CULLEN/FROST REPORTS SECOND QUARTER RESULTS
Cullen/Frost Bankers (NYSE:CFR) reported strong Q2 2025 financial results with net income of $155.3 million, up from $143.8 million in Q2 2024. Diluted EPS increased to $2.39 from $2.21 year-over-year.
Key highlights include: net interest income up 7.9% to $450.6 million, average loans grew 7.2% to $21.1 billion, and average deposits increased 3.1% to $41.8 billion. The board declared a Q3 cash dividend of $1.00 per common share, payable September 15, 2025.
The bank maintained strong capital ratios with Common Equity Tier 1 at 13.98%, while credit quality remained solid with the allowance for credit losses at 1.31% of total loans. Non-accrual loans decreased to $62.4 million from $83.5 million in Q1 2025.
Cullen/Frost Bankers (NYSE:CFR) ha riportato solidi risultati finanziari nel secondo trimestre del 2025, con un utile netto di 155,3 milioni di dollari, in aumento rispetto ai 143,8 milioni di dollari del secondo trimestre 2024. L'utile per azione diluito è salito a 2,39 dollari rispetto a 2,21 dollari dell'anno precedente.
I principali dati includono: un reddito netto da interessi in crescita del 7,9% a 450,6 milioni di dollari, un prestito medio aumentato del 7,2% a 21,1 miliardi di dollari e un deposito medio cresciuto del 3,1% a 41,8 miliardi di dollari. Il consiglio di amministrazione ha dichiarato un dividendo in contanti per il terzo trimestre di 1,00 dollaro per azione ordinaria, pagabile il 15 settembre 2025.
La banca ha mantenuto solidi coefficienti patrimoniali con il Common Equity Tier 1 al 13,98%, mentre la qualità del credito è rimasta solida con l'accantonamento per perdite su crediti pari all'1,31% del totale dei prestiti. I prestiti non produttivi sono diminuiti a 62,4 milioni di dollari dai 83,5 milioni del primo trimestre 2025.
Cullen/Frost Bankers (NYSE:CFR) reportó sólidos resultados financieros en el segundo trimestre de 2025, con un ingreso neto de 155,3 millones de dólares, superior a los 143,8 millones del segundo trimestre de 2024. Las ganancias diluidas por acción aumentaron a 2,39 dólares desde 2,21 dólares año con año.
Los aspectos destacados incluyen: un ingreso neto por intereses que creció un 7,9% hasta 450,6 millones de dólares, préstamos promedio que aumentaron un 7,2% hasta 21,1 mil millones de dólares y depósitos promedio que crecieron un 3,1% hasta 41,8 mil millones de dólares. La junta declaró un dividendo en efectivo para el tercer trimestre de 1,00 dólar por acción común, pagadero el 15 de septiembre de 2025.
El banco mantuvo sólidos índices de capital con un Common Equity Tier 1 del 13,98%, mientras que la calidad crediticia se mantuvo estable con la provisión para pérdidas crediticias en 1,31% del total de préstamos. Los préstamos en mora disminuyeron a 62,4 millones de dólares desde 83,5 millones en el primer trimestre de 2025.
Cullen/Frost Bankers (NYSE:CFR)는 2025년 2분기에 강력한 재무 실적을 보고했으며, 순이익은 1억 5,530만 달러로 2024년 2분기의 1억 4,380만 달러에서 증가했습니다. 희석 주당순이익은 전년 대비 2.39달러로 상승했습니다.
주요 내용으로는 순이자수익이 7.9% 증가하여 4억 5,060만 달러에 달했고, 평균 대출금은 7.2% 증가한 211억 달러, 평균 예금은 3.1% 증가한 418억 달러를 기록했습니다. 이사회는 2025년 9월 15일 지급 예정인 보통주 1주당 1.00달러 현금 배당금을 선언했습니다.
