total Deposits | 4,210,347 | 4,222,239 | 4,085,068 | |||||||||
Federal Home Loan Bank Borrowings | 175,500 | 113,500 | 90,000 | |||||||||
Reserve for Unfunded Loan Commitments | 3,072 | 2,737 | 3,105 | |||||||||
Other Liabilities | 38,362 | 39,980 | 48,437 | |||||||||
Total Liabilities | 4,427,281 | 4,378,456 | 4,226,610 | |||||||||
SHAREHOLDERS' EQUITY | ||||||||||||
Common Stock, Par Value | ||||||||||||
Outstanding- 22,406,406 shares at September 30, 2025, 22,669,834 shares at June 30, 2025 and 23,072,014 shares at September 30, 2024 | 22,406 | 22,670 | 23,072 | |||||||||
Additional Paid-in Capital | 79,997 | 84,146 | 91,732 | |||||||||
Retained Earnings | 356,488 | 351,069 | 325,326 | |||||||||
Accumulated Other Comprehensive Loss | (46,053 | ) | (52,250 | ) | (53,305 | ) | ||||||
Total Shareholders' Equity | 412,838 | 405,635 | 386,825 | |||||||||
Total Liabilities and Shareholders' Equity | $ | 4,840,119 | $ | 4,784,091 | $ | 4,613,435 | ||||||
PERFORMANCE RATIOS | ||||||||||||
Return on Average Assets (QTD Annualized) | 0.45 | % | 0.72 | % | 0.49 | % | ||||||
Return on Average Assets (YTD Annualized) | 0.64 | % | 0.75 | % | 0.48 | % | ||||||
Return on Average Shareholders' Equity (QTD Annualized) | 5.24 | % | 8.45 | % | 5.99 | % | ||||||
Return on Average Shareholders' Equity (YTD Annualized) | 7.61 | % | 8.85 | % | 5.99 | % | ||||||
Portfolio Loans to Deposit Ratio | 91.10 | % | 88.75 | % | 88.02 | % | ||||||
Allowance for Credit Losses to Total Portfolio Loans | 1.92 | % | 1.90 | % | 2.25 | % | ||||||
CAPITALIZATION RATIOS | ||||||||||||
Shareholders' Equity to Assets | 8.53 | % | 8.48 | % | 8.38 | % | ||||||
Tier 1 Leverage Ratio | 9.41 | % | 9.46 | % | 9.53 | % | ||||||
Risk-Based Capital - Tier 1 | 10.66 | % | 10.87 | % | 10.83 | % | ||||||
Risk-Based Capital - Total | 11.91 | % | 12.12 | % | 12.09 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
INCOME STATEMENTS
Quarter-to-Date | Year-to-Date | |||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||
(Dollars in Thousands, except per share data) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||
Interest Income | $ | 59,170 | $ | 57,747 | $ | 56,595 | $ | 172,924 | $ | 165,227 | ||||||||||
Interest Expense | 25,451 | 25,388 | 27,797 | 76,708 | 79,918 | |||||||||||||||
NET INTEREST INCOME | 33,719 | 32,359 | 28,798 | 96,216 | 85,309 | |||||||||||||||
Provision (Recovery) for Credit Losses | 2,896 | (2,330 | ) | (432 | ) | (1,459 | ) | 75 | ||||||||||||
Provision (Recovery) for Unfunded Commitments | 335 | (335 | ) | 191 | (114 | ) | (88 | ) | ||||||||||||
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES | 30,488 | 35,024 | 29,039 | 97,789 | 85,322 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Gains on Sales of Securities, net | - | - | - | - | 36 | |||||||||||||||
