Cognex Reports Fourth Quarter 2025 Results
Rhea-AI Summary
Cognex (NASDAQ: CGNX) reported fourth-quarter 2025 revenue of $252M (up 10% Y/Y) and full-year revenue of $994M (up 9% Y/Y). Adjusted EBITDA margin was 22.7% in Q4 and 21.5% for 2025, with adjusted EPS of $1.02 for the year. Cash and investments were $642M with no debt; the Board approved a $500M increase to the repurchase authorization and declared a $0.085 quarterly dividend.
Positive
- Revenue +9% FY2025 to $994 million
- Adjusted EBITDA margin expanded to 21.5% for 2025 (+440 bps)
- Cash position of $642 million and no debt
- $151M in share repurchases during 2025 and Board added $500M authorization
Negative
- Planned exit of approximately $22M of non-core revenue reduces reported top-line
- Gross margin pressures from tariffs and less favorable mix reduced adjusted gross margin by 40 bps year‑over‑year
Market Reaction
Following this news, CGNX has gained 20.20%, reflecting a significant positive market reaction. Our momentum scanner has triggered 3 alerts so far, indicating moderate trading interest and price volatility. The stock is currently trading at $51.72. This price movement has added approximately $1.21B to the company's valuation.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.
Key Figures
Market Reality Check
Peers on Argus
Momentum scanner shows no coordinated sector move. Notable peers were mixed pre-news, with MKSI +0.45%, BMI +1.62%, ESE +0.64%, while VNT -5.10% and ITRI -6.43% declined, suggesting stock-specific focus for CGNX.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 29 | Q3 2025 earnings | Positive | +0.3% | Strong Q3 growth, margin expansion, higher EPS, robust cash and FCF. |
| Jul 30 | Q2 2025 earnings | Positive | +20.8% | Q2 revenue growth with higher margins, EPS, and strong free cash flow. |
| Apr 30 | Q1 2025 earnings | Neutral | +1.9% | Modest revenue growth, solid margins, plus announced CEO transition. |
| Feb 12 | Q4 2024 earnings | Neutral | -13.6% | Strong Q4 but softer full-year operating income and cautious outlook. |
| Oct 30 | Q3 2024 earnings | Positive | -0.6% | Double-digit revenue and income growth with very strong cash position. |
Recent earnings releases generally featured revenue growth, margin expansion, and strong cash positions, with market reactions often modest relative to the operational improvement, and occasionally diverging on strong reports.
Over the last five earnings cycles, Cognex has steadily grown revenue and expanded profitability, with margins improving from mid-teens toward the low-20% range. Cash and investments consistently exceeded $500M with no debt, and free cash flow was strong. Some quarters combined solid fundamentals with leadership or strategic updates, such as the CEO transition and a medical lab automation partnership. Today’s Q4 and full-year 2025 results continue this narrative of profitable growth, disciplined costs, and shareholder returns.
Historical Comparison
In the past year, CGNX earnings headlines saw an average move of 1.77%, indicating typically moderate market reactions to results.
Earnings updates from Q3 2024 through Q3 2025 showed consistent revenue growth, expanding operating and Adjusted EBITDA margins, rising adjusted EPS, and a strengthening cash balance, setting the stage for the full-year 2025 profitability improvements highlighted in this release.
Market Pulse Summary
The stock is surging +20.2% following this news. A strong positive reaction aligns with the company’s pattern of delivering revenue growth, expanding margins, and robust free cash flow, as seen in prior quarters with Adjusted EBITDA margins above 20%. However, historical earnings moves averaged about 1.77%, so any outsized spike could be vulnerable if expectations for 2026 margin targets or revenue guidance prove too optimistic or if enthusiasm fades after the initial response.
Key Terms
adjusted ebitda financial
non-gaap financial
free cash flow financial
constant-currency financial
basis points financial
forward-looking statements regulatory
exchange act regulatory
AI-generated analysis. Not financial advice.