은행은 Common Equity Tier 1 비율을 13.98%로 유지하며 견고한 자본 비율을 유지했고, 대손충당금은 총 대출의 1.31%로 신용 품질이 안정적이었습니다. 부실 대출은 2025년 1분기의 8,350만 달러에서 6,240만 달러로 감소했습니다.
Cullen/Frost Bankers (NYSE:CFR) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un bénéfice net de 155,3 millions de dollars, en hausse par rapport à 143,8 millions de dollars au deuxième trimestre 2024. Le BPA dilué a augmenté à 2,39 dollars contre 2,21 dollars sur un an.
Les points clés incluent : un revenu net d’intérêts en hausse de 7,9 % à 450,6 millions de dollars, des prêts moyens en progression de 7,2 % à 21,1 milliards de dollars, et des dépôts moyens en hausse de 3,1 % à 41,8 milliards de dollars. Le conseil d’administration a déclaré un dividende en espèces pour le troisième trimestre de 1,00 dollar par action ordinaire, payable le 15 septembre 2025.
La banque a maintenu de solides ratios de capital avec un Common Equity Tier 1 à 13,98 %, tandis que la qualité du crédit est restée solide avec une provision pour pertes sur prêts représentant 1,31 % du total des prêts. Les prêts non productifs ont diminué à 62,4 millions de dollars contre 83,5 millions au premier trimestre 2025.
Cullen/Frost Bankers (NYSE:CFR) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettogewinn von 155,3 Millionen US-Dollar, gegenüber 143,8 Millionen US-Dollar im zweiten Quartal 2024. Das verwässerte Ergebnis je Aktie stieg von 2,21 auf 2,39 US-Dollar im Jahresvergleich.
Wichtige Highlights sind: Ein Zinsertrag stieg um 7,9 % auf 450,6 Millionen US-Dollar, durchschnittliche Kredite wuchsen um 7,2 % auf 21,1 Milliarden US-Dollar und durchschnittliche Einlagen erhöhten sich um 3,1 % auf 41,8 Milliarden US-Dollar. Der Vorstand erklärte eine Bardividende für das dritte Quartal von 1,00 US-Dollar je Stammaktie, zahlbar am 15. September 2025.
Die Bank hielt starke Kapitalquoten mit einem Common Equity Tier 1 von 13,98%, während die Kreditqualität stabil blieb, mit einer Rückstellung für Kreditausfälle von 1,31 % der Gesamtkredite. Nicht leistungsfähige Kredite sanken von 83,5 Millionen US-Dollar im ersten Quartal 2025 auf 62,4 Millionen US-Dollar.
- Net income increased 8% year-over-year to $155.3 million
- Net interest income grew 7.9% to $450.6 million
- Average loans increased 7.2% to $21.1 billion
- Average deposits rose 3.1% to $41.8 billion
- Non-accrual loans decreased to $62.4 million from $83.5 million in Q1 2025
- Strong capital ratios with Common Equity Tier 1 at 13.98%
- Non-interest expense increased 9.5% to $347.1 million
- Net loan charge-offs rose to $11.2 million from $9.7 million in Q1 2025
- Return on average common equity decreased to 15.64% from 17.08% year-over-year
Insights
Cullen/Frost reports solid Q2 with 8.0% EPS growth, 7.9% higher net interest income, and continued loan expansion.
Cullen/Frost delivered strong Q2 results with net income to common shareholders of
The bank's net interest income grew
Loan growth continues to be a bright spot, with average loans increasing
Credit quality metrics showed mixed signals. While non-accrual loans decreased to
Operating expenses rose
The bank maintains strong capital levels with a Common Equity Tier 1 ratio of
Board declares third quarter dividend on common and preferred stock
For the second quarter of 2025, net interest income on a taxable-equivalent basis was
"Our strong performance in the second quarter demonstrates the durability of our organic growth model and is a testament to the consistent focus and execution of Frost bankers throughout the state and in every area of the company. We again posted solid loan growth, and despite the second quarter typically being a seasonally weak period for deposits, we saw a slight increase in average total deposits compared to the first quarter," said
Cullen/Frost Chairman and CEO Phil Green.