Service Charges, Commissions and Fees | 1,860 | 1,765 | 1,820 | 5,499 | 5,547 | |||||||||||||||
Debit Card Interchange Fees | 1,942 | 1,942 | 1,907 | 5,988 | 5,926 | |||||||||||||||
Insurance Commissions | 1,004 | 714 | 1,063 | 2,062 | 2,611 | |||||||||||||||
Bank Owned Life Insurance Income | 357 | 357 | 375 | 1,055 | 1,088 | |||||||||||||||
Other | 207 | 130 | 257 | 2,575 | 792 | |||||||||||||||
Total Noninterest Income | 5,370 | 4,908 | 5,422 | 17,179 | 16,000 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries and Employee Benefits | 14,023 | 14,082 | 14,603 | 41,762 | 43,019 | |||||||||||||||
Occupancy Expense, net | 4,582 | 4,230 | 3,944 | 13,284 | 11,485 | |||||||||||||||
FDIC Insurance Expense | 1,450 | 1,436 | 1,529 | 4,316 | 4,782 | |||||||||||||||
Other Taxes | 867 | 922 | 878 | 2,736 | 2,680 | |||||||||||||||
Advertising Expense | 669 | 708 | 585 | 2,288 | 1,470 | |||||||||||||||
Telephone Expense | 312 | 307 | 324 | 923 | 1,083 | |||||||||||||||
Professional and Legal Fees | 1,852 | 1,921 | 1,193 | 5,003 | 4,248 | |||||||||||||||
Data Processing | 1,367 | 1,395 | 1,337 | 4,206 | 3,462 | |||||||||||||||
Debit Card Expense | 959 | 991 | 889 | 2,942 | 2,453 | |||||||||||||||
Other | 2,623 | 3,312 | 2,151 | 8,590 | 6,454 | |||||||||||||||
Total Noninterest Expense | 28,704 | 29,304 | 27,433 | 86,050 | 81,136 | |||||||||||||||
Income Before Income Taxes | 7,154 | 10,628 | 7,028 | 28,918 | 20,186 | |||||||||||||||
Income Tax Provision | 1,735 | 2,118 | 1,399 | 6,036 | 3,943 | |||||||||||||||
Net Income | $ | 5,419 | $ | 8,510 | $ | 5,629 | $ | 22,882 | $ | 16,243 | ||||||||||
Shares Outstanding, at End of Period | 22,406,406 | 22,669,834 | 23,072,014 | 22,406,406 | 23,072,014 | |||||||||||||||
Average Shares Outstanding-Basic & Diluted | 22,294,228 | 22,805,881 | 22,832,619 | 22,655,931 | 22,810,114 | |||||||||||||||
PER SHARE DATA | ||||||||||||||||||||
Basic Earnings Per Common Share* | $ | 0.24 | $ | 0.37 | $ | 0.24 | $ | 1.00 | $ | 0.70 | ||||||||||
Diluted Earnings Per Common Share* | $ | 0.24 | $ | 0.37 | $ | 0.24 | $ | 1.00 | $ | 0.70 | ||||||||||
Book Value | $ | 18.42 | $ | 17.89 | $ | 16.77 | $ | 18.42 | $ | 16.77 | ||||||||||
Market Value | $ | 19.41 | $ | 17.34 | $ | 17.39 | $ | 19.41 | $ | 17.39 | ||||||||||
PROFITABILITY RATIOS (GAAP) | ||||||||||||||||||||
Net Interest Margin | 2.86 | % | 2.80 | % | 2.58 | % | 2.78 | % | 2.57 | % | ||||||||||
Efficiency Ratio | 73.43 | % | 78.63 | % | 80.17 | % | 75.89 | % | 80.09 | % | ||||||||||
PROFITABILITY RATIOS (Non-GAAP) | ||||||||||||||||||||
Net Interest Margin (FTE)3 | 2.87 | % | 2.82 | % | 2.59 | % | 2.80 | % | 2.59 | % | ||||||||||
Adjusted Efficiency Ratio (Non-GAAP)4 | 73.37 | % | 75.55 | % | 80.65 | % | 75.77 | % | 80.33 | % |
*All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per share calculation.
