Comstock Reports First Quarter 2026 Results
Key Terms
adjusted EBITDA financial
build-to-suit technical
Revenue growth of
Q1 2026
-
Revenue increased
38% to$17.4 million -
Net income increased
25% to$2.0 million -
Adjusted EBITDA increased
6% to$2.2 million
Managed Portfolio
-
24 additional AUM vs. prior year
- ParkX secured 13 new contracts in Q1 and announced entry into food & beverage management
-
Commercial and Residential stabilized assets remain well above
90% leased -
JW Marriott Residences Reston Station shatters
Virginia record for most valuable condo sale ( )$10.25M
Real Estate Venture Platforms
-
Institutional Venture Platform (“IVP”) gains momentum
-
Q1 acquisition of The Reed, a stabilized, transit-oriented 417-unit multifamily asset in
Rockville, Md. -
Early Q2 acquisition of Woodland Pointe, a fully-leased office complex in
Herndon, Va. - Includes existing 185k sqft. office building and adds second “build-to-suit” office building into development pipeline
-
Q1 acquisition of The Reed, a stabilized, transit-oriented 417-unit multifamily asset in
“Our Q1 results included a
Key Performance Metrics |
|||||||||||
($ in thousands, except per share and portfolio data) |
Q1 2026 |
|
Q1 2025 |
|
YTD 2026 |
|
YTD 2025 |
||||
Revenue |
$ |
17,446 |
|
$ |
12,639 |
|
$ |
17,446 |
|
$ |
12,639 |
|
|
|
|
|
|
|
|
||||
Net income |
$ |
1,989 |
|
$ |
1,589 |
|
$ |
1,989 |
|
$ |
1,589 |
Adjusted EBITDA |
|
2,170 |
|
|
2,050 |
|
|
2,170 |
|
|
2,050 |
|
|
|
|
|
|
|
|
||||
Net income per share — diluted |
$ |
0.19 |
|
$ |
0.15 |
|
$ |
0.19 |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
||||
Managed Portfolio - # of assets |
|
100 |
|
|
76 |
|
|
100 |
|
|
76 |
Please see the included financial tables for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure. |
|||||||||||
As previously reported, the Company’s recently completed Trophy office towers in The Row at Reston Station remain in high demand for office tenants seeking highly amenitized, mixed-use, transit-oriented neighborhoods to attract their workforces back to the office, while the development’s residential, retail, and hospitality assets have continued to perform and near full stabilization.
Additionally, residential and commercial acquisitions under the Company’s Institutional Venture Platform have generated significant transaction-related revenue, expanded the Company’s development pipeline, and created additional fee-based revenue streams. The recently announced expansion of the Company’s operating platform to include regional mall management and leasing services introduces a new vertical that fits the skill set of Comstock’s management team. This new offering further diversifies the Company’s sources of revenue and opens new opportunities for expansion outside of the
The Company will post an updated Investor Presentation to the “Events and Presentations” section of its Investor Relations website on May 14, 2026.
Additional Information
-
Stabilized Commercial managed portfolio is
93% leased; 7 commercial leases executed in Q1 covering approximately 38,000 sqft. of office and retail spaces. -
Residential managed portfolio is
94% leased; 150 units leased in Q1. -
ParkX subsidiary revenue increased
106% vs. prior year; 13 new contracts secured in Q1 include 5 new third-party contracts. -
The JW Marriott Residences Reston Station recently set a new record for the most valuable condominium sale in the history of
Virginia with a closing, easily eclipsing the previous record of$10.25 million $5.95 million -
Significant development assets delivering/opening soon in The Row at Reston Station:
- BLVD Haley, a 419-unit luxury residential tower - partially delivered in Q4 2025, scheduled to be fully delivered by Q2 2026.
- Ebbitt House, the first-ever expansion of D.C.’s iconic Old Ebbitt Grill
Cautionary Statement Regarding Forward-Looking Statements
This release may include "forward-looking" statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as "anticipate," "believe," "estimate," "may," "intend," "expect," "will," "should," "seeks" or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. You should not place any undue reliance on any forward-looking statement, which speaks only as of the date made. Any number of important factors could cause actual results to differ materially from those projected or suggested by the forward-looking statements. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Comstock
Founded in 1985, Comstock is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the
COMSTOCK HOLDING COMPANIES, INC.
