The Citizens Holding Company Announces Second Quarter Results
(in thousands, except share and per share data)
Net income for the three months ended June 30, 2026, was
Net income for the six months ended June 30, 2026, was
Second Quarter Highlights
-
Net interest margin (“NIM”) increased 3 basis points (“bps”) to
3.37% for the three months ended June 30, 2026, from3.34% for the three months ended March 31, 2026, and increased 37 bps from3.10% for the three months ended June 30, 2025. -
The Company sold one branch in a sale leaseback transaction generating a pre-tax gain of
. Additionally, the Company injected$1,508 of additional capital into the Bank to enhance its strategic capital levels. These transactions contributed to the 14 bps increase in the Bank’s leverage ratio to$1,000 9.11% from8.97% in the previous quarter. -
Credit quality continues to remain solid with total non-performing assets (“NPA”) to loans at 64 bps at June 30, 2026, compared to 73 bps at March 31, 2026. Total non-performing assets decreased
, or$394 6.4% , to at June 30, 2026, compared to$5,743 at March 31, 2026, and decreased$6,137 , or$1,572 21.5% , compared to at June 30, 2025.$7,315 -
Allowance for credit losses (“ACL”) to loans was
1.06% at June 30, 2026 compared to1.05% in the prior quarter and1.00% the same period a year ago. -
Tangible book value (“TBV”) per common share, as of June 30, 2026, was
, an increase of$9.95 compared to$1.06 as of March 31, 2026, and an increase of$8.89 compared to$3.28 as of June 30, 2025. Two factors drove the year-over-year increase in TBV per common share: earnings growth contributed$6.67 , and the burn off of the Other Comprehensive Loss added$1.67 .$1.61
Chief Executive Officer (“CEO”) Commentary
Stacy Brantley, President and Chief Executive Officer of Citizens Holding Company (the “Company”) and The Citizens Bank of
“Core profitability growth and Net Interest Margin expansion are the result of focused banking teams that deliver outstanding high touch customer service. These banking teams have now delivered twelve consecutive quarters of loan growth. Loan growth for the quarter was approximately
“Credit quality metrics remain sound. Non-performing assets to total loans (NPAs) were 64 bps as of June 30, 2026, down from 73 bps as of the prior quarter end. Net charge-offs of
“The Company enters the second half of the year well positioned for growth and expanded profitability. We look forward to delivering outstanding service to our communities and to growing our shareholders’ investment.”
Financial Condition and Results of Operations
Loans and Deposits
Total loans outstanding, net of unearned income, at June 30, 2026, totaled
Total deposits as of June 30, 2026, were
Non-interest bearing deposits increased
Net Interest Income
Net interest income for the three months ended June 30, 2026, was
The linked‑quarter increase in net interest income was primarily driven by the increase in interest income of
Net interest income for the six months ended June 30, 2026 increased
Net interest income for the six months ended June 30, 2026 increased compared to the prior year due to interest income increasing
Credit Quality
The Company’s non‑performing assets to loans ratio was 64 bps at June 30, 2026, compared to 73 bps at March 31, 2026. Total non‑performing assets decreased
Net charge‑offs during the quarter were attributable to a single credit relationship and were not indicative of broad‑based deterioration across the loan portfolio. Net charge-offs totaled
The provision for credit losses (“PCL”) for the three months ended June 30, 2026, was
The increase in the ACL during the year was primarily driven by loan growth coupled with a higher specific reserve associated with a single loan relationship within the commercial and industrial loan segment. This increase was isolated in nature and did not reflect broad‑based deterioration in the loan portfolio, as overall credit metrics improved during the period.
Liquidity and Capital
The Company manages a variety of liquidity metrics with the most pertinent metric being on-balance sheet 202(“OBS”) liquidity. The Company maintained a strong liquidity position with OBS liquidity of
In addition to OBS liquidity, the Company has access to a range of off‑balance sheet funding sources to address potential liquidity needs. Total available capacity from wholesale funding sources was approximately
-
from the Federal Home Loan Bank of$281,000 Dallas (“FHLB”) -
Approximately
in brokered deposit availability$260,000 -
of off-balance sheet deposits held in the IntraFi Network’s ICS deposit program$352,000 -
in availability with our correspondent Fed Funds lines$50,000
In addition, the Company has the ability to pledge additional collateral to the FHLB to further increase borrowing capacity, if needed. The Company and the Bank continue to maintain a strong capital position and remain well‑capitalized. A comparison of key regulatory capital ratios for the Company and the Bank is provided below.
