Cabral Gold (OTCQB: CBGZF) closed a US$45.1 million gold loan and received the full principal to fund the Cuiú Cuiú heap leach starter project.
The funds equal 345 kg of gold (US$45,121,732) and follow binding finance and intercreditor agreements; proceeds fully cover the Project's estimated capex of US$37.7M from the Updated Pre-Feasibility Study. The company issued 10,000,000 non-transferrable warrants exercisable at C$0.71 for 24 months and now holds roughly C$66M in treasury. Project metrics: 1 Mtpa, 6.2-year mine life, AISC US$1,210/oz, IRR 78%, NPV5 US$74M; first gold pour targeted Q4 2026.
Loading...
Loading translation...
Positive
US$45.1M loan fully received
Project capex covered: US$37.7M
Treasury increased to ~C$66M
IRR of 78% at US$2,500/oz
NPV5 of US$74M
Negative
Issued 10,000,000 warrants at C$0.71 (dilution risk)
Transaction subject to final TSXV approval
Debt secured by first-ranking corporate guarantees
Hold period on warrant shares: four months and one day
News Market Reaction – CBGZF
+9.55%
+9.55%Session close to close
In the Nov 26 session, CBGZF gained 9.55%, reflecting a notable positive market reaction.
The stock moved +9.6% in the session following this news. A strong positive reaction aligns with pri...
Analysis
The stock moved +9.6% in the session following this news. A strong positive reaction aligns with prior behavior when Cabral delivered concrete project funding, such as the earlier gold loan closing that saw a 9.55% move. The fully funded capex of US$37.7M and robust metrics like a 78% IRR and US$74M NPV5 support enthusiasm. However, warrant issuance and execution risk during construction and ramp-up could limit how long momentum persisted if fundamentals or sentiment shifted.
Key Figures
Gold Loan Principal:US$45.1MCapex Estimate:US$37.7MWarrants Issued:10,000,000+5 more
8 metrics
Gold Loan PrincipalUS$45.1MGold loan drawn by subsidiary to fund Cuiú Cuiú heap leach starter project
Capex EstimateUS$37.7MEstimated initial capex from Updated Pre‑Feasibility Study for the Project
Warrants Issued10,000,000Non‑transferable common share purchase warrants granted to the lender
Warrant Exercise PriceC$0.71Exercise price per Warrant Share, 24‑month term
Treasury BalanceC$66MApproximate cash in treasury following receipt of the Principal Amount
All‑in Sustaining CostUS$1,210/ozProjected AISC for heap leach starter operation from Updated PFS
Project IRR78%Project internal rate of return at base case gold price of US$2,500/oz
Project NPV5US$74MNPV5 from Updated PFS at base case gold price of US$2,500/oz
High‑grade PDM intercept and 50% expansion in oxide blanket surface area.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Pattern Detected
Positive financing and project advancement news has previously aligned with share price gains, while some strong drill results have seen mixed or negative short-term reactions.
Recent Company History
Over the last several months, Cabral Gold highlighted multiple exploration successes and key project de‑risking steps at Cuiú Cuiú. Drilling updates on targets such as PDM, Machichie NE, and Mutum reported high-grade intercepts and expanding mineralized zones. On Oct 28, the company emphasized secured funding and a construction decision for a starter operation. The Nov 26 gold loan closing of US$45.1M fully funded heap‑leach capex and previously coincided with a 9.55% gain, reinforcing the market’s positive view of concrete financing milestones.
Key Terms
heap leach, warrants, vwap, all-in-sustaining operating cost, +3 more
7 terms
heap leachtechnical
"to fully fund the construction for the Cuiú Cuiú Heap Leach gold starter project"
Heap leach is a mining method where crushed ore is piled into a heap and a liquid is dripped or sprayed over it to dissolve valuable metals, which are then collected from the runoff. Investors care because it is a lower-cost, scalable way to produce metals like gold or copper, but it also affects project timelines, recovery rates, capital needs and environmental or regulatory risk — like choosing a cheap, slow way to extract juice from a fruit versus pressing it quickly.
warrantsfinancial
"the Company issued 10,000,000 non-transferrable common share purchase warrants"
Warrants are special documents that give you the right to buy a company's stock at a set price before a certain date. They are often used as a way for companies to attract investors or raise money, and their value can increase if the company's stock price goes up.
"representing a 50% premium on the 5-day VWAP ending 15th October, 2025"
VWAP, or Volume-Weighted Average Price, is a way to find the average price of a stock throughout the trading day, giving more importance to times when more shares are traded. It helps traders see the typical price and decide whether a stock is expensive or cheap compared to its average, similar to finding the average speed during a trip by giving more weight to times when you traveled faster or slower.
all-in-sustaining operating costfinancial
"producing gold at an all-in-sustaining operating cost of US$1,210 per ounce"
All-in-sustaining operating cost is the full, per-unit cash cost a producer needs to keep current operations running at steady output, combining direct production expenses with routine maintenance, sustaining investment and corporate overhead. For investors it shows the true baseline cost to sustain current revenue—like the real cost per mile to keep a car on the road including fuel, regular repairs and insurance—so it helps assess margins, cash flow and how long a business can profitably operate at current prices.
irrfinancial
"The Project returns an IRR of 78% and an NPV5 of US$74 million"
IRR (Internal Rate of Return) is the annualized percentage return an investment is expected to produce based on its projected series of cash outflows and inflows; mathematically, it’s the rate that makes the present value of those cash flows balance to zero. Investors use IRR to compare and rank projects or investments—similar to comparing the interest rates on savings accounts—to judge which offers the best return for the time and risk involved.
