Columbia Financial, Inc. Announces Q3 2026 Financial Results and Quarterly Cash Dividend
Columbia expects its securities repositioning transaction to add approximately $9.3 million in interest income over the next twelve months.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Columbia Financial (NASDAQ: CLBK) reported third-quarter 2026 net income of $5.2 million, down from the same quarter a year earlier. Earnings per basic and diluted share fell to $0.02 from $0.07, while net income declined from $14.9 million. Core net income, a non-GAAP measure excluding non-core items, rose to $40.6 million from $15.4 million. Net interest margin increased to 2.96% from 2.29%.
The company completed its second-step conversion offering, raising approximately $1.6 billion of net common equity, and acquired Northfield on July 20, 2026. Assets reached $17.6 billion at September 30. Securities sales generated a $40.8 million net loss, and merger-related expenses totaled $30.6 million. Nine-month net income fell to $32.8 million from $36.1 million. A $0.05 quarterly dividend is payable November 25, 2026, to shareholders of record November 10.
Positive
- The completed conversion offering raised approximately $1.6 billion in net common stockholders' equity.
- Northfield acquisition completed July 20, 2026, adding approximately $5.2 billion in assets.
- Q3 net interest income increased 99.3% year over year to $114.4 million.
- Q3 net interest margin reached 2.96%, up 67 basis points annually and 52 basis points sequentially.
- Q3 core net income, a non-GAAP measure, rose to $40.6 million from $15.4 million year over year.
- Nine-month core net income, a non-GAAP measure, rose to $70.6 million from $37.1 million year over year.
- Nine-month net interest income increased 47.3% year over year to $237.7 million.
- Total assets increased $5.4 billion from June 30 to $17.6 billion at September 30, 2026.
- Gross loans increased $3.1 billion, or 37.2%, from June 30, primarily reflecting acquired loans.
- Commercial real estate, construction and commercial business loans increased $899.8 million, or 23.0%, from June 30.
- Deposits increased $3.1 billion, or 32.2%, from June 30, mainly reflecting the Northfield acquisition.
- Non-interest-bearing deposits increased $771.6 million, or 49.6%, from June 30.
- Borrowings repaid and prepaid totaled $353.5 million, with a weighted average cost of 3.97%.
- Debt securities purchased totaled $1.1 billion, with a 4.80% weighted average yield and approximately 2.0-year duration.
- Replacement securities yielded 445 basis points more than securities sold; Columbia expects approximately $9.3 million additional twelve-month interest income.
- Northfield securities sales totaled $650.6 million without gain or loss; Columbia described reinvestments as improving cash-flow stability.
- Higher-risk rent-regulated multifamily loan sale closed October 27; remaining exposure was $164.6 million, below 1.0% of assets.
- Criticized or classified Northfield loans sold totaled $55.6 million under Columbia's risk-rating system.
- Delinquent and nonperforming residential loan sale of $9.1 million closed in October 2026.
- Q3 loan-loss provision decreased 21.8% year over year to $1.8 million.
- Q3 interest-bearing liability cost decreased 33 basis points year over year to 2.81%.
- Q3 loan yield increased 33 basis points year over year to 5.37%.
- Q3 securities yield increased 55 basis points year over year to 3.96%.
- Nine-month loan yield increased 20 basis points year over year to 5.16%.
- Nine-month securities yield increased 23 basis points year over year to 3.70%.
- Core system conversion is planned for the first quarter of 2027.
Negative
- Q3 net income fell to $5.2 million from $14.9 million; basic and diluted EPS fell to $0.02 from $0.07.
- Nine-month net income fell 9.0% to $32.8 million; basic and diluted EPS declined to $0.14 from $0.16.
- Q3 return on average assets declined to 0.13% from 0.55% a year earlier.
- New common stock issuance diluted holders; shares outstanding after the offering and acquisition totaled 269,539,984.
- Acquired Northfield borrowings totaled $646.4 million, inclusive of purchase accounting adjustments.
- Q3 non-interest expense rose 116.3% year over year to $97.5 million, including $30.6 million in merger-related expenses.
- Q3 non-interest income declined to a $13.9 million loss from $9.9 million in income a year earlier.
- Securities sale of $254.7 million generated a $40.8 million net loss.
- Rent-regulated multifamily loan sale involving $246.2 million of unpaid principal generated a $5.9 million Q3 loss.
- Northfield commercial real estate and multifamily loan sale generated a $1.1 million Q3 loss.
- Delinquent and nonperforming residential loan sale generated an approximately $900,000 loss.
- Q3 interest expense increased 24.2% year over year to $78.3 million.
- Q3 other interest-earning asset yield decreased 137 basis points year over year to 3.87%.