| As of | |||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||
(Dollars in thousands, except per share data) |
|||||||||||||||
| Citizens Holding Company | |||||||||||||||
| Tier 1 leverage ratio | 8.00 |
% |
7.89 |
% |
7.62 |
% |
7.44 |
% |
7.34 |
% |
|||||
| Common Equity tier 1 capital ratio | 10.95 |
% |
10.99 |
% |
11.01 |
% |
10.90 |
% |
10.77 |
% |
|||||
| Tier 1 risk-based capital ratio | 10.95 |
% |
10.99 |
% |
11.01 |
% |
10.90 |
% |
10.77 |
% |
|||||
| Total risk-based capital ratio | 11.94 |
% |
11.96 |
% |
11.95 |
% |
11.80 |
% |
11.62 |
% |
|||||
| The Citizens Bank | |||||||||||||||
| Tier 1 leverage ratio | 9.11 |
% |
8.97 |
% |
8.45 |
% |
8.30 |
% |
8.25 |
% |
|||||
| Common Equity tier 1 capital ratio | 12.38 |
% |
12.42 |
% |
12.13 |
% |
12.08 |
% |
12.01 |
% |
|||||
| Tier 1 risk-based capital ratio | 12.38 |
% |
12.42 |
% |
12.13 |
% |
12.08 |
% |
12.01 |
% |
|||||
| Total risk-based capital ratio | 13.36 |
% |
13.39 |
% |
13.06 |
% |
12.97 |
% |
12.86 |
% |
|||||
Noninterest Income
Noninterest income increased
The linked-quarter increase was primarily driven by a
Noninterest Expense
Noninterest expense increased
For the six months ended June 30, 2026, noninterest expense increased
Effective Tax Rate
The effective tax rate for the three months ended June 30, 2026, was
The effective tax rate increased compared to the first quarter of 2026, primarily due to the tax effects of the sale-leaseback transaction completed during the quarter. Despite the quarter-over-quarter increase, the Company’s effective tax rate continues to trend lower on a year-over-year basis, primarily due to the Bank's investment in Mississippi New Market Tax Credits initiated during the third quarter of 2025, as well as the receipt of tax-exempt life insurance proceeds.
Dividends
The Company did not pay cash dividends during the six-month period ended June 30, 2026, compared to
CITIZENS HOLDING COMPANY Consolidated Statements of Income (Unaudited) |
||||||||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Interest income: | ||||||||||||||||||||
| Interest and fees on loans | $ |
14,919 |
|
$ |
14,444 |
$ |
14,820 |
|
$ |
14,315 |
$ |
13,865 |
||||||||
| Interest on investment securities |
|
2,709 |
|
|
2,803 |
|
|
3,063 |
|
|
3,275 |
|
|
3,359 |
|
|||||
| Other interest income |
|
244 |
|
|
235 |
|
|
383 |
|
|
528 |
|
|
481 |
|
|||||
| Total interest income |
|
17,872 |
|
|
17,482 |
|
|
18,266 |
|
|
18,118 |
|
|
17,705 |
|
|||||
| Interest expense: | ||||||||||||||||||||
| Interest on deposits |
|
5,326 |
|
|
5,468 |
|
|
5,579 |
|
|
4,709 |
|
|
4,610 |
|
|||||
| Interest on other borrowed funds |
|
909 |
|
|
722 |
|
|
1,303 |
|
|
2,457 |
|
|
2,398 |
|
|||||
| Total interest expense |
|
6,235 |
|
|
6,190 |
|
|
6,882 |
|
|
7,166 |
|
|
7,008 |
|
|||||
| Net interest income |
|
11,637 |
|
|
11,292 |
|
|
11,384 |
|
|
10,952 |
|
|
10,697 |
|
|||||
| Provision for credit losses (PCL) |
|
651 |
|
|
1,303 |
|
|
582 |
|
|
551 |
|
|
490 |
|
|||||
| Net interest income after PCL |
|
10,986 |
|
|
9,989 |
|
|
10,802 |
|
|
10,401 |
|
|
10,207 |
|
|||||
| Noninterest income: | ||||||||||||||||||||
| Service charges on deposit accounts |
|
1,151 |
|
|
1,125 |
|
|
1,139 |
|
|
1,428 |
|
|
976 |
|
|||||
| Other service charges and fees |
|
1,211 |
|
|
1,113 |
|
|
1,149 |
|
|
1,087 |
|
|
1,290 |
|
|||||
| Loss on sales of securities |
|
(38 |
) |
|
- |
|
|
(11 |
) |
|
- |
|
|
- |
|
|||||
| Gain on disposition of asset |
|
1,508 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
| Other noninterest income |
|
577 |
|
|
826 |
|
|
373 |
|
|
456 |
|
|
307 |
|
|||||
| Total noninterest income |
|
4,409 |
|
|
3,064 |
|
|
2,650 |
|
|
2,971 |
|
|
2,573 |
|
|||||
| Salaries and employee benefits |
|
5,778 |
|
|
5,671 |
|
|
5,725 |
|
|
5,541 |
|
|
5,305 |
|
|||||
| Occupancy expense |
|
1,160 |
|
|
1,134 |
|
|
1,115 |
|
|
1,143 |
|
|
1,045 |
|
|||||
| Technology expense |
|