Fourth-Quarter and Full-Year Financial and Operating Highlights
- Fourth-quarter revenue grew
10% year over year or9% on a constant-currency basis. - Full-year revenue grew
9% year over year or8% on a constant-currency basis; excluding the one-time benefit from the commercial partnership with a medical lab automation channel partner (the "Commercial Partnership" or "CP"), revenue grew7% year over year. - Fourth-quarter operating margin of
14.0% ; Adjusted EBITDA margin of22.7% , up 420 basis points year over year, and the sixth consecutive quarter of expansion. - Full-year operating margin of
16.3% ; Adjusted EBITDA margin of21.5% , up 440 basis points year over year and up 360 basis points to20.7% excluding the Commercial Partnership, surpassing20% execution milestone ahead of plan. - Fourth-quarter net income per diluted share was
; Adjusted diluted earnings per share were$0.19 , an increase of$0.27 35% year over year, the sixth consecutive quarter of double-digit growth. - Full-year net income per diluted share was
; Adjusted diluted earnings per share were$0.68 , an increase of$1.02 38% year over year. - Returned
to shareholders during the year, including$206 million in share buybacks.$151 million - Completed a comprehensive strategic portfolio review and began exiting approximately
of non-core, no‑growth or low‑margin revenue, sharpening focus and improving mix.$22 million - Continued operating model optimization is expected to deliver an additional
to$35 in annualized cost reductions by the end of 2026.$40 million
"2025 marked a return to profitable growth for Cognex, with constant‑currency revenue growth of
Mr. Moschner continued, "We are also taking meaningful steps to optimize our portfolio – exiting approximately
Dennis Fehr, CFO, added, "We believe our 2025 results again demonstrated our ability to drive profitable growth and the earnings power of our model. Adjusted EBITDA margin, excluding the one-time Commercial Partnership benefit, expanded 360 basis points year over year to
Financial Performance Highlights for the Fourth Quarter
(Dollars in millions, except per share amounts)
Three-months ended | |||||
December 31, 2025 | December 31, 2024 | Y/Y Change | |||
Revenue | +10 % | ||||
Operating Income | +14 % | ||||
% of Revenue | 14.0 % | 13.4 % | +60 bps | ||
Adjusted EBITDA* | 35 % | ||||
% of Revenue | 22.7 % | 18.5 % | +420 bps | ||
Net Income per Diluted Share | +18 % | ||||
Adjusted EPS (Diluted)* | +35 % | ||||
*Adjusted EBITDA and Adjusted EPS (Diluted) include non-GAAP adjustments. A reconciliation from GAAP to non-GAAP metrics is provided in this news release. |
- Revenue was
, compared with$252 million in the fourth quarter of 2024, an increase of$230 million 10% . Excluding the impact of foreign currency exchange (FX), revenue increased9% compared to the prior year. The year-over-year increase in revenue was driven by increased year-end spending across many of our Factory Automation end markets, while Logistics continued to deliver steady growth. - Gross margin was
65.7% compared to68.7% in the fourth quarter of 2024. Adjusted gross margin was71.6% compared to69.4% in the fourth quarter of 2024, an increase of 220 basis points. The year-over-year increase was driven by volume and favorable mix slightly offset by tariffs. - Operating expenses were
compared to$131 million in the fourth quarter of 2024, an increase of$127 million 3% . Adjusted operating expenses were , compared to$128 million in the fourth quarter of 2024, an increase of$122 million 5% . On a constant-currency basis, Adjusted operating expenses increased2% year over year, reflecting ongoing cost discipline offset by incentive compensation headwinds in the quarter. - Operating income was
compared to$35 million in the fourth quarter of 2024, an increase of$31 million 14% . Operating margin was14.0% compared to13.4% in the fourth quarter of 2024, an increase of 60 basis points. Adjusted operating margin was20.9% compared to16.2% in the fourth quarter of 2024, an increase of 470 basis points. - Adjusted EBITDA was
compared to$57 million in the fourth quarter of 2024, an increase of$42 million 35% . Adjusted EBITDA margin was22.7% compared to18.5% in the fourth quarter of 2024, an increase of 420 basis points year over year, the sixth consecutive quarter of year-over-year expansion. The expansion was driven by revenue growth and disciplined cost management. - Net income of
compared to$33 million in the fourth quarter of 2024, an increase of$28 million 15% . Adjusted net income was compared to$46 million in the fourth quarter of 2024, an increase of$35 million 32% . - Net income per diluted share was
compared to$0.19 in the fourth quarter of 2024, an increase of$0.16 18% . Adjusted diluted earnings per share were compared to$0.27 in the fourth quarter of 2024, an increase of$0.20 35% , the sixth consecutive quarter of double-digit year-over-year growth.