For the first six months of 2025, net income available to common shareholders was
Noted financial data for the second quarter of 2025 follows:
- The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital Ratios at the end of the second quarter of 2025 were 13.98 percent, 14.43 percent and 15.88 percent, respectively, and continue to be in excess of well-capitalized levels and exceed Basel III minimum requirements.
- Net interest income on a taxable-equivalent basis was
for the second quarter of 2025, an increase of 7.9 percent, compared to$450.6 million for the second quarter of 2024. Net interest margin was 3.67 percent for the second quarter of 2025 compared to 3.54 percent for the second quarter of 2024 and 3.60 percent for the first quarter of 2025.$417.6 million - Non-interest income for the second quarter of 2025 totaled
, an increase of$117.3 million , or 5.5 percent, from the$6.1 million reported for the second quarter of 2024. Trust and investment management fees increased$111.2 million , or 5.5 percent, compared to the second quarter of 2024. The increase in trust and investment management fees during the second quarter was primarily related to an increase in investment management fees (up$2.3 million ). Investment management fees are generally based on the market value of assets within customer accounts and are thus impacted by price movements in the equity and bond markets. Service charges on deposit accounts increased$2.2 million , or 11.6 percent, compared to the second quarter of 2024. The increase in the second quarter was primarily related to increases in consumer and commercial overdraft charges (up$3.0 million ), driven by continued increases in the number of active customer accounts, and commercial service charges (up$2.5 million ), partly offset by a decrease in consumer service charges (down$859,000 ). Other charges, commissions, and fees increased$370,000 , or 7.3 percent, compared to the second quarter of 2024. The increase was primarily related to increases in income from the placement of annuities (up$947,000 ) and commitment fees on unused lines of credit (up$555,000 ).$380,000 - Non-interest expense was
for the second quarter of 2025, up$347.1 million , or 9.5 percent, compared to the$30.2 million reported for the second quarter a year earlier. Salaries and wages expense increased$317.0 million , or 7.2 percent, compared to the second quarter of 2024. The increase in salaries and wages was primarily related to increases in salaries due to annual merit and market increases and to an increase in the number of employees. The increase in the number of employees was partly related to our investment in organic expansion in various markets. Employee benefits expense increased by$10.9 million , or 14.0 percent, compared to the second quarter of 2024. The increase in employee benefits expense was primarily related to increases in 401(k) plan expense (up$4.0 million ), medical/dental benefits expense (up$1.6 million ), and payroll taxes (up$1.4 million ). Other non-interest expense increased$635,000 , or 16.8 percent, compared to the second quarter of 2024. The increase included increases in advertising/promotions expense (up$10.1 million ); sundry and other miscellaneous expense (up$4.2 million ), and fraud losses (up$2.1 million ), among other things. Technology, furniture, and equipment expense increased$1.1 million , or 12.9 percent, compared to the second quarter of 2024. The increase was primarily related to increased cloud services expense (up$4.6 million .6 million), software maintenance (up$2 ), and depreciation on furniture and equipment (up$1.3 million ), among other things.$732,000 - For the second quarter of 2025, the company reported a credit loss expense of
, and reported net loan charge-offs of$13.1 million . This compares to a credit loss expense of$11.2 million and net charge-offs of$13.1 million for the first quarter of 2025 and a credit loss expense of$9.7 million and net charge-offs of$15.8 million for the second quarter of 2024. The allowance for credit losses on loans as a percentage of total loans was 1.31 percent at June 30, 2025, compared to 1.32 percent at March 31, 2025 and 1.28 percent at June 30, 2024. Non-accrual loans were$9.7 million at the end of the second quarter of 2025, compared to$62.4 million at the end of the first quarter of 2025 and$83.5 million at the end of the second quarter of 2024.$75.0 million
The Cullen/Frost board declared a third-quarter cash dividend of
Cullen/Frost Bankers, Inc. will host a conference call on Thursday, July 31, 2025, at 1 p.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a "listen only" mode at 1-877-709-8150 or via webcast on our investor relations website linked below. Playback of the conference call will be available after 5 p.m. CT on the day of the call until midnight Sunday, August 3, 2025 at 1-877-660-6853 with Conference ID # of 13754258. A replay of the call will also be available by webcast at the URL listed below after 5 p.m. CT on the day of the call.
