2025 third-quarter results Strong performance driving Net Cash Flow generation
Viridien (NYSE:CGG) reported strong Q3 2025 results. Segment revenue reached $313m (+27% YoY) and segment adjusted EBITDAs hit $167m (+70% YoY), supporting a quarter Net Cash Flow of $53m and $62m year-to-date at Sept. 30, 2025. IFRS net income was $41m vs -$10m a year earlier. The group executed partial bond redemptions in early October (USD $25m, EUR €20m ~ $23m) and obtained two €5m Bpifrance loans in July 2025, actions expected to save about $4.5m annually in interest. Full-year 2025 Net Cash Flow target of $100m is reiterated.
Viridien (NYSE:CGG) ha riportato ottimi risultati nel terzo trimestre 2025. Segment revenue ha raggiunto $313m (+27% YoY) e segment adjusted EBITDAs ha toccato $167m (+70% YoY), sostenendo un flusso di cassa netto del trimestre di $53m e $62m dall'inizio dell'anno al 30 settembre 2025. IFRS net income è stato $41m contro -$10m un anno prima. Il gruppo ha eseguito rimborsi parziali di obbligazioni all'inizio di ottobre (USD $25m, EUR €20m ~ $23m) e ha ottenuto due prestiti Bpifrance da 5m€ ciascuno nel luglio 2025, misure che dovrebbero far risparmiare circa $4.5m di interessi all'anno. L'obiettivo di Net Cash Flow per l'anno intero 2025 di $100m è confermato.
Viridien (NYSE:CGG) informó resultados sólidos en el tercer trimestre de 2025. Segment revenue alcanzó $313m (+27% interanual) y segment adjusted EBITDAs llegó a $167m (+70% interanual), apoyando un flujo de caja neto del trimestre de $53m y $62m acumulados en lo que va del año al 30 de septiembre de 2025. IFRS net income fue de $41m frente a -$10m el año anterior. El grupo ejecutó reembolsos parciales de bonos a principios de octubre (USD $25m, EUR €20m ~ $23m) y obtuvo dos préstamos de Bpifrance de 5m€ cada uno en julio de 2025, acciones que se espera ahorren alrededor de $4.5m en intereses al año. El objetivo de Net Cash Flow para todo 2025 se mantiene en $100m.
Viridien (NYSE:CGG)는 2025년 3분기 강한 실적을 발표했습니다. Segment revenue은 $313m를 기록했고(+YoY 27%), segment adjusted EBITDAs은 $167m를 달성했습니다(+YoY 70%), 분기 순현금흐름 $53m 및 9월 30일 2025년 기준 연누적 $62m를 뒷받침합니다. IFRS 순이익은 $41m로 전년 동기 -$10m였습니다. 그룹은 10월 초 채권의 부분 상환(USD $25m, EUR €20m ~ $23m)을 수행했고, 2025년 7월에 Bpifrance에서 5m€의 대출 2건을 얻었으며, 이로 인해 연간 이자 비용이 약 $4.5m 절감될 것으로 기대됩니다. 2025년 전년 대비 순현금흐름 목표는 $100m로 재확인되었습니다.
Viridien (NYSE:CGG) a affiché de solides résultats au T3 2025. Le chiffre d'affaires par segment a atteint 313 millions de dollars (+27% sur un an) et l'EBITDA ajusté par segment s'est élevé à 167 millions de dollars (+70% sur un an), soutenant un flux de trésorerie net du trimestre de 53 millions de dollars et 62 millions de dollars cumulés à la date du 30 septembre 2025. Le résultat net IFRS s'est élevé à 41 millions de dollars contre -10 millions l'année précédente. Le groupe a effectué des rachats partiels d'obligations début octobre (USD 25m, EUR 20m ~ 23m USD) et a obtenu deux prêts Bpifrance de 5m€ chacun en juillet 2025, des mesures qui devraient permettre d'économiser environ 4,5 millions de dollars d'intérêts annuellement. L'objectif de flux de trésorerie net pour l'ensemble de l'année 2025 est réitéré à 100 millions de dollars.