Financial Performance Highlights for the Year
(Dollars in millions, except per share amounts)
Twelve-months ended | |||||||||
December | December | December | Y/Y Change | Y/Y Change | |||||
As Reported | Excluding CP | As Reported | As Reported | Excluding CP | |||||
Revenue | +9 % | +7 % | |||||||
Operating Income | +41 % | +32 % | |||||||
% of Revenue | 16.3 % | 15.5 % | 12.6 % | +370 bps | +290 bps | ||||
Adjusted EBITDA* | 37 % | +31 % | |||||||
% of Revenue | 21.5 % | 20.7 % | 17.1 % | +440 bps | +360 bps | ||||
Net Income per Diluted Share | +10 % | +2 % | |||||||
Adjusted EPS (Diluted)* | +38 % | +31 % | |||||||
*Adjusted EBITDA and Adjusted EPS (Diluted) include non-GAAP adjustments. A reconciliation from GAAP to non-GAAP metrics is provided in this news release. |
- Revenue was
, compared with$994 million in 2024, an increase of$915 million 9% . Excluding the impact of foreign currency exchange (FX), revenue increased8% compared to the prior year. Excluding the one-time benefit from the Commercial Partnership, revenue grew7% year over year. - Gross margin was
66.9% compared to68.4% in 2024. Adjusted gross margin was68.9% compared to69.3% in 2024, a decline of 40 basis points. The year-over-year decline was primarily due to less favorable industry mix, and, to a lesser extent, the impact from tariffs, partially offset by the one-time benefit from the Commercial Partnership. - Operating expenses were
compared to$503 million in 2024, a decrease of$511 million 2% . Adjusted operating expenses were , compared to$491 million in 2024, a decrease of$498 million 1% . On a constant-currency basis, Adjusted operating expenses declined2% year over year, reflecting ongoing cost discipline offset by incentive compensation. - Operating income was
compared to$163 million in 2024, an increase of$115 million 41% . Operating margin was16.3% compared to12.6% in 2024, an increase of 370 basis points. Adjusted operating margin was19.6% compared to14.9% in 2024, an increase of 470 basis points. - Adjusted EBITDA was
compared to$214 million in 2024, an increase of$156 million 37% . Adjusted EBITDA margin was21.5% compared to17.1% in 2024, an increase of 440 basis points. Excluding the one-time benefit from the Commercial Partnership, Adjusted EBITDA of increased$204 million 31% year over year and Adjusted EBITDA margin of20.7% increased 360 basis points year over year driven by revenue growth and disciplined cost management. - Net income of
compared to$114 million in 2024, an increase of$106 million 8% . Adjusted net income of compared to$172 million in 2024, an increase of$127 million 35% . - Net income per diluted share was
compared to$0.68 in 2024, an increase of$0.62 10% . Adjusted diluted earnings per share were compared to$1.02 in 2024, an increase of$0.74 38% . Excluding the one-time benefit from the Commercial Partnership, Adjusted diluted earnings per share of increased$0.97 31% year over year.
Balance Sheet and Cash Flow Highlights
- As of December 31, 2025, Cognex's financial position remained strong, with
in cash and investments and no debt.$642 million - During the fourth quarter, Cognex generated
of cash from operating activities compared to$75 million in the fourth quarter of 2024, an increase of$51 million 46% . During 2025, Cognex generated of cash from operating activities compared to$246 million in 2024, an increase of$149 million 65% . - During the fourth quarter, Cognex generated Free Cash Flow (FCF) of
compared to$72 million in the fourth quarter of 2024, an increase of$49 million 47% . During 2025, Cognex generated FCF of compared to$237 million in 2024, an increase of$134 million 77% . Full-year FCF conversion rate was207% of net income and138% of Adjusted net income. - During the fourth quarter, Cognex repurchased
of its common stock and paid$25 million in dividends to shareholders. During 2025, Cognex repurchased$14 million of its common stock and paid$151 million in dividends to shareholders.$55 million - As of December 31, 2025, Cognex had
remaining on its$115 million share repurchase authorization. On February 11, 2026, Cognex's Board of Directors approved an increase of$500 million to the existing share repurchase authorization. Cognex expects to execute repurchases opportunistically, subject to market conditions and other uses of capital.$500 million
Dividend
On February 11, 2026, Cognex's Board of Directors declared a quarterly cash dividend of
First-Quarter 2026 Guidance
Cognex issued first-quarter 2026 guidance; details are summarized in the table below.