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (QTD AVERAGES)
(Unaudited)
September 30, 2025 | June 30, 2025 | September 30, 2024 | ||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | |||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits with Banks | $ | 64,407 | $ | 720 | 4.44 | % | $ | 58,006 | $ | 643 | 4.45 | % | $ | 43,817 | $ | 597 | 5.42 | % | ||||||||||||||||||
Tax-Free Investment Securities3 | 11,583 | 84 | 2.88 | % | 11,622 | 85 | 2.93 | % | 11,740 | 84 | 2.85 | % | ||||||||||||||||||||||||
Taxable Investment Securities | 802,184 | 6,672 | 3.30 | % | 818,588 | 6,796 | 3.33 | % | 815,885 | 7,266 | 3.54 | % | ||||||||||||||||||||||||
Total Securities | 813,767 | 6,756 | 3.29 | % | 830,210 | 6,881 | 3.32 | % | 827,625 | 7,350 | 3.53 | % | ||||||||||||||||||||||||
Tax-Free Loans3 | 84,366 | 695 | 3.27 | % | 89,362 | 732 | 3.29 | % | 99,810 | 815 | 3.25 | % | ||||||||||||||||||||||||
Taxable Loans | 3,709,172 | 51,018 | 5.46 | % | 3,648,629 | 49,522 | 5.44 | % | 3,464,899 | 47,813 | 5.49 | % | ||||||||||||||||||||||||
Total Loans | 3,793,538 | 51,713 | 5.41 | % | 3,737,991 | 50,254 | 5.39 | % | 3,564,709 | 48,628 | 5.43 | % | ||||||||||||||||||||||||
Federal Home Loan Bank Stock | 8,956 | 144 | 6.38 | % | 8,428 | 140 | 6.66 | % | 11,304 | 210 | 7.39 | % | ||||||||||||||||||||||||
Total Interest-Earning Assets | 4,680,668 | 59,333 | 5.03 | % | 4,634,635 | 57,918 | 5.01 | % | 4,447,455 | 56,785 | 5.08 | % | ||||||||||||||||||||||||
Noninterest Earning Assets | 123,748 | 126,303 | 108,760 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 4,804,416 | $ | 4,760,938 | $ | 4,556,215 | ||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||||||
Interest-Bearing Demand | $ | 809,318 | $ | 3,509 | 1.72 | % | $ | 805,749 | $ | 3,661 | 1.82 | % | $ | 604,630 | $ | 2,838 | 1.87 | % | ||||||||||||||||||
Money Market | 554,903 | 3,614 | 2.58 | % | 536,366 | 3,510 | 2.62 | % | 502,008 | 4,012 | 3.18 | % | ||||||||||||||||||||||||
Savings | 341,123 | 141 | 0.16 | % | 347,863 | 129 | 0.15 | % | 386,698 | 153 | 0.16 | % | ||||||||||||||||||||||||
Certificates of Deposit | 1,899,939 | 16,761 | 3.50 | % | 1,885,486 | 16,759 | 3.57 | % | 1,835,329 | 18,515 | 4.01 | % | ||||||||||||||||||||||||
Total Interest-Bearing Deposits | 3,605,283 | 24,025 | 2.64 | % | 3,575,464 | 24,059 | 2.70 | % | 3,328,665 | 25,518 | 3.05 | % | ||||||||||||||||||||||||
Federal Home Loan Bank Borrowings | 119,870 | 1,284 | 4.25 | % | 108,753 | 1,186 | 4.37 | % | 171,424 | 2,143 | 4.97 | % | ||||||||||||||||||||||||
Other Borrowings | 11,145 | 142 | 5.05 | % | 10,713 | 143 | 5.35 | % | 10,070 | 136 | 5.37 | % | ||||||||||||||||||||||||
Total Borrowings | 131,015 | 1,426 | 4.32 | % | 119,466 | 1,329 | 4.46 | % | 181,494 | 2,279 | 5.00 | % | ||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 3,736,298 | 25,451 | 2.70 | % | 3,694,930 | 25,388 | 2.76 | % | 3,510,159 | 27,797 | 3.15 | % | ||||||||||||||||||||||||
Noninterest-Bearing Liabilities | 658,178 | 662,168 | 672,208 | |||||||||||||||||||||||||||||||||