Viridien (NYSE:CGG) meldete starke Ergebnisse im Q3 2025. Segment revenue erreichte $313m (+27% YoY) und segment adjusted EBITDAs lag bei $167m (+70% YoY), was einen Quartals-Netto-Cashflow von $53m und $62m year-to-date zum 30. September 2025 unterstützt. IFRS-Nettoeinkommen betrug $41m im Vergleich zu -$10m im Vorjahr. Die Gruppe führte Anfang Oktober Teilrückkäufe von Anleihen durch (USD 25m, EUR 20m ~ $23m) und erhielt im Juli 2025 zwei Bpifrance-Darlehen über je 5m€, Maßnahmen, die voraussichtlich rund $4.5m jährlich an Zinsen sparen. Das Net Cash Flow-Jahresziel für 2025 von $100m wird bekräftigt.
فيريديون (NYSE:CGG) أبلغ عن نتائج قوية في الربع الثالث من 2025. بلغت إيرادات القطاع $313m (+27% على أساس سنوي) وبلغ EBITDA المعدل للقطاع $167m (+70% على أساس سنوي)، مما دعم تدفقًا نقديًا صافيًا للربع قدره $53m و$62m حتى تاريخ 30 سبتمبر 2025. كان صافي الدخل وفق IFRS $41m مقابل -$10m قبل عام. نفذ المجمـوعة سدادًا جزئيًا للسندات في أوائل أكتوبر (USD $25m، EUR €20m ~ $23m) وحصلت على قرضين من Bpifrance بقيمة 5m€ لكل منهما في يوليو 2025، وهي إجراءات يُتوقع أن توفر نحو $4.5m من الفوائد سنويًا. يظل هدف التدفق النقدي الصافي للسنة الكاملة 2025 عند $100m.
- Segment revenue $313m in Q3 2025, +27% YoY
- Segment adjusted EBITDAs $167m in Q3 2025, +70% YoY
- Q3 Net Cash Flow $53m; 9M Net Cash Flow $62m (+83% YoY)
- IFRS Net Income $41m in Q3 2025 vs -$10m in Q3 2024
- Partial bond redemptions ($25m USD, €20m EUR) to save ~$4.5m annually
- Consolidated 9M 2025 IFRS revenue down 3% to $758m
- Change in working capital -$36m in Q3 2025 weighed on cash
- Cash reduced to $227m at Sept. 30, 2025, -25% year‑on‑year
- Net cost of financial debt -$27m in Q3 2025
Insights
Strong operational margin expansion and materially higher cash generation; active liability management supports deleveraging goal.
Q3 performance shows clear operational leverage: Segment revenue reached 
Cash dynamics and balance sheet actions materially matter. Q3 Net Cash Flow was 
Dependencies, risks and watchpoints are explicit and measurable. Working capital remains a drag, with a 
Near‑term items to monitor: receipt timing of overdue receivables, further bond buybacks or refinancing, and delivery against the 
Paris (France), October 30, 2025
2025 third-quarter results
Strong performance driving Net Cash Flow generation
- Segment revenue of $313m in Q3 2025, up +27% year-on-year, with all business lines contributing positively
- Segment adjusted EBITDAs of $167m in Q3 2025, up a massive +70% year-on-year, representing a53% margin (vs40% in Q3 2024), supported by strong Earth Data contribution and solid Geoscience profitability
- Net Cash Flow generation of $53m in the quarter,$62m year-to-date at end-September
- Active liability management with partial bond redemptions in early October ($25m on the USD tranche,$23m on the EUR one)
- Full-year 2025 Net Cash Flow target of $100m reiterated
Sophie Zurquiyah, Chair and CEO of Viridien: “Viridien delivered a strong third quarter, contributing to solid Net Cash Flow generation. Our main focus on major offshore projects and close collaboration with leading energy companies continue to drive our performance. More than ever, Viridien offers unique, high-value solutions for exploration and production, making us a strategic partner, less affected by market fluctuations. With a Net Cash Flow of 