- Nine-month non-interest income decreased $24.8 million year over year.
- Nine-month non-interest expense increased $60.6 million year over year.
Key Figures
- Net income
- $5.2 million vs. $14.9 million
- Q3 2026 vs. Q3 2025
- Core net income
- $40.6 million vs. $15.4 million
- Q3 2026 vs. Q3 2025
- Quarterly cash dividend
- $0.05 per share
- Payable November 25, 2026, to holders of record November 10, 2026
- Net interest margin
- 2.96% vs. 2.29%
- Q3 2026 vs. Q3 2025
- Net interest income
- $114.4 million, up 99.3% from $57.4 million
- Q3 2026 vs. Q3 2025
- Loss on securities transactions
- $40.8 million
- Q3 2026
- Common equity raised
- Approximately $1.6 billion
- Net of underwriting and transactional expenses
Previous Dividends,earnings Reports
-
Q2 net income rose year over year; board declared the same $0.05 quarterly dividend.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial measure financial
available for sale financial
held to maturity financial
bargain purchase gain financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAIR LAWN, N.J., Oct. 29, 2026 (GLOBE NEWSWIRE) -- Columbia Financial, Inc. (the “Company”) (NASDAQ: CLBK), the holding company for Columbia Bank ("Columbia"), reported net income of
For the quarter ended September 30, 2026, the Company reported core net income (a non-GAAP financial measure) of
Mr. Thomas J. Kemly, President and Chief Executive Officer commented: “During the quarter, our team successfully completed the second-step conversion offering and simultaneous acquisition of Northfield Bancorp, Inc. (“Northfield”), and executed a series of transactions to improve earnings, reduce interest rate and credit risk on the balance sheet by selling securities and delinquent, nonperforming and criticized and classified assets, as well as, materially reducing our exposure to New York City rent regulated multifamily loans.”
Mr. Kemly noted, “In addition, we continue to attract experienced commercial bankers and other professionals to grow our Company and deliver premier lending, deposit and treasury solutions to deploy our capital and to capture current market share in the markets we serve. We continue to believe that our approach to community relationship banking, and our disciplined focus on capital deployment will drive strong earnings growth and stockholder returns."
Financial Highlights
- Total assets increased
$5.4 billion to$17.6 billion at September 30, 2026 from$12.2 billion at June 30, 2026, primarily due to the acquisition of Northfield, and the second-step conversion stock offering. - Return on average assets for the quarter ended September 30, 2026 decreased to
0.13% as compared to0.55% for the quarter ended September 30, 2025, while core return on average assets for the quarter ended September 30, 2026 increased to0.97% as compared to0.56% for the quarter ended September 30, 2025. - Net interest margin of
2.96% for the quarter ended September 30, 2026 increased by 67 basis points compared to2.29% for the quarter ended September 30, 2025, and increased 52 basis points compared to2.44% for the quarter ended June 30, 2026. - Total gross loans increased
$3.1 billion , or37.2% , for September 30, 2026, as compared to June 30, 2026, due primarily to$3.2 billion in loans acquired in the Northfield acquisition. Commercial real estate, construction and commercial business loans, gross, increased$899.8 million , or23.0% for September 30, 2026, as compared to June 30, 2026, primarily due to the Northfield acquisition. - Total deposits increased
$3.1 billion , or32.2% , for September 30, 2026, as compared to June 30, 2026, mainly due to$3.8 billion in deposits acquired in the Northfield acquisition, partially offset by$970.1 million in stock subscription proceeds that were transferred to stockholders' equity. Non-interest-bearing deposits increased$771.6 million , or49.6% , as compared to June 30, 2026, mainly due to$747.9 million in deposits acquired in the Northfield acquisition. - The Company's Board of Directors declared a quarterly cash dividend of
$0.05 per share to be paid on November 25, 2026, to stockholders of record as of November 10, 2026.
