Cipher Digital Provides Third Quarter 2026 Business Update
Barber Lake’s lease expansion adds approximately $5.2 billion of incremental rent, while quarterly revenue declined year over year.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Cipher Digital (CIFR) recognized its first high-performance computing lease revenue as rent commenced at Black Pearl during the third quarter. HPC leasing contributed $5.852 million to total revenue of $26.701 million, versus $71.707 million a year earlier. Net income available to common shareholders was $31.605 million, versus a $3.283 million loss; adjusted EBITDA was negative $10 million.
The Barber Lake lease expanded to 20 years, increasing contracted revenue to approximately $9.1 billion. Cipher completed an $850 million convertible-note offering to fund additional equity investment there. Its approximately 5.9 GW development pipeline includes conditional base load classification for 1 GW at Colchis. Pipeline development began to support up to 2.5 GW of potential on-site generation. Cipher acquired the 70 MW Horizon site, which it expects to energize in 2029.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major pointBarber Lake’s 20-year lease increases contracted revenue to approximately $9.1 billion, adding approximately $5.2 billion of rent. 1.7× market cap
- Major pointThe $850 million offering funds additional equity investment in Barber Lake tied to its lease expansion. 28% of market cap
- Moderate pointRetirement of approximately $165.9 million of 1.750% convertible notes due 2030 eliminated more than 90% of those notes. 5.5% of market cap
- Moderate pointQ3 common-shareholder net income reached $31.605 million, versus a $3.283 million loss a year earlier.
- Moderate pointQ3 interest income increased to $32.684 million from $0.457 million a year earlier.
11 minor points
- Minor pointBlack Pearl rent commencement generated the first HPC lease revenue, totaling $5.852 million in Q3 2026.
- Minor pointCapped call transactions raise the new notes’ effective conversion price to $28.35 per share.
- Minor point. Forward-looking: it has not happened yet and may not happen.Horizon acquisition adds 70 MW in Texas; Cipher expects energization in 2029.
- Minor point. Forward-looking: it has not happened yet and may not happen.Lateral natural gas pipeline development began to support up to 2.5 GW of potential on-site generation.
- Minor point. Forward-looking: it has not happened yet and may not happen.Development pipeline totals approximately 5.9 GW, including 270 MW available in 2027 with tenant discussions advancing.
- Minor point. Forward-looking: it has not happened yet and may not happen.Additional capacity across all three campuses is expected online in phases over the coming months.
- Minor point. Forward-looking: it has not happened yet and may not happen.Barber Lake construction remains on track against amended delivery milestones aligned with tenant deployment.
- Minor point. Forward-looking: it has not happened yet and may not happen.Stingray steel erection is on schedule; shell construction is expected to finish in the fourth quarter.
- Minor pointQ3 warrant-liability fair-value gains reached $127.180 million, versus $31.860 million a year earlier.
- Minor pointQ3 depreciation and amortization fell to $18.821 million from $59.549 million a year earlier.
- Minor pointCash and cash equivalents rose to $656.009 million at September 30, 2026, from $628.263 million at year-end 2025.
Negative
- Major point. Forward-looking: it has not happened yet and may not happen.New $850 million, 0.000% convertible senior notes due 2032 add debt and potential shareholder dilution. 28% of market cap
- Major pointLong-term borrowings, net, rose to $5.447174 billion at September 30, 2026, from $2.711648 billion at year-end 2025.
- Moderate pointQ3 total revenue declined to $26.701 million from $71.707 million a year earlier.
- Moderate pointQ3 operating loss widened to $71.915 million from $37.617 million a year earlier.
- Moderate pointQ3 adjusted EBITDA was negative $10 million.
- Moderate pointQ3 diluted loss per share was $0.22, versus $0.01 a year earlier.
- Moderate pointRetiring approximately $165.9 million of 2030 notes through equity conversion dilutes existing shareholders. 5.5% of market cap
- Moderate pointNine-month common-shareholder loss widened to $350.240 million from $88.039 million in the comparable 2025 period.
- Moderate pointStockholders’ equity fell to $600.255 million at September 30, 2026, from $805.535 million at year-end 2025.
7 minor points
- Minor pointQ3 compensation and benefits increased to $38.555 million from $14.445 million a year earlier.