(Dollars in millions, except per share amounts) | Q1 2026 | Q1 2025 | Y/Y Change* | ||
Revenue | +13 % | ||||
Adjusted EBITDA Margin1 | 16.8 % | +370 bps | |||
Adjusted Earnings Per Share (diluted)1 | +50 % |
*At the midpoint of guidance. |
1Cognex has provided the forward-looking non-GAAP measures of adjusted EBITDA margin, and adjusted earnings per share (diluted), but cannot, without unreasonable effort, forecast such items to present or provide a reconciliation to corresponding forecasted GAAP measures. These include special items such as reorganization charges, acquisition and integration charges, and amortization of acquisition-related intangible assets, all of which are subject to limitations in predictability of timing, ultimate outcome and numerous conditions outside of Cognex's control. Additionally, these items are outside of Cognex's normal business operations and not used by management to assess Cognex's operating results. Cognex believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled "Reconciliation of Selected Items from GAAP to Non-GAAP." In Q1 2025 the GAAP operating margin was |
Analyst Conference Call and Simultaneous Webcast
- Cognex will host a conference call on February 12, 2026, at 8:30 a.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 or (201) 389-0911 if outside
the United States . - A real-time audio broadcast of the conference call or an archived recording, together with a slide presentation, will be accessible on the Events & Presentations page of the Cognex Investor website: www.cognex.com/investor.
Forward-Looking Statements
Certain statements made in this release, as well as oral statements made by the Company from time to time, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. Readers can identify these forward-looking statements by our use of the words "expects," "anticipates," "estimates," "potential," "believes," "projects," "intends," "plans," "aims," "will," "may," "shall," "could," "should," "opportunity," "goal," "objective," "target," "milestone" and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance, financial targets, milestones and related timing expectations, the impacts of our strategic portfolio review, the impact of tariffs, customer demand and order rates and timing of related revenue, future product or revenue mix, research and development activities, sales and marketing activities including our salesforce transformation, new product offerings, innovation and product development activities, customer acceptance of our products, commercial partnerships, capital expenditures, cost management activities including expected annualized operating expense reductions, investments, liquidity, dividends and stock repurchases, strategic and growth plans and opportunities, acquisitions, and estimated tax benefits and expenses, changes in tax legislation, and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the technological obsolescence of current products and the inability to develop new products; (2) the impact of competitive pressures; (3) the inability to attract and retain skilled employees and effectively plan for succession including managing the transition of our Chief Executive Officer, while maintaining our unique corporate culture; (4) the failure to properly manage the distribution of products and services; (5) economic, political, and other risks associated with international sales and operations, including the impact of trade disputes, the imposition of tariffs, the economic climate in
COGNEX CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands) | |||
December 31, | |||
2025 | 2024 | ||
(In thousands) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 262,925 | $ 186,094 | |
Current investments, amortized cost of | 74,037 | 59,956 | |
Accounts receivable, allowance for credit losses of | 146,713 | 143,359 | |
Unbilled revenue | 16,980 | 3,055 | |
Inventories | 137,889 | 157,527 | |
Prepaid expenses and other current assets | 58,702 | 63,376 | |
Total current assets | 697,246 | 613,367 | |
Non-current investments, amortized cost of | 305,339 | 340,898 | |
Property, plant, and equipment, net | 86,015 | 98,445 | |
Operating lease assets | 72,310 | 67,326 | |
Goodwill | 386,279 | 384,937 | |
Intangible assets, net | 81,100 | 90,684 | |
Deferred income taxes | 383,272 | 392,166 | |