Significant Transactions Impacting the Three Months Ended September 30, 2026
The Company's growth, financial condition and earnings for the quarter ended September 30, 2026 were materially impacted by a series of transactions including:
- Completion of its second-step conversion stock offering and raising approximately
$1.6 billion of common stockholders' equity net of underwriting and transactional expenses. Total shares outstanding following completion of the stock offering and Northfield acquisition were 269,539,984. - The acquisition of Northfield on July 20, 2026, added approximately
$5.2 billion in total assets,$3.2 billion in loans receivable and$202.3 million in loans held-for-sale,$1.2 billion in securities,$646.4 million in borrowings, and$3.8 billion in deposits, inclusive of purchase accounting adjustments. The Company recorded a bargain purchase gain of$25.7 million , net of tax, and a core deposit intangible$76.2 million during the quarter ended September 30, 2026. Merger-related expenses recognized for the quarter ended September 30, 2026 were$30.6 million . The Company currently plans to complete the core system conversion during the first quarter of 2027. - Purchase of
$1.1 billion of debt securities designated as both available for sale and held to maturity, with a weighted average yield of4.80% and a duration of approximately 2.0 years. Approximately one-third of these debt securities purchased have coupons that adjust monthly. Furthermore, the Company repaid and prepaid$353.5 million of borrowings with a weighted average cost of3.97% . - The sale of
$650.6 million of Northfield debt securities available for sale resulting in no gain or loss, as the securities were marked-to-market as part of purchase accounting adjustments. The proceeds from the sales were reinvested in debt securities with a similar yield, but with improved cash flow stability in various rate scenarios. - The sale of
$254.7 million of debt securities available for sale at a net loss of$40.8 million . With the proceeds, the Company purchased$221.2 million of debt securities. The yield on the securities purchased was 445 basis points higher than the securities sold, with lower average lives and duration, and the Company currently expects to earn approximately$9.3 million in additional interest income over the next twelve months as a result of this transaction. - Sold
$55.6 million of commercial real estate and multifamily loans originated by Northfield that would be criticized or classified assets under the Company’s risk rating system. This transaction resulted in a loss on sale of loans of$1.1 million for the quarter ended September 30, 2026. - Entered into a letter of intent to sell loans of
$246.2 million of unpaid principal, collateralized by New York City rent regulated multifamily properties originated by Northfield. The loans selected for sale were deemed to have the highest credit risk based upon the percentage of units that were rent regulated, the estimated loan to value or the debt service coverage. This transaction resulted in a loss on loans of$5.9 million for the quarter ended September 30, 2026. The sale closed on October 27, 2026. The Company’s remaining exposure to New York City rent regulated multifamily loans was$164.6 million , or less than1.0% of total assets at October 27, 2026. - Entered into a letter of intent to sell
$9.1 million of delinquent and nonperforming residential real estate loans originated by Columbia Bank. The Company recorded a loss of approximately$900,000 related to the transaction. This sale closed in October 2026.
Results of Operations for the Three Months Ended September 30, 2026 and September 30, 2025
Net income of
Net interest income was
The average yield on loans for the quarter ended September 30, 2026 increased 33 basis points to
Total interest expense was
The Company's net interest margin for the quarter ended September 30, 2026 increased 67 basis points to
The provision for credit losses on loans for the quarter ended September 30, 2026 was
Non-interest (loss) income was
Non-interest expense was
An income tax benefit of
Results of Operations for the Nine Months Ended September 30, 2026 and September 30, 2025
Net income of
Net interest income was
The average yield on loans for the nine months ended September 30, 2026 increased 20 basis points to
Total interest expense was
The Company's net interest margin for the nine months ended September 30, 2026 increased 46 basis points to
The provision for credit losses for the nine months ended September 30, 2026 was
Non-interest income was
Non-interest expense was
Income tax expense was
Balance Sheet Summary
Total assets increased
Cash and cash equivalents increased
Debt securities available for sale increased
Debt securities held to maturity increased
Loans held-for-sale increased to
Loans receivable, net, increased
Bank-owned life insurance increased
Other assets increased
Total liabilities increased
Total stockholders’ equity increased
Asset Quality
The Company's non-performing loans at September 30, 2026 excluding purchased credit deteriorated ("PCD") loans, totaled
For the quarter ended September 30, 2026, net charge-offs totaled
The Company's allowance for credit losses on loans was
About Columbia Financial, Inc.
The consolidated financial results include the accounts of Columbia Financial, Inc., its wholly-owned subsidiary Columbia Bank (the "Bank") and the Bank's wholly-owned subsidiaries. Columbia Financial, Inc. is a Maryland corporation organized as Columbia Bank's parent stock holding company. Columbia Bank is a federally chartered savings bank headquartered in Fair Lawn, New Jersey that operates more than 100 full-service banking offices and offers traditional financial services to consumers and businesses in its market area, including select counties in New Jersey, and Brooklyn and Staten Island New York.
Forward Looking Statements
Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “projects,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company’s business activities; changes in interest rates, higher inflation and their impact on national and local economic conditions; changes in monetary and fiscal policies of the U.S. Treasury, the Board of Governors of the Federal Reserve System and other governmental entities; the impact of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; the impact of changing political conditions or federal government shutdowns; the impact of legal, judicial and regulatory proceedings or investigations, competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect a borrowers’ ability to service and repay the Company’s loans; the effect of acts of terrorism, war or pandemics, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; changes in the value of securities in the Company’s portfolio; the success of the balance sheet repositioning transactions we implemented during the third quarter of 2026; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and securities; legislative changes and changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company’s consolidated financial statements will become impaired; cyber-attacks, computer viruses and other technological risks that may breach the security of our systems and allow unauthorized access to confidential information; the inability of third party service providers to perform; demand for loans in the Company’s market area; the Company’s ability to attract and maintain deposits and effectively manage liquidity; risks related to the implementation of acquisitions, dispositions, and restructurings; and the risk that the Company may not be successful in the implementation of its business strategy, or its integration of acquired financial institutions and businesses.