1,271 |
|
|
1,219 |
|
|
1,124 |
|
|
1,838 |
|
|
1,136 |
|
|||||
| Other noninterest expense |
|
3,360 |
|
|
2,830 |
|
|
3,145 |
|
|
2,192 |
|
|
2,957 |
|
|||||
| Total noninterest expense |
|
11,569 |
|
|
10,854 |
|
|
11,109 |
|
|
10,714 |
|
|
10,443 |
|
|||||
| Income before income tax expense |
|
3,826 |
|
|
2,199 |
|
|
2,343 |
|
|
2,658 |
|
|
2,336 |
|
|||||
| Income tax expense |
|
631 |
|
|
313 |
|
|
264 |
|
|
301 |
|
|
453 |
|
|||||
| Net income | $ |
3,195 |
|
$ |
1,886 |
|
$ |
2,079 |
|
$ |
2,357 |
|
$ |
1,883 |
|
|||||
| Earnings per Common Share | ||||||||||||||||||||
| Basic | $ |
0.56 |
|
$ |
0.33 |
|
$ |
0.37 |
|
$ |
0.42 |
|
$ |
0.33 |
|
|||||
| Diluted | $ |
0.56 |
|
$ |
0.33 |
|
$ |
0.37 |
|
$ |
0.42 |
|
$ |
0.33 |
|
|||||
| Dividends paid |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.02 |
|
|||||
| Average shares outstanding | ||||||||||||||||||||
| Basic |
|
5,691,136 |
|
|
5,674,990 |
|
|
5,624,880 |
|
|
5,627,244 |
|
|
5,627,244 |
|
|||||
| Diluted |
|
5,706,498 |
|
|
5,690,353 |
|
|
5,632,629 |
|
|
5,630,639 |
|
|
5,630,639 |
|
|||||
CITIZENS HOLDING COMPANY Consolidated Statements of Income (Unaudited) |
||||||||
| For the Six Months Ended | ||||||||
| June 30, 2026 | June 30, 2025 | |||||||
| (Dollars in thousands, except per share data) | ||||||||
| Interest income: | ||||||||
| Interest and fees on loans | $ |
29,363 |
$ |
27,261 |
||||
| Interest on investment securities |
|
5,512 |
|
|
6,807 |
|
||
| Other interest income |
|
479 |
|
|
1,079 |
|
||
| Total interest income |
|
35,354 |
|
|
35,147 |
|
||
| Interest expense: | ||||||||
| Interest on deposits |
|
10,794 |
|
|
8,951 |
|
||
| Interest on other borrowed funds |
|
1,631 |
|
|
5,386 |
|
||
| Total interest expense |
|
12,425 |
|
|
14,337 |
|
||
| Net interest income |
|
22,929 |
|
|
20,810 |
|
||
| Provision for credit losses (PCL) |
|
1,954 |
|
|
1,528 |
|
||
| Net interest income after PCL |
|
20,975 |
|
|
19,282 |
|
||
| Noninterest income: | ||||||||
| Service charges on deposit accounts |
|
2,276 |
|
|
1,990 |
|
||
| Other service charges and fees |
|
2,324 |
|
|
2,422 |
|
||
| Loss on sales of securities |
|
(38 |
) |
|
- |
|
||
| Gain on disposition of asset |
|
1,508 |
|
|
- |
|
||
| Other noninterest income |
|
1,403 |
|
|
1,080 |
|
||
| Total noninterest income |
|
7,473 |
|
|
5,492 |
|
||
| Salaries and employee benefits |
|
11,449 |
|
|
10,565 |
|
||
| Occupancy expense |
|
2,294 |
|
|
2,143 |
|
||
| Technology expense |
|
2,490 |
|
|
2,299 |
|
||
| Other noninterest expense |
|
6,190 |
|
|
5,229 |
|
||
| Total noninterest expense |
|
22,423 |
|
|
20,236 |
|
||
| Income before income tax expense |
|
6,025 |
|
|
4,538 |
|
||
| Income tax expense |
|
944 |
|
|
838 |
|
||
| Net income | $ |
5,081 |
|
$ |
3,700 |
|
||
| Earnings per Common Share | ||||||||
| Basic | $ |
0.89 |
|
$ |
0.66 |
|
||
| Diluted | $ |
0.89 |
|
$ |
0.66 |
|
||
| Dividends paid |
|
- |
|
|
- |
|
||
| Average shares outstanding | ||||||||
| Basic |
|
5,683,076 |
|
|
5,621,924 |
|
||
| Diluted |
|
5,698,438 |
|
|
5,626,279 |
|
||
CITIZENS HOLDING COMPANY Consolidated Balance Sheets (Unaudited) |
||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| Assets: | (Dollars in thousands) | |||||||||||||||||||
| Cash and due from banks | $ |
17,514 |
|
$ |
23,200 |
|
$ |
17,140 |
|
$ |
15,321 |
|
$ |
24,350 |
|
|||||
| Interest-bearing deposits in other banks |
|
78,579 |
|
|
66,513 |
|
|
47,379 |
|
|
113,727 |
|
|
158,483 |
|
|||||
| Total cash and cash equivalents |
|
96,093 |
|
|
89,713 |
|
|
64,519 |
|
|
129,048 |
|
|
182,833 |
|
|||||
| Investment securities: | ||||||||||||||||||||
| Held to maturity securities, at amortized cost |
|
343,741 |
|
|
348,191 |
|
|
352,325 |
|
|
357,028 |
|
|
361,740 |
|
|||||
| Available for sale securities, at fair value |
|
124,354 |
|
|
146,138 |
|
|
152,418 |
|
|
174,562 |
|
|
174,470 |
|
|||||
| Total investment securities |
|
468,095 |
|
|
