Cognex Reports Second Quarter 2025 Results
Cognex (NASDAQ: CGNX), a leader in industrial machine vision, reported strong Q2 2025 financial results with revenue growing 4% year-over-year to $249 million. The company achieved notable improvements in profitability, with operating margin reaching 17.4% and Adjusted EBITDA margin expanding to 20.7%.
Key highlights include a 12% increase in adjusted EPS to $0.25, reduced operating expenses by 3%, and strong free cash flow generation of $40 million. The company maintains a robust financial position with $553 million in cash and no debt. For Q3 2025, Cognex expects revenue between $245-265 million and adjusted EPS of $0.24-0.29.
The company also announced a quarterly dividend of $0.08 per share and entered a strategic partnership in medical lab automation expected to generate additional revenue of $8-14 million in Q3 2025.
Cognex (NASDAQ: CGNX), leader nella visione artificiale industriale, ha riportato solidi risultati finanziari nel secondo trimestre del 2025 con un fatturato in crescita del 4% su base annua, raggiungendo 249 milioni di dollari. L'azienda ha registrato significativi miglioramenti nella redditività, con un margine operativo che ha raggiunto il 17,4% e un margine EBITDA rettificato salito al 20,7%.
I punti salienti includono un aumento del 12% dell'utile per azione rettificato, pari a 0,25 dollari, una riduzione delle spese operative del 3% e una solida generazione di flussi di cassa liberi pari a 40 milioni di dollari. L'azienda mantiene una posizione finanziaria solida con 553 milioni di dollari in contanti e nessun debito. Per il terzo trimestre del 2025, Cognex prevede un fatturato compreso tra 245 e 265 milioni di dollari e un utile per azione rettificato tra 0,24 e 0,29 dollari.
L'azienda ha inoltre annunciato un dividendo trimestrale di 0,08 dollari per azione e ha siglato una partnership strategica nell'automazione dei laboratori medici, che dovrebbe generare ricavi aggiuntivi tra 8 e 14 milioni di dollari nel terzo trimestre del 2025.
Cognex (NASDAQ: CGNX), líder en visión artificial industrial, reportó sólidos resultados financieros en el segundo trimestre de 2025 con ingresos que crecieron un 4% interanual hasta los 249 millones de dólares. La compañía logró mejoras notables en la rentabilidad, con un margen operativo que alcanzó el 17,4% y un margen EBITDA ajustado que se expandió al 20,7%.
Los aspectos destacados incluyen un aumento del 12% en el BPA ajustado hasta 0,25 dólares, una reducción del 3% en gastos operativos y una fuerte generación de flujo de caja libre de 40 millones de dólares. La empresa mantiene una sólida posición financiera con 553 millones de dólares en efectivo y sin deuda. Para el tercer trimestre de 2025, Cognex espera ingresos entre 245 y 265 millones de dólares y un BPA ajustado de 0,24 a 0,29 dólares.
La compañía también anunció un dividendo trimestral de 0,08 dólares por acción y estableció una alianza estratégica en automatización de laboratorios médicos que se espera genere ingresos adicionales de 8 a 14 millones de dólares en el tercer trimestre de 2025.
Cognex (NASDAQ: CGNX)는 산업용 머신 비전 분야의 선두주자로서 2025년 2분기 강력한 재무 실적을 발표했으며, 매출은 전년 대비 4% 증가한 2억 4,900만 달러를 기록했습니다. 회사는 수익성에서 눈에 띄는 개선을 이루었으며, 영업이익률은 17.4%, 조정 EBITDA 마진은 20.7%로 확대되었습니다.
주요 내용으로는 조정 주당순이익(EPS)이 12% 증가하여 0.25달러를 기록했고, 영업비용은 3% 감소했으며, 4,000만 달러의 강력한 자유 현금 흐름을 창출했습니다. 회사는 5억 5,300만 달러의 현금과 무부채 상태로 견고한 재무 상태를 유지하고 있습니다. 2025년 3분기에는 매출이 2억 4,500만~2억 6,500만 달러, 조정 EPS는 0.24~0.29달러가 될 것으로 예상합니다.