Cullen/Frost investor relations website: https://investor.frostbank.com/
Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in
Forward-Looking Statements and Factors that Could Affect Future Results
Certain statements contained in this Earnings Release are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
- The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board and the implementation of tariffs and other protectionist trade policies.
- Inflation, interest rate, securities market, and monetary fluctuations.
- Local, regional, national, and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
- Changes in the financial performance and/or condition of our borrowers.
- Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
- Changes in estimates of future credit loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
- Changes in our liquidity position.
- Impairment of our goodwill or other intangible assets.
- The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
- Changes in consumer spending, borrowing, and saving habits.
- Greater than expected costs or difficulties related to the integration of new products and lines of business.
- Technological changes.
- The cost and effects of cyber incidents or other failures, interruptions, or security breaches of our systems or those of our customers or third-party providers.
- Acquisitions and integration of acquired businesses.
- Changes in the reliability of our vendors, internal control systems or information systems.
- Our ability to increase market share and control expenses.
- Our ability to attract and retain qualified employees.
- Changes in our organization, compensation, and benefit plans.
- The soundness of other financial institutions.
- Volatility and disruption in national and international financial and commodity markets.
- Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
- Government intervention in the
U.S. financial system. - Political or economic instability.
- Acts of God or of war or terrorism.
- The potential impact of climate change.
- The impact of pandemics, epidemics, or any other health-related crisis.
- The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
- The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) and their application with which we and our subsidiaries must comply.
- The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
- Our success at managing the risks involved in the foregoing items.
In addition, financial markets, international relations, and global supply chains have been significantly impacted by recent
Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
Cullen/Frost Bankers, Inc. | |||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||
(In thousands, except per share amounts) | |||||||||
2025 | 2024 | ||||||||
2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | |||||
CONDENSED INCOME STATEMENTS | |||||||||
Net interest income | |||||||||
Net interest income (1) | 450,558 | 436,404 | 433,726 | 425,160 | 417,621 | ||||
Credit loss expense | 13,129 | 13,070 | 16,162 | 19,386 | 15,787 | ||||
Non-interest income: | |||||||||