Shareholders' Equity | 409,940 | 403,840 | 373,848 | |||||||||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,804,416 | $ | 4,760,938 | $ | 4,556,215 | ||||||||||||||||||||||||||||||
Net Interest Income3 | $ | 33,882 | $ | 32,530 | $ | 28,988 | ||||||||||||||||||||||||||||||
Net Interest Margin3 | 2.87 | % | 2.82 | % | 2.59 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (YTD AVERAGES)
(Unaudited)
Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
(Dollars in Thousands) | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | ||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Interest-Bearing Deposits with Banks | $ | 63,256 | $ | 2,111 | 4.46 | % | $ | 33,049 | $ | 1,352 | 5.46 | % | ||||||||||||
Tax-Free Investment Securities3 | 11,622 | 253 | 2.91 | % | 11,779 | 255 | 2.89 | % | ||||||||||||||||
Taxable Investment Securities | 809,533 | 20,123 | 3.32 | % | 836,993 | 22,730 | 3.63 | % | ||||||||||||||||
Total Securities | 821,155 | 20,376 | 3.32 | % | 848,772 | 22,985 | 3.62 | % | ||||||||||||||||
Tax-Free Loans3 | 89,036 | 2,188 | 3.29 | % | 105,569 | 2,566 | 3.25 | % | ||||||||||||||||
Taxable Loans | 3,642,182 | 148,365 | 5.45 | % | 3,434,407 | 138,025 | 5.37 | % | ||||||||||||||||
Total Loans | 3,731,218 | 150,553 | 5.39 | % | 3,539,976 | 140,591 | 5.31 | % | ||||||||||||||||
Federal Home Loan Bank Stock | 7,970 | 396 | 6.64 | % | 16,089 | 892 | 7.41 | % | ||||||||||||||||
Total Interest-Earning Assets | 4,623,599 | 173,436 | 5.02 | % | 4,437,886 | 165,820 | 4.99 | % | ||||||||||||||||
Noninterest Earning Assets | 123,946 | 97,235 | ||||||||||||||||||||||
Total Assets | $ | 4,747,545 | $ | 4,535,121 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||
Interest-Bearing Demand | $ | 786,890 | $ | 10,556 | 1.79 | % | $ | 544,680 | $ | 5,639 | 1.38 | % | ||||||||||||
Money Market | 539,018 | 10,443 | 2.59 | % | 512,539 | 11,934 | 3.11 | % | ||||||||||||||||
Savings | 347,985 | 383 | 0.15 | % | 412,549 | 435 | 0.14 | % | ||||||||||||||||
Certificates of Deposit | 1,901,140 | 51,725 | 3.64 | % | 1,734,538 | 50,950 | 3.92 | % | ||||||||||||||||
Total Interest-Bearing Deposits | 3,575,033 | 73,107 | 2.73 | % | 3,204,306 | 68,958 | 2.87 | % | ||||||||||||||||
Federal Home Loan Bank Borrowings | 99,668 | 3,172 | 4.26 | % | 273,413 | 10,637 | 5.20 | % | ||||||||||||||||
Other Borrowings | 10,761 | 429 | 5.33 | % | 8,749 | 323 | 4.93 | % | ||||||||||||||||
Total Borrowings | 110,429 | 3,601 | 4.36 | % | 282,162 | 10,960 | 5.19 | % | ||||||||||||||||
Total Interest-Bearing Liabilities | 3,685,462 | 76,708 | 2.78 | % | 3,486,468 | 79,918 | 3.06 | % | ||||||||||||||||
Noninterest-Bearing Liabilities | 660,253 | 686,560 | ||||||||||||||||||||||
Shareholders' Equity | 401,830 | 362,093 | ||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,747,545 | $ | 4,535,121 | ||||||||||||||||||||
Net Interest Income3 | $ | 96,728 | $ | 85,902 | ||||||||||||||||||||
Net Interest Margin3 | 2.80 | % | 2.59 | % |
LOANS AND LOANS HELD-FOR-SALE
(Unaudited)
(Dollars in Thousands) | September 30, | June 30, | September 30, | |||||||||
Commercial | ||||||||||||