| (in millions of $)1 | Q3 2025 | Q3 2024 | Change (%) | 9M 2025 | 9M 2024 | Change (%) | 
| Segment figures | ||||||
| Revenue | 313 | 246 | + | 888 | 778 | + | 
| Adjusted EBITDAs | 167 | 98 | + | 417 | 298 | + | 
| IFRS figures | ||||||
| Revenue | 266 | 219 | + | 758 | 785 | - | 
| EBITDAs | 120 | 71 | + | 287 | 301 | - | 
| Operating Income | 77 | 23 | + | 149 | 95 | + | 
| Net Income | 41 | -10 | n.a. | 19 | 22 | - | 
| Net Cash Flow | 53 | 10 | + | 62 | 34 | + | 
| Net Debt (incl. IFRS16) | 977 | 1 003 | - | 977 | 1 003 | - | 
KEY HIGHLIGHTS PER BUSINESS LINE2
Data, Digital and Energy Transition (DDE)
Segment revenue at 
Geoscience (GEO)
- Revenue at $108 m (+5% )
- Activity remains strong, fueled by large OBN projects offshore Brazil and in the US Gulf, with additional support from the Middle East
Earth Data (EDA)
- Revenue at $136 m (+63% ), fueled by market appetite for high-end data and recent M&A transactions
- Good progress on the Megabar Extension Phase 1 project in Brazil. Overall EDA capex reduced thanks to a higher share of projects developed in partnership
Segment adjusted EBITDAs at 
Sensing and Monitoring (SMO)
Segment revenue at 
Segment adjusted EBITDAs at 
Segment adjusted operating income at -
CONSOLIDATED IFRS FIGURES3
Profit & Loss
Consolidated IFRS revenue for Q3 2025 came in at 
IFRS Net Income reached 
-
| (in millions of $) | Q3 2025 | Q3 2024 | Change (%) | 9M 2025 | 9M 2024 | Change (%) | 
| €/$ exchange rate | 1.16 | 1.09 | + | 1.11 | 1.09 | + | 
| Revenue | 266 | 219 | + | 758 | 785 | - | 
| EBITDAs | 120 | 71 | + | 287 | 301 | - | 
| Operating income | 77 | 23 | + | 149 | 95 | + | 
| Equity from investment | 0 | 1 | n.s. | -1 | 1 | n.a. | 
| Net cost of financial debt | -27 | -24 | + | -79 | -74 | + | 
| Other financial income (loss) | -1 | 0 | n.a. | -35 | -1 | n.s. | 
| Income taxes | -9 | -9 | + | -16 | -14 | + | 
| Net Income (loss) from continuing operations | 41 | -9 | n.a. | 17 | 7 | + | 
| Net Income (loss) from discontinued operations | 1 | -1 | n.a. | 3 | 15 | - | 
| Consolidated Net Income (loss) | 41 | -10 | n.a. | 19 | 22 | - | 
Cash Flow and Net debt
Net Cash Flow of 
| (in millions of $) | Q3 2025 | Q3 2024 | Change (%) | 9M 2025 | 9M 2024 | Change (%) | 
| Segment EBITDAs | 167 | 98 | + | 417 | 294 | + | 
| Income tax paid | -6 | 2 | n.a. | -14 | -10 | + | 
| Change in working capital & provisions | -36 | 22 | n.a. | -82 | 18 | n.a. | 
| Other cash items | 0 | 0 | n.a. | -1 | 0 | n.a. | 
| Cash from Operating Activity | 125 | 122 | + | 320 | 302 | + | 
| Total capex | -54 | -90 | - | -173 | -205 | - | 
| Acquisitions and proceeds of assets | 1 | 0 | n.s. | 2 | 1 | + | 
| Cash from Investing Activity | -53 | -90 | - | -171 | -204 | - | 
| Paid cost of debt | -1 | 1 | n.a. | -41 | -42 | - | 
| Lease repayment | -18 | -16 | + | -44 | -43 | + | 
| Other financing activities | 0 | 0 | n.s. | -1 | -1 | + | 
| Cash from Financing Activity | -19 | -15 | + | -86 | -86 | + | 
| Discontinued operations acquisitions | -1 | -7 | - | -1 | 22 | n.a. | 
| Net Cash Flow | 53 | 10 | + | 62 | 34 | + | 
| Refinancing costs paid (fees + call premium) | 0 | 0 | n.a. | -42 | 0 | n.a. | 
| Repayment and issuance of debt | 9 | -12 | n.a. | -104 | -12 | x9 | 
