Cathay General Bancorp Announces First Quarter 2026 Results
Key Terms
net interest margin financial
efficiency ratio financial
allowance for loan losses financial
non-performing assets financial
tier 1 risk-based capital ratio regulatory
total risk-based capital ratio regulatory
tier 1 leverage capital ratio regulatory
basel iii capital rules regulatory
“Our ability to expand net interest margin while keeping deposit costs contained underscores the strength of our franchise and the loyalty of our customers,” commented Chang M. Liu, President and Chief Executive Officer of the Company. “Although loan growth did not meet our earlier expectations, we are intentionally choosing to prioritize credit quality and deepen customer relationships rather than chase volume in a period of heightened geopolitical uncertainty. This disciplined approach positions us well for sustainable performance.”
FINANCIAL PERFORMANCE
| Three months ended | |||||
| (unaudited) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||
| Net income |
|
|
|
|
|
| Basic earnings per common share |
|
|
|
|
|
| Diluted earnings per common share |
|
|
|
|
|
| Return on average assets |
|
|
|
|
|
| Return on average total stockholders' equity |
|
|
|
|
|
| Efficiency ratio |
|
|
|
|
|
FIRST QUARTER HIGHLIGHTS
-
Net interest margin increased to
3.43% during the first quarter from3.36% in the fourth quarter of 2025. -
Total loans, excluding loans held for sale, increased to
, or$20.17 billion 0.14% , from in the fourth quarter of 2025.$20.15 billion -
We completed the
share repurchase program previously announced in June 2025 and the Board approved an additional$150.0 million buyback program, subject to regulatory approval, which is currently pending1/.$150.0 million
1/ |
There can be no assurance if and when such regulatory approval will be received, but the company will announce the commencement of such additional buyback program if and when such approval is received. |
INCOME STATEMENT REVIEW
FIRST QUARTER 2026 COMPARED TO THE FOURTH QUARTER 2025
Net income for the quarter ended March 31, 2026, was
Return on average stockholders’ equity was
Net interest income before provision for credit losses
Net interest income before provision for credit losses decreased
The net interest margin was
For the first quarter of 2026, the yield on average interest-earning assets was
Provision for credit losses
The Company recorded a provision for credit losses of
The following table sets forth the charge-offs and recoveries for the periods indicated:
| Three months ended | ||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||
| (In thousands) (Unaudited) | ||||||||
| Charge-offs: | ||||||||
| Commercial loans | $ |
7,971 |
$ |
5,467 |
$ |
2,344 |
||
| Real estate loans (1) |
|
1,385 |
|
409 |
|
— |
||
| Total charge-offs |
|
9,356 |
|
5,876 |
|
2,344 |
||
| Recoveries: | ||||||||
| Commercial loans |
|
7,078 |
|
517 |
|
270 |
||
| Real estate loans (1) |
|
155 |
|
3 |
|
97 |
||
| Total recoveries |
|
7,233 |
|
520 |
|
367 |
||
| Net charge-offs | $ |
2,123 |
$ |
5,356 |
$ |
1,977 |
||
| (1) Real estate loans include commercial real estate loans, residential mortgage loans and equity lines. | ||||||||
Non-interest income
Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), wealth management fees, and other sources of fee income, was
Non-interest expense
Non-interest expense decreased
Income taxes
The effective tax rate for the first quarter of 2026 was
BALANCE SHEET REVIEW
Gross loans, excluding loans held for sale, were
The loan balances and composition as of March 31, 2026, compared to December 31, 2025, and March 31, 2025, are presented below:
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| (In thousands) (Unaudited) | |||||||||||
| Commercial loans | $ |
3,282,557 |
|
$ |
3,184,556 |
|
$ |
2,998,423 |
|
||
| Construction loans |
|
289,042 |
|
|
337,550 |
|
|
332,729 |
|
||
| Commercial real estate loans |
|
10,588,726 |
|
|
10,564,744 |
|
|
10,160,934 |
|
||
| Residential mortgage loans |
|
5,778,531 |
|
|
5,832,094 |
|
|
5,623,564 |
|
||
| Equity lines |
|
233,140 |
|
|
226,444 |
|
|
231,184 |
|
||
| Installment and other loans |
|
2,593 |
|
|
1,814 |
|
|
6,169 |
|
||
| Gross loans | $ |
20,174,589 |
|
$ |
20,147,202 |
|
$ |
19,353,003 |
|
||
| Allowance for loan losses |
|
(208,786 |
) |
|
(195,911 |
) |
|
(173,936 |
) |
||
| Unamortized deferred loan fees |
|
(14,164 |
) |
|
(14,903 |
) |
|
(11,657 |
) |
||
| Total loans held for investment, net | $ |
19,951,639 |
|
$ |
19,936,388 |
|
$ |
19,167,410 |
|
||
| Loans held for sale | $ |
6,902 |
|
$ |
— |
|
$ |
11,759 |
|
||
Total deposits were
The deposit balances and composition as of March 31, 2026, compared to December 31, 2025, and March 31, 2025, are presented below:
| March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||
| (In thousands) (Unaudited) | ||||||||
| Non-interest-bearing demand deposits | $ |
3,399,461 |
$ |
3,505,606 |
$ |
3,361,245 |
||
| NOW deposits |
|
2,336,121 |
|
2,370,047 |
|
2,131,445 |
||
| Money market deposits |
|
3,701,873 |
|
3,800,471 |
|
3,423,953 |
||
| Savings deposits |
|
1,518,300 |
|
1,500,890 |
|
1,266,561 |
||
| Time deposits |
|
9,719,892 |
|
9,717,153 |
|
9,634,324 |
||
| Total deposits | $ |
20,675,647 |
$ |
20,894,167 |
$ |
19,817,528 |
||
ASSET QUALITY REVIEW
As of March 31, 2026, total non-accrual loans were
The allowance for loan losses was
The changes in non-performing assets as of March 31, 2026, compared to December 31, 2025, and March 31, 2025, are presented below:
| (In thousands) (Unaudited) | March 31, 2026 | December 31, 2025 | % Change | March 31, 2025 | % Change | ||||||||||||
| Non-performing assets | |||||||||||||||||
| Accruing loans past due 90 days or more | $ |
5,491 |
|
$ |
1,000 |
|
449 |
|
$ |
595 |
|
823 |
|
||||
| Non-accrual loans: | |||||||||||||||||
| Commercial real estate loans |
|
51,091 |
|
|
59,511 |
|
(14 |
) |
|
76,802 |
|
(33 |
) |
||||
| Commercial loans |
|
7,665 |
|
|
21,498 |
|
(64 |
) |
|
53,362 |
|
(86 |
) |
||||
| Residential mortgage loans |
|
30,248 |
|
|
31,354 |
|
(4 |
) |
|
24,462 |
|
24 |
|
||||
| Total non-accrual loans: | $ |
89,004 |
|
$ |
112,363 |
|
(21 |
) |
$ |
154,626 |
|
(42 |
) |
||||
| Total non-performing loans |
|
94,495 |
|
|
113,363 |
|
(17 |
) |
|
155,221 |
|
(39 |
) |
||||
| Other real estate owned |
|
33,436 |
|
|
30,336 |
|
10 |
|
|
18,484 |
|
81 |
|
||||
| Total non-performing assets | $ |
127,931 |
|
$ |
143,699 |
|
(11 |
) |
$ |
173,705 |
|
(26 |