Commercial Real Estate | $ | 2,063,181 | $ | 2,000,766 | $ | 1,857,997 | ||||||
Commercial and Industrial | 218,038 | 221,880 | 241,474 | |||||||||
Total Commercial Loans | 2,281,219 | 2,222,646 | 2,099,471 | |||||||||
Consumer | ||||||||||||
Residential Mortgages | 826,944 | 814,188 | 782,930 | |||||||||
Other Consumer | 29,077 | 27,991 | 29,813 | |||||||||
Total Consumer Loans | 856,021 | 842,179 | 812,743 | |||||||||
Construction | 466,701 | 443,573 | 399,502 | |||||||||
Other | 231,712 | 238,723 | 284,145 | |||||||||
Total Portfolio Loans | 3,835,653 | 3,747,121 | 3,595,861 | |||||||||
Loans Held-for-Sale | 478 | 246 | 390 | |||||||||
Total Loans | $ | 3,836,131 | $ | 3,747,367 | $ | 3,596,251 |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ASSET QUALITY DATA
(Unaudited)
For the Periods Ended | ||||||||||||
(Dollars in Thousands) | September 30, | June 30, | September 30, | |||||||||
Nonaccrual Loans | ||||||||||||
Commercial Real Estate | $ | 24,124 | $ | 9,613 | $ | 978 | ||||||
Commercial and Industrial | 1,072 | 1,048 | 1,094 | |||||||||
Residential Mortgages | 4,822 | 4,142 | 4,482 | |||||||||
Other Consumer | 26 | 29 | 20 | |||||||||
Construction | 39 | 207 | 231 | |||||||||
Other | 228,554 | 235,542 | 280,905 | |||||||||
Total Nonperforming Loans | 258,637 | 250,581 | 287,710 | |||||||||
Other Real Estate Owned | 330 | 1,657 | 1,512 | |||||||||
Total Nonperforming Assets | $ | 258,967 | $ | 252,238 | $ | 289,222 |
Nonperforming Loans to Total Portfolio Loans | 6.74 | % | 6.69 | % | 8.00 | % | ||||||
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned | 6.75 | % | 6.73 | % | 8.04 | % | ||||||
Allowance for Credit Losses to Total Portfolio Loans | 1.92 | % | 1.90 | % | 2.25 | % | ||||||
Allowance for Credit Losses to Nonperforming Loans | 28.52 | % | 28.34 | % | 28.12 | % | ||||||
Net Loan Charge-offs QTD | $ | 157 | $ | 165 | $ | 15,345 | ||||||
Net Loan Charge-offs YTD | $ | 379 | $ | 222 | $ | 16,218 | ||||||
Net Loan Charge-offs (Annualized) to Average Portfolio Loans QTD | 0.02 | % | 0.02 | % | 1.71 | % | ||||||
Net Loan Charge-offs (Annualized) to Average Portfolio Loans YTD | 0.01 | % | 0.01 | % | 0.61 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ALLOWANCE FOR CREDIT LOSSES
(Unaudited)
Quarter-to-Date | Year-to-Date | |||||||||||||||||||
(Dollars in Thousands) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
Balance Beginning of Period | $ | 71,023 | $ | 73,518 | $ | 96,686 | $ | 75,600 | $ | 97,052 | ||||||||||
Provision (Recovery) for Credit Losses | 2,896 | (2,330 | ) | (432 | ) | (1,459 | ) | 75 | ||||||||||||
Charge-offs: | ||||||||||||||||||||
Commercial Real Estate | - | - | - | - | - | |||||||||||||||
Commercial and Industrial | - | - | 21 | 7 | 40 | |||||||||||||||
Residential Mortgages | - | - | 5 | - | 32 | |||||||||||||||
Other Consumer | 256 | 288 | 421 | 715 | 1,389 | |||||||||||||||
Construction | - | - | 1 | 1 | 157 | |||||||||||||||
Other | - | - | 15,000 | - | 15,000 | |||||||||||||||
Total Charge-offs | 256 | 288 | 15,448 | 723 | 16,618 | |||||||||||||||
Recoveries: | ||||||||||||||||||||