| Forex and other | 3 | 3 | + | 8 | -8 | n.a. | 
| Net increase (decrease) in Cash | 65 | 2 | x36 | -75 | 15 | n.a. | 
Viridien continues to actively manage its liabilities in line with its commitments to deleverage the Group and optimize financing costs. In this context:
- In July 2025, the Group obtained two unsecured loans of €5m each from Bpifrance, the French public investment bank. These loans have a 4-year maturity and carry attractive annual interest rates of around4.6% , roughly half the cost of existing debt;
- In early October 2025, the Group executed a partial bond redemption at 103, as provided for under the bond documentation, using available cash to repurchase $25m of its USD-denominated tranche and€20m ($23m ) of its EUR-denominated one. This transaction will generate annual interest savings of approximately$4.5m going forward.
Both initiatives will further enhance the Group’s future Net Cash Flow and support its ongoing deleveraging trajectory. As of end-September 2025, Viridien maintained a strong liquidity position, including a 
| (in millions of $) | Sept. 30, 2025 | Dec. 31, 2024 | Change (%) | Sept. 30, 2024 | Change (%) | 
| Liquidity | 327 | 392 | - | 442 | - | 
| Cash | 227 | 302 | - | 342 | - | 
| Undrawn RCF | 100 | 90 | + | 100 |  | 
| Gross Debt | 1,204 | 1,223 | - | 1,345 | - | 
| Bonds | 9885 | 1,049 | - | 1,143 | - | 
| Other borrowings | 42 | 31 | + | 31 | + | 
| Accrued interests | 48 | 18 | + | 43 | + | 
| Lease liabilities | 126 | 125 | + | 127 | - | 
| Net Debt | 977 | 921 | + | 1,003 | - | 
OUTLOOK
Oil prices remain volatile, and short-term fluctuations could prompt some arbitrage or rescheduling of E&P investments should prices temporarily soften. However, exploration and seismic activities are expected to remain resilient, with potential spending cuts more likely to affect other parts of the value chain.
Exploration and seismic are supported by structurally positive fundamentals, as E&P operators increasingly recognize the risks to production sustainability in a context of accelerating field depletion and the need to secure long-term resource supply.
Building on its strong value proposition, extensive high-quality data library, solid track record, and robust backlog, Viridien looks ahead with confidence in its ability to sustain strong cash generation and advance its deleveraging objectives, starting with the delivery of its 
***
Q3 2025 conference call details
The press release and presentation will be made available on www.viridiengroup.com at 5:45 p.m. (CET).
An English-language conference call is scheduled today at 6:00 p.m. (CET).
Participants must register for the conference call by clicking here to receive a dial-in number and PIN code. Participants may also join the live webcast by clicking here.
A replay of the conference call will also be available, for a period of 12 months, on the Company's website www.viridiengroup.com.
Status of the statutory auditors’ procedures
The Board of Directors met on October 30, 2025, and closed the consolidated financial statements as of September 30, 2025. Please note that the figures and information published in this press release have not been audited nor subject to any limited review by Viridien’s statutory auditors.