494,329 |
|
|
504,743 |
|
|
531,590 |
|
|
536,210 |
|
|||||
| Loans: | ||||||||||||||||||||
| Loans held for investment (LHFI) |
|
892,788 |
|
|
844,491 |
|
|
841,136 |
|
|
830,216 |
|
|
817,992 |
|
|||||
| Less: allowance for credit losses (ACL), LHFI |
|
(9,435 |
) |
|
(8,875 |
) |
|
(8,945 |
) |
|
(8,611 |
) |
|
(8,180 |
) |
|||||
| Loans, net |
|
883,353 |
|
|
835,616 |
|
|
832,191 |
|
|
821,605 |
|
|
809,812 |
|
|||||
| Premises and equipment, net |
|
18,261 |
|
|
19,976 |
|
|
20,191 |
|
|
20,185 |
|
|
20,253 |
|
|||||
| Other real estate owned, net |
|
1,596 |
|
|
1,596 |
|
|
1,839 |
|
|
1,939 |
|
|
1,014 |
|
|||||
| Accrued interest receivable |
|
5,711 |
|
|
5,274 |
|
|
5,774 |
|
|
5,524 |
|
|
5,732 |
|
|||||
| Cash surrender value of life insurance |
|
25,324 |
|
|
25,764 |
|
|
26,337 |
|
|
26,058 |
|
|
26,651 |
|
|||||
| Deferred tax assets, net |
|
24,472 |
|
|
25,392 |
|
|
25,244 |
|
|
25,884 |
|
|
27,267 |
|
|||||
| Identifiable intangible assets, net |
|
13,058 |
|
|
13,085 |
|
|
13,113 |
|
|
13,140 |
|
|
13,167 |
|
|||||
| Other assets |
|
19,247 |
|
|
17,725 |
|
|
17,373 |
|
|
17,243 |
|
|
17,484 |
|
|||||
| Total assets |
|
1,555,210 |
|
|
1,528,470 |
|
|
1,511,324 |
|
|
1,592,216 |
|
|
1,640,423 |
|
|||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing |
|
301,822 |
|
|
290,793 |
|
|
285,291 |
|
|
284,701 |
|
|
292,339 |
|
|||||
| Interest-bearing |
|
1,015,882 |
|
|
1,053,751 |
|
|
1,051,991 |
|
|
897,892 |
|
|
973,234 |
|
|||||
| Total deposits |
|
1,317,704 |
|
|
1,344,544 |
|
|
1,337,282 |
|
|
1,182,593 |
|
|
1,265,573 |
|
|||||
| Short-term borrowings |
|
126,754 |
|
|
78,921 |
|
|
74,223 |
|
|
313,475 |
|
|
284,646 |
|
|||||
| Long-term liabilities |
|
17,596 |
|
|
18,050 |
|
|
13,475 |
|
|
13,900 |
|
|
13,900 |
|
|||||
| Accrued interest payable |
|
1,308 |
|
|
1,134 |
|
|
1,196 |
|
|
1,367 |
|
|
1,496 |
|
|||||
| Deferred compensation payable |
|
9,046 |
|
|
9,416 |
|
|
9,477 |
|
|
9,494 |
|
|
9,511 |
|
|||||
| Other liabilities |
|
13,108 |
|
|
12,772 |
|
|
13,540 |
|
|
13,246 |
|
|
14,413 |
|
|||||
| Total liabilties |
|
1,485,516 |
|
|
1,464,837 |
|
|
1,449,193 |
|
|
1,534,075 |
|
|
1,589,539 |
|
|||||
| Stockholders's Equity: | ||||||||||||||||||||
| Common stock, |
||||||||||||||||||||
| Common stock, |
||||||||||||||||||||
| Issued and outstanding: 5,693,611 shares -June 30, 2026; | ||||||||||||||||||||
| 5,685,361 shares - March 31, 2026 | ||||||||||||||||||||
| 5,653,753 shares - December 31, September 30, and June 30, 2025 | ||||||||||||||||||||
|
1,136 |
|
|
1,129 |
|
|
1,129 |
|
|
1,129 |
|
|
1,128 |
|
||||||
| Additional paid-in capital |
|
18,879 |
|
|
18,853 |
|
|
18,819 |
|
|
18,785 |
|
|
18,759 |
|
|||||
| Accumulated other comprehensive loss, net of tax | ||||||||||||||||||||
| benefit of |
||||||||||||||||||||
|
(64,561 |
) |
|
(67,394 |
) |
|
(66,976 |
) |
|
(68,841 |
) |
|
(73,714 |
) |
||||||
| Retained earnings |
|
114,240 |
|
|
111,045 |
|
|
109,159 |
|
|
107,068 |
|
|
104,711 |
|
|||||
| Total stockholders' equity |
|
69,694 |
|
|
63,633 |
|
|
62,131 |
|
|
58,141 |
|
|
50,884 |
|
|||||
| Total liabilities and stockholders' equity |
|
1,555,210 |
|
|
1,528,470 |
|
|
1,511,324 |
|
|
1,592,216 |
|
|
1,640,423 |
|
|||||
CITIZENS HOLDING COMPANY Loan Composition (Unaudited) |
||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Loans: | ||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Land Development and Construction | $ |
99,522 |
$ |
97,476 |
$ |
89,050 |
$ |
108,858 |
$ |
121,761 |
||||||||||
| Farmland |
|
17,292 |
|
|
17,100 |
|
|
17,079 |
|
|
17,302 |
|
|
16,957 |
|
|||||
| 1-4 single Family Mortgages |
|
176,431 |
|
|
154,924 |
|
|
151,262 |
|
|
144,072 |
|
|
140,852 |
|
|||||
| Commercial Real Estate |
|
473,111 |
|
|
455,675 |
|
|
471,377 |
|
|
453,946 |
|
|
438,910 |
|
|||||
| Business Loans: | ||||||||||||||||||||
| Commercial and Industrial Loans |
|
107,394 |
|
|
97,835 |
|
|
90,361 |