Other assets | 4,994 | 5,027 | |
Total assets | $ 2,016,555 | $ 1,992,850 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 50,203 | $ 38,046 | |
Accrued expenses | 91,397 | 71,760 | |
Accrued income taxes | 9,141 | 25,685 | |
Deferred revenue and customer deposits | 21,094 | 25,035 | |
Operating lease liabilities | 11,716 | 8,854 | |
Total current liabilities | 183,551 | 169,380 | |
Non-current operating lease liabilities | 64,870 | 61,363 | |
Deferred income taxes | 250,512 | 217,155 | |
Reserve for income taxes | 24,269 | 26,365 | |
Other liabilities | 1,452 | 1,082 | |
Total liabilities | 524,654 | 475,345 | |
Commitments and contingencies (Note 11) | |||
Shareholders' equity: | |||
Preferred stock, | — | — | |
Common stock, | 334 | 341 | |
Additional paid-in capital | 1,138,708 | 1,090,638 | |
Retained earnings | 406,355 | 499,303 | |
Accumulated other comprehensive loss, net of tax | (53,496) | (72,777) | |
Total shareholders' equity | 1,491,901 | 1,517,505 | |
Total liabilities and shareholders' equity | $ 2,016,555 | $ 1,992,850 | |
COGNEX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except per share amounts) | |||||||
Three-months Ended | Twelve-months Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
Revenue | $ 252,338 | $ 229,684 | $ 994,359 | $ 914,515 | |||
Cost of revenue (1) | 86,434 | 71,825 | 328,966 | 288,721 | |||
Gross profit | 165,904 | 157,859 | 665,393 | 625,794 | |||
Percentage of revenue | 65.7 % | 68.7 % | 66.9 % | 68.4 % | |||
Research, development, and engineering expenses (1) | 36,060 | 32,538 | 138,970 | 139,815 | |||
Percentage of revenue | 14.3 % | 14.2 % | 14.0 % | 15.3 % | |||
Selling, general, and administrative expenses (1) | 94,568 | 94,481 | 363,857 | 370,914 | |||
Percentage of revenue | 37.5 % | 41.1 % | 36.6 % | 40.6 % | |||
Operating income | 35,276 | 30,840 | 162,566 | 115,065 | |||
Percentage of revenue | 14.0 % | 13.4 % | 16.3 % | 12.6 % | |||
Foreign currency gain (loss) | (966) | 445 | (4,082) | 1,531 | |||
Investment income | 4,723 | 4,174 | 16,950 | 13,971 | |||
Other income (expense) | 5,046 | 341 | 7,368 | 922 | |||
Income before income tax expense | 44,079 | 35,800 | 182,802 | 131,489 | |||
Income tax expense | 11,415 | 7,454 | 68,360 | 25,318 | |||
Net income | $ 32,664 | $ 28,346 | $ 114,442 | $ 106,171 | |||
Percentage of revenue | 12.9 % | 12.3 % | 11.5 % | 11.6 % | |||
Net income per weighted-average common and common- | |||||||
Basic | $ 0.20 | $ 0.17 | $ 0.68 | $ 0.62 | |||
Diluted | $ 0.19 | $ 0.16 | $ 0.68 | $ 0.62 | |||
Weighted-average common and common-equivalent shares | |||||||
Basic | 167,256 | 171,282 | 168,049 | 171,438 | |||
Diluted | 168,896 | 172,508 | 169,367 | 172,611 | |||
Cash dividends per common share | $ 0.085 | $ 0.080 | $ 0.325 | $ 0.305 | |||
(1) Amounts include stock-based compensation expense, as follows: | |||||||
Cost of revenue | $ 522 | $ 506 | $ 2,216 | $ 1,966 | |||
Research, development, and engineering | 3,403 | 2,992 | 15,336 | 14,628 | |||
Selling, general, and administrative | 9,943 | 9,578 | 30,965 | 35,849 | |||
Total stock-based compensation expense | $ 13,868 | $ 13,076 | $ 48,517 | $ 52,443 | |||
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, including adjusted gross margin, adjusted operating expense, adjusted operating income and margin, adjusted EBITDA and margin, adjusted net income, adjusted earnings per share of common stock, diluted, adjusted effective tax rate, and free cash flow. Cognex defines its non-GAAP metrics as follows:
- Adjusted gross profit and margin: Gross margin adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted operating expense: Operating expense adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted operating income and margin: Operating income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted EBITDA and margin: Operating income adjusted for amortization of acquisition-related intangible assets and depreciation, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted net income: Net income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs, discrete tax items, tax impact on reconciling items and one-time discrete events.
- Adjusted earnings per share of common stock, diluted: Adjusted net income divided by diluted weighted average common and common-equivalent shares.