Next financial information
2025 full-year results: February 26, 2026 (after market close)
About Viridien
Viridien (www.viridiengroup.com) is an advanced technology, digital and Earth data company that pushes the boundaries of science for a more prosperous and sustainable future. With our ingenuity, drive and deep curiosity we discover new insights, innovations, and solutions that efficiently and responsibly resolve complex natural resources, digital, energy transition and infrastructure challenges. Viridien employs around 3,200 people worldwide and is listed as VIRI on the Euronext Paris SA (ISIN: FR001400PVN6).
Disclaimer
Certain information included in this press release is not historical data but forward-looking statements. These forward-looking statements are based on current beliefs and assumptions, including, but not limited to, assumptions about current and future business strategies and the environment in which Viridien operates, and involve known and unknown risks, uncertainties and other factors, which may cause actual results or performance, or the results or other events, to be materially different from those expressed or implied in such forward-looking statements. These risks and uncertainties include those discussed or identified in Chapter 2 "Risk Management and Internal Control" of the Universal Registration Document dated March 6, 2025, filed with the French Financial Markets Authority (AMF) under number D. 25-0075 and available on the Group's website (www.viridiengroup.com) and on the AMF website (www.amffrance.org). These forward-looking statements and information are not guarantees of future performance. Forward-looking statements speak only as of the date of this press release. This press release does not contain or constitute an offer of securities or an invitation or inducement to invest in securities in France, the United States, or any other area.
Investors contact
VP Investor Relations and Corporate Finance
Alexandre Leroy
alexandre.leroy@viridiengroup.com
+33 6 85 18 44 31
APPENDICES
Quarterly financial statements are unaudited and not subject to any review.
Key Segment P&L figures
| (in millions of $) | Q3 2025 | Q3 2024 | Change (%) | 9M 2025 | 9M 2024 | Change (%) | 
| €/$ exchange rate | 1.16 | 1.09 | + | 1.11 | 1.09 | + | 
| Segment Revenue | 313 | 246 | + | 888 | 778 | + | 
| DDE | 244 | 187 | + | 639 | 548 | + | 
| Geoscience | 108 | 103 | + | 334 | 296 | + | 
| Earth Data | 136 | 83 | + | 306 | 252 | + | 
| SMO | 69 | 59 | + | 249 | 230 | + | 
| Land | 31 | 28 | + | 139 | 102 | + | 
| Marine | 21 | 13 | + | 67 | 88 | - | 
| Other | 17 | 18 | - | 43 | 40 | + | 
| Segment EBITDAs | 167 | 98 | + | 417 | 294 | + | 
| Adjusted Segment EBITDAs | 167 | 98 | + | 417 | 298 | + | 
| DDE | 170 | 108 | + | 408 | 307 | + | 
| SMO | 4 | 1 | + | 30 | 17 | + | 
| Corporate and other | -7 | -10 | - | -22 | -26 | - | 
| Segment Operating Income | 93 | 27 | + | 179 | 80 | + | 
| Adjusted Segment Operating Income | 93 | 27 | + | 179 | 84 | + | 
| DDE | 103 | 44 | + | 190 | 117 | + | 
| SMO | -2 | -7 | - | 13 | -7 | n.a. | 
| Corporate and other | -8 | -10 | - | -24 | -27 | - | 
| EDA Cash EBITDA | 73 | -13 | n.a. | 112 | 31 | + | 
Other KPIs
| (in millions of $) | Q3 2025 | Q3 2024 | Change (%) | 9M 2025 | 9M 2024 | Change (%) | 
| Geoscience backlog | 290 | 245 | + | 290 | 245 | + | 
| Total capex | 54 | 90 | - | 173 | 205 | - | 
| Earth Data library net book value | 534 | 499 | + | 534 | 499 | + | 
Definition of Alternative Performance Indicators (API)
In its communications, Viridien includes Alternative Performance Indicators, the main ones being Segment Revenue, Segment EBITDAs, Adjusted Segment EBITDAs, and EDA Cash EBITDA. Their definitions are set out in the 2024 Universal Registration Document filed with the French Financial Markets Authority (AMF) and are reiterated below:
- Segment revenue: Segment revenue is prepared in accordance with internal management reporting with Earth Data prefunding revenues recorded based upon percentage of completion.