) |
||||
| Allowance for loan losses | $ |
208,786 |
|
$ |
195,911 |
|
7 |
|
$ |
173,936 |
|
20 |
|
||||
| Allowance for off-balance sheet credit commitments | $ |
15,637 |
|
$ |
12,441 |
|
26 |
|
$ |
11,028 |
|
42 |
|
||||
| Allowance for credit losses | $ |
224,423 |
|
$ |
208,352 |
|
8 |
|
$ |
184,964 |
|
21 |
|
||||
| Total gross loans outstanding, at period-end | $ |
20,174,589 |
|
$ |
20,147,202 |
|
— |
|
$ |
19,353,003 |
|
4 |
|
||||
| Allowance for loan losses to non-performing loans, at period-end |
|
220.95 |
% |
|
172.82 |
% |
|
112.06 |
% |
||||||||
| Allowance for loan losses to gross loans, at period-end |
|
1.03 |
% |
|
0.97 |
% |
|
0.90 |
% |
||||||||
| Allowance for credit losses to gross loans, at period-end |
|
1.11 |
% |
|
1.03 |
% |
|
0.96 |
% |
||||||||
The ratio of non-performing assets to total assets was
CAPITAL ADEQUACY REVIEW
As of March 31, 2026, the Company’s Tier 1 risk-based capital ratio of
CONFERENCE CALL
Cathay General Bancorp will host a conference call to discuss its first quarter 2026 financial results this afternoon, Wednesday, April 22, 2026, at 2:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-833-816-1377 and enter Conference ID 10208393. The presentation accompanying this call and access to the live webcast is available on our site at www.cathaygeneralbancorp.com and a replay of the webcast will be archived for one year within 24 hours after the event.
ABOUT CATHAY GENERAL BANCORP
Cathay General Bancorp is a publicly traded company (Nasdaq: CATY) and is the holding company for Cathay Bank, a
FORWARD-LOOKING STATEMENTS
Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “predicts,” “potential,” “possible,” “optimistic,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from local, regional, national and international business, market and economic conditions and events, the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect economic activity or specific industry sectors and the impact they may have on us, our customers and our operations, assets and liabilities; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation; higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; our ability to generate anticipated returns on our investments and financings, including in tax-advantaged projects; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters, public health crises and geopolitical events; including wars and armed conflicts, and their resulting economic impacts; general economic or business conditions in
These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2025 (Item 1A in particular), other reports filed with the Securities and Exchange Commission (“SEC”), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or review any forward-looking statement to reflect circumstances, developments or events occurring after the date on which the statement is made or to reflect the occurrence of unanticipated events.
CATHAY GENERAL BANCORP CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) |
|||||||||
| Three months ended | |||||||||
| (In thousands, except per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||
| Financial performance | |||||||||
| Net interest income before provision for credit losses | $ |
194,168 |
$ |
195,013 |
$ |