|
|
86,746 |
|
|
79,890 |
|
|||||
| Farm Production and Other Farm Loans |
|
900 |
|
|
619 |
|
|
680 |
|
|
546 |
|
|
597 |
|
|||||
| Consumer Loans: | ||||||||||||||||||||
| Credit Cards |
|
3,645 |
|
|
4,122 |
|
|
4,272 |
|
|
4,074 |
|
|
3,866 |
|
|||||
| Other Consumer Loans |
|
14,493 |
|
|
16,740 |
|
|
17,055 |
|
|
15,658 |
|
|
15,159 |
|
|||||
| Total loans held in portfolio | $ |
892,788 |
|
$ |
844,491 |
|
$ |
841,136 |
|
$ |
831,202 |
|
$ |
817,992 |
|
|||||
CITIZENS HOLDING COMPANY Deposit Composition (Unaudited) |
||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand deposits | $ |
301,822 |
$ |
290,793 |
$ |
285,291 |
$ |
284,701 |
$ |
292,339 |
||||||||||
| Interest-bearing demand deposits |
|
338,983 |
|
|
351,509 |
|
|
321,892 |
|
|
326,023 |
|
|
383,963 |
|
|||||
| Savings and money market accounts |
|
409,467 |
|
|
439,466 |
|
|
471,729 |
|
|
311,209 |
|
|
330,210 |
|
|||||
| Time deposits |
|
267,432 |
|
|
262,776 |
|
|
258,370 |
|
|
262,061 |
|
|
259,061 |
|
|||||
| Total deposits | $ |
1,317,704 |
|
$ |
1,344,544 |
|
$ |
1,337,282 |
|
$ |
1,183,994 |
|
$ |
1,265,573 |
|
|||||
CITIZENS HOLDING COMPANY Average Balances and Yields (Unaudited) |
||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | |||||||||||||||||||||
| Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Interest-earning deposits in other banks |
|
23,674 |
$ |
244 |
4.13 |
% |
$ |
26,483 |
$ |
235 |
3.60 |
% |
||||||||||
| Loans(2) |
|
879,566 |
|
|
14,919 |
|
6.80 |
% |
|
842,593 |
|
|
14,444 |
|
6.95 |
% |
||||||
| Investment securities and other |
|
517,229 |
|
|
2,709 |
|
2.10 |
% |
|
533,606 |
|
|
2,803 |
|
2.13 |
% |
||||||
| Total interest-earning assets |
|
1,420,469 |
|
|
17,872 |
|
5.05 |
% |
|
1,402,682 |
|
|
17,482 |
|
5.05 |
% |
||||||
| Noninterest-earning assets |
|
87,012 |
|
|
88,179 |
|
||||||||||||||||
| Total assets | $ |
1,507,481 |
|
$ |
1,490,861 |
|
||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| Interest-bearing demand deposits | $ |
365,901 |
|
$ |
1,511 |
|
1.66 |
% |
$ |
338,854 |
|
$ |
1,445 |
|
1.73 |
% |
||||||
| Savings and money market accounts |
|
383,477 |
|
|
1,908 |
|
2.00 |
% |
|
420,676 |
|
|
2,138 |
|
2.06 |
% |
||||||
| Time deposits |
|
262,345 |
|
|
1,907 |
|
2.92 |
% |
|
260,255 |
|
|
1,884 |
|
2.94 |
% |
||||||
| FHLB advances and other borrowings |
|
103,095 |
|
|
909 |
|
3.54 |
% |
|
116,817 |
|
|
723 |
|
2.51 |
% |
||||||
| Total interest-bearing liabilities |
|
1,114,818 |
|
|
6,235 |
|
2.24 |
% |
|
1,136,602 |
|
|
6,190 |
|
2.21 |
% |
||||||
| Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||||||
| Noninterest-bearing demand deposits |
|
299,454 |
|
|
284,991 |
|
||||||||||||||||
| Other liabilities |
|
26,083 |
|
|
5,912 |
|
||||||||||||||||
| Stockholders' equity |
|
67,126 |
|
|
63,356 |
|
||||||||||||||||
| Total liabilities and stockholders' equity | $ |
1,507,481 |
|
$ |
1,490,861 |
|
||||||||||||||||
| Net interest rate spread | 2.80 |
% |
2.85 |
% |
||||||||||||||||||
| Net interest income and margin | $ |
11,637 |
|
3.29 |
% |
$ |
11,292 |
|
3.26 |
% |
||||||||||||
| Net interest income and margin (tax equivalent)(3) | $ |
11,923 |
|
3.37 |
% |
$ |
11,567 |
|
3.34 |
% |
||||||||||||
(1) |
Average balances presented are derived from daily average balances. |
(2) |
Includes loans on nonaccrual status. |
(3) |
In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of |
CITIZENS HOLDING COMPANY Average Balances and Yields (Unaudited) |
||||||||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | |||||||||||||||||||||
| Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Interest-earning deposits in other banks | $ |
25,071 |
$ |
479 |
3.85 |
% |
$ |
40,917 |
$ |
1,079 |
5.32 |
% |
||||||||||
| Loans(2) |
|
861,315 |
|
|
29,363 |
|
6.87 |
% |
|
795,303 |
|
|
27,261 |
|
6.91 |
% |
||||||
| Investment securities and other |
|
525,372 |
|
|
5,512 |
|
2.12 |
% |
|
585,423 |
|
|
6,807 |
|