- Segment EBITDAs: Segment EBITDAs is defined as earnings before interest, tax, income from equity affiliates, depreciation, amortization net of amortization costs capitalized to Earth Data surveys, and cost of share-based compensation for employees and senior executives. The cost of share-based compensation includes the cost of stock options and allotments of performance shares. Segment EBITDAs is calculated based on internal management reporting, in which prefunding revenue from Earth Data surveys is recognized using the percentage of completion method.
- Adjusted segment EBITDAs: Adjusted segment EBITDAs is Segment EBITDAs adjusted for non-recurring charges and gains.
- EDA Cash EBITDA: EDA Cash EBITDA is defined as EDA (Earth Data) adjusted segment EBITDAs less investment in EDA surveys for the period, excluding inactivity compensation fees related to the vessel capacity agreement signed between Viridien and Shearwater. This indicator is used exclusively for the EDA activity.
Reconciliation of API with the condensed interim consolidated financial statements
The table below outlines the accounting adjustments made in accordance with IFRS 156 requirements. Over the period, these adjustments primarily relate to major survey projects conducted by Earth Data in the US Gulf and Norway.
| (in millions of $) | Q3 2025 | 9M 2025 | ||||
| Segment | IFRS 15 adjustments | IFRS | Segment | IFRS 15 adjustments | IFRS | |
| Revenue | 313 | -46 | 266 | 888 | -130 | 758 | 
| EBITDAs | 167 | -46 | 120 | 417 | -130 | 287 | 
| Adjustments | 0 |  |  | 0 |  |  | 
| Adjusted EBITDAs | 167 | -46 | 120 | 417 | -130 | 287 | 
Interim Consolidated Statement of Operations
| (in millions of $, except per share data) | 9M 2025 | 9M 2024 | 
| Operating revenues | 758.1 | 784.8 | 
| Other income from ordinary activities | 0.2 | 0.1 | 
| Total income from ordinary activities | 758.2 | 784.9 | 
| Cost of operations | (520.8) | (587.1) | 
| Gross profit | 237.4 | 197.8 | 
| Research and development expenses - net | (9.1) | (15.2) | 
| Marketing and selling expenses | (25.6) | (28.6) | 
| General and administrative expenses | (54.9) | (55.9) | 
| Other revenues (expenses) - net | 0.9 | (3.6) | 
| Operating Income (loss) | 148.7 | 94.6 | 
| Cost of financial debt - gross | (83.5) | (82.3) | 
| Income from cash and cash equivalents | 4.0 | 8.7 | 
| Cost of financial debt - net | (79.5) | (73.6) | 
| Other financial income (loss) | (34.9) | (0.9) | 
| Income (loss) before income taxes and share of income (loss) from companies accounted for under the equity method | 34.3 | 20.1 | 
| Income taxes | (16.3) | (14.2) | 
| Income (loss) before share of income (loss) from companies accounted for under the equity method | 18.0 | 6.0 | 
| Net income (loss) from companies accounted for under the equity method | (1.1) | 0.9 | 
| Net income (loss) from continuing operations | 16.8 | 6.9 | 
| Net income (loss) from discontinued operations | 2.5 | 14.7 | 
| Consolidated net income (loss) | 19.3 | 21.6 | 
| Attributable to: |  | |
| Owners of Viridien SA | 18.5 | 21.2 | 
| Non-controlling interests | 0.8 | 0.4 | 
| Net income (loss) per share |  | |
| Basic | 2.59 | 2.97 | 
| Diluted | 2.57 | 2.95 | 
| Net income (loss) from continuing operations per share |  |  | 
| Basic | 2.23 | 0.91 | 
| Diluted | 2.22 | 0.91 | 
| Net income (loss) from discontinued operations per share |  |  | 