In addition, with respect to the Company’s recently completed acquisition of Northfield Bancorp (“Northfield”), such risks, uncertainties and assumptions, include, among others, the following: (i) the possibility that the anticipated benefits of the proposed transaction, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which the combined company operates; (ii) the possibility that the integration of the two companies may be more difficult, time-consuming or costly than expected; and (iii) the impact of purchase accounting with respect to the proposed transaction, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks. Forward-looking statements are subject to numerous risks and uncertainties, including but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K and those set forth in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, all as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, the Company's actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.
Non-GAAP Financial Measures
Reported amounts are presented in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. Specifically, the Company provides measures based on what it believes are its "core" operating results, and relevant performance ratios on a consistent basis and excludes material non-routine items which affect the GAAP reporting of results of operations, and relevant performance ratios. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods presented. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
The Company also provides measurements and ratios based on tangible stockholders' equity. These measures are commonly utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.
A reconciliation of GAAP to non-GAAP financial measures are included at the end of this press release. See "Reconciliation of GAAP to Non-GAAP Financial Measures".
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Consolidated Statements of Financial Condition (In thousands) | |||||
| September 30, | December 31, | ||||
| 2026 | 2025 | ||||
| Assets | (Unaudited) | ||||
| Cash and due from banks | $ | 458,686 | $ | 340,695 | |
| Short-term investments | 112 | 111 | |||
| Total cash and cash equivalents | 458,798 | 340,806 | |||
| Debt securities available for sale, at fair value | 2,816,204 | 1,122,017 | |||
| Debt securities held to maturity, at amortized cost (fair value of | 912,183 | 396,233 | |||
| Equity securities, at fair value | 5,440 | 6,802 | |||
| Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 149,572 | 64,604 | |||
| Loans held-for-sale, at fair value | 211,410 | — | |||
| Loans receivable | 11,786,760 | 8,292,010 | |||
| Less: allowance for credit losses | 118,594 | 67,201 | |||
| Loans receivable, net | 11,668,166 | 8,224,809 | |||
| Accrued interest receivable | 67,735 | 41,490 | |||
| Office properties and equipment, net | 113,119 | 82,985 | |||
| Bank-owned life insurance | 474,888 | 283,094 | |||
| Goodwill and intangible assets | 191,703 | 120,302 | |||
| Other assets | 493,275 | 335,651 | |||
| Total assets | $ | 17,562,493 | $ | 11,018,793 | |
| Liabilities and Stockholders' Equity | |||||
| Liabilities: | |||||
| Deposits | $ | 12,561,523 | $ | 8,444,079 | |
| Borrowings | 1,496,279 | 1,183,472 | |||
| Advance payments by borrowers for taxes and insurance | 67,295 | 45,792 | |||
| Accrued expenses and other liabilities | 272,112 | 184,722 | |||
| Total liabilities | 14,397,209 | 9,858,065 | |||
| Stockholders' equity: | |||||
| Total stockholders' equity | 3,165,284 | 1,160,728 | |||
| Total liabilities and stockholders' equity | $ | 17,562,493 | $ | 11,018,793 | |
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Consolidated Statements of Income (In thousands, except per share data) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Interest income: | (Unaudited) | (Unaudited) | |||||||||||||