2.34 |
% |
||||||
| Total interest-earning assets |
|
1,411,758 |
|
|
35,354 |
|
5.05 |
% |
|
1,421,643 |
|
|
35,147 |
|
4.99 |
% |
||||||
| Noninterest-earning assets |
|
95,723 |
|
|
84,482 |
|
||||||||||||||||
| Total assets | $ |
1,507,481 |
|
$ |
1,506,125 |
|
||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| Interest-bearing demand deposits | $ |
365,901 |
|
$ |
2,956 |
|
1.63 |
% |
$ |
401,622 |
|
$ |
3,269 |
|
1.64 |
% |
||||||
| Savings and money market accounts |
|
383,477 |
|
|
4,046 |
|
2.13 |
% |
|
209,252 |
|
|
1,553 |
|
1.50 |
% |
||||||
| Time deposits |
|
262,345 |
|
|
3,792 |
|
2.91 |
% |
|
255,924 |
|
|
4,129 |
|
3.25 |
% |
||||||
| FHLB advances and other borrowings |
|
103,095 |
|
|
1,631 |
|
3.19 |
% |
|
296,858 |
|
|
5,386 |
|
3.66 |
% |
||||||
| Total interest-bearing liabilities |
|
1,114,818 |
|
|
12,425 |
|
2.25 |
% |
|
1,163,656 |
|
|
14,337 |
|
2.48 |
% |
||||||
| Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||||||
| Noninterest-bearing demand deposits |
|
299,454 |
|
|
272,474 |
|
||||||||||||||||
| Other liabilities |
|
26,083 |
|
|
19,246 |
|
||||||||||||||||
| Stockholders' equity |
|
67,126 |
|
|
50,749 |
|
||||||||||||||||
| Total liabilities and stockholders' equity | $ |
1,507,481 |
|
$ |
1,506,125 |
|
||||||||||||||||
| Net interest rate spread | 2.80 |
% |
2.50 |
% |
||||||||||||||||||
| Net interest income and margin | $ |
22,929 |
|
3.28 |
% |
$ |
20,810 |
|
2.95 |
% |
||||||||||||
| Net interest income and margin (tax equivalent)(3) | $ |
23,490 |
|
3.36 |
% |
$ |
21,357 |
|
3.03 |
% |
||||||||||||
(1) |
Average balances presented are derived from daily average balances. |
(2) |
Includes loans on nonaccrual status. |
(3) |
In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of |
CITIZENS HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures – Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
| As of or for the Three Months Ended | ||||||||
| June 30, 2026 | March 31, 2026 | |||||||
| (Dollars in thousands, except per share data) | ||||||||
| Net interest margin - GAAP basis: | ||||||||
| Net interest income | $ |
11,637 |
|
$ |
11,292 |
|
||
| Average interst-earning assets |
|
1,420,469 |
|
|
1,402,682 |
|
||
| Net interest margin |
|
3.29 |
% |
|
3.26 |
% |
||
| Net interest margin - Non-GAAP basis: | ||||||||
| Net interest income | $ |
11,637 |
|
$ |
11,292 |
|
||
| Plus: | ||||||||
| Impact of fully taxable equivalent adjustment |
|
286 |
|
|
275 |
|
||
| Net interest income on a fully taxable equivalent basis | $ |
11,923 |
|
$ |
11,567 |
|
||
| Average interst-earning assets |
|
1,420,469 |
|
|
1,402,682 |
|
||
| Net interest margin on a fully taxable equivalent basis - Non-GAAP basis |
|
3.37 |
% |
|
3.34 |
% |
||
CITIZENS HOLDING COMPANY Reconciliation of Non-GAAP Financial Measures – Net Interest Margin on a Fully Taxable Equivalent Basis (Unaudited) |
||||||||
| As of or for the Six Months Ended | ||||||||
| June 30, 2026 | June 30, 2025 | |||||||
| (Dollars in thousands, except per share data) | ||||||||
| Net interest margin - GAAP basis: | ||||||||
| Net interest income | $ |
22,929 |
|
$ |
20,810 |
|
||
| Average interst-earning assets |
|
1,411,758 |
|
|
1,421,643 |
|
||
| Net interest margin |
|
3.28 |
% |
|
2.95 |
% |
||
| Net interest margin - Non-GAAP basis: | ||||||||
| Net interest income | $ |
22,929 |
|
$ |
20,810 |
|
||
| Plus: | ||||||||
| Impact of fully taxable equivalent adjustment |
|
561 |
|
|
547 |
|
||
| Net interest income on a fully taxable equivalent basis | $ |
23,490 |
|
$ |
21,357 |
|
||
| Average interst-earning assets |
|
1,411,758 |
|
|
1,421,643 |
|
||
| Net interest margin on a fully taxable equivalent basis - Non-GAAP basis |
|
3.36 |
% |
|
3.03 |
% |
||
CITIZENS HOLDING COMPANY Reconciliation of Non-GAAP Financial Measures – Tangible Book Value Per Share (Unaudited) |
||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Total stockholders' equity | $ |