"The Project returns an IRR of 78% and an NPV5 of US$74 million"
Net present value at 5% (NPV5) is the sum of expected future cash flows from a project or business converted into today’s dollars using a 5% annual discount rate. Think of it as comparing a stream of future paychecks to a single lump sum today by shrinking those future amounts slightly each year. Investors use NPV5 to gauge whether an investment is worth the price, to compare alternatives, and to see how sensitive value is to the assumed rate of return.
payback periodfinancial
"with a project payback period of 10 months at the base case gold price"
The payback period is the amount of time it takes for an investment to return the original amount of money put into it through incoming cash, like the number of months or years until you’ve ‘paid yourself back’ on a purchase. Investors use it to judge how quickly they get their capital back and how much short-term risk or liquidity is involved, but it does not account for how the value of money changes over time or for profits that come after the payback point.
Vancouver, British Columbia--(Newsfile Corp. - November 26, 2025) - Cabral Gold Inc.(TSXV: CBR) (OTCQB: CBGZF) ("Cabral" or the "Company") is pleased to announce the completion of all transaction documents for the previously announced arm's length gold loan agreement and the receipt of the entire US$45.1M principal amount (the "Principal Amount") under the gold loan between Precious Metals Yield Fund, (the "Lender") and Magellan Minerais Prospecção Geológica Ltda., a wholly-owned subsidiary of the Company (the "Borrower").
The Company has entered into binding transaction agreements, including all necessary Finance Agreements and the Intercreditor Agreements and has issued a draw down notice to the Lender and received the Principal Amount under the Gold Loan equal to 345 kilograms of gold at a value of US$45,121,732. No finders fees are payable in connection with the Gold Loan and the terms of such Gold Loan are substantially consistent with those disclosed in the Company's news release dated October 16, 2025. The Borrower's obligations under the Gold Loan will be secured by, among other things, corporate guarantees and first ranking security from each of the Company, the Borrower and Cabral Gold B.C. Inc., a wholly owned subsidiary of the Company.
The Company expects to use the proceeds of the Gold Loan to fully fund the construction for the Cuiú Cuiú Heap Leach gold starter project (the "Project"), which has an estimated capex of US$37.7 million as per the Company's Pre-feasibility study released on July 29, 2025.
Concurrent with the receipt of the Principal Amount under the Gold Loan, the Company issued 10,000,000 non-transferrable common share purchase warrants of the Company (the "Warrants") to the Lender. Each Warrant entitles the Lender to acquire one common share of the Company (each, a "WarrantShare") for a period of 24 months following the date hereof at an exercise price of C$0.71 per Warrant Share, representing a 50% premium on the 5-day VWAP ending 15th October, 2025, being the day prior to the initial announcement of the Gold Loan. The Warrants, and Warrant Shares, are subject to a hold period expiring four months and one day from the date hereof in accordance with applicable Canadian securities laws.
With approximately C$66 million in the treasury following receipt of the Principal Amount, the Company has pre-emptively accelerated its early works program into full construction mode in support of the first gold pour planned for Q4, 2026. As of today's announcement, the Company has 141 employees and contractors on site at Cuiú Cuiú for construction and support roles, excluding the exploration team.
Additionally, the financial flexibility provided by this Gold Loan will allow the Company to continue to execute its exploration drilling program during construction of the Project, which is aimed expanding the hard rock resource base, which was last updated in September 2022, and will form the basis of the much larger Stage 2 development of the Cuiú Cuiú project.
The Gold Loan and the related issuance of the Warrants to the Lender have been conditionally approved by the TSX Venture Exchange (the "TSXV") and remain subject to final approval of the TSXV.
Project Financing and Initial Capital
The US$45.1 million in proceeds from the Gold Loan financing fully funds the initial capital costs to develop the Project based on the Updated Pre-Feasibility Study prepared by Ausenco earlier this year and released on July 29, 2025 (the "Updated PFS"). The results of this study indicated that an attractive opportunity exists to monetize the gold in surface oxide blankets at Cuiú Cuiú. With a 1 Mtpa capacity Heap Leach plant, the Project has a 6.2-year mine life, producing gold at an all-in-sustaining operating cost of US$1,210 per ounce. The investment is modest, with capital costs estimated at US$37.7 million, of which approximately US$6 million has been invested to date in early works activities. Commissioning of the Project is planned for Q3 2026, with production scheduled for Q4 2026.