176,639 |
|||
| Provision for credit losses |
|
18,193 |
|
17,200 |
|
15,500 |
|||
| Net interest income after provision for credit losses |
|
175,975 |
|
177,813 |
|
161,139 |
|||
| Non-interest income |
|
20,659 |
|
27,816 |
|
11,204 |
|||
| Non-interest expense |
|
86,680 |
|
92,156 |
|
85,656 |
|||
| Income before income tax expense |
|
109,954 |
|
113,473 |
|
86,687 |
|||
| Income tax expense |
|
23,068 |
|
22,956 |
|
17,181 |
|||
| Net income | $ |
86,886 |
$ |
90,517 |
$ |
69,506 |
|||
| Net income per common share: | |||||||||
| Basic | $ |
1.30 |
$ |
1.34 |
$ |
0.99 |
|||
| Diluted | $ |
1.29 |
$ |
1.33 |
$ |
0.98 |
|||
| Cash dividends paid per common share | $ |
0.38 |
$ |
0.34 |
$ |
0.34 |
|||
| Selected ratios | |||||||||
| Return on average assets |
|
|
|
|
|
|
|||
| Return on average total stockholders’ equity |
|
|
|
|
|
|
|||
| Efficiency ratio |
|
|
|
|
|
|
|||
| Dividend payout ratio |
|
|
|
|
|
|
|||
| Yield analysis (Fully taxable equivalent) | |||||||||
| Total interest-earning assets |
|
|
|
|
|
|
|||
| Total interest-bearing liabilities |
|
|
|
|
|
|
|||
| Net interest spread |
|
|
|
|
|
|
|||
| Net interest margin |
|
|
|
|
|
|
|||
| Capital ratios | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||
| Tier 1 risk-based capital ratio |
|
|
|
|
|
||||
| Total risk-based capital ratio |
|
|
|
|
|
||||
| Tier 1 leverage capital ratio |
|
|
|
|
|
||||
| . | . | ||||||||
CATHAY GENERAL BANCORP CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||||||
| (In thousands, except share and per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| Assets | ||||||||||||
| Cash and due from banks | $ |
135,540 |
|
$ |
146,320 |
|
$ |
175,027 |
|
|||
| Short-term investments and interest bearing deposits |
|
1,069,943 |
|
|
1,278,089 |
|
|
1,209,487 |
|
|||
| Securities available-for-sale (amortized cost of |
|
1,678,140 |
|
|
1,658,223 |
|
|
1,434,040 |
|
|||
| Loans held for sale |
|
6,902 |
|
|
— |
|
|
11,759 |
|
|||
| Loans |
|
20,174,589 |
|
|
20,147,202 |
|
|
19,353,003 |
|
|||
| Less: Allowance for loan losses |
|
(208,786 |
) |
|
(195,911 |
) |
|
(173,936 |
) |
|||
| Unamortized deferred loan fees, net |
|
(14,164 |
) |
|
(14,903 |
) |
|
(11,657 |
) |
|||
| Loans, net |
|
19,951,639 |
|
|
19,936,388 |
|
|
19,167,410 |
|
|||
| Equity securities |
|
69,202 |
|
|
51,886 |
|
|
30,238 |
|
|||
| Federal Home Loan Bank stock |
|
17,250 |
|
|
17,250 |
|
|
17,250 |
|
|||
| Other real estate owned, net |
|
33,436 |
|
|
30,336 |
|
|
18,484 |
|
|||
| Affordable housing investments and alternative energy partnerships, net |
|
287,283 |
|
|
287,182 |
|
|
285,707 |
|
|||
| Premises and equipment, net |
|
88,464 |
|
|
87,579 |
|
|
89,760 |
|
|||
| Customers’ liability on acceptances |
|
5,409 |
|
|
4,385 |
|
|
12,678 |
|
|||
| Accrued interest receivable |
|
94,570 |
|
|
96,993 |
|
|
95,755 |
|
|||
| Goodwill |
|
375,696 |
|
|
375,696 |
|
|
375,696 |
|
|||
| Other intangible assets, net |
|
2,450 |
|
|
2,683 |
|
|
3,101 |
|
|||
| Right-of-use assets- operating leases |
|
34,737 |
|
|
34,187 |
|
|
30,021 |
|
|||
| Other assets |
|
197,969 |
|
|
222,378 |
|
|
248,609 |
|
|||
| Total assets | $ |
24,048,630 |
|
$ |
24,229,575 |
|
$ |
23,205,022 |
|
|||
| Liabilities and Stockholders’ Equity | ||||||||||||