Trust and investment management fees | 43,669 | 42,931 | 43,765 | 41,016 | 41,404 | ||||
Service charges on deposit accounts | 29,151 | 28,621 | 27,909 | 27,412 | 26,114 | ||||
Insurance commissions and fees | 13,879 | 21,019 | 14,215 | 14,839 | 13,919 | ||||
Interchange and card transaction fees | 5,619 | 5,402 | 5,764 | 5,428 | 5,351 | ||||
Other charges, commissions, and fees | 13,967 | 13,586 | 15,208 | 13,060 | 13,020 | ||||
Net gain (loss) on securities transactions | — | (14) | (112) | 16 | — | ||||
Other | 10,988 | 12,466 | 16,075 | 11,936 | 11,382 | ||||
Total non-interest income | 117,273 | 124,011 | 122,824 | 113,707 | 111,190 | ||||
Non-interest expense: | |||||||||
Salaries and wages | 162,149 | 160,857 | 165,520 | 156,637 | 151,237 | ||||
Employee benefits | 32,826 | 42,157 | 28,614 | 29,060 | 28,802 | ||||
Net occupancy | 34,640 | 33,277 | 32,102 | 32,497 | 32,374 | ||||
Technology, furniture, and equipment | 40,572 | 40,118 | 39,775 | 37,766 | 35,951 | ||||
Deposit insurance | 6,590 | 7,184 | 6,924 | 7,238 | 8,383 | ||||
Other | 70,351 | 64,473 | 63,232 | 60,212 | 60,217 | ||||
Total non-interest expense | 347,128 | 348,066 | 336,167 | 323,410 | 316,964 | ||||
Income before income taxes | 186,620 | 179,095 | 184,013 | 175,242 | 175,151 | ||||
Income taxes | 29,617 | 28,173 | 29,161 | 28,741 | 29,652 | ||||
Net income | 157,003 | 150,922 | 154,852 | 146,501 | 145,499 | ||||
Preferred stock dividends | 1,669 | 1,669 | 1,669 | 1,668 | 1,669 | ||||
Net income available to common shareholders | |||||||||
PER COMMON SHARE DATA | |||||||||
Earnings per common share - basic | $ 2.39 | $ 2.30 | $ 2.37 | $ 2.24 | $ 2.21 | ||||
Earnings per common share - diluted | 2.39 | 2.30 | 2.36 | 2.24 | 2.21 | ||||
Cash dividends per common share | 1.00 | 0.95 | 0.95 | 0.95 | 0.92 | ||||
Book value per common share at end of quarter | 63.04 | 61.74 | 58.46 | 62.41 | 55.02 | ||||
OUTSTANDING COMMON SHARES | |||||||||
Period-end common shares | 64,319 | 64,283 | 64,197 | 63,931 | 63,989 | ||||
Weighted-average common shares - basic | 64,300 | 64,255 | 64,116 | 63,958 | 64,193 | ||||
Dilutive effect of stock compensation | 52 | 74 | 121 | 127 | 140 | ||||
Weighted-average common shares - diluted | 64,352 | 64,329 | 64,237 | 64,085 | 64,333 | ||||
SELECTED ANNUALIZED RATIOS | |||||||||
Return on average assets | 1.22 % | 1.19 % | 1.19 % | 1.16 % | 1.18 % | ||||
Return on average common equity | 15.64 | 15.54 | 15.58 | 15.48 | 17.08 | ||||
Net interest income to average earning assets | 3.67 | 3.60 | 3.53 | 3.56 | 3.54 | ||||
(1) Taxable-equivalent basis assuming a |
Cullen/Frost Bankers, Inc. | |||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||
2025 | 2024 | ||||||||
2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | |||||
BALANCE SHEET SUMMARY | |||||||||
($ in millions) | |||||||||
Average Balance: | |||||||||
Loans | $ 21,063 | $ 20,788 | $ 20,346 | $ 20,084 | $ 19,652 | ||||
Earning assets | 47,664 | 47,424 | 47,577 | 46,100 | 45,527 | ||||
Total assets | 51,191 | 50,925 | 51,008 | 49,467 | 48,960 | ||||
Non-interest-bearing demand deposits | 13,788 | 13,798 | 14,051 | 13,659 | 13,679 | ||||