| Loans receivable | $ | 152,636 | $ | 103,792 | $ | 358,128 | $ | 298,548 | |||||||
| Debt securities available for sale and equity securities | 25,403 | 9,858 | 46,941 | 29,901 | |||||||||||
| Debt securities held to maturity | 4,879 | 2,886 | 10,486 | 8,619 | |||||||||||
| Federal funds and interest-earning deposits | 7,738 | 2,623 | 13,425 | 7,924 | |||||||||||
| Federal Home Loan Bank and Federal Reserve Bank stock dividends | 2,001 | 1,258 | 4,799 | 4,079 | |||||||||||
| Total interest income | 192,657 | 120,417 | 433,779 | 349,071 | |||||||||||
| Interest expense: | |||||||||||||||
| Deposits | 62,840 | 49,569 | 155,285 | 149,058 | |||||||||||
| Borrowings | 15,436 | 13,462 | 40,803 | 38,599 | |||||||||||
| Total interest expense | 78,276 | 63,031 | 196,088 | 187,657 | |||||||||||
| Net interest income | 114,381 | 57,386 | 237,691 | 161,414 | |||||||||||
| Provision for credit losses | 1,832 | 2,344 | 7,100 | 7,745 | |||||||||||
| Net interest income after provision for credit losses | 112,549 | 55,042 | 230,591 | 153,669 | |||||||||||
| Non-interest (loss) income: | |||||||||||||||
| Demand deposit account fees | 3,027 | 2,037 | 7,164 | 5,940 | |||||||||||
| Bank-owned life insurance | 3,768 | 2,133 | 8,682 | 5,982 | |||||||||||
| Title insurance fees | 714 | 684 | 2,201 | 2,191 | |||||||||||
| Loan fees and service charges | 1,103 | 1,570 | 4,088 | 4,370 | |||||||||||
| (Loss) gain on securities transactions | (40,849 | ) | — | (40,849 | ) | 336 | |||||||||
| Change in fair value of equity securities | (447 | ) | 714 | (1,429 | ) | 1,294 | |||||||||
| (Loss) gain on sale of loans | (7,567 | ) | 401 | (6,792 | ) | 901 | |||||||||
| Bargain purchase gain, net of tax | 25,689 | — | 25,689 | — | |||||||||||
| (Loss) gain on sale of other real estate owned | (1,770 | ) | — | (1,770 | ) | 281 | |||||||||
| Other non-interest income | 2,424 | 2,328 | 6,685 | 7,216 | |||||||||||
| Total non-interest (loss) income | (13,908 | ) | 9,867 | 3,669 | 28,511 | ||||||||||
| Non-interest expense: | |||||||||||||||
| Compensation and employee benefits | 43,462 | 29,248 | 106,524 | 86,764 | |||||||||||
| Occupancy | 8,663 | 6,055 | 22,242 | 18,208 | |||||||||||
| Federal deposit insurance premiums | 2,331 | 1,783 | 5,743 | 5,402 | |||||||||||
| Advertising | 915 | 512 | 2,228 | 1,606 | |||||||||||
| Professional fees | 2,377 | 2,590 | 5,995 | 8,624 | |||||||||||
| Data processing and software expenses | 5,748 | 4,457 | 15,366 | 12,621 | |||||||||||
| Merger-related expenses | 30,641 | — | 33,283 | — | |||||||||||
| Loss on extinguishment of debt | 196 | — | 196 | — | |||||||||||
| Amortization of intangible assets | 3,489 | 560 | 4,611 | 1,592 | |||||||||||
| Other non-interest expense, net | (317 | ) | (119 | ) | (1,779 | ) | (980 | ) | |||||||
| Total non-interest expense | 97,505 | 45,086 | 194,409 | 133,837 | |||||||||||
| Income before income tax (benefit) expense | 1,136 | 19,823 | 39,851 | 48,343 | |||||||||||
| Income tax (benefit) expense | (4,095 | ) | 4,955 | 7,034 | 12,270 | ||||||||||
| Net income | $ | 5,231 | $ | 14,868 | $ | 32,817 | $ | 36,073 | |||||||
| Earnings per share-basic | $ | 0.02 | $ | 0.07 | $ | 0.14 | $ | 0.16 | |||||||
| Earnings per share-diluted | $ | 0.02 | $ | 0.07 | $ | 0.14 | $ | 0.16 | |||||||
| Weighted average shares outstanding-basic (1) | 250,984,115 | 224,468,686 | 232,335,137 | 224,275,297 | |||||||||||
| Weighted average shares outstanding-diluted (1) | 251,662,369 | 224,468,686 | 232,571,404 | 224,275,297 | |||||||||||
| (1) As result of the second-step conversion, all prior period share information has been subsequently revised to reflect the 2.2000 exchange ratio. | |||||||||||||||
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Average Balances/Yields | |||||||||||||||||||
| For the Three Months Ended September 30, | |||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||