69,694 |
$ |
63,633 |
$ |
62,131 |
$ |
58,141 |
$ |
50,884 |
||||||||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets |
|
13,058 |
|
|
13,085 |
|
|
13,113 |
|
|
13,140 |
|
|
13,167 |
|
|||||
| Tangible stockholders' equity | $ |
56,636 |
|
$ |
50,548 |
|
$ |
49,018 |
|
$ |
45,001 |
|
$ |
37,717 |
|
|||||
| Shares outstanding |
|
5,693,611 |
|
|
5,685,361 |
|
|
5,653,753 |
|
|
5,653,753 |
|
|
5,653,753 |
|
|||||
| Book value per share | $ |
12.24 |
|
$ |
11.19 |
|
$ |
10.99 |
|
$ |
10.28 |
|
$ |
9.00 |
|
|||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets per share | $ |
2.29 |
|
$ |
2.30 |
|
$ |
2.32 |
|
$ |
2.32 |
|
$ |
2.33 |
|
|||||
| Tangible book value per share | $ |
9.95 |
|
$ |
8.89 |
|
$ |
8.67 |
|
$ |
7.96 |
|
$ |
6.67 |
|
|||||
CITIZENS HOLDING COMPANY Reconciliation of Non-GAAP Financial Measures – Tangible Equity to Tangible Assets (Unaudited) |
||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Total stockholders' equity to total assets - GAAP basis: | ||||||||||||||||||||
| Total stockholders' equity (numerator) | $ |
69,694 |
|
$ |
63,633 |
|
$ |
62,131 |
|
$ |
58,141 |
|
$ |
50,884 |
|
|||||
| Total assets (denominator) |
|
1,555,210 |
|
|
1,528,470 |
|
|
1,511,324 |
|
|
1,592,216 |
|
|
1,640,423 |
|
|||||
| Total stockholders' equity to total assets |
|
4.48 |
% |
|
4.16 |
% |
|
4.11 |
% |
|
3.65 |
% |
|
3.10 |
% |
|||||
| Tangible equity to tangible assets - Non-GAAP basis: | ||||||||||||||||||||
| Tangible equity: | ||||||||||||||||||||
| Total stockholders' equity | $ |
69,694 |
|
$ |
63,633 |
|
$ |
62,131 |
|
$ |
58,141 |
|
$ |
50,884 |
|
|||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets |
|
13,058 |
|
|
13,085 |
|
|
13,113 |
|
|
13,140 |
|
|
13,167 |
|
|||||
| Total tangible common equity (numerator) | $ |
56,636 |
|
$ |
50,548 |
|
$ |
49,018 |
|
$ |
45,001 |
|
$ |
37,717 |
|
|||||
| Tangible assets: | ||||||||||||||||||||
| Total assets |
|
1,555,210 |
|
|
1,528,470 |
|
|
1,511,324 |
|
|
1,592,216 |
|
|
1,640,423 |
|
|||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets |
|
13,058 |
|
|
13,085 |
|
|
13,113 |
|
|
13,140 |
|
|
13,167 |
|
|||||
| Total tangible assets (denominator) | $ |
1,542,152 |
|
$ |
1,515,385 |
|
$ |
1,498,211 |
|
$ |
1,579,076 |
|
$ |
1,627,256 |
|
|||||
| Tangible equity to tangible assets |
|
3.67 |
% |
|
3.34 |
% |
|
3.27 |
% |
|
2.85 |
% |
|
2.32 |
% |
|||||
CITIZENS HOLDING COMPANY Reconciliation of Net Income (GAAP) to Core Net Income (Non-GAAP) (Unaudited) |
||||||||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| NET INCOME (GAAP) | $ |
3,195 |
|
$ |
1,886 |
|
$ |
2,079 |
|
$ |
2,357 |
|
$ |
1,883 |
||||||
| Gain on sale leaseback transaction | $ |
(1,508 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
| Write-down of bank-owned property |
|
- |
|
|
- |
|
|
253 |
|
|
- |
|
|
- |
|
|||||
| Gain on proceeds from BOLI policy |
|
(207 |
) |
|
(300 |
) |
|
- |
|
|
(300 |
) |
|
- |
|
|||||
| Other losses (gains) |
|
350 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
| Tax expense (benefit) |
|
289 |
|
|
- |
|
|
(63 |
) |
|
- |
|
|
- |
|
|||||
| NET INCOME, CORE | $ |
2,119 |
|
$ |
1,586 |
|
$ |
2,269 |
|
$ |
2,057 |
|
$ |
1,883 |
|
|||||
SELECTED FINANCIAL INFORMATION (Unaudited) |
||||||||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Basic Earnings per Common Share | $ |
0.56 |
|
$ |
0.33 |
|
$ |
0.37 |
|
$ |
0.42 |
|
$ |
0.33 |
|
|||||
| Diluted Earnings per Common Share |
|
0.56 |
|
|
0.33 |
|
|
0.37 |
|
|
0.42 |
|
|
0.33 |
|
|||||
| Dividends per Common Share |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.02 |
|
|||||
| Book Value per Common Share |
|
12.24 |
|
|
11.19 |
|
|
10.99 |
|
|
10.28 |
|
|
9.00 |
|
|||||
| Book Value per Common Share (ex-OCI) |
|
12.24 |
|
|
23.05 |
|
|
22.84 |
|
|
22.46 |
|
|
22.10 |
|
|||||
| TBV per Common Share |
|
9.95 |
|
|
8.89 |
|
|
8.67 |
|
|
7.96 |
|
|
6.67 |
|
|||||