Interest-bearing deposits | 27,972 | 27,860 | 27,834 | 27,074 | 26,831 | ||||
Total deposits | 41,760 | 41,658 | 41,885 | 40,733 | 40,510 | ||||
Shareholders' equity | 4,129 | 4,041 | 4,057 | 3,868 | 3,533 | ||||
Period-End Balance: | |||||||||
Loans | $ 21,254 | $ 20,904 | $ 20,755 | $ 20,055 | $ 19,996 | ||||
Earning assets | 47,756 | 48,409 | 48,878 | 47,424 | 45,344 | ||||
Total assets | 51,409 | 52,005 | 52,520 | 51,008 | 48,843 | ||||
Total deposits | 41,684 | 42,391 | 42,723 | 41,721 | 40,318 | ||||
Shareholders' equity | 4,200 | 4,114 | 3,899 | 4,135 | 3,666 | ||||
Adjusted shareholders' equity (1) | 5,341 | 5,243 | 5,151 | 5,051 | 4,975 | ||||
ASSET QUALITY | |||||||||
($ in thousands) | |||||||||
Allowance for credit losses on loans: | |||||||||
As a percentage of period-end loans | 1.31 % | 1.32 % | 1.30 % | 1.31 % | 1.28 % | ||||
Net charge-offs: | $ 11,151 | $ 9,691 | $ 13,962 | $ 9,640 | $ 9,726 | ||||
Annualized as a percentage of average loans | 0.21 % | 0.19 % | 0.27 % | 0.19 % | 0.20 % | ||||
Non-accrual loans: | $ 62,393 | $ 83,534 | $ 78,866 | $ 74,987 | |||||
As a percentage of total loans | 0.29 % | 0.40 % | 0.38 % | 0.52 % | 0.38 % | ||||
As a percentage of total assets | 0.12 | 0.16 | 0.15 | 0.21 | 0.15 | ||||
CONSOLIDATED CAPITAL RATIOS | |||||||||
Common Equity Tier 1 Risk-Based Capital Ratio | 13.98 % | 13.84 % | 13.62 % | 13.55 % | 13.35 % | ||||
Tier 1 Risk-Based Capital Ratio | 14.43 | 14.30 | 14.07 | 14.02 | 13.82 | ||||
Total Risk-Based Capital Ratio | 15.88 | 15.76 | 15.53 | 15.50 | 15.27 | ||||
Leverage Ratio | 8.98 | 8.84 | 8.63 | 8.80 | 8.62 | ||||
Equity to Assets Ratio (period-end) | 8.17 | 7.91 | 7.42 | 8.11 | 7.51 | ||||
Equity to Assets Ratio (average) | 8.07 | 7.94 | 7.95 | 7.82 | 7.22 | ||||
(1) Shareholders' equity excluding accumulated other comprehensive income (loss). |
Cullen/Frost Bankers, Inc. | |||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||
(In thousands, except per share amounts) | |||||||||
Six Months Ended | |||||||||
June 30, | |||||||||
2025 | 2024 | ||||||||
CONDENSED INCOME STATEMENTS | |||||||||
Net interest income | |||||||||
Net interest income (1) | 886,963 | 828,988 | |||||||
Credit loss expense | 26,199 | 29,437 | |||||||
Non-interest income: | |||||||||
Trust and investment management fees | 86,600 | 80,489 | |||||||
Service charges on deposit accounts | 57,772 | 50,909 | |||||||
Insurance commissions and fees | 34,898 | 32,215 | |||||||
Interchange and card transaction fees | 11,021 | 9,825 | |||||||
Other charges, commissions and fees | 27,553 | 25,080 | |||||||
Net gain (loss) on securities transactions | (14) | — | |||||||
Other | 23,454 | 24,049 | |||||||
Total non-interest income | 241,284 | 222,567 | |||||||
Non-interest expense: | |||||||||
Salaries and wages | 323,006 | 299,237 | |||||||
Employee benefits | 74,983 | 64,772 | |||||||
Net occupancy | 67,917 | 64,152 | |||||||
Technology, furniture and equipment | 80,690 | 70,946 | |||||||
Deposit insurance | 13,774 | 23,107 | |||||||
Other | 134,824 | 120,967 | |||||||
Total non-interest expense | 695,194 | 643,181 | |||||||
Income before income taxes | 365,715 | 336,712 | |||||||