또한 분기별 배당금으로 주당 0.08달러를 발표했으며, 의료 실험실 자동화 분야에서 전략적 파트너십을 체결하여 2025년 3분기에 800만~1,400만 달러의 추가 매출이 기대됩니다.
Cognex (NASDAQ : CGNX), leader dans la vision industrielle par machine, a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires en croissance de 4% en glissement annuel, atteignant 249 millions de dollars. L'entreprise a réalisé des améliorations notables en matière de rentabilité, avec une marge opérationnelle atteignant 17,4% et une marge EBITDA ajustée portée à 20,7%.
Les points clés incluent une augmentation de 12% du BPA ajusté à 0,25 dollar, une réduction des dépenses opérationnelles de 3% et une forte génération de flux de trésorerie libre de 40 millions de dollars. L'entreprise maintient une position financière solide avec 553 millions de dollars en liquidités et aucune dette. Pour le troisième trimestre 2025, Cognex prévoit un chiffre d'affaires compris entre 245 et 265 millions de dollars et un BPA ajusté entre 0,24 et 0,29 dollar.
L'entreprise a également annoncé un dividende trimestriel de 0,08 dollar par action et a conclu un partenariat stratégique dans l'automatisation des laboratoires médicaux, qui devrait générer des revenus supplémentaires de 8 à 14 millions de dollars au troisième trimestre 2025.
Cognex (NASDAQ: CGNX), ein führendes Unternehmen im Bereich der industriellen Maschinenvision, meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatzwachstum von 4% im Jahresvergleich auf 249 Millionen US-Dollar. Das Unternehmen erzielte bemerkenswerte Verbesserungen bei der Profitabilität, wobei die operative Marge 17,4% erreichte und die bereinigte EBITDA-Marge auf 20,7% anstieg.
Wichtige Highlights umfassen eine 12% Steigerung des bereinigten Gewinns je Aktie auf 0,25 US-Dollar, eine Reduzierung der Betriebskosten um 3% und eine starke Generierung von freiem Cashflow in Höhe von 40 Millionen US-Dollar. Das Unternehmen hält eine solide Finanzlage mit 553 Millionen US-Dollar in bar und keiner Verschuldung. Für das dritte Quartal 2025 erwartet Cognex einen Umsatz zwischen 245 und 265 Millionen US-Dollar sowie einen bereinigten Gewinn je Aktie von 0,24 bis 0,29 US-Dollar.
Das Unternehmen kündigte zudem eine Quartalsdividende von 0,08 US-Dollar pro Aktie an und ging eine strategische Partnerschaft im Bereich der medizinischen Laborautomation ein, die im dritten Quartal 2025 zusätzliche Einnahmen von 8 bis 14 Millionen US-Dollar generieren soll.
- Revenue grew 4% year-over-year to $249 million
- Adjusted EBITDA margin expanded to 20.7%, up 80 basis points
- Operating expenses decreased 3% through disciplined cost management
- Free cash flow increased 74% year-over-year to $40 million
- Strong balance sheet with $553 million in cash and no debt
- Strategic partnership in medical lab automation to generate $8-14 million additional revenue
- Gross margin declined 230 basis points to 68.0% due to less favorable industry mix and tariff impact
- Potential risks from trade disputes and tariffs with China, Vietnam, and Indonesia
- Exposure to cyclical industries including logistics, consumer electronics, and automotive
Insights
Cognex shows modest growth with improving profitability metrics despite gross margin pressure, signaling operational efficiency gains.
Cognex delivered 4% revenue growth to
The most notable improvement comes in profitability metrics. Adjusted EBITDA margin expanded to
While these improvements are encouraging, there are some concerns in the gross margin, which declined 230 basis points to
Cash generation shows significant improvement, with operating cash flow up
Looking ahead, management's Q3 guidance projects continued momentum with revenue expected between
Cognex's balance sheet remains robust with
Second-Quarter Financial and Operating Highlights
- Revenue grew
4% year over year or3% on a constant-currency basis. - Operating expenses declined
3% year over year, driven by disciplined cost management. - Operating margin of
17.4% ; Adjusted EBITDA margin of20.7% , up 80 basis points year over year and above20% for the first time since the second quarter of 2023. - Net income per diluted share was
; Adjusted diluted earnings per share were$0.24 , an increase of$0.25 12% year over year, fourth consecutive quarter of growth. - Announced launch of OneVision, a breakthrough cloud platform for AI-powered Machine Vision.
