Celsius Holdings Reports First Quarter 2026 Financial Results
Key Terms
gaap financial
non-gaap financial
adjusted ebitda financial
adjusted diluted eps financial
Record first quarter revenue of
Strategic energy leadership and portfolio integration within PepsiCo system better positions company for sustainable growth
Celsius Holdings’ portfolio contributed
Summary of First Quarter 2026 Financial Results
Summary Financials |
1Q 2026 |
1Q 2025 |
Change |
(Millions except for percentages and EPS) |
|||
Revenue |
|
|
|
|
|
|
|
International |
|
|
|
Gross Margin |
|
|
-400 BPS |
Net Income |
|
|
|
Net Income att. to Common Shareholders |
|
|
|
Diluted EPS |
|
|
|
Adjusted Diluted EPS* |
|
|
|
Adjusted EBITDA* |
|
|
|
*The company reports financial results in accordance with generally accepted accounting principles in |
John Fieldly, Chairman and CEO of Celsius Holdings, said: “The first quarter of 2026 was a defining period for Celsius Holdings as we delivered record first-quarter revenue of
_________________________________ |
|
1 Circana Total US MULO+ w/C L13W ended 3/29/2026, RTD Energy. |
FINANCIAL AND MARKET HIGHLIGHTS FOR THE FIRST QUARTER OF 2026
For the three months ended March 31, 2026, revenue totaled approximately
International revenue totaled
For the three months ended March 31, 2026, gross profit increased by
The change in gross profit margin was driven by the addition of Alani Nu and Rockstar Energy, both of which had a lower margin profile upon acquisition. When compared to the fourth quarter of 2025, underlying raw material COGS improved quarter over quarter as we continue to bring Alani and Rockstar into our purchasing structure, with the COGS write-offs and transition costs from Q4 largely behind us. The underlying initiatives that are anticipated to drive margin expansion across the year — our orbit model, freight structure optimization, raw material alignment, and mix improvement through price-pack architecture continue to progress, offset in part by rising commodity costs.
During the first quarter of 2026, we executed disciplined capital allocation, including approximately
Selling, general and administrative expenses for the three months ended March 31, 2026, increased
Diluted earnings per share for the first quarter of 2026 was
Retail Performance
Retail sales of the Celsius Holdings portfolio (CELSIUS, Alani Nu and Rockstar Energy) in
CELSIUS brand retail sales increased
Alani Nu retail sales increased
Rockstar Energy retail sales decreased
________________________________ |
|
2 Please see “Use of Non-GAAP Measures” |
|
3 Circana Total US MULO+ w/C L13W ended 3/29/26, RTD Energy |
First Quarter Earnings Webcast
Management will host a webcast today, Thursday, May 7, 2026, at 8:00 a.m. ET to discuss the company’s first quarter 2026 financial results with the investment community. Investors are invited to join the webcast accessible from https://ir.celsiusholdingsinc.com. Downloadable files, an audio replay and transcript will be made available on the Celsius Holdings investor relations website.
About Celsius Holdings, Inc.
Celsius Holdings, Inc. (Nasdaq: CELH) is a functional beverage company and the owner of energy drink brand CELSIUS®, health and wellness brand Alani Nu® and Rockstar Energy®. Born in fitness and pioneering the rapidly growing, better-for-you, functional beverage category, the company creates and markets leading functional beverage products. For more information, please visit www.celsiusholdingsinc.com.
Forward-Looking Statements
This press release contains statements by Celsius Holdings, Inc. (“Celsius Holdings”, “we”, “us”, “our” or the “Company”) that are not historical facts and are considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, our prospects, plans, business strategy and expected financial and operational results. You can identify these statements by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “should,” “will,” “would”, ”could”, ”project”, ”plan”, “potential”, ”designed”, “seek”, “target”, variations of these terms, the negatives of such terms and similar expressions. These statements are based on certain assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate in these circumstances. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. You should not rely on forward-looking statements because our actual results may differ materially from those indicated by forward-looking statements as a result of a number of important factors. These factors include, but are not limited to: changes to our commercial agreements with PepsiCo, Inc.; management’s plans and objectives for international expansion and global operations; general economic and business conditions; our business strategy for expanding our presence in our industry; our expectations of revenue; operating costs and profitability; our expectations regarding our strategy and investments; our ability to successfully integrate business that we may acquire, including Alani Nutrition LLC (“Alani Nu”) and Rockstar Energy; our ability to achieve the benefits that we expect to realize as a result of our acquisitions, including Alani Nu and Rockstar Energy; the potential negative impact on our financial condition and results of operations if we fail to achieve the benefits that we expect to realize as a result of our business acquisitions, including Alani Nu and Rockstar Energy; liabilities of the businesses that we acquire that are not known to us; our expectations regarding our business, including market opportunity, consumer demand and our competitive advantage; anticipated trends in our financial condition and results of operation; the impact of competition and technology change; existing and future regulations affecting our business; the Company’s ability to comply with the rules and regulations of the Securities and Exchange Commission (the “SEC”);ongoing and potential litigation matters; the impact of third parties attempting to replicate our product attributes; and those other risks and uncertainties discussed in our most recently filed Annual Report on Form 10-K and in our other reports filed with the Securities and Exchange Commission, including our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update forward-looking information, except to the extent required by applicable law.