| Average Balance | Interest and Dividends | Yield / Cost | Average Balance | Interest and Dividends | Yield / Cost | ||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Interest-earnings assets: | |||||||||||||||||||
| Loans | $ | 11,286,773 | $ | 152,636 | 5.37 | % | $ | 8,165,132 | $ | 103,792 | 5.04 | % | |||||||
| Securities | 3,031,705 | 30,282 | 3.96 | % | 1,481,219 | 12,744 | 3.41 | % | |||||||||||
| Other interest-earning assets | 999,680 | 9,739 | 3.87 | % | 293,903 | 3,881 | 5.24 | % | |||||||||||
| Total interest-earning assets | 15,318,158 | 192,657 | 4.99 | % | 9,940,254 | 120,417 | 4.81 | % | |||||||||||
| Non-interest-earning assets | 1,217,777 | 871,010 | |||||||||||||||||
| Total assets | $ | 16,535,935 | $ | 10,811,264 | |||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||
| Interest-bearing demand | $ | 3,142,993 | $ | 16,824 | 2.12 | % | $ | 1,904,963 | $ | 10,685 | 2.23 | % | |||||||
| Money market accounts | 1,640,021 | 8,829 | 2.14 | % | 1,369,986 | 9,763 | 2.83 | % | |||||||||||
| Savings and club deposits | 1,239,886 | 2,742 | 0.88 | % | 640,834 | 1,056 | 0.65 | % | |||||||||||
| Certificates of deposit | 3,554,073 | 34,445 | 3.85 | % | 2,838,737 | 28,065 | 3.92 | % | |||||||||||
| Total interest-bearing deposits | 9,576,973 | 62,840 | 2.60 | % | 6,754,520 | 49,569 | 2.91 | % | |||||||||||
| FHLB advances | 1,404,011 | 14,471 | 4.09 | % | 1,213,787 | 13,317 | 4.35 | % | |||||||||||
| Subordinated notes | 45,753 | 834 | 7.23 | % | — | — | — | % | |||||||||||
| Junior subordinated debentures | 7,070 | 131 | 7.35 | % | 7,051 | 145 | 8.16 | % | |||||||||||
| Total borrowings | 1,456,834 | 15,436 | 4.20 | % | 1,220,838 | 13,462 | 4.37 | % | |||||||||||
| Total interest-bearing liabilities | 11,033,807 | $ | 78,276 | 2.81 | % | 7,975,358 | $ | 63,031 | 3.14 | % | |||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||||
| Non-interest-bearing deposits | 2,421,615 | 1,489,014 | |||||||||||||||||
| Other non-interest-bearing liabilities | 306,139 | 219,406 | |||||||||||||||||
| Total liabilities | 13,761,561 | 9,683,778 | |||||||||||||||||
| Total stockholders' equity | 2,774,374 | 1,127,486 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 16,535,935 | $ | 10,811,264 | |||||||||||||||
| Net interest income | $ | 114,381 | $ | 57,386 | |||||||||||||||
| Interest rate spread | 2.18 | % | 1.67 | % | |||||||||||||||
| Net interest-earning assets | $ | 4,284,351 | $ | 1,964,896 | |||||||||||||||
| Net interest margin | 2.96 | % | 2.29 | % | |||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 138.83 | % | 124.64 | % | |||||||||||||||
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Average Balances/Yields | |||||||||||||||||||
| For the Nine Months Ended September 30, | |||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||
| Average Balance | Interest and Dividends | Yield / Cost | Average Balance | Interest and Dividends | Yield / Cost | ||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Interest-earnings assets: | |||||||||||||||||||
| Loans | $ | 9,287,935 | $ | 358,128 | 5.16 | % | $ | 8,040,666 | $ | 298,548 | 4.96 | % | |||||||
| Securities | 2,076,233 | 57,427 | 3.70 | % | 1,484,237 | 38,520 | 3.47 | % | |||||||||||
| Other interest-earning assets | 589,577 | 18,224 | 4.13 | % | 297,563 | 12,003 | 5.39 | % | |||||||||||
| Total interest-earning assets | 11,953,745 | 433,779 | 4.85 | % | 9,822,466 | 349,071 | 4.75 | % | |||||||||||
| Non-interest-earning assets | 1,005,767 | 867,884 | |||||||||||||||||
| Total assets | $ | 12,959,512 | $ | 10,690,350 | |||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||
| Interest-bearing demand | $ | 2,348,436 | $ | 36,752 | 2.09 | % | $ | 1,967,414 | $ | 33,121 | 2.25 | % | |||||||
| Money market accounts | 1,513,531 | 26,539 | 2.34 | % | 1,328,675 | 28,425 | 2.86 | % | |||||||||||