"We're focused on executing on our strategic priorities and delivering on our long-term financial framework to drive shareholder value," said Matt Moschner, President and CEO. "The second quarter represents an early, but meaningful, step forward in this journey, marked by continued Adjusted EBITDA margin expansion and strong free cash flow generation — both of which we believe are important indicators of our financial discipline and long-term value creation."
Commenting further on the second-quarter performance, Mr. Moschner said, "We sustained our positive momentum from Q1 into Q2, with strength in Logistics and broader Factory Automation, especially in Consumer Electronics and Packaging. We believe that our salesforce transformation is delivering impactful results, helping us reach a broader cross-section of Packaging customers."
Dennis Fehr, CFO, added, "We're pleased with our Q2 performance, which underscores our commitment to profitable growth and cash flow generation, the pillars of our through-cycle financial framework we shared at Investor Day. This focused execution drove our Adjusted EBITDA margin above
Financial Performance Highlights for the Second Quarter
(Dollars in millions, except per share amounts)
Three-months ended | |||||
June 29, 2025 | June 30, 2024 | Y/Y Change | |||
Revenue | +4 % | ||||
Operating Income | +13 % | ||||
% of Revenue | 17.4 % | 16.1 % | +130 bps | ||
Adjusted EBITDA* | +9 % | ||||
% of Revenue | 20.7 % | 19.9 % | +80 bps | ||
Net Income per Diluted Share | +15 % | ||||
Adjusted EPS (Diluted)* | +12 % |
*Adjusted EBITDA and Adjusted EPS (Diluted) include non-GAAP adjustments. A reconciliation from GAAP to non-GAAP metrics is provided in this news release. |
- Revenue was
, compared with$249 million in the second quarter of 2024, an increase of$239 million 4% . Excluding the impact of foreign currency exchange (FX), revenue increased3% compared to the prior year. The year-over-year increase in revenue was driven by growth in Logistics and strength in broader Factory Automation driven by Consumer Electronics and Packaging. - Gross margin was
67.4% compared to69.6% in the second quarter of 2024. Adjusted gross margin was68.0% compared to70.3% in the second quarter of 2024, a decline of 230 basis points. The year-over-year decline was primarily due to less favorable industry mix, and, to a lesser extent, the impact from tariffs. - Operating expenses were
compared to$124 million in the second quarter of 2024, a decrease of$128 million 3% . Adjusted operating expenses were compared to$123 million in the second quarter of 2024, a decrease of$126 million 2% , driven by disciplined cost management. - Operating margin was
17.4% compared to16.1% in the second quarter of 2024, an increase of 130 basis points. Adjusted operating margin was18.7% compared to17.8% in the second quarter of 2024, an increase of 90 basis points. - Adjusted EBITDA was
compared to$52 million in the second quarter of 2024, an increase of$48 million 9% . Adjusted EBITDA margin was20.7% compared to19.9% in the second quarter of 2024, an increase of 80 basis points, representing the first quarter above20% since the second quarter of 2023. The year-over-year expansion was driven by revenue growth and lower operating expenses. - Net income of
compared to$41 million in the second quarter of 2024, an increase of$36 million 12% . Adjusted net income of compared to$43 million in the second quarter of 2024, an increase of$39 million 9% . - Net income per diluted share was
compared to$0.24 in the second quarter of 2024, an increase of$0.21 15% . Adjusted diluted earnings per share were compared to$0.25 in the second quarter of 2024, an increase of$0.23 12% .
Balance Sheet and Cash Flow Highlights
- As of June 29, 2025, Cognex's financial position remained strong, with
in cash and investments and no debt.$553 million - During the second quarter, Cognex generated
of cash from operating activities compared to$43 million in the second quarter of 2024, an increase of$28 million 54% . - During the second quarter, Cognex generated Free Cash Flow (FCF) of
compared to$40 million in the second quarter of 2024, an increase of$23 million 74% . Second quarter FCF conversion rate was100% of net income and trailing twelve-month FCF conversion rate was147% of net income. Second quarter FCF conversion rate was95% of adjusted net income and trailing twelve-month FCF conversion rate was130% of adjusted net income. - Cognex paid
in dividends to shareholders in the second quarter.$13 million
Dividend
On July 30, 2025, Cognex's Board of Directors declared a quarterly cash dividend of
Guidance
Cognex issued third-quarter 2025 guidance; details are summarized in the table below.