- Minor pointQ3 general and administrative expenses rose to $26.359 million from $8.167 million a year earlier.
- Minor pointQ3 interest expense increased to $58.994 million from $1.286 million a year earlier.
- Minor pointQ3 power-purchase-agreement fair-value losses increased to $13.910 million from $9.030 million a year earlier.
- Minor pointERCOT classifications remain conditional: 1 GW base load at Colchis and 1.6 GW studied load with provisional designations.
- Minor pointNine-month revenue fell to $86.376 million from $164.231 million in the comparable 2025 period.
- Minor pointShort-term borrowings rose to $112.704 million at September 30, 2026, from $37.793 million at year-end 2025.
News Explained
Cipher says it equitized
Details
Market Reaction – CIFR
On Nov 2, the day this news came out, the latest delayed price for CIFR is 0.54% below the previous close. Argus tracked a trough of -4.3% from its starting point during tracking. Our momentum scanner has recorded 13 alerts for this stock so far that day. The latest delayed price is $7.25. Relative volume is very high at 3.2x what this stock usually trades by this time of day.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Barber Lake contracted revenue
- $9.1 billion
- Total contracted revenue at the site
- Incremental rent
- $5.2 billion
- Added through the Barber Lake lease amendment
- Lease term
- 20 years
- Barber Lake lease
- Convertible senior notes offering
- $850 million at 0.000%
- Due 2032
- Revenue
- $26,701 thousand
- Q3 2026; compared with $71,707 thousand in Q3 2025
- Adjusted EBITDA
- Loss of $9,963 thousand
- Q3 2026; compared with $40,790 thousand positive in Q3 2025
- Conditional base load classification
- 1 GW
- Colchis, through ERCOT’s Batch Zero process
- Pipeline capacity for on-site generation
- Up to 2.5 GW
- Lateral natural gas pipelines
Historical Context
-
Pricing disclosed for $850 million of zero-interest notes and an exchange of 2030 notes.
-
Prior amendment disclosed a 20-year term and $5.2 billion of incremental contracted rent.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
convertible senior notes financial
adjusted ebitda financial
gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Recognized First HPC Lease Revenue
Expanded Barber Lake Lease Term to 20 Years, Increasing Contracted Revenue to
Received Conditional Base Load Classification for Colchis (1 GW)
Began Development of Lateral Pipelines to Facilitate up to 2.5 GW of On-Site Generation for Data Center Expansion
NEW YORK, Nov. 02, 2026 (GLOBE NEWSWIRE) -- Cipher Digital Inc. (NASDAQ: CIFR) (“Cipher” or the “Company”), a leading developer, owner, and operator of industrial-scale data centers, today announced its third quarter 2026 financial results, with an update on its operations and business strategy.
The third quarter marked a milestone in Cipher’s transition to a leading HPC development platform, as the Company recognized its first HPC lease revenue following rent commencement at Black Pearl. Across Black Pearl and Barber Lake, multiple data halls are scheduled to come online through year-end.
Cipher also highlighted its previously announced amendment to the Barber Lake lease, which adds a second 10-year term directly with a leading AI lab. The amendment increases total contracted revenue at the site to approximately
In the third quarter, the Company received conditional classifications across several pipeline sites through ERCOT’s Batch Zero process, including a conditional base load classification for 1 GW at Colchis and conditional studied load classifications with Provisional Controllable Load Resource (“PCLR”) designations for an additional 1.6 GW.
The Company also commenced development of lateral natural gas pipelines capable of supporting up to 2.5 GW of on-site generation, and acquired Horizon, a 70 MW site in Texas expected to energize in 2029. The pipeline also includes 270 MW of capacity available in 2027, for which the Company continues to advance tenant discussions and design work. Cipher’s development pipeline today totals approximately 5.9 GW.
“Cipher was built for this market, and this quarter we took important steps to strengthen our position for the long term,” said Tyler Page, Chief Executive Officer. “The decisions we made early on about who we partner with, how we structure our projects, how we navigate a dynamic regulatory environment and how we engage with our communities were made for exactly these conditions. Demand for compute is growing, and our relationships with leading hyperscalers and AI labs are deepening. We are adding new capacity to our pipeline, investing earlier in every project and advancing design work before committing to new leases, so we are well positioned for our next phase of growth.”