Commercial Real Estate | - | - | - | - | - | |||||||||||||||
Commercial and Industrial | 1 | 2 | 1 | 6 | 3 | |||||||||||||||
Residential Mortgages | 2 | 2 | 5 | 12 | 29 | |||||||||||||||
Other Consumer | 96 | 119 | 97 | 325 | 368 | |||||||||||||||
Construction | - | - | - | 1 | - | |||||||||||||||
Other | - | - | - | - | - | |||||||||||||||
Total Recoveries | 99 | 123 | 103 | 344 | 400 | |||||||||||||||
Total Net Charge-offs | 157 | 165 | 15,345 | 379 | 16,218 | |||||||||||||||
Balance End of Period | $ | 73,762 | $ | 71,023 | $ | 80,909 | $ | 73,762 | $ | 80,909 |
DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:
(Unaudited)
1 Pre-tax Pre-provision Income (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
Net Interest Income | $ | 33,719 | $ | 32,359 | $ | 28,798 | $ | 96,216 | $ | 85,309 | ||||||||||
Noninterest Income | 5,370 | 4,908 | 5,422 | 17,179 | 16,000 | |||||||||||||||
Noninterest Expense | 28,704 | 29,304 | 27,433 | 86,050 | 81,136 | |||||||||||||||
Pre-tax Pre-provision Income (Non-GAAP) | $ | 10,385 | $ | 7,963 | $ | 6,787 | $ | 27,345 | $ | 20,173 |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
2 Adjusted Net Income (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands, except per share data) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
Net Income | $ | 5,419 | $ | 8,510 | $ | 5,629 | $ | 22,882 | $ | 16,243 | ||||||||||
Gains on Sales of Securities, net | - | - | - | - | (36 | ) | ||||||||||||||
Equity Security Unrealized Fair Value Gain | (69 | ) | (22 | ) | (144 | ) | (228 | ) | (207 | ) | ||||||||||
Losses on Sales and Write-downs of Bank Premises, net | 11 | 60 | 9 | 68 | 54 | |||||||||||||||
(Gains) Losses on Sales and Write-downs of OREO, net | (89 | ) | 262 | (502 | ) | 254 | (852 | ) | ||||||||||||
1035 Exchange fee on BOLI | - | 252 | - | 527 | - | |||||||||||||||
Acquisition Costs | 33 | 386 | - | 419 | - | |||||||||||||||
Gain on BOLI death benefit5 | - | - | - | (1,882 | ) | - | ||||||||||||||
OREO Income | - | - | (16 | ) | - | (44 | ) | |||||||||||||
Severance Pay | - | 40 | - | 40 | - | |||||||||||||||
Contingent Liability | - | 38 | 303 | 38 | 303 | |||||||||||||||
Total Tax Effect | 24 | (214 | ) | 73 | (235 | ) | 164 | |||||||||||||
Modified Endowment Contract (MEC) | 123 | - | - | 123 | - | |||||||||||||||
Tax Effect on BOLI Surrender | 259 | - | - | 259 | - | |||||||||||||||
Adjusted Net Income (Non-GAAP) | $ | 5,711 | $ | 9,312 | $ | 5,352 | $ | 22,265 | $ | 15,625 | ||||||||||
Average Shares Outstanding - diluted | 22,294,228 | 22,805,881 | 22,832,619 | 22,655,931 | 22,810,114 | |||||||||||||||
Adjusted Earnings Per Common Share (diluted) (Non-GAAP) | $ | 0.26 | $ | 0.41 | $ | 0.23 | $ | 0.98 | $ | 0.69 |
3 Net interest income has been computed on a fully taxable equivalent basis ("FTE") using
Net Interest Income (FTE) (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
Interest and Dividend Income (GAAP) | $ | 59,170 | $ | 57,747 | $ | 56,595 | $ | 172,924 | $ | 165,227 | ||||||||||
Tax Equivalent Adjustment3 | 163 | 171 | 190 | 512 | 593 | |||||||||||||||