As of the date of this release, Cognex continues to expect no material impact on Adjusted Earnings per Share or Adjusted EBITDA margin from tariffs, including recently announced trade agreements with
During the third quarter, Cognex entered into a commercial partnership with a strategic channel partner to better serve OEM customers in the specialized field of medical lab automation. This arrangement is expected to result in a one-time benefit to revenue and profit in the third quarter, which is excluded from guidance. Cognex currently expects the benefit to revenue to be between
Cognex is in the early stages of evaluating the impact of
(Dollars in millions, except per share amounts) | Q3 2025 | Q3 2024 | Y/Y | ||
Revenue | +9 % | ||||
Adjusted EBITDA Margin1 | 17.6 % | +340 bps | |||
Adjusted Earnings Per Share (diluted)1 | +35 % |
*Including the one-time benefit from the commercial partnership with a strategic channel partner, the Q3 guidance ranges would be: revenue |
**At the midpoint of guidance. |
1Cognex has provided the forward-looking non-GAAP measures of adjusted EBITDA margin, and adjusted earnings per share (diluted), but cannot, without unreasonable effort, forecast such items to present or provide a reconciliation to corresponding forecasted GAAP measures. These include special items such as reorganization charges, acquisition and integration charges, and amortization of acquisition-related intangible assets, all of which are subject to limitations in predictability of timing, ultimate outcome and numerous conditions outside of Cognex's control. Additionally, these items are outside of Cognex's normal business operations and not used by management to assess Cognex's operating results. Cognex believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled "Reconciliation of Selected Items from GAAP to Non-GAAP". For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled "Reconciliation of Selected Items from GAAP to Non-GAAP." In Q3 2024 the GAAP operating margin was |
Analyst Conference Call and Simultaneous Webcast
- Cognex will host a conference call on July 31, 2025 at 8:30 a.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside
the United States ). - A real-time audio broadcast of the conference call or an archived recording, together with a slide presentation, will be accessible on the Events & Presentations page of the Cognex Investor website: www.cognex.com/investor.
Forward Looking Statements
Certain statements made in this report, as well as oral statements made by Cognex Corporation ("Cognex", "we", "us", "our", or the "Company") from time to time, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Readers can identify these forward-looking statements by our use of the words "expects," "anticipates," "estimates," "potential," "believes," "projects," "intends," "plans," "will," "may," "shall," "could," "should," "opportunity," "goal" and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance and financial targets, the impact of tariffs, customer demand and order rates and timing of related revenue, future product or revenue mix, research and development activities, sales and marketing activities, new product offerings, innovation and product development activities, customer acceptance of our products, commercial partnerships, capital expenditures, cost management activities, investments, liquidity, dividends and stock repurchases, strategic and growth plans and opportunities, acquisitions, and estimated tax benefits and expenses, changes in tax legislation, and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the technological obsolescence of current products and the inability to develop new products; (2) the impact of competitive pressures; (3) the inability to attract and retain skilled employees, effectively plan for succession including managing the change of our Chief Executive Officer, all while maintaining our unique corporate culture; (4) the failure to properly manage the distribution of products and services; (5) economic, political, and other risks associated with international sales and operations, including the impact of trade disputes, the imposition of tariffs, the economic climate in
COGNEX CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands) | |||
June 29, 2025 | December 31, 2024 | ||
(unaudited) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 179,311 | $ 186,094 | |
Current investments, allowance for credit losses of | 48,892 | 59,956 | |
Accounts receivable, allowance for credit losses of | 183,946 | 143,359 | |