Finance and Operations Highlights
- Recognized first HPC lease revenue
- Delivered first capacity at Black Pearl with additional capacity across all three campuses expected to come online in phases over the coming months
- Expanded the Barber Lake lease to a 20-year term, increasing total contracted revenue at the site to approximately
$9.1 billion - Acquired Horizon, a 70 MW Site in Texas with energization expected in 2029
- Completed an
$850 million offering of0.000% convertible senior notes due 2032, funding additional equity investment into Barber Lake in connection with the lease expansion, with associated capped call transactions raising the effective conversion price to$28.35 per share - Equitized approximately
$165.9 million of the1.750% convertible notes due 2030, retiring more than90% of those notes - Received a conditional base load classification for 1 GW and conditional studied load classifications for 1.6 GW with PCLR designations, through ERCOT’s Batch Zero process
- Commenced development of lateral pipelines to support up to 2.5 GW of potential on-site generation across multiple sites
- Barber Lake data center construction on track to meet the amended milestones
- Black Pearl data center continues to progress towards completion with ongoing equipment installation and energization across various data halls
- Stingray construction advancing, with steel erection progressing on schedule and shell construction expected to be completed in the fourth quarter
- Q3 2026 Revenue of
$27 million and Adjusted EBITDA of negative$10 million
Business Update Call and Webcast
The live webcast and a webcast replay of the conference call can be accessed from the investor relations section of Cipher’s website at https://investors.cipherdigital.com/.
About Cipher
Cipher develops and operates industrial-scale data centers engineered for next-generation computing at the highest standards of innovation, precision, and excellence. The Company brings together deep expertise across power sourcing, construction, engineering, operations, real estate, and technology to deliver high-quality data centers purpose built for HPC workloads. By partnering with premier tenants, Cipher seeks to meet the growing demand for industrial-scale data center capacity and become a leading HPC development platform that is built for hyperscale. To learn more about Cipher, please visit https://www.cipherdigital.com/.
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of the federal securities laws of the United States. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Any statements made in this press release that are not statements of historical fact, such as, statements about the Company’s beliefs and expectations regarding its future results of operations and financial position, its planned business model and strategy, its data center development, timing and likelihood of success, capacity, functionality and timing of operation of data centers, expectations regarding the operations of data centers, potential strategic initiatives, such as joint ventures and partnerships, and management plans and objectives, are forward-looking statements and should be evaluated as such. These forward-looking statements generally are identified by the words “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “strategy,” “future,” “forecasts,” “opportunity,” “predicts,” “potential,” “would,” “will likely result,” “continue,” and similar expressions (including the negative versions of such words or expressions).
These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Cipher and its management, are inherently uncertain. Such forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible to predict all risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to: volatility in the price of Cipher’s securities due to a variety of factors, including changes in the competitive and regulated industry in which Cipher operates, Cipher’s evolving business model and strategy and efforts it may make to modify aspects of its business model or engage in various strategic initiatives, variations in performance across competitors, changes in laws and regulations affecting Cipher’s business, the ability of Cipher’s customers, tenants, and other counterparties to perform their contractual obligations, the ability to Cipher to complete its data centers and future strategic growth initiatives in a timely manner or within anticipated cost estimates, risks relating to the development, construction, and operation of Cipher’s data centers, the availability of capital and financing on acceptable terms, changes in market demand, and the ability to implement business plans, forecasts, and other expectations and to identify and realize additional opportunities. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of Cipher’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 filed with the Securities and Exchange Commission (“SEC”) on February 24, 2026, Cipher’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026, filed with the SEC on August 4, 2026, Cipher’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2026 to be filed with the SEC and in Cipher’s subsequent filings with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Cipher assumes no obligation and, except as required by law, does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.
Website Disclosure
The Company maintains a dedicated investor website at https://investors.cipherdigital.com/investors (“Investors’ Website”). Financial and other important information regarding the Company is routinely posted on and accessible through the Investors Website. Cipher uses its Investors’ Website as a distribution channel of material information about the Company, including through press releases, investor presentations, reports and notices of upcoming events. Cipher intends to utilize its Investors’ Website as a channel of distribution to reach public investors and as a means of disclosing material non-public information for complying with disclosure obligations under Regulation FD. In addition, you may sign up to automatically receive email alerts and other information about the Company by visiting the “Email Alerts” option under the Investors Resources section of Cipher’s Investors’ Website and submitting your email address.