CELSIUS HOLDINGS, INC. - FINANCIAL TABLES
Consolidated Balance Sheets (In thousands, except per share amounts) (Unaudited) |
|||||||
|
|||||||
|
March 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
549,201 |
|
|
$ |
398,866 |
|
Restricted cash |
|
— |
|
|
|
141,121 |
|
Accounts receivable-net1 |
|
832,373 |
|
|
|
755,499 |
|
Inventories-net |
|
364,146 |
|
|
|
337,698 |
|
Prepaid expenses and other current assets2 |
|
69,086 |
|
|
|
128,806 |
|
Deferred other costs-current3 |
|
49,472 |
|
|
|
49,164 |
|
Total current assets |
|
1,864,278 |
|
|
|
1,811,154 |
|
|
|
|
|
||||
Property, plant and equipment-net |
|
96,783 |
|
|
|
87,910 |
|
Deferred tax assets |
|
86,448 |
|
|
|
96,013 |
|
Other long-term assets |
|
45,452 |
|
|
|
43,434 |
|
Deferred other costs-non-current3 |
|
759,081 |
|
|
|
771,635 |
|
Brands-net |
|
1,280,264 |
|
|
|
1,280,311 |
|
Customer relationships-net |
|
105,494 |
|
|
|
111,604 |
|
Goodwill |
|
919,793 |
|
|
|
917,560 |
|
Total Assets |
$ |
5,157,593 |
|
|
$ |
5,119,621 |
|
|
|
|
|
||||
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable4 |
$ |
198,225 |
|
|
$ |
137,930 |
|
Accrued expenses5 |
|
278,013 |
|
|
|
230,721 |
|
Income taxes payable |
|
64,447 |
|
|
|
49,612 |
|
Accrued distributor termination fees |
|
39,990 |
|
|
|
264,088 |
|
Accrued promotional allowance6 |
|
401,084 |
|
|
|
307,922 |
|
Contingent consideration |
|
— |
|
|
|
25,000 |
|
Deferred revenue - current7 |
|
26,869 |
|
|
|
26,988 |
|
Other current liabilities |
|
42,705 |
|
|
|
36,465 |
|
Total current liabilities |
|
1,051,333 |
|
|
|
1,078,726 |
|
|
|
|
|
||||
Long-term debt |
|
668,881 |
|
|
|
669,926 |
|
Deferred revenue-non-current3 |
|
395,279 |
|
|
|
401,155 |
|
Other long term liabilities |
|
31,363 |
|
|
|
28,372 |
|
Total Liabilities |
|
2,146,856 |
|
|
|
2,178,179 |
|
|
|
|
|
||||
Commitment and contingencies |
|
|
|
||||
|
|
|
|
||||
Mezzanine Equity: |
|
|
|
||||
Series A convertible preferred stock, |
|
852,355 |
|
|
|
852,355 |
|
Series B convertible preferred stock, |
|
907,620 |
|
|
|
907,620 |
|
Stockholders’ Equity: |
|
|
|
||||
Common stock, |
|
101 |
|
|
|
101 |
|
Treasury stock, at cost, 2,052 shares and 1,202 shares as of March 31, 2026 and December 31, 2025, respectively |
|
(81,121 |
) |
|
|
(48,226 |
) |
Additional paid-in capital |
|
1,058,144 |
|
|
|
1,050,518 |
|
Accumulated other comprehensive income (loss) |
|
1,619 |
|
|
|
3,162 |
|
Retained earnings |
|
272,019 |
|
|
|
175,912 |
|
Total Stockholders’ Equity |
|
1,250,762 |
|
|
|
1,181,467 |
|
Total Liabilities, Mezzanine Equity and Stockholders’ Equity |
$ |
5,157,593 |
|
|
$ |
5,119,621 |
|
________________________________ |
|
| 1 |
Includes |
| 2 |
Includes no amounts from a related party as of March 31, 2026 and |
| 3 | Amounts in this line item are associated with a related party for all periods presented. |
| 4 |
Includes |
| 5 |
Includes |
| 6 |
Includes |
| 7 |
Includes |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (In thousands, except per share amounts) (Unaudited) |
|||||||
|
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Revenue1 |
$ |
782,615 |
|
|
$ |
329,276 |
|
Cost of revenue2 |
|
404,548 |
|
|
|
156,903 |
|
Gross profit |
|
378,067 |
|
|
|
172,373 |
|
Selling, general and administrative expenses3 |
|
234,647 |
|
|
|
120,342 |
|
Distributor Termination fees |
|
4,427 |
|
|
|
— |
|
Income from operations |
|
138,993 |
|
|
|
52,031 |
|
|
|
|
|
||||
Other (expense) income: |
|
|
|
||||
Interest income |
|
2,992 |
|
|
|
7,846 |
|
Interest expense |
|
(11,843 |
) |
|
|
— |
|
Other, net4 |
|
7,394 |
|
|
|
1,116 |
|
Total other (expense) income |
|
(1,457 |
) |
|
|
8,962 |
|
|
|
|
|
||||
Net income (loss) before provision for income taxes |
|
137,536 |
|
|
|
60,993 |
|
|
|
|
|
||||
Provision for income taxes |
|
(27,437 |
) |
|
|
(16,574 |
) |