Unbilled revenue | 2,176 | 3,055 | |
Inventories | 144,577 | 157,527 | |
Prepaid expenses and other current assets | 66,823 | 63,376 | |
Total current assets | 625,725 | 613,367 | |
Non-current investments, allowance for credit losses of | 324,348 | 340,898 | |
Property, plant, and equipment, net | 93,428 | 98,445 | |
Operating lease assets | 77,990 | 67,326 | |
Goodwill | 397,389 | 384,937 | |
Intangible assets, net | 92,135 | 90,684 | |
Deferred income taxes | 387,232 | 392,166 | |
Other assets | 5,294 | 5,027 | |
Total assets | $ 2,003,541 | $ 1,992,850 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 42,273 | $ 38,046 | |
Accrued expenses | 78,344 | 71,760 | |
Accrued income taxes | 5,483 | 25,685 | |
Deferred revenue and customer deposits | 53,077 | 25,035 | |
Operating lease liabilities | 11,260 | 8,854 | |
Total current liabilities | 190,437 | 169,380 | |
Non-current operating lease liabilities | 71,925 | 61,363 | |
Deferred income taxes | 209,289 | 217,155 | |
Reserve for income taxes | 25,742 | 26,365 | |
Other liabilities | 91 | 1,082 | |
Total liabilities | 497,484 | 475,345 | |
Shareholders' equity: | |||
Preferred stock, | — | — | |
Common stock, | 336 | 341 | |
Additional paid-in capital | 1,110,458 | 1,090,638 | |
Retained earnings | 433,040 | 499,303 | |
Accumulated other comprehensive loss, net of tax | (37,777) | (72,777) | |
Total shareholders' equity | 1,506,057 | 1,517,505 | |
Total liabilities and shareholders' equity | $ 2,003,541 | $ 1,992,850 |
COGNEX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except per share amounts)
| |||||||
Three-months Ended | Six-months Ended | ||||||
June 29, 2025 | June 30, 2024 | June 29, 2025 | June 30, 2024 | ||||
Revenue | $ 249,093 | $ 239,292 | $ 465,129 | $ 450,089 | |||
Cost of revenue (1) | 81,217 | 72,693 | 152,930 | 141,553 | |||
Gross profit | 167,876 | 166,599 | 312,199 | 308,536 | |||
Percentage of revenue | 67.4 % | 69.6 % | 67.1 % | 68.5 % | |||
Research, development, and engineering expenses (1) | 33,102 | 34,962 | 67,829 | 72,067 | |||
Percentage of revenue | 13.3 % | 14.6 % | 14.6 % | 16.0 % | |||
Selling, general, and administrative expenses (1) | 91,341 | 93,180 | 174,845 | 183,808 | |||
Percentage of revenue | 36.7 % | 38.9 % | 37.6 % | 40.8 % | |||
Operating income | 43,433 | 38,457 | 69,525 | 52,661 | |||
Percentage of revenue | 17.4 % | 16.1 % | 14.9 % | 11.7 % | |||
Foreign currency gain (loss) | (1,503) | (181) | (3,956) | (135) | |||
Investment income | 4,040 | 3,116 | 8,030 | 6,236 | |||
Other income (expense) | 2,092 | 176 | 2,261 | 372 | |||
Income before income tax expense | 48,062 | 41,568 | 75,860 | 59,134 | |||
Income tax expense | 7,551 | 5,356 | 11,746 | 10,900 | |||
Net income | $ 40,511 | $ 36,212 | $ 64,114 | $ 48,234 | |||
Percentage of revenue | 16.3 % | 15.1 % | 13.8 % | 10.7 % | |||
Net income per weighted-average common and common-equivalent share: | |||||||
Basic | $ 0.24 | $ 0.21 | $ 0.38 | $ 0.28 | |||
Diluted | $ 0.24 | $ 0.21 | $ 0.38 | $ 0.28 | |||
Weighted-average common and common-equivalent shares outstanding: | |||||||
Basic | 167,886 | 171,568 | 168,568 | 171,630 | |||
Diluted | 168,563 | 172,733 | 169,553 | 172,699 | |||
Cash dividends per common share | $ 0.080 | $ 0.075 | $ 0.160 | $ 0.150 | |||
(1) Amounts include stock-based compensation expense, as follows: | |||||||
Cost of revenue | $ 537 | $ 413 | $ 1,205 | $ 1,018 | |||
Research, development, and engineering | 3,443 | 3,540 | 8,139 | 7,929 | |||
Selling, general, and administrative | 8,314 | 9,011 | 12,889 | 17,319 | |||
Total stock-based compensation expense | $ 12,294 | $ 12,964 | $ 22,233 | $ 26,266 | |||
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, including adjusted gross margin, adjusted operating expense, adjusted operating income and margin, adjusted EBITDA and margin, adjusted net income, adjusted earnings per share of common stock, diluted, adjusted effective tax rate, and free cash flow. Cognex defines its non-GAAP metrics as follows:
- Adjusted gross profit and margin: Gross margin adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted operating expense: Operating expense adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted operating income and margin: Operating income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted EBITDA and margin: Operating income adjusted for amortization of acquisition-related intangible assets and depreciation, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs and one-time discrete events.