| Basic | 0.35 | 2.06 | 
| Diluted | 0.35 | 2.05 | 
Interim Consolidated Statement of Financial Position
| (in millions of $) | Sept. 30, 2025 | Dec. 31, 2024 | 
| ASSETS | ||
| Cash and cash equivalents | 226.6 | 301.7 | 
| Trade accounts and notes receivable, net | 328.5 | 339.9 | 
| Inventories and work-in-progress, net | 162.1 | 163.3 | 
| Income tax assets | 13.9 | 22.9 | 
| Other current assets, net | 70.5 | 74.0 | 
| Assets held for sale, net | 28.6 | 24.5 | 
| Total current assets | 830.1 | 926.2 | 
| Deferred tax assets | 39.8 | 43.6 | 
| Other non-current assets, net | 8.9 | 8.9 | 
| Investments and other financial assets, net | 29.8 | 25.7 | 
| Investments in companies under the equity method | 0.0 | 1.1 | 
| Property, plant and equipment, net | 218.5 | 220.6 | 
| Intangible assets, net | 614.3 | 535.4 | 
| Goodwill, net | 1,092.0 | 1,082.8 | 
| Total non-current assets | 2,003.4 | 1,918.1 | 
| TOTAL ASSETS | 2,833.5 | 2,844.3 | 
| LIABILITIES AND EQUITY |  |  | 
| Financial debt – current portion | 104.6 | 56.9 | 
| Trade accounts and notes payables | 52.7 | 120.9 | 
| Accrued payroll costs | 91.6 | 84.5 | 
| Income taxes payable | 9.1 | 20.4 | 
| Advance billings to customers | 13.5 | 19.2 | 
| Provisions — current portion | 14.4 | 19.7 | 
| Other current financial liabilities | 0.0 | 0.5 | 
| Other current liabilities | 286.4 | 182.5 | 
| Liabilities associated with non-current assets held for sale | 1.7 | 2.4 | 
| Total current liabilities | 574.0 | 507.0 | 
| Deferred tax liabilities | 10.8 | 18.4 | 
| Provisions - non-current portion | 34.7 | 28.8 | 
| Financial debt – non-current portion | 1,099.3 | 1,165.6 | 
| Other non-current financial liabilities | 0.0 | 0.0 | 
| Other non-current liabilities | 2.2 | 1.7 | 
| Total non-current liabilities | 1,146.9 | 1,214.5 | 
| Common stock: 11,199,944 shares authorized and 7,180,449 shares with a nominal value of | 8.7 | 8.7 | 
| Additional paid-in capital | 118.7 | 118.7 | 
| Retained earnings | 1,056.2 | 1,036.5 | 
| Other Reserves | (0.8) | 55.2 | 
| Treasury shares | (20.1) | (20.1) | 
| Cumulative income and expense recognized directly in equity | (1.7) | (1.1) | 
| Cumulative translation adjustment | (86.4) | (113.3) | 
| Equity attributable to owners of Viridien S.A. | 1,074.7 | 1,084.7 | 
| Non-controlling interests | 37.9 | 38.1 | 
| Total equity | 1,112.7 | 1,122.8 | 
| TOTAL LIABILITIES AND EQUITY | 2,833.5 | 2,844.3 | 
Interim Consolidated Statement of Cash Flows
| (in millions of $) | 9M 2025 | 9M 2024 | |
| OPERATING ACTIVITIES | |||
| Consolidated net income (loss) | 19.3 | 21.6 | |
| Less: Net income (loss) from discontinued operations | (2.5) | (14.7) | |
| Net income (loss) from continuing operations | 16.8 | 6.9 | |
| Depreciation, amortization and impairment | 64.3 | 71.8 | |
| Earth Data surveys impairment and amortization | 83.2 | 144.0 | |
| Depreciation and amortization capitalized in Earth Data surveys | (12.1) | (11.6) | |
| Variance on provisions | (5.5) | 0.2 | |
| Share-based compensation expenses | 3.3 | 2.2 | |
| Net (gain) loss on disposal of fixed and financial assets | (1.3) | 0.1 | |
| Share of (income) loss in companies recognized under equity method | 1.1 | (0.9) | |
| Other non-cash items | 30.3 | (2.5) | |
| Net cash-flow including net cost of financial debt and income tax | 180.2 | 210.2 | |
| Less: Cost of financial debt | 79.5 | 73.6 | |