Non-GAAP Financial Measures
This press release includes supplemental financial measures Adjusted EBITDA, that excludes the impact of (i) interest income, (ii) interest expense, (iii) income taxes, (iv) depreciation and amortization, (v) the non-cash change in fair value of derivative asset, (vi) share-based compensation expense, (vii) nonrecurring gains and losses, (viii) the non-cash change in fair value of warrant liability, (ix) non-cash losses related to miners reclassified as held for sale, (x) impairment of long-lived assets, and (xi) non-cash disposal of miners.
Beginning with the three months ended March 31, 2026, the Company changed its primary non-GAAP performance from "Adjusted Earnings (Loss)" to Adjusted EBITDA. Adjusted EBITDA differs from Adjusted Earnings (Loss) only in that, in addition to the adjustments previously made to compute Adjusted Earnings (Loss), Adjusted EBITDA also excludes interest expense, interest income, and current income tax expense. We believe Adjusted EBITDA is more representative of the Company's core operating performance, more comparable to measures used by industry peers, and more useful to investors evaluating our underlying business. The reconciliation table below presents Adjusted EBITDA for both periods presented under the Company’s new methodology. The Company does not intend to report Adjusted Earnings (Loss) in future periods.
These supplemental financial measures are not measurements of financial performance under accounting principles generally accepted in the United States (“GAAP”) and, as a result, these supplemental financial measures may not be comparable to similarly titled measures of other companies. Management uses these non-GAAP financial measures internally to help understand, manage, and evaluate our business performance and to help make operating decisions. We believe the use of these non-GAAP financial measures can also facilitate comparison of our operating results to those of our competitors by excluding certain items that vary in our industry based on company policy.
Non-GAAP financial measures are subject to material limitations as they are not in accordance with, or a substitute for, measurements prepared in accordance with GAAP. For example, we expect that share-based compensation expense, which is excluded from the non-GAAP financial measure, will continue to be a significant recurring expense over the coming years and is an important part of the compensation provided to certain employees, officers and directors. Similarly, we expect that depreciation and amortization will continue to be a recurring expense over the term of the useful life of the related assets. Our non-GAAP financial measures are not meant to be considered in isolation and should be read only in conjunction with our condensed consolidated financial statements, which have been prepared in accordance with GAAP. We rely primarily on such condensed consolidated financial statements to understand, manage and evaluate our business performance and use the non-GAAP financial measures only supplementally.
Contacts:
Investor Contact:
Courtney Knight
Head of Investor Relations
courtney.knight@cipherdigital.com
Media Contact:
Ryan Dicovitsky
Dukas Linden Public Relations
CipherDigital@DLPR.com
| CIPHER DIGITAL INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for share and per share amounts) (unaudited) | |||||||
| September 30, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 656,009 | $ | 628,263 | |||
| Restricted cash, current | 1,719,403 | 1,761,292 | |||||
| Accounts receivable | 20,469 | 687 | |||||
| Receivables, related party | - | 271 | |||||
| Prepaid expenses and other current assets | 56,342 | 7,977 | |||||
| Bitcoin | 25,943 | 125,400 | |||||
| Miners held for sale | - | 94,879 | |||||