Income taxes | 57,790 | 55,523 | |||||||
Net income | 307,925 | 281,189 | |||||||
Preferred stock dividends | 3,338 | 3,338 | |||||||
Net income available to common shareholders | |||||||||
PER COMMON SHARE DATA | |||||||||
Earnings per common share - basic | $ 4.69 | $ 4.27 | |||||||
Earnings per common share - diluted | 4.69 | 4.27 | |||||||
Cash dividends per common share | $ 1.95 | $ 1.84 | |||||||
Book value per common share at end of quarter | 63.04 | 55.02 | |||||||
OUTSTANDING COMMON SHARES | |||||||||
Period-end common shares | 64,319 | 63,989 | |||||||
Weighted-average common shares - basic | 64,278 | 64,205 | |||||||
Dilutive effect of stock compensation | 62 | 147 | |||||||
Weighted-average common shares - diluted | 64,340 | 64,352 | |||||||
SELECTED ANNUALIZED RATIOS | |||||||||
Return on average assets | 1.20 % | 1.14 % | |||||||
Return on average common equity | 15.59 | 16.13 | |||||||
Net interest income to average earning assets | 3.63 | 3.51 | |||||||
(1) Taxable-equivalent basis assuming a |
Cullen/Frost Bankers, Inc. | |||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||
As of or for the | |||||||||
Six Months Ended | |||||||||
June 30, | |||||||||
2025 | 2024 | ||||||||
BALANCE SHEET SUMMARY | |||||||||
($ in millions) | |||||||||
Average Balance: | |||||||||
Loans | $ 20,926 | $ 19,382 | |||||||
Earning assets | 47,544 | 45,705 | |||||||
Total assets | 51,064 | 49,142 | |||||||
Non-interest-bearing demand deposits | 13,793 | 13,827 | |||||||
Interest-bearing deposits | 27,916 | 26,790 | |||||||
Total deposits | 41,709 | 40,617 | |||||||
Shareholders' equity | 4,085 | 3,610 | |||||||
Period-End Balance: | |||||||||
Loans | $ 21,254 | $ 19,996 | |||||||
Earning assets | 47,756 | 45,344 | |||||||
Total assets | 51,409 | 48,843 | |||||||
Total deposits | 41,684 | 40,318 | |||||||
Shareholders' equity | 4,200 | 3,666 | |||||||
Adjusted shareholders' equity (1) | 5,341 | 4,975 | |||||||
ASSET QUALITY | |||||||||
($ in thousands) | |||||||||
Allowance for credit losses on loans: | |||||||||
As a percentage of period-end loans | 1.31 % | 1.28 % | |||||||
Net charge-offs: | 20,842 | 17,075 | |||||||
Annualized as a percentage of average loans | 0.20 % | 0.18 % | |||||||
Non-accrual loans: | $ 62,393 | $ 74,987 | |||||||
As a percentage of total loans | 0.29 % | 0.38 % | |||||||
As a percentage of total assets | 0.12 | 0.15 | |||||||
CONSOLIDATED CAPITAL RATIOS | |||||||||
Common Equity Tier 1 Risk-Based Capital Ratio | 13.98 % | 13.35 % | |||||||
Tier 1 Risk-Based Capital Ratio | 14.43 | 13.82 | |||||||
Total Risk-Based Capital Ratio | 15.88 | 15.27 | |||||||
Leverage Ratio | 8.98 | 8.62 | |||||||
Equity to Assets Ratio (period-end) | 8.17 | 7.51 | |||||||
Equity to Assets Ratio (average) | 8.00 | 7.35 | |||||||
(1) Shareholders' equity excluding accumulated other comprehensive income (loss). |
Cullen/Frost Bankers, Inc. | |||||||||
TAXABLE-EQUIVALENT YIELD/COST AND AVERAGE BALANCES (UNAUDITED) | |||||||||
2025 | 2024 | ||||||||
2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | |||||
TAXABLE-EQUIVALENT YIELD/COST(1) | |||||||||
Earning Assets: | |||||||||