| Savings and club deposits | 830,303 | 4,049 | 0.65 | % | 645,055 | 3,278 | 0.68 | % | |||||||||||
| Certificates of deposit | 3,122,982 | 87,945 | 3.77 | % | 2,795,026 | 84,234 | 4.03 | % | |||||||||||
| Total interest-bearing deposits | 7,815,252 | 155,285 | 2.66 | % | 6,736,170 | 149,058 | 2.96 | % | |||||||||||
| FHLB advances | 1,296,659 | 39,560 | 4.08 | % | 1,164,942 | 38,174 | 4.38 | % | |||||||||||
| Subordinated notes | 15,419 | 834 | 7.23 | % | — | — | — | % | |||||||||||
| Junior subordinated debentures | 7,064 | 394 | 7.46 | % | 7,043 | 425 | 8.07 | % | |||||||||||
| Other borrowings | 476 | 15 | 4.21 | % | — | — | — | % | |||||||||||
| Total borrowings | 1,319,618 | 40,803 | 4.13 | % | 1,171,985 | 38,599 | 4.40 | % | |||||||||||
| Total interest-bearing liabilities | 9,134,870 | $ | 196,088 | 2.87 | % | 7,908,155 | $ | 187,657 | 3.17 | % | |||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||||
| Non-interest-bearing deposits | 1,849,140 | 1,455,365 | |||||||||||||||||
| Other non-interest-bearing liabilities | 260,569 | 218,546 | |||||||||||||||||
| Total liabilities | 11,244,579 | 9,582,066 | |||||||||||||||||
| Total stockholders' equity | 1,714,933 | 1,108,284 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 12,959,512 | $ | 10,690,350 | |||||||||||||||
| Net interest income | $ | 237,691 | $ | 161,414 | |||||||||||||||
| Interest rate spread | 1.98 | % | 1.58 | % | |||||||||||||||
| Net interest-earning assets | $ | 2,818,875 | $ | 1,914,311 | |||||||||||||||
| Net interest margin | 2.66 | % | 2.20 | % | |||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 130.86 | % | 124.21 | % | |||||||||||||||
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Components of Net Interest Rate Spread and Margin | ||||||||||||||
| Average Yields/Costs by Quarter | ||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||
| Yield on interest-earning assets: | ||||||||||||||
| Loans | 5.37 | % | 5.01 | % | 5.01 | % | 5.03 | % | 5.04 | % | ||||
| Securities | 3.96 | 3.50 | 3.38 | 3.36 | 3.41 | |||||||||
| Other interest-earning assets | 3.87 | 4.33 | 4.78 | 4.69 | 5.24 | |||||||||
| Total interest-earning assets | 4.99 | % | 4.74 | % | 4.76 | % | 4.77 | % | 4.81 | % | ||||
| Cost of interest-bearing liabilities: | ||||||||||||||
| Total interest-bearing deposits | 2.60 | % | 2.68 | % | 2.71 | % | 2.79 | % | 2.91 | % | ||||
| Total borrowings | 4.20 | 4.06 | 4.12 | 4.25 | 4.37 | |||||||||
| Total interest-bearing liabilities | 2.81 | % | 2.90 | % | 2.92 | % | 3.01 | % | 3.14 | % | ||||
| Interest rate spread | 2.18 | % | 1.84 | % | 1.84 | % | 1.76 | % | 1.67 | % | ||||
| Net interest margin | 2.96 | % | 2.44 | % | 2.42 | % | 2.36 | % | 2.29 | % | ||||
| Ratio of interest-earning assets to interest-bearing liabilities | 138.83 | % | 126.11 | % | 124.59 | % | 124.84 | % | 124.64 | % | ||||
| COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Selected Financial Highlights | ||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||
| SELECTED FINANCIAL RATIOS (1): | ||||||||||||||
| Return on average assets | 0.13 | % | 0.52 | % | 0.48 | % | 0.57 | % | 0.55 | % | ||||
| Core return on average assets (2) | 0.97 | % | 0.54 | % | 0.55 | % | 0.57 | % | 0.56 | % | ||||
| Return on average equity | 0.75 | % | 4.92 | % | 4.55 | % | 5.43 | % | 5.23 | % | ||||
| Core return on average equity (2) | 5.73 | % | 5.14 | % | 5.17 | % | 5.50 | % | 5.41 | % | ||||
| Core return on average tangible equity (2) | 6.20 | % | 5.71 | % | 5.75 | % | 6.14 | % | 6.04 | % | ||||
| Interest rate spread | 2.18 | % | 1.84 | % | 1.84 | % | 1.76 | % | 1.67 | % | ||||
| Net interest margin | 2.96 | % | 2.44 | % | 2.42 | % | 2.36 | % | 2.29 | % | ||||
| Non-interest (loss) income to average assets | (0.33 | )% | 0.39 | % | 0.25 | % | 0.31 | % | 0.36 | % | ||||