The Project returns an IRR of 78% and an NPV5 of US$74 million, with a project payback period of 10 months at the base case gold price of US$2,500 per ounce (see press release dated July 29, 2025). The anticipated financial returns of the Project have greatly increased since the release of the Updated PFS, following the recent substantial rise in gold prices.
The Gold Loan provides capital at a very attractive cost of capital, especially in relation to the forecast returns of the Project. It also provides Cabral with the security of locking in the current gold price for all debt service obligations, while retaining the upside exposure on all gold reserves and resources at Cuiu Cuiu that are not allocated to the debt service of the Gold Loan.
About Cabral Gold Inc.
The Company is a junior resource company engaged in the identification, exploration, and development of mineral properties, with a primary focus on gold properties located in Brazil. The Company has a 100% interest in the Cuiú Cuiú gold district located in the Tapajós Region, within the state of Pará in northern Brazil. Three main gold deposits have so far been defined in the Cuiú Cuiú gold district which contain National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") compliant Indicated resources of 12.29Mt @ 1.14 g/t gold (450,200oz) in fresh basement material and 13.56Mt @ 0.50 g/t gold (216,182oz) in oxide material. The Cuiú Cuiú gold district also contains Inferred resources of 13.63Mt @ 1.04 g/t gold (455,100oz) in fresh basement material and 6.4Mt @ 0.34 g/t gold (70,569oz) in oxide material. The resource estimate for the primary material is based on the NI 43-101 technical report dated October 12, 2022. The resource estimate for the oxide material at the Company's PDM and MG deposits are based on a NI 43-101 technical report dated October 21, 2024. The resource estimates for the oxide material at the Central and Machichie deposits are based on the Updated PFS NI 43-101 technical report dated September 10, 2025.
The Tapajós Gold Province is the site of the largest gold rush in Brazil's history which according to the ANM (Agência Nacional de Mineração or National Mining Agency of Brazil) produced an estimated 30 to 50 million ounces of placer gold between 1978 and 1995. Cuiú Cuiú was the largest area of placer workings in the Tapajós and produced an estimated 2Moz of placer gold historically.
FOR FURTHER INFORMATION PLEASE CONTACT:
"Alan Carter"
President and Chief Executive Officer Cabral Gold Inc.
Tel: 604.676.5660
Qualified Person and Technical Information
Technical information included in this release was supervised and approved by Brian Arkell, B.S. Geology and M.S. Economic Geology, SME (Registered Member), AusIMM (Fellow) and SEG (Fellow), Cabral Gold's Vice President, Exploration and Technical Services, and a Qualified Person under NI 43-101.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as such term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Forward-looking Statements
This news release contains certain forward-looking information and forward-looking statements within the meaning of applicable securities legislation (collectively "forward-looking statements"). The use of the words "will", "expected" and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. Such factors include, among others, risks relating to the Company's ability to obtain final TSXV approval for the Gold Loan and the issuance of the Warrants, the Company's ability to use the net proceeds of the Gold Loan as described in this news release, the Company's ability to complete construction of the Project and begin production on the projected timelines and cost estimates (if at all), the ability and timing (if at all) to complete future exploration programs, the ability of exploration activities (including drill results) to accurately predict mineralization, and the ability to adapt to changes in gold prices, estimates of costs, estimates of planned exploration and development expenditures; the profitability (if at all) of the Company's operations. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements and forward-looking information. Any forward-looking statements contained in this news release represent management's current expectations and are based on information currently available to management and are subject to change after the date of this news release. The Company is under no obligation (and expressly disclaims any such obligation) to update or alter any forward-looking statements, the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law. All of the forward-looking statements in this news release are qualified by the cautionary statements herein.
What did Cabral Gold (CBGZF) announce on November 26, 2025?
Cabral announced closing of a US$45.1M gold loan, receipt of proceeds, and issuance of 10,000,000 warrants to fund the Cuiú Cuiú heap leach starter project.
How does the US$45.1M gold loan affect CBGZF project financing?
The loan fully funds the Project's US$37.7M capex per the Updated PFS and leaves the company with ~C$66M in treasury for construction and exploration.
When is Cabral Gold (CBGZF) planning first gold pour at Cuiú Cuiú?
The company is targeting first gold pour in Q4 2026 with commissioning planned for Q3 2026.
What are the key project economics for CBGZF's heap leach starter project?
Project metrics include 1 Mtpa capacity, 6.2-year mine life, AISC US$1,210/oz, IRR 78%, and NPV5 US$74M at US$2,500/oz.
What is the impact of the 10,000,000 warrants issued to the lender on CBGZF shareholders?
The warrants are exercisable at C$0.71 for 24 months, creating potential share dilution if exercised; warrant shares carry a four-month-and-one-day hold period.
Is the Cabral Gold loan agreement fully finalized and approved?
Transaction documents are completed and conditionally approved by TSXV but remain subject to final TSXV approval.