| Less: Income tax expense (gain) | 16.3 | 14.2 | |
| Net cash-flow excluding net cost of financial debt and income tax | 276.0 | 297.9 | |
| Income tax paid | (14.0) | (10.0) | |
| Net cash-flow before changes in working capital | 261.9 | 287.9 | |
| Changes in working capital | 58.1 | 10.0 | |
| - change in trade accounts and notes receivable | 122.5 | (2.3) | |
| - change in inventories and work-in-progress | 16.7 | 7.0 | |
| - change in other current assets | (2.4) | 14.9 | |
| - change in trade accounts and notes payable | (64.9) | 10.6 | |
| - change in other current liabilities | (12.8) | (20.2) | |
| - change in current financial items |  | (0.9) | 0.0 | 
| Net cash-flow from operating activities | 320.1 | 297.8 | |
|  |  |  |  | 
| INVESTING ACTIVITIES | |||
| Total capital expenditures (including variation of fixed assets suppliers, excluding Earth Data surveys) |  | (26.7) | (24.3) | 
| Investment in Earth Data surveys, net cash |  | (146.0) | (180.1) | 
| Proceeds from disposals of tangible and intangible assets | 1.0 | 1.1 | |
| Proceeds from divestment of activities and sale of financial assets | 1.0 | 0.0 | |
| Dividends received from investments in companies under the equity method | 0.0 | 0.5 | |
| Variation in loans granted |  | (0.0) | 0.0 | 
| Variation in other non-current financial assets |  | 4.1 | (2.1) | 
| Net cash-flow from investing activities | (166.6) | (205.0) | 
| FINANCING ACTIVITIES | |||
| Repayment of long-term debt | (1,075.8) | (12.2) | |
| Total issuance of long-term debt | 955.6 | 0.1 | |
| Call premium | (21.9) | 0.0 | |
| Refinancing transaction costs paid | (3.7) | 0.0 | |
| Lease repayments | (44.1) | (43.4) | |
| Interests paid | (41.4) | (42.2) | |
| Dividends paid and share capital reimbursements: |  |  | |
| - to owners of Viridien | 0.0 | 0.0 | |
| - to non-controlling interests of integrated companies | (1.4) | (3.8) | |
| Net cash-flow from financing activities | (232.8) | (101.6) | |
| Effects of exchange rates on cash | 4.4 | 1.1 | |
| Net cash flows incurred by discontinued operations | (0.2) | 22.4 | |
| Net increase (decrease) in cash and cash equivalents | (75.1) | 14.7 | |
| Cash and cash equivalents at beginning of year | 301.7 | 327.0 | |
| Cash and cash equivalents at end of period | 226.6 | 341.7 | 
 
1 Quarterly financial statements are unaudited and not subject to any review
2 Please refer to the “Definitions of Alternative Performance Indicators” in the appendices for explanations of the terms used in this section
3 The reconciliation of alternative performance indicators to the condensed interim consolidated financial statements is provided in the appendices, along with their definitions
4 
5 Including a 
6 IFRS 15 requires that Earth Data prefunding revenues be recognized only upon delivery of the final processed data, that is, when the performance obligation is fulfilled. As a result, revenue and margin recognition for ongoing surveys is deferred. Viridien’s segment reporting, however, continues to apply the percentage-of-completion method previously used before the adoption of IFRS 15, for recognizing Earth Data prefunding revenues and associated margins
Attachment
 
    
      
  
 
             
             
             
             
             
             
             
             
             
         
         
         
        