| Deposits: | ||||||||||||
| Non-interest-bearing demand deposits | $ |
3,399,461 |
|
$ |
3,505,606 |
|
$ |
3,361,245 |
|
|||
| Interest-bearing deposits: | ||||||||||||
| NOW deposits |
|
2,336,121 |
|
|
2,370,047 |
|
|
2,131,445 |
|
|||
| Money market deposits |
|
3,701,873 |
|
|
3,800,471 |
|
|
3,423,953 |
|
|||
| Savings deposits |
|
1,518,300 |
|
|
1,500,890 |
|
|
1,266,561 |
|
|||
| Time deposits |
|
9,719,892 |
|
|
9,717,153 |
|
|
9,634,324 |
|
|||
| Total deposits |
|
20,675,647 |
|
|
20,894,167 |
|
|
19,817,528 |
|
|||
| Advances from the Federal Home Loan Bank |
|
— |
|
|
— |
|
|
95,000 |
|
|||
| Other borrowings for affordable housing investments |
|
13,526 |
|
|
17,582 |
|
|
17,696 |
|
|||
| Long-term debt |
|
119,136 |
|
|
119,136 |
|
|
119,136 |
|
|||
| Acceptances outstanding |
|
5,409 |
|
|
4,385 |
|
|
12,678 |
|
|||
| Lease liabilities - operating leases |
|
36,581 |
|
|
36,102 |
|
|
32,120 |
|
|||
| Other liabilities |
|
211,683 |
|
|
232,815 |
|
|
245,705 |
|
|||
| Total liabilities |
|
21,061,982 |
|
|
21,304,187 |
|
|
20,339,863 |
|
|||
| Stockholders' equity |
|
2,986,648 |
|
|
2,925,388 |
|
|
2,865,159 |
|
|||
| Total liabilities and equity | $ |
24,048,630 |
|
$ |
24,229,575 |
|
$ |
23,205,022 |
|
|||
| Book value per common share | $ |
44.60 |
|
$ |
43.53 |
|
$ |
40.91 |
|
|||
| Number of common shares outstanding |
|
66,972,039 |
|
|
67,200,126 |
|
|
70,034,708 |
|
|||
CATHAY GENERAL BANCORP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||
| Three months ended | |||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| (In thousands, except share and per share data) | |||||||||||
| Interest and Dividend Income | |||||||||||
| Loan receivable, including loan fees | $ |
298,935 |
|
$ |
306,761 |
$ |
293,984 |
|
|||
| Investment securities |
|
12,983 |
|
|
13,505 |
|
12,103 |
|
|||
| Federal Home Loan Bank stock |
|
874 |
|
|
380 |
|
379 |
|
|||
| Deposits with banks |
|
10,118 |
|
|
12,106 |
|
12,929 |
|
|||
| Total interest and dividend income |
|
322,910 |
|
|
332,752 |
|
319,395 |
|
|||
| Interest Expense | |||||||||||
| Time deposits |
|
84,846 |
|
|
90,715 |
|
96,066 |
|
|||
| Other deposits |
|
41,006 |
|
|
44,514 |
|
42,434 |
|
|||
| Advances from Federal Home Loan Bank |
|
1,010 |
|
|
527 |
|
1,904 |
|
|||
| Long-term debt |
|
1,829 |
|
|
1,956 |
|
2,020 |
|
|||
| Short-term borrowings |
|
51 |
|
|
27 |
|
332 |
|
|||
| Total interest expense |
|
128,742 |
|
|
137,739 |
|
142,756 |
|
|||
| Net interest income before provision for credit losses |
|
194,168 |
|
|
195,013 |
|
176,639 |
|
|||
| Provision for credit losses |
|
18,193 |
|
|
17,200 |
|
15,500 |
|
|||
| Net interest income after provision for credit losses |
|
175,975 |
|
|
177,813 |
|
161,139 |
|
|||
| Non-Interest Income | |||||||||||
| Net gains/(losses) from equity securities |
|
17,316 |
|
|
9,710 |
|
(4,191 |
) |
|||
| Impairment loss on investment securities |
|
(15,685 |
) |
|
— |
|
— |
|
|||
| Letters of credit commissions |
|
2,406 |
|
|
2,332 |
|
2,091 |
|
|||
| Depository service fees |
|
2,014 |
|
|
1,885 |
|
1,752 |
|
|||
| Wealth management fees |
|
7,102 |
|
|
6,364 |
|
6,169 |
|
|||
| Other operating income |
|
7,506 |
|
|
7,525 |
|
5,383 |
|
|||