| TBV per Common Share (ex-OCI) |
|
9.95 |
|
|
20.74 |
|
|
20.52 |
|
|
20.14 |
|
|
19.71 |
|
|||||
| Closing Market Price per Common Share |
|
9.63 |
|
|
9.00 |
|
|
7.91 |
|
|
6.60 |
|
|
8.45 |
|
|||||
| Closing Price to TBV |
|
96.81 |
% |
|
101.23 |
% |
|
91.23 |
% |
|
82.80 |
% |
|
126.66 |
% |
|||||
| End of Period Common Shares Outstanding |
|
5,693,611 |
|
|
5,685,361 |
|
|
5,653,753 |
|
|
5,653,753 |
|
|
5,653,753 |
|
|||||
| Annualized Performance Ratios | ||||||||||||||||||||
| Return on Average Assets |
|
0.86 |
% |
|
0.51 |
% |
|
0.54 |
% |
|
0.54 |
% |
|
0.49 |
% |
|||||
| Return on Average Equity |
|
19.30 |
% |
|
11.91 |
% |
|
15.29 |
% |
|
15.97 |
% |
|
14.91 |
% |
|||||
| Equity/Assets |
|
4.48 |
% |
|
4.16 |
% |
|
4.11 |
% |
|
3.65 |
% |
|
3.10 |
% |
|||||
| Equity/Assets (ex-OCI) |
|
4.48 |
% |
|
8.57 |
% |
|
8.54 |
% |
|
7.97 |
% |
|
7.60 |
% |
|||||
| Yield on Earning Assets |
|
5.05 |
% |
|
5.13 |
% |
|
5.09 |
% |
|
5.07 |
% |
|
5.06 |
% |
|||||
| Cost of Funds |
|
2.25 |
% |
|
2.25 |
% |
|
2.36 |
% |
|
2.45 |
% |
|
2.48 |
% |
|||||
| Net Interest Margin |
|
3.29 |
% |
|
3.34 |
% |
|
3.25 |
% |
|
3.10 |
% |
|
3.02 |
% |
|||||
| Credit Metrics | ||||||||||||||||||||
| Allowance for Loan Losses to Total Loans |
|
1.06 |
% |
|
1.05 |
% |
|
1.06 |
% |
|
1.04 |
% |
|
1.00 |
% |
|||||
| Non-performing assets to loans |
|
0.64 |
% |
|
0.73 |
% |
|
0.66 |
% |
|
0.85 |
% |
|
0.84 |
% |
|||||
About Citizens Holding Company
Citizens Holding Company is a one-bank holding company and the parent company of the Bank, both headquartered in Philadelphia, Mississippi. The Bank currently has locations in fourteen counties throughout the state of Mississippi. In addition to full service commercial banking, the Company offers mortgage loans, title insurance services through third party partnerships and a full range of Internet banking services including online banking, bill pay and cash management services for businesses. Internet services are available at the Bank web site, www.thecitizensbankphila.com. Citizens Holding Company stock is listed on the OTCQX Best Market and is traded under the symbol CIZN. The Company's transfer agent is Equiniti Trust Company LLC. Investor relations information may be obtained at the corporate website, https://www.thecitizensbankphila.com/investor-relations.
Cautionary Note Regarding Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts included in this release regarding the Company’s financial position, results of operations, business strategies, plans, objectives and expectations for future operations, are forward looking statements. The Company can give no assurances that the assumptions upon which such forward-looking statements are based will prove to have been correct. Forward-looking statements speak only as of the date they are made. The Company does not undertake a duty to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions. The risks and uncertainties that may affect the operation, performance, development and results of the Company’s and the Bank’s business include, but are not limited to, the following: (a) the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Company operates; (b) our ability to mitigate our risk exposures; (c) changes in the legislative and regulatory environment that negatively impact the Company and Bank through increased operating expenses; (d) increased competition from other financial institutions; (e) the impact of technological advances; (f) expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions; (g) changes in asset quality and loan demand; (h) expectations about overall economic strength and the performance of the economics in the Company’s market area; and (i) other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260729878618/en/
Phillip R. Branch
Senior Vice President & Chief Financial Officer
601/519-4016
Phillip.branch@thecitizensbank.bank
Source: Citizens Holding Company