Net income |
$ |
110,099 |
|
|
$ |
44,419 |
|
|
|
|
|
||||
Dividends on convertible preferred stock5 |
|
(13,993 |
) |
|
|
(6,781 |
) |
Income allocated to participating preferred stock5 |
|
(11,026 |
) |
|
|
(3,219 |
) |
Net income attributable to common stockholders |
$ |
85,080 |
|
|
$ |
34,419 |
|
|
|
|
|
||||
Other comprehensive income: |
|
|
|
||||
Foreign currency translation gain (loss), net of income tax |
|
(1,543 |
) |
|
|
2,249 |
|
Comprehensive income |
$ |
83,537 |
|
|
$ |
36,668 |
|
|
|
|
|
||||
Earnings (loss) per share |
|
|
|
||||
Basic |
$ |
0.33 |
|
|
$ |
0.15 |
|
Diluted |
$ |
0.33 |
$ |
0.15 |
|||
________________________________ |
|
| 1 |
Includes |
| 2 |
Includes |
| 3 |
Includes |
| 4 |
Includes |
| 5 | Amounts in this line are associated with a related party for all periods presented. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Reconciliation of GAAP net income to non-GAAP adjusted EBITDA and Adjusted EBITDA Margin |
|||||||
|
|||||||
|
Three Months Ended March 31, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Net income (GAAP measure) |
$ |
110,099 |
|
|
$ |
44,419 |
|
Add back/(Deduct): |
|
|
|
||||
Net interest (expense) income |
|
8,851 |
|
|
|
(7,846 |
) |
Provision for income taxes |
|
27,437 |
|
|
|
16,574 |
|
Depreciation and amortization expense |
|
9,134 |
|
|
|
2,611 |
|
Non-GAAP EBITDA |
|
155,521 |
|
|
|
55,758 |
|
Stock-based compensation1 |
|
7,626 |
|
|
|
5,029 |
|
Foreign exchange |
|
(408 |
) |
|
|
(920 |
) |
Acquisition and Integration Costs2 |
|
3,755 |
|
|
|
9,112 |
|
Penalties3 |
|
— |
|
|
|
710 |
|
Distributor Termination4 |
|
4,427 |
|
|
|
— |
|
Legal Settlement Costs5 |
|
24,557 |
|
|
|
— |
|
Non-GAAP Adjusted EBITDA |
$ |
195,478 |
|
|
$ |
69,689 |
|
|
|
|
|
||||
Non-GAAP Adjusted EBITDA Margin |
|
25.0 |
% |
|
|
21.2 |
% |
Reconciliation of GAAP diluted Earnings per share to non-GAAP Adjusted diluted Earnings per share |
|||||||
|
|||||||
|
Three Months Ended March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
|
Diluted earnings per share (GAAP measure) |
$ |
0.33 |
|
$ |
0.15 |
|
|
Add back/(Deduct)6: |
|
|
|
|
|||
|
|
|
|
|
|||
Acquisition and Integration Costs2 |
|
0.01 |
|
|
0.03 |
|
|
Distributor Termination4 |
|
0.01 |
|
|
— |
|
|
Legal Settlement Costs5 |
|
0.06 |
|
|
— |
||
Non-GAAP adjusted diluted earnings per share |
$ |
0.41 |
|
$ |
0.18 |
|
|
__________________________________ |
| 1 Selling, general and administrative expenses related to employee non-cash stock-based compensation expense. Stock-based compensation expense consists of non-cash charges for the estimated fair value of unvested restricted share unit granted to our employees and directors and the discount provided under the employee stock purchase plan. The Company believes that the exclusion provides a more accurate comparison of operating results and is useful to investors to understand the impact that stock-based compensation expense has on its operating results. |
| 2 Fees and professional services related to acquisition activity. |
| 3 Accrued expense for the quarter ended March 31, 2025 related to contractual co-packer obligations. |
| 4 Distributor termination expense. |
| 5 2026 accrued expense for estimated liability in connection with certain ongoing litigation for the quarter ended March 31, 2026. |
| 6 Add backs and deductions are net of their respective impacts from tax and reallocation of earnings to participating securities. The total tax effect of the adjusted items for the quarter ended March 31, 2026 was |
Reconciliation of GAAP SG&A as a % of Revenue to non-GAAP Adjusted SG&A as a % of Revenue |
||||||||
|
||||||||
|
Three Months Ended March 31, |
|
||||||
|
|
2026 |
|
|
|
2025 |
|
|
Sales and Marketing expense |
$ |
150,593 |
|
|
$ |
80,898 |
|
|
Percentage of Revenue |
|
19.2 |
% |
|
|
24.6 |
% |