| Total non-interest income |
|
20,659 |
|
|
27,816 |
|
11,204 |
|
|||
| Non-Interest Expense | |||||||||||
| Salaries and employee benefits |
|
45,511 |
|
|
48,415 |
|
42,427 |
|
|||
| Occupancy expense |
|
5,816 |
|
|
5,866 |
|
5,737 |
|
|||
| Computer and equipment expense |
|
5,627 |
|
|
6,260 |
|
6,054 |
|
|||
| Professional services expense |
|
7,782 |
|
|
7,996 |
|
7,448 |
|
|||
| Data processing service expense |
|
4,015 |
|
|
4,438 |
|
4,406 |
|
|||
| FDIC and State assessments |
|
2,447 |
|
|
2,023 |
|
3,399 |
|
|||
| Marketing expense |
|
1,863 |
|
|
1,518 |
|
1,878 |
|
|||
| Other real estate owned expense |
|
1,589 |
|
|
59 |
|
244 |
|
|||
| Amortization of investments in low income housing and alternative energy partnerships |
|
6,740 |
|
|
11,232 |
|
9,054 |
|
|||
| Amortization of core deposit intangibles |
|
218 |
|
|
217 |
|
250 |
|
|||
| Other operating expense |
|
5,072 |
|
|
4,132 |
|
4,759 |
|
|||
| Total non-interest expense |
|
86,680 |
|
|
92,156 |
|
85,656 |
|
|||
| Income before income tax expense |
|
109,954 |
|
|
113,473 |
|
86,687 |
|
|||
| Income tax expense |
|
23,068 |
|
|
22,956 |
|
17,181 |
|
|||
| Net income | $ |
86,886 |
|
$ |
90,517 |
$ |
69,506 |
|
|||
| Net income per common share: | |||||||||||
| Basic | $ |
1.30 |
|
$ |
1.34 |
$ |
0.99 |
|
|||
| Diluted | $ |
1.29 |
|
$ |
1.33 |
$ |
0.98 |
|
|||
| Cash dividends paid per common share | $ |
0.38 |
|
$ |
0.34 |
$ |
0.34 |
|
|||
| Basic average common shares outstanding |
|
67,040,473 |
|
|
67,681,571 |
|
70,379,835 |
|
|||
| Diluted average common shares outstanding |
|
67,387,657 |
|
|
67,988,945 |
|
70,679,640 |
|
|||
CATHAY GENERAL BANCORP AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION (Unaudited) |
|||||||||||
| Three months ended | |||||||||||
| (In thousands)(Unaudited) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||
| Interest-earning assets: | Average Balance | Average Yield/Rate (1) | Average Balance | Average Yield/Rate (1) | Average Balance | Average Yield/Rate (1) | |||||
| Loans (1) | $ |
20,163,694 |
|
$ |
20,103,677 |
|
$ |
19,332,602 |
|
||
| Taxable investment securities |
|
1,670,914 |
|
|
1,653,908 |
|
|
1,457,724 |
|
||
| FHLB stock |
|
17,250 |
|
|
17,250 |
|
|
17,250 |
|
||
| Deposits with banks |
|
1,128,168 |
|
|
1,229,444 |
|
|
1,202,304 |
|
||
| Total interest-earning assets | $ |
22,980,026 |
|
$ |
23,004,279 |
|
$ |
22,009,880 |
|
||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing demand deposits | $ |
2,341,354 |
|
$ |
2,305,316 |
|
$ |
2,142,241 |
|
||
| Money market deposits |
|
3,670,457 |
|
|
3,668,083 |
|
|
3,382,292 |
|
||
| Savings deposits |
|
1,514,129 |
|
|
1,518,094 |
|
|
1,289,628 |
|
||
| Time deposits |
|
9,688,896 |
|
|
9,727,542 |
|
|
9,582,826 |
|
||
| Total interest-bearing deposits | $ |
17,214,836 |
|
$ |
17,219,035 |
|
$ |
16,396,987 |
|
||
| Other borrowed funds |
|
128,265 |
|
|
71,474 |
|
|
215,021 |
|
||
| Long-term debt |
|
119,136 |
|
|
119,136 |
|
|
119,136 |
|
||
| Total interest-bearing liabilities | $ |
17,462,237 |
|
$ |
17,409,645 |
|
$ |
16,731,144 |
|
||
| Non-interest-bearing demand deposits |
|
3,352,409 |
|
3,484,027 |
|
3,305,149 |
|||||
| Total deposits and other borrowed funds | $ |
20,814,646 |
$ |
20,893,672 |
$ |