- Adjusted net income: Net income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, reorganization charges, acquisition and integration costs, discrete tax items, tax impact on reconciling items and one-time discrete events.
- Adjusted earnings per share of common stock, diluted: Adjusted net income divided by diluted weighted average common and common-equivalent shares.
- Adjusted effective tax rate: Effective tax rate adjusted for discrete tax items and the net impact of the other non-GAAP adjustments.
- Free cash flow: Cash provided by operating activities less cash for capital expenditures.
- Free cash flow conversion rate: Free cash flow divided by adjusted net income.
Cognex may disclose results on a constant-currency basis as one measure to evaluate its performance and compare results between periods as if the exchange rates had remained constant period-over-period.
Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process, in its review of operating results, and for forecasting and planning for future periods. Cognex's definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain non-recurring expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
Please see the section "Reconciliation of Selected Items from GAAP to Non-GAAP" below for more detailed information regarding non-GAAP financial measures herein, including the items reflected in our adjusted financial metrics and a description of these adjustments.
COGNEX CORPORATION RECONCILIATION OF SELECTED ITEMS FROM GAAP TO NON-GAAP Dollars in thousands, except per share amounts (Unaudited)
| |||||||
Three-months Ended | Six-months Ended | ||||||
June 29, 2025 | June 30, 2024 | June 29, 2025 | June 30, 2024 | ||||
Gross profit (GAAP) | $ 167,876 | $ 166,599 | $ 312,199 | $ 308,536 | |||
Acquisition and integration costs | 211 | 233 | 453 | 1,801 | |||
Amortization of acquisition-related intangible assets | 1,382 | 1,388 | 2,720 | 2,817 | |||
Reorganization charges | — | — | 86 | — | |||
Adjusted gross profit | $ 169,469 | $ 168,220 | $ 315,458 | $ 313,154 | |||
GAAP gross margin | 67.4 % | 69.6 % | 67.1 % | 68.5 % | |||
Adjusted gross margin | 68.0 % | 70.3 % | 67.8 % | 69.6 % | |||
Operating expense (GAAP) | $ 124,443 | $ 128,142 | $ 242,674 | $ 255,875 | |||
Acquisition and integration costs | (259) | (1,203) | (797) | (2,506) | |||
Amortization of acquisition-related intangible assets | (1,296) | (1,339) | (2,586) | (2,723) | |||
Reorganization charges | — | — | (1,622) | — | |||
Adjusted operating expense | $ 122,888 | $ 125,600 | $ 237,669 | $ 250,646 | |||
Operating income (GAAP) | $ 43,433 | $ 38,457 | $ 69,525 | $ 52,661 | |||
Acquisition and integration costs | 470 | 1,436 | 1,250 | 4,307 | |||
Amortization of acquisition-related intangible assets | 2,678 | 2,727 | 5,306 | 5,540 | |||
Reorganization charges | — | — | 1,708 | — | |||
Adjusted operating income | $ 46,581 | $ 42,620 | $ 77,789 | $ 62,508 | |||
GAAP operating margin | 17.4 % | 16.1 % | 14.9 % | 11.7 % | |||
Adjusted operating margin | 18.7 % | 17.8 % | 16.7 % | 13.9 % | |||
Depreciation (adjusted for amounts included in Acquisition and integration costs) | 5,095 | 4,948 | 10,178 | 10,227 | |||
Adjusted EBITDA | $ 51,676 | $ 47,568 | $ 87,967 | $ 72,735 | |||
Adjusted EBITDA margin | 20.7 % | 19.9 % | 18.9 % | 16.2 % | |||
Net income (GAAP) | $ 40,511 | $ 36,212 | $ 64,114 | $ 48,234 | |||
Acquisition and integration costs | 470 | 1,436 | 1,250 | 4,307 | |||
Amortization of acquisition-related intangible assets | 2,678 | 2,727 | 5,306 | 5,540 | |||
Reorganization charges | — | — | 1,708 | — | |||
Discrete tax (benefit) expense | (211) | (463) | (518) | 2,622 | |||
Tax impact of reconciling items | (891) | (1,033) | (2,256) | (2,387) | |||