|
|
|
|
|
|
||||
General and Administrative expense |
$ |
84,054 |
|
|
$ |
39,444 |
|
|
Percentage of Revenue |
|
10.7 |
% |
|
|
12.0 |
% |
|
(Deduct): |
|
|
|
|
||||
Acquisition and Integration Costs1 |
|
(3,755 |
) |
|
|
(9,112 |
) |
|
Penalties2 |
|
— |
|
|
|
(710 |
) |
|
Legal Settlement Costs3 |
|
(24,557 |
) |
|
|
— |
|
|
Non-GAAP Adjusted General and Administrative expense |
$ |
55,742 |
|
|
$ |
29,622 |
|
|
Percentage of Revenue |
|
7.1 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
||||
Selling, General and Administrative expenses |
$ |
234,647 |
|
|
$ |
120,342 |
|
|
Percentage of Revenue |
|
30.0 |
% |
|
|
36.5 |
% |
|
(Deduct): |
|
|
|
|
||||
Acquisition and Integration Costs1 |
|
(3,755 |
) |
|
|
(9,112 |
) |
|
Penalties2 |
|
— |
|
|
|
(710 |
) |
|
Legal Settlement Costs3 |
|
(24,557 |
) |
|
|
— |
|
|
Non-GAAP Adjusted SG&A |
$ |
206,335 |
|
|
$ |
110,520 |
|
|
Percentage of Revenue |
|
26.4 |
% |
|
|
33.6 |
% |
|
_________________________________ |
|
1 Fees and professional services related to acquisition activity. |
|
2 Accrued expense in the quarter ended March 31, 2025 related to contractual co-packer obligations. |
|
3 2026 accrued expense for estimated liability in connection with certain ongoing litigation for the quarter ended March 31, 2026. |
USE OF NON-GAAP MEASURES
Celsius defines Adjusted EBITDA as net income before net interest (expense) income, income tax expense (benefit), and depreciation and amortization expense, further adjusted by excluding stock-based compensation expense, foreign exchange gains or losses, distributor termination fees, legal settlement costs, reorganization costs, acquisition and integration costs, penalties, and inventory step-up adjustment. Adjusted EBITDA Margin is the ratio between the company’s Adjusted EBITDA and net revenue, expressed as a percentage. Adjusted diluted earnings per share is GAAP diluted earnings per share net of add backs and deductions for distributor termination, legal settlement costs, reorganization costs, acquisitions and integration costs, penalties, and inventory step-up adjustment. Adjusted SG&A is GAAP SG&A adjusted for acquisition costs, distributor termination fees, penalties and certain legal accruals. Adjusted SG&A as a % of revenue is the ratio between Adjusted SG&A and net revenue. Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue are non-GAAP financial measures.
Celsius uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue for operational and financial decision-making and believes these measures are useful in evaluating its performance because they eliminate certain items that management does not consider indicators of Celsius’ operating performance. Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue may also be used by many of Celsius’ investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. Celsius believes that the presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue, provides useful information to investors by allowing an understanding of measures that it uses internally for operational decision-making, budgeting and assessing operating performance.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of Celsius’ results as reported under GAAP. Celsius strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
Because non-GAAP financial measures are not standardized, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted diluted earnings per share. Adjusted SG&A, and Adjusted SG&A as percentage of revenue as defined by Celsius, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare Celsius’ use of these non-GAAP financial measures with those used by other companies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260507453822/en/
Paul Wiseman
Investors: investorrelations@celsius.com
Press: press@celsius.com
Source: Celsius Holdings, Inc.