- Adjusted effective tax rate: Effective tax rate adjusted for discrete tax items and the net impact of the other non-GAAP adjustments.
- Free cash flow: Cash provided by operating activities less cash for capital expenditures.
- Free cash flow conversion rate: Free cash flow divided by adjusted net income.
Cognex may disclose results on a constant-currency basis as one measure to evaluate its performance and compare results between periods as if the exchange rates had remained constant period-over-period.
Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process, in its review of operating results, and for forecasting and planning for future periods. Cognex's definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain non-recurring expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
Please see the section "Reconciliation of Selected Items from GAAP to Non-GAAP" below for more detailed information regarding non-GAAP financial measures herein, including the items reflected in our adjusted financial metrics and a description of these adjustments.
COGNEX CORPORATION RECONCILIATION OF SELECTED ITEMS FROM GAAP TO NON-GAAP Dollars in thousands, except per share amounts (Unaudited) | |||||||
Three-months Ended | Twelve-months Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
Gross profit (GAAP) | $ 165,904 | $ 157,859 | $ 665,393 | $ 625,794 | |||
Acquisition and integration costs | 212 | 213 | 878 | 2,295 | |||
Amortization of acquisition-related intangible assets | 1,344 | 1,360 | 5,443 | 5,817 | |||
Reorganization charges | 171 | 18 | 657 | 18 | |||
Excess and obsolete inventory charges | $ 13,067 | $ — | $ 13,067 | $ — | |||
Adjusted gross profit | $ 180,698 | $ 159,450 | $ 685,438 | $ 633,924 | |||
GAAP gross margin | 65.7 % | 68.7 % | 66.9 % | 68.4 % | |||
Adjusted gross margin | 71.6 % | 69.4 % | 68.9 % | 69.3 % | |||
Operating expense (GAAP) | $ 130,628 | $ 127,019 | $ 502,827 | $ 510,729 | |||
Acquisition and integration costs | (211) | (761) | (1,188) | (4,229) | |||
Amortization of acquisition-related intangible assets | (1,215) | (1,132) | (5,061) | (5,601) | |||
Reorganization charges | (1,240) | (2,972) | (5,828) | (2,972) | |||
Adjusted operating expense | $ 127,962 | $ 122,154 | $ 490,750 | $ 497,927 | |||
Operating income (GAAP) | $ 35,276 | $ 30,840 | $ 162,566 | $ 115,065 | |||
Acquisition and integration costs | 423 | 974 | 2,066 | 6,524 | |||
Amortization of acquisition-related intangible assets | 2,559 | 2,492 | 10,504 | 11,418 | |||
Reorganization charges | 1,411 | 2,990 | 6,485 | 2,990 | |||
Excess and obsolete inventory charges | 13,067 | — | 13,067 | — | |||
Adjusted operating income | $ 52,736 | $ 37,296 | $ 194,688 | $ 135,997 | |||
GAAP operating margin | 14.0 % | 13.4 % | 16.3 % | 12.6 % | |||
Adjusted operating margin | 20.9 % | 16.2 % | 19.6 % | 14.9 % | |||
Depreciation (adjusted for amounts included in Acquisition and integration costs) | 4,541 | 5,139 | 19,385 | 20,393 | |||
Adjusted EBITDA | $ 57,277 | $ 42,435 | $ 214,073 | $ 156,390 | |||
Adjusted EBITDA margin | 22.7 % | 18.5 % | 21.5 % | 17.1 % | |||
Net income (GAAP) | $ 32,664 | $ 28,346 | $ 114,442 | $ 106,171 | |||
Acquisition and integration costs | 423 | 974 | 2,066 | 6,524 | |||
Amortization of acquisition-related intangible assets | 2,559 | 2,492 | 10,504 | 11,418 | |||
Reorganization charges | 1,411 | 2,990 | 6,485 | 2,990 | |||
Excess and obsolete inventory charges | 13,067 | — | 13,067 | — | |||
Gain on sale of property | (5,053) | — | (5,053) | — | |||
Discrete tax (benefit) expense | 3,401 | 2,220 | 36,533 | 5,731 | |||
Tax impact of reconciling items | (2,117) | (2,008) | (5,988) | (5,571) | |||
Adjusted net income | $ 46,355 | $ 35,014 | $ 172,056 | $ 127,263 | |||
Earnings per share of common stock, diluted (GAAP) | $ 0.19 | $ 0.16 | $ 0.68 | $ 0.62 | |||
Acquisition and integration costs | — | 0.01 | 0.01 | 0.04 | |||
Amortization of acquisition-related intangible assets | 0.02 | 0.01 | 0.06 | 0.07 | |||
Reorganization charges | 0.01 | 0.02 | 0.04 | 0.02 | |||
Excess and obsolete inventory charges | 0.08 | — | 0.08 | — | |||