| Derivative asset, current | 8,770 | 34,090 | |||||
| Total current assets | 2,486,936 | 2,652,859 | |||||
| Restricted cash, non-current | 477,182 | 275,076 | |||||
| Property and equipment, net | 3,899,880 | 633,417 | |||||
| Intangible assets, net | 125,094 | 77,388 | |||||
| Investment in equity investees | - | 29,400 | |||||
| Derivative asset, non-current | - | 22,720 | |||||
| Operating lease right-of-use asset | 32,322 | 11,321 | |||||
| Security deposits | 89,565 | 27,732 | |||||
| Other non-current assets | 555,075 | 561,995 | |||||
| Total assets | $ | 7,666,054 | $ | 4,291,908 | |||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 216,987 | $ | 40,064 | |||
| Accrued expenses and other current liabilities | 628,770 | 90,086 | |||||
| Finance lease liability, current portion | 4,389 | 4,237 | |||||
| Operating lease liability, current portion | 2,450 | 1,731 | |||||
| Warrant liability | 504,880 | 525,160 | |||||
| Short-term borrowings | 112,704 | 37,793 | |||||
| Total current liabilities | 1,470,180 | 699,071 | |||||
| Deferred revenue | 46,185 | - | |||||
| Long-term borrowings, net | 5,447,174 | 2,711,648 | |||||
| Asset retirement obligations | 24,082 | 33,696 | |||||
| Finance lease liability | 17,930 | 3,094 | |||||
| Operating lease liability | 34,578 | 8,545 | |||||
| Total liabilities | 7,040,129 | 3,456,054 | |||||
| Commitments and contingencies (Note 13) | |||||||
| Redeemable noncontrolling interest | 25,670 | 30,319 | |||||
| Stockholders’ equity | |||||||
| Preferred stock, | - | - | |||||
| Common stock, | 425 | 412 | |||||
| Additional paid-in capital | 1,953,736 | 1,808,786 | |||||
| Accumulated deficit | (1,353,896 | ) | (1,003,656 | ) | |||
| Treasury stock, at par, 10,144,958 and 7,111,468 shares at September 30, 2026 and December 31, 2025, respectively | (10 | ) | (7 | ) | |||
| Total stockholders’ equity | 600,255 | 805,535 | |||||
| Total liabilities, redeemable noncontrolling interest, and stockholders’ equity | $ | 7,666,054 | $ | 4,291,908 | |||
| CIPHER DIGITAL INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except for share and per share amounts) (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenue - bitcoin mining | $ | 20,849 | $ | 71,707 | $ | 80,524 | $ | 164,231 | |||||||
| Revenue - HPC leasing | 5,852 | - | 5,852 | - | |||||||||||
| Total revenue | 26,701 | 71,707 | 86,376 | 164,231 | |||||||||||
| Costs and operating (expenses) income | |||||||||||||||
| Cost of revenue - bitcoin mining | (14,638 | ) | (26,733 | ) | (46,487 | ) | (56,957 | ) | |||||||
| Cost of revenue - HPC leasing | (726 | ) | - | (1,629 | ) | - | |||||||||
| Compensation and benefits | (38,555 | ) | (14,445 | ) | (115,917 | ) | (44,407 | ) | |||||||
| General and administrative | (26,359 | ) | (8,167 | ) | (54,578 | ) | (26,196 | ) | |||||||
| Depreciation and amortization | (18,821 | ) | (59,549 | ) | (57,200 | ) | (147,102 | ) | |||||||
| Change in fair value of power purchase agreement | (13,910 | ) | (9,030 | ) | (48,040 | ) | (17,180 | ) | |||||||
| Power sales | 4,251 | 2,335 | 8,684 | 4,702 | |||||||||||
| Equity in losses of equity investees | - | (1,479 | ) | (1,601 | ) | (8,472 | ) | ||||||||
| Unrealized gains (losses) on fair value of bitcoin | 12,394 | 108 | 33,055 | (2,927 | ) | ||||||||||
| Realized gains (losses) on sale of bitcoin | 481 | 7,535 | (47,251 | ) | 16,092 | ||||||||||
| Other operating income (losses) | (2,733 | ) | 101 | (20,432 | ) | (2,732 | ) | ||||||||
| Total costs and operating expenses | (98,616 | ) | (109,324 | ) | (351,396 | ) | (285,179 | ) | |||||||
| Operating loss | (71,915 | ) | (37,617 | ) | (265,020 | ) | (120,948 | ) | |||||||
| Other income (expense) | |||||||||||||||
| Interest income | 32,684 | 457 | 100,135 | 943 | |||||||||||