Interest and Dividend Income (FTE) (Non-GAAP) | 59,333 | 57,918 | 56,785 | 173,436 | 165,820 | |||||||||||||||
Average Earning Assets | 4,680,668 | 4,634,635 | 4,447,455 | 4,623,599 | 4,437,886 | |||||||||||||||
Yield on Interest-earning Assets (GAAP) | 5.02 | % | 5.00 | % | 5.06 | % | 5.00 | % | 4.97 | % | ||||||||||
Yield on Interest-earning Assets (FTE) (Non-GAAP) | 5.03 | % | 5.01 | % | 5.08 | % | 5.02 | % | 4.99 | % | ||||||||||
Net Interest Income (GAAP) | $ | 33,719 | $ | 32,359 | $ | 28,798 | $ | 96,216 | $ | 85,309 | ||||||||||
Tax Equivalent Adjustment3 | 163 | 171 | 190 | 512 | 593 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | 33,882 | 32,530 | 28,988 | 96,728 | 85,902 | |||||||||||||||
Average Earning Assets | 4,680,668 | 4,634,635 | 4,447,455 | 4,623,599 | 4,437,886 | |||||||||||||||
Net Interest Margin (GAAP) | 2.86 | % | 2.80 | % | 2.58 | % | 2.78 | % | 2.57 | % | ||||||||||
Net Interest Margin (FTE) (Non-GAAP) | 2.87 | % | 2.82 | % | 2.59 | % | 2.80 | % | 2.59 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
4 Adjusted Efficiency Ratio (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||
Noninterest Expense | $ | 28,704 | $ | 29,304 | $ | 27,433 | $ | 86,050 | $ | 81,136 | ||||||||||
Less: Losses on sales and write-downs of Branch Premises, net | (11 | ) | (60 | ) | (9 | ) | (68 | ) | (54 | ) | ||||||||||
Less: Gains (Losses) on Sales and write-downs of OREO, net | 89 | (262 | ) | 502 | (254 | ) | 852 | |||||||||||||
Less: 1035 Exchange fee on BOLI | - | (252 | ) | - | (527 | ) | - | |||||||||||||
Less: Acquisition Costs | (33 | ) | (386 | ) | - | (419 | ) | - | ||||||||||||
Less: Severance Pay | - | (40 | ) | - | (40 | ) | - | |||||||||||||
Less: Contingent Liability | - | (38 | ) | (303 | ) | (38 | ) | (303 | ) | |||||||||||
Adjusted Noninterest Expense (Non-GAAP) | $ | 28,749 | $ | 28,266 | $ | 27,623 | $ | 84,704 | $ | 81,631 | ||||||||||
Net Interest Income | $ | 33,719 | $ | 32,359 | $ | 28,798 | $ | 96,216 | $ | 85,309 | ||||||||||
Plus: Taxable Equivalent Adjustment3 | 163 | 171 | 190 | 512 | 593 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | $ | 33,882 | $ | 32,530 | $ | 28,988 | $ | 96,728 | $ | 85,902 | ||||||||||
Less: Gains on Sales of Securities, net | - | - | - | - | (36 | ) | ||||||||||||||
Less: Equity Security Unrealized Fair Value Gain | (69 | ) | (22 | ) | (144 | ) | (228 | ) | (207 | ) | ||||||||||
Less: Gain on BOLI death benefit5 | - | - | - | (1,882 | ) | - | ||||||||||||||
Less: OREO Income | - | - | (16 | ) | - | (44 | ) | |||||||||||||
Plus: Noninterest Income | 5,370 | 4,908 | 5,422 | 17,179 | 16,000 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) plus Adjusted Noninterest Income | $ | 39,183 | $ | 37,416 | $ | 34,250 | $ | 111,797 | $ | 101,615 | ||||||||||
Efficiency Ratio (GAAP) | 73.43 | % | 78.63 | % | 80.17 | % | 75.89 | % | 80.09 | % | ||||||||||
Adjusted Efficiency Ratio (Non-GAAP) | 73.37 | % | 75.55 | % | 80.65 | % | 75.77 | % | 80.33 | % |
5The Gain on BOLI death benefit is tax-exempt.
SOURCE: Carter Bankshares, Inc.
View the original press release on ACCESS Newswire