Gain on sale of property | (0.03) | — | (0.03) | — | |||
Discrete tax (benefit) expense | 0.02 | 0.01 | 0.22 | 0.03 | |||
Tax impact of reconciling items | (0.01) | (0.01) | (0.04) | (0.03) | |||
Adjusted earnings per share of common stock, diluted | $ 0.27 | $ 0.20 | $ 1.02 | $ 0.74 | |||
Effective tax rate (GAAP) | 25.9 % | 20.8 % | 37.4 % | 19.3 % | |||
Discrete tax benefit (expense) | (7.7) % | (6.2) % | (20.0) % | (4.4) % | |||
Net impact of other reconciling items | (0.2) % | 2.5 % | 0.6 % | 1.6 % | |||
Adjusted effective tax rate | 17.9 % | 17.1 % | 18.0 % | 16.5 % | |||
Cash provided by operating activities (GAAP) | $ 74,902 | $ 51,404 | $ 245,514 | $ 149,081 | |||
Capital expenditures | (2,596) | (2,073) | (8,743) | (15,043) | |||
Free cash flow | $ 72,306 | $ 49,331 | $ 236,771 | $ 134,038 | |||
Description of adjustments:
In addition to reporting financial results in accordance with
Depreciation:
- The company incurs expense related to its normal use of property, plant and equipment.
Acquisition and integration costs:
- The Company has incurred charges related to the purchase and integration of acquired businesses. During the periods presented, these costs were primarily related to the ongoing integration of Moritex Corporation, which the company acquired in the fourth quarter of 2023.
Amortization of acquisition-related intangible assets:
- The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These items are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions, and include the amortization of customer relationships, completed technologies, and trademarks that originated from prior acquisitions. The largest driver of intangible asset amortization was the acquisition of Moritex Corporation.
Reorganization charges:
- The Company has incurred charges related to the reorganization of its employees. During the twelve-month period ended December 31, 2025, these costs consisted primarily of severance.
Excess and obsolete inventory charges:
- The Company excluded excess and obsolete inventory charges from non-GAAP gross profit and income measures because it reflects a discrete, non-recurring inventory valuation adjustment driven by a comprehensive strategic product portfolio review under the Company's new leadership team and does not reflect the underlying operating performance of the business.
Gain on sale of property:
- The Company excludes gains and losses on the sale of property from non-GAAP net income measure. These amounts are not reflective of our core operating performance, can vary significantly from period to period based on the timing and size of dispositions, and reduce comparability across periods.
Discrete tax (benefit) expense and tax impact of reconciling items:
- Items unrelated to current period ordinary income or (loss) that generally relate to changes in tax laws, adjustments to prior period's actual liability determined upon filing tax returns, adjustments to previously recorded reserves for uncertain tax positions, establishments and adjustments of valuation allowances, stock based compensation, and adjustments to deferred tax positions.
- We estimate the tax effect of items identified in the reconciliation by applying the statutory tax rate to the pre-tax amount.
About Cognex Corporation
For over 40 years, Cognex has been making advanced machine vision easy, paving the way for manufacturing and distribution companies to become faster, smarter, and more efficient through automation. Innovative technology in our vision sensors and systems solves critical manufacturing and distribution challenges, providing unparalleled performance for industries from automotive to consumer electronics to packaged goods.
Cognex makes these tools more capable and easier to deploy thanks to a longstanding focus on AI, helping factories and warehouses improve quality and maximize efficiency without needing highly technical expertise. We are headquartered near
Investor Contacts:
Greer Aviv – Head of Investor Relations
Cognex Corporation
ir@cognex.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/cognex-reports-fourth-quarter-2025-results-302685567.html
SOURCE Cognex Corporation