| Interest expense | (58,994 | ) | (1,286 | ) | (184,888 | ) | (3,200 | ) | |||||||
| Change in fair value of warrant liability | 127,180 | 31,860 | 20,280 | 31,860 | |||||||||||
| Other income (expenses) | 2,587 | 3,000 | (20,036 | ) | 4,064 | ||||||||||
| Total other income (expense) | 103,457 | 34,031 | (84,509 | ) | 33,667 | ||||||||||
| Income (loss) before taxes | 31,542 | (3,586 | ) | (349,529 | ) | (87,281 | ) | ||||||||
| Current income tax benefit (expense) | 54 | 767 | (720 | ) | (1,157 | ) | |||||||||
| Deferred income tax (expense) benefit | - | (464 | ) | - | 399 | ||||||||||
| Total income tax benefit (expense) | 54 | 303 | (720 | ) | (758 | ) | |||||||||
| Net income (loss) | 31,596 | (3,283 | ) | (350,249 | ) | (88,039 | ) | ||||||||
| Less: Net loss attributable to redeemable noncontrolling interest | 9 | - | 9 | - | |||||||||||
| Net income (loss) available for common stockholders | $ | 31,605 | $ | (3,283 | ) | $ | (350,240 | ) | $ | (88,039 | ) | ||||
| Earnings (loss) per share - basic | $ | 0.08 | $ | (0.01 | ) | $ | (0.85 | ) | $ | (0.23 | ) | ||||
| Earnings (loss) per share - diluted | $ | (0.22 | ) | $ | (0.01 | ) | $ | (0.85 | ) | $ | (0.23 | ) | |||
| Weighted average shares outstanding - basic | 414,996,770 | 393,191,623 | 409,866,599 | 376,372,526 | |||||||||||
| Weighted average shares outstanding - diluted | 439,694,022 | 393,191,623 | 409,866,599 | 376,372,526 | |||||||||||
Non-GAAP Financial Measures
The following is a reconciliation of our Adjusted EBITDA, which excludes the impact of (i) interest income, (ii) interest expense, (iii) income taxes, (iv) depreciation and amortization, (v) the non-cash change in fair value of derivative asset, (vi) share-based compensation expense, (vii) nonrecurring gains and losses, (viii) the non-cash change in fair value of warrant liability, (ix) non-cash losses related to miners reclassified as held for sale, (x) impairment of long-lived assets, and (xi) non-cash disposal of miners, to the most directly comparable GAAP measure for the periods indicated (in thousands).
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Reconciliation of Adjusted EBITDA: | |||||||||||||||
| Net income (loss) | $ | 31,596 | $ | (3,283 | ) | $ | (350,249 | ) | $ | (88,039 | ) | ||||
| Interest income | (32,684 | ) | (457 | ) | (100,135 | ) | (943 | ) | |||||||
| Interest expense | 58,994 | 1,286 | 184,888 | 3,200 | |||||||||||
| Total income tax expense | (54 | ) | (303 | ) | 720 | 758 | |||||||||
| Depreciation and amortization | 18,821 | 59,549 | 57,200 | 147,102 | |||||||||||
| EBITDA | $ | 76,673 | $ | 56,792 | $ | (207,576 | ) | $ | 62,078 | ||||||
| Change in fair value of power purchase agreement | 13,910 | 9,030 | 48,040 | 17,180 | |||||||||||
| Share-based compensation expense | 26,634 | 9,074 | 84,208 | 28,736 | |||||||||||
| Other (gains) losses - nonrecurring | — | (2,246 | ) | — | 4,049 | ||||||||||
| Change in fair value of warrant liability | (127,180 | ) | (31,860 | ) | (20,280 | ) | (31,860 | ) | |||||||
| Loss on miners held for sale | — | — | 7,437 | — | |||||||||||
| Adjusted EBITDA | $ | (9,963 | ) | $ | 40,790 | $ | (88,171 | ) | $ | 80,183 | |||||
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much HPC lease revenue did Cipher Digital report for Q3 2026?
Cipher Digital reported $5.852 million of HPC lease revenue for Q3 2026, its first revenue from high-performance computing leases. Recognition followed rent commencement at Black Pearl.
What changed in Cipher Digital’s Barber Lake lease?
The Barber Lake lease expanded to 20 years, bringing total contracted revenue to approximately $9.1 billion. A second 10-year term directly with an AI lab adds approximately $5.2 billion of incremental rent. The amended agreement also establishes phased delivery aligned with the tenant’s compute deployment.