Interest-bearing deposits | 4.41 % | 4.39 % | 4.71 % | 5.32 % | 5.40 % | ||||
Federal funds sold | 4.71 | 4.79 | 5.16 | 5.65 | 5.78 | ||||
Resell agreements | 4.59 | 4.60 | 4.88 | 5.48 | 5.60 | ||||
Securities(2) | 3.79 | 3.63 | 3.44 | 3.40 | 3.38 | ||||
Loans, net of unearned discounts | 6.60 | 6.57 | 6.77 | 7.12 | 7.08 | ||||
Total earning assets | 5.07 | 4.99 | 5.05 | 5.26 | 5.23 | ||||
Interest-Bearing Liabilities: | |||||||||
Interest-bearing deposits: | |||||||||
Savings and interest checking | 0.24 % | 0.24 % | 0.29 % | 0.38 % | 0.39 % | ||||
Money market deposit accounts | 2.28 | 2.27 | 2.47 | 2.80 | 2.83 | ||||
Time accounts | 3.86 | 3.97 | 4.32 | 4.73 | 4.77 | ||||
Total interest-bearing deposits | 1.93 | 1.94 | 2.14 | 2.41 | 2.39 | ||||
Total deposits | 1.29 | 1.30 | 1.42 | 1.60 | 1.58 | ||||
Federal funds purchased | 4.37 | 4.40 | 4.71 | 5.33 | 5.39 | ||||
Repurchase agreements | 3.23 | 3.13 | 3.34 | 3.72 | 3.75 | ||||
Junior subordinated deferrable interest debentures | 6.30 | 6.32 | 6.87 | 7.14 | 7.47 | ||||
Subordinated notes payable and other notes | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | ||||
Total interest-bearing liabilities | 2.12 | 2.12 | 2.32 | 2.60 | 2.59 | ||||
Net interest spread | 2.95 | 2.87 | 2.73 | 2.66 | 2.64 | ||||
Net interest income to total average earning assets | 3.67 | 3.60 | 3.53 | 3.56 | 3.54 | ||||
AVERAGE BALANCES | |||||||||
($ in millions) | |||||||||
Assets: | |||||||||
Interest-bearing deposits | $ 6,169 | $ 7,238 | $ 8,577 | $ 7,073 | $ 7,156 | ||||
Federal funds sold | 8 | 3 | 3 | 4 | 5 | ||||
Resell agreements | 23 | 10 | 11 | 41 | 85 | ||||
Securities - carrying value(2) | 20,401 | 19,384 | 18,640 | 18,898 | 18,629 | ||||
Securities - amortized cost(2) | 21,864 | 20,839 | 19,944 | 20,324 | 20,400 | ||||
Loans, net of unearned discount | 21,063 | 20,788 | 20,346 | 20,084 | 19,652 | ||||
Total earning assets | |||||||||
Liabilities: | |||||||||
Interest-bearing deposits: | |||||||||
Savings and interest checking | $ 9,920 | $ 9,969 | $ 9,693 | $ 9,470 | $ 9,716 | ||||
Money market deposit accounts | 11,518 | 11,432 | 11,683 | 11,122 | 11,009 | ||||
Time accounts | 6,534 | 6,458 | 6,458 | 6,482 | 6,106 | ||||
Total interest-bearing deposits | 27,972 | 27,860 | 27,834 | 27,074 | 26,831 | ||||
Total deposits | 41,760 | 41,658 | 41,885 | 40,733 | 40,510 | ||||
Federal funds purchased | 25 | 18 | 24 | 20 | 40 | ||||
Repurchase agreements | 4,250 | 4,147 | 3,946 | 3,777 | 3,827 | ||||
Junior subordinated deferrable interest debentures | 123 | 123 | 123 | 123 | 123 | ||||
Subordinated notes payable and other notes | 100 | 100 | 100 | 100 | 100 | ||||
Total interest-bearing funds | |||||||||
(1) Taxable-equivalent basis assuming a | |||||||||
(2) Average securities include unrealized gains and losses on securities available for sale while yields are based on average amortized cost. |
A.B. Mendez
Investor Relations
210.220.5234
or
Bill Day
Media Relations
210.220.5427
View original content to download multimedia:https://www.prnewswire.com/news-releases/cullenfrost-reports-second-quarter-results-302517992.html
SOURCE Cullen/Frost Bankers, Inc.