20,036,293 |
|||||
| Total average assets | $ |
24,040,352 |
$ |
24,089,037 |
$ |
23,187,863 |
|||||
| Total average equity | $ |
2,965,655 |
$ |
2,927,541 |
$ |
2,864,709 |
|||||
| Net interest spread |
|
|
|
||||||||
| Net interest margin |
|
|
|
||||||||
| (1) Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance. | |||||||||||
CATHAY GENERAL BANCORP
GAAP to NON-GAAP RECONCILIATION
SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)
The Company uses certain non-GAAP financial measures including tangible book value (“TBV”), tangible book value per share (“TBV/Share”), tangible assets, tangible common equity (“TCE”) ratio, the return on average tangible common stockholders’ equity (“ROATCE”), and the Adjusted efficiency ratio. We believe these non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. These non-GAAP financial measures should not be considered a substitute for GAAP-basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. The Company strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.
TBV represents stockholders’ equity less goodwill and other intangible assets. TBV/share represents TBV divided by the number of common shares outstanding at the end of the reporting period. The TCE ratio represents TBV divided by total assets less goodwill and other intangible assets. ROATCE is calculated using net income adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average goodwill and other intangible assets.
| As of | ||||||||||||
| ($ In thousands, except share and per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| (Unaudited) | ||||||||||||
| Stockholders' equity | (a) | $ |
2,986,648 |
|
$ |
2,925,388 |
|
$ |
2,865,159 |
|
||
| Less: Goodwill |
|
(375,696 |
) |
|
(375,696 |
) |
|
(375,696 |
) |
|||
| Other intangible assets (1) |
|
(2,450 |
) |
|
(2,683 |
) |
|
(3,101 |
) |
|||
| Tangible book value | (b) | $ |
2,608,502 |
|
$ |
2,547,009 |
|
$ |
2,486,362 |
|
||
| Total assets | (c) | $ |
24,048,630 |
|
$ |
24,229,575 |
|
$ |
23,205,022 |
|
||
| Less: Goodwill |
|
(375,696 |
) |
|
(375,696 |
) |
|
(375,696 |
) |
|||
| Other intangible assets (1) |
|
(2,450 |
) |
|
(2,683 |
) |
|
(3,101 |
) |
|||
| Tangible assets | (d) | $ |
23,670,484 |
|
$ |
23,851,196 |
|
$ |
22,826,225 |
|
||
| Average stockholders' equity | $ |
2,965,655 |
|
$ |
2,927,541 |
|
$ |
2,864,709 |
|
|||
| Less: Average goodwill and other intangible assets, net |
|
(378,146 |
) |
|
(378,379 |
) |
|
(378,797 |
) |
|||
| Average tangible stockholders' equity | (e) | $ |
2,587,509 |
|
$ |
2,549,162 |
|
$ |
2,485,912 |
|
||
| Number of common shares outstanding | (f) |
|
66,972,039 |
|
|
67,200,126 |
|
|
70,034,708 |
|
||
| Common equity to assets ratio |
|
12.42 |
% |
|
12.07 |
% |
|
12.35 |
% |
|||
| Tangible common equity ratio | g=(b)/(d) |
|
11.02 |
% |
|
10.68 |
% |
|
10.89 |
% |
||
| Book value per share | $ |
44.60 |
|
$ |
43.53 |
|
$ |
40.91 |
|
|||
| Tangible book value per share | h=(b)/(f) | $ |
38.95 |
|
$ |
37.90 |
|
$ |
35.50 |
|
||
| Three Months Ended | ||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||
| (In thousands) (Unaudited) | ||||||||||||
| Net Income | $ |
86,886 |
|
$ |
90,517 |
|
$ |
69,506 |
|
|||
| Add: Amortization of other intangibles (1) |
|
223 |
|
|
338 |
|
|