Adjusted net income | $ 42,557 | $ 38,879 | $ 69,604 | $ 58,316 | |||
Earnings per share of common stock, diluted (GAAP) | $ 0.24 | $ 0.21 | $ 0.38 | $ 0.28 | |||
Acquisition and integration costs | — | 0.01 | 0.01 | 0.02 | |||
Amortization of acquisition-related intangible assets | 0.02 | 0.02 | 0.03 | 0.03 | |||
Reorganization charges | — | — | 0.01 | — | |||
Discrete tax (benefit) expense | — | — | — | 0.02 | |||
Tax impact of reconciling items | (0.01) | (0.01) | (0.01) | (0.01) | |||
Adjusted earnings per share of common stock, diluted | $ 0.25 | $ 0.23 | $ 0.41 | $ 0.34 | |||
Effective tax rate (GAAP) | 15.7 % | 12.9 % | 15.5 % | 18.4 % | |||
Discrete tax benefit (expense) | 0.4 % | 1.1 % | 0.7 % | (4.4) % | |||
Net impact of other reconciling items | 0.7 % | 1.0 % | 1.1 % | 1.5 % | |||
Adjusted effective tax rate | 16.9 % | 15.0 % | 17.3 % | 15.5 % | |||
Cash provided by operating activities (GAAP) | $ 42,625 | $ 27,763 | $ 83,127 | $ 41,406 | |||
Capital expenditures | (2,194) | (4,510) | (4,695) | (8,571) | |||
Free cash flow | $ 40,431 | $ 23,253 | $ 78,432 | $ 32,835 |
Description of adjustments:
In addition to reporting financial results in accordance with
Depreciation:
- The company incurs expense related to its normal use of property, plant and equipment.
Acquisition and integration costs:
- The Company has incurred charges related to the purchase and integration of acquired businesses. During the periods presented, these costs were primarily related to the ongoing integration of Moritex Corporation, which the company acquired in the fourth quarter of 2023.
Amortization of acquisition-related intangible assets:
- The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These items are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions, and include the amortization of customer relationships, completed technologies, and trademarks that originated from prior acquisitions. The largest driver of intangible asset amortization was the acquisition of Moritex Corporation.
Reorganization charges:
- The Company has incurred charges related to the reorganization of its employees. During the six-month period ended June 29, 2025, these costs consisted primarily of severance.
Discrete tax (benefit) expense:
- Items unrelated to current period ordinary income or (loss) that generally relate to changes in tax laws, adjustments to prior period's actual liability determined upon filing tax returns, adjustments to previously recorded reserves for uncertain tax positions, establishments and adjustments of valuation allowances, stock based compensation, and adjustments to deferred tax positions.
- We estimate the tax effect of items identified in the reconciliation by applying the statutory tax rate to the pre-tax amount.
About Cognex Corporation
For over 40 years, Cognex has been making advanced machine vision easy, paving the way for manufacturing and distribution companies to become faster, smarter, and more efficient through automation. Innovative technology in our vision sensors and systems solves critical manufacturing and distribution challenges, providing unparalleled performance for industries from automotive to consumer electronics to packaged goods.
Cognex makes these tools more capable and easier to deploy thanks to a longstanding focus on AI, helping factories and warehouses improve quality and maximize efficiency without needing highly technical expertise. We are headquartered near
Investor Contacts:
Greer Aviv – Head of Investor Relations
Jordan Bertier – Senior Manager, Investor Relations
Cognex Corporation
ir@cognex.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/cognex-reports-second-quarter-2025-results-302517828.html
SOURCE Cognex Corporation