|
|||||||
|
March 31, |
|
December 31, |
||||
|
|
2026 |
|
|
|
2025 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
19,631 |
|
|
$ |
31,282 |
|
Accounts receivable, net |
|
1,215 |
|
|
|
829 |
|
Accounts receivable - related parties |
|
21,736 |
|
|
|
19,137 |
|
Prepaid expenses and other current assets |
|
1,004 |
|
|
|
2,018 |
|
Total current assets |
|
43,586 |
|
|
|
53,266 |
|
Fixed assets, net |
|
611 |
|
|
|
674 |
|
Intangible assets |
|
144 |
|
|
|
144 |
|
Leasehold improvements, net |
|
22 |
|
|
|
30 |
|
Investments in real estate ventures |
|
10,560 |
|
|
|
5,953 |
|
Equity investments |
|
1,935 |
|
|
|
— |
|
Operating lease assets |
|
4,767 |
|
|
|
5,002 |
|
Deferred income taxes, net |
|
18,695 |
|
|
|
18,894 |
|
Deferred compensation plan assets |
|
1,179 |
|
|
|
897 |
|
Other assets |
|
187 |
|
|
|
102 |
|
Total assets |
$ |
81,686 |
|
|
$ |
84,962 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accrued personnel costs |
$ |
2,459 |
|
|
$ |
7,839 |
|
Accounts payable and accrued liabilities |
|
1,111 |
|
|
|
847 |
|
Current operating lease liabilities |
|
1,000 |
|
|
|
994 |
|
Total current liabilities |
|
4,570 |
|
|
|
9,680 |
|
Deferred compensation plan liabilities |
|
1,203 |
|
|
|
960 |
|
Operating lease liabilities |
|
4,103 |
|
|
|
4,356 |
|
Total liabilities |
|
9,876 |
|
|
|
14,996 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Class A common stock |
|
100 |
|
|
|
99 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
203,100 |
|
|
|
203,246 |
|
Treasury stock |
|
(2,662 |
) |
|
|
(2,662 |
) |
Accumulated deficit |
|
(128,730 |
) |
|
|
(130,719 |
) |
Total stockholders' equity |
|
71,810 |
|
|
|
69,966 |
|
Total liabilities and stockholders' equity |
$ |
81,686 |
|
|
$ |
84,962 |
|
COMSTOCK HOLDING COMPANIES, INC.
|
||||||
Three Months Ended March 31, |
||||||
|
2026 |
|
2025 |
|||
Revenue |
$ |
17,446 |
|
$ |
12,639 |
|
Operating costs and expenses: |
|
|
|
|||
Cost of revenue |
|
14,671 |
|
|
10,287 |
|
Selling, general, and administrative |
|
1,163 |
|
|
535 |
|
Depreciation and amortization |
|
72 |
|
|
80 |
|
Total operating costs and expenses |
|
15,906 |
|
|
10,902 |
|
Income (loss) from operations |
|
1,540 |
|
|
1,737 |
|
Other income (expense): |
|
|
|
|||
Interest income |
|
129 |
|
|
184 |
|
Gain (loss) on real estate ventures |
|
72 |
|
|
9 |
|
Gain (loss) on equity investments |
|
435 |
|
|
— |
|
Other income (expense), net |
|
12 |
|
|
(18 |
) |
Income (loss) from operations before income tax |
|
2,188 |
|
|
1,912 |
|
Provision for (benefit from) income tax |
|
199 |
|
|
323 |
|
Net income (loss) |
$ |
1,989 |
|
$ |
1,589 |
|
|
|
|
|
|||
Weighted-average common stock outstanding: |
|
|
|
|||
Basic |
|
10,204 |
|
|
10,033 |
|
Diluted |
|
10,493 |
|
|
10,367 |
|
|
|
|
|
|||
Net income (loss) per share: |
|
|
|
|||
Basic |
$ |
0.19 |
|
$ |
0.16 |
|
Diluted |
$ |
0.19 |
|
$ |
0.15 |
|
COMSTOCK HOLDING COMPANIES, INC.
|
Adjusted EBITDA
The following table presents a reconciliation of net income (loss) from continuing operations, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA:
|
Three Months Ended March 31, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Net income (loss) |
$ |
1,989 |
|
|
$ |
1,589 |
|
Interest income |
|
(129 |
) |
|
|
(184 |
) |
Income taxes |
|
199 |
|
|
|
323 |
|
Depreciation and amortization |
|
72 |
|
|
|
80 |
|
Stock-based compensation |
|
546 |
|
|
|
251 |
|
(Gain) loss on real estate ventures |
|
(72 |
) |
|
|
(9 |
) |
(Gain) loss on equity investments |
|
(435 |
) |
|
|
— |
|
Adjusted EBITDA |
$ |
2,170 |
|
|
$ |
2,050 |
|
The increase in Adjusted EBITDA for the three months ended March 31, 2026 are primarily driven by significant increases in recurring fee-based revenue from our three operating property management subsidiaries and higher asset management fee revenue from the continued expansion of our managed portfolio.
We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and unrealized gains (losses) on real estate ventures and equity investments.
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.
We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260514721598/en/
Investor Contact
investorrelations@comstock.com
Media Contact
publicrelations@comstock.com
Source: Comstock Holding Companies, Inc.