283 |
|
|||
| Tax effect of amortization adjustments (2) |
|
(66 |
) |
|
(100 |
) |
|
(84 |
) |
|||
| Tangible net income | (i) | $ |
87,043 |
|
$ |
90,755 |
|
$ |
69,705 |
|
||
| Return on average stockholders' equity (3) |
|
11.88 |
% |
|
12.27 |
% |
|
9.84 |
% |
|||
| Return on average tangible common equity (3) | j=(i)/(e) |
|
13.64 |
% |
|
14.44 |
% |
|
11.37 |
% |
||
| (1) Includes core deposit intangibles and servicing rights. | ||||||||||||
| (2) Applied the statutory rate of |
||||||||||||
| (3) Annualized | ||||||||||||
Adjusted total revenue is calculated by adding net interest income before provision for credit losses and non-interest income excluding net gains and losses from equity and investment securities. Adjusted non-interest expense is non-interest expense excluding amortization of investments in low-income housing and alternative energy partnerships, other real estate owned expenses, amortization of core deposit intangibles and the FDIC special assessment. The Adjusted efficiency ratio is calculated by dividing the Company’s adjusted non‑interest expense by adjusted total revenue. It represents the costs expended to generate a dollar of revenue. The adjusted components exclude items that are non‑operational as well as the amortization of investments in low‑income housing partnerships and alternative energy partnerships. Although this amortization is operational in nature, it is removed to enhance comparability with peers that report these costs within income tax expense under proportional amortization accounting, which the Company has not yet adopted.
| As of | ||||||||||||
| ($ In thousands) (Unaudited) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
| Net interest income before provision for credit losses | a | $ |
194,168 |
|
$ |
195,013 |
|
$ |
176,639 |
|
||
| Non-interest income | b | $ |
20,659 |
|
$ |
27,816 |
|
$ |
11,204 |
|
||
| Net gains/(losses) from equity securities |
|
17,316 |
|
|
9,710 |
|
|
(4,191 |
) |
|||
| Impairment loss on investment securities |
|
(15,685 |
) |
|
— |
|
|
— |
|
|||
| Adjusted non-interest income | c | $ |
19,028 |
|
$ |
18,106 |
|
$ |
15,395 |
|
||
| Adjusted total revenue | d=c+a | $ |
213,196 |
|
$ |
213,119 |
|
$ |
192,034 |
|
||
| Non-interest expense | e | $ |
86,680 |
|
$ |
92,156 |
|
$ |
85,656 |
|
||
| Amortization of investments in low income housing |
|
6,625 |
|
|
12,500 |
|
|
8,722 |
|
|||
| Amortization of investments in alternative energy partnerships |
|
115 |
|
|
(1,268 |
) |
|
332 |
|
|||
| Other real estate owned |
|
1,589 |
|
|
59 |
|
|
244 |
|
|||
| Amortization of core deposit intangible |
|
218 |
|
|
217 |
|
|
250 |
|
|||
| FDIC special assessment |
|
(584 |
) |
|
(1,200 |
) |
|
139 |
|
|||
| Adjusted non-interest expense | f | $ |
78,717 |
|
$ |
81,848 |
|
$ |
75,969 |
|
||
| Efficiency ratio | g=f/(a+b) |
|
40.4 |
% |
|
41.4 |
% |
|
45.6 |
% |
||
| Adjusted efficiency ratio | h=f/d |
|
36.9 |
% |
|
38.4 |
% |
|
39.6 |
% |
||
These non-GAAP financial measures should not be considered a substitute for GAAP-basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. The Company strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260422418061/en/
Albert J. Wang
(626) 279-3695
Source: Cathay General Bancorp