| Non-interest expense to average assets | 2.34 | % | 1.76 | % | 1.75 | % | 1.70 | % | 1.65 | % | ||||
| Efficiency ratio | 97.05 | % | 67.01 | % | 70.73 | % | 68.42 | % | 67.04 | % | ||||
| Core efficiency ratio (2) | 53.16 | % | 65.90 | % | 68.02 | % | 68.06 | % | 66.04 | % | ||||
| Average interest-earning assets to average interest-bearing liabilities | 138.83 | % | 126.11 | % | 124.59 | % | 124.84 | % | 124.64 | % | ||||
| Net charge-offs/ (recoveries) to average outstanding loans | 0.05 | % | 0.10 | % | (0.03 | )% | 0.03 | % | 0.04 | % | ||||
| (1) Ratios are annualized when appropriate. | ||||||||||||||
| (2) See reconciliation of GAAP to non-GAAP financial measures. | ||||||||||||||
| ASSET QUALITY DATA: | |||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Non-accrual loans (1) | $ | 36,476 | $ | 42,988 | $ | 41,375 | $ | 38,000 | $ | 32,529 | |||||||||
| 90+ and still accruing | — | — | — | — | — | ||||||||||||||
| Non-performing loans | 36,476 | 42,988 | 41,375 | 38,000 | 32,529 | ||||||||||||||
| Real estate owned | — | 5,923 | 5,923 | — | — | ||||||||||||||
| Total non-performing assets | $ | 36,476 | $ | 48,911 | $ | 47,298 | $ | 38,000 | $ | 32,529 | |||||||||
| Non-performing loans to total gross loans | 0.31 | % | 0.51 | % | 0.50 | % | 0.46 | % | 0.40 | % | |||||||||
| Non-performing assets to total assets | 0.21 | % | 0.40 | % | 0.43 | % | 0.34 | % | 0.30 | % | |||||||||
| Allowance for credit losses on loans ("ACL") | $ | 118,594 | $ | 71,065 | $ | 68,761 | $ | 67,201 | $ | 65,659 | |||||||||
| ACL to total non-performing loans | 325.13 | % | 165.31 | % | 166.19 | % | 176.84 | % | 201.85 | % | |||||||||
| ACL to gross loans | 1.02 | % | 0.84 | % | 0.84 | % | 0.82 | % | 0.80 | % | |||||||||
| (1) Excludes loans held-for-sale at September 30, 2026. | |||||||||||||||||||
| LOAN DATA: | |||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||
| (In thousands) | |||||||||||||||||||
| Real estate loans: | |||||||||||||||||||
| One-to-four family | $ | 2,627,567 | $ | 2,518,768 | $ | 2,543,588 | $ | 2,558,252 | $ | 2,583,162 | |||||||||
| Multifamily | 3,704,346 | 1,768,395 | 1,669,232 | 1,677,613 | 1,612,105 | ||||||||||||||
| Commercial real estate | 3,247,917 | 2,573,823 | 2,472,993 | 2,513,260 | 2,532,329 | ||||||||||||||
| Construction | 553,805 | 502,609 | 520,753 | 469,438 | 465,283 | ||||||||||||||
| Commercial business loans | 1,005,519 | 831,030 | 752,246 | 766,792 | 771,486 | ||||||||||||||
| Consumer loans: | |||||||||||||||||||
| Home equity loans and advances | 443,303 | 248,141 | 249,487 | 255,126 | 256,970 | ||||||||||||||
| Other consumer loans | 3,970 | 2,851 | 2,850 | 2,895 | 2,725 | ||||||||||||||
| Total gross loans | 11,586,427 | 8,445,617 | 8,211,149 | 8,243,376 | 8,224,060 | ||||||||||||||
| Purchased credit deteriorated loans | 163,004 | 9,828 | 10,158 | 10,442 | 10,920 | ||||||||||||||
| Net deferred loan costs, fees and purchased premiums and discounts | 37,329 | 38,165 | 38,371 | 38,192 | 37,580 | ||||||||||||||
| Allowance for credit losses | (118,594 | ) | (71,065 | ) | (68,761 | ) | (67,201 | ) | (65,659 | ) | |||||||||
| Loans receivable, net | $ | 11,668,166 | $ | 8,422,545 | $ | 8,190,917 | $ | 8,224,809 | $ | 8,206,901 | |||||||||
| At September 30, 2026 | ||||||||||
| (Dollars in thousands) | ||||||||||
| Balance | % of Gross Loans | Weighted Average Loan to Value Ratio (1) | Weighted Average Debt Service Coverage (1) | |||||||
| Multifamily Real Estate | $ | 3,704,346 | 32.0 | % | 55.0 | % | 1.56 | |||
| Owner Occupied Commercial Real Estate | $ | 913,044 | 7.9 | % | 67.4 | % | 3.18 | |||
| Investor Owned Commercial Real Estate: | ||||||||||
| Retail / Shopping centers | $ | 627,962 | 5.4 | % | 52.5 | % | 1.61 | |||
| Mixed Use | 445,332 | 3.8 | 56.6 | 1.46 | ||||||
| Industrial / Warehouse | 551,186 | 4.8 | 52.0 | 1.57 | ||||||
| Non-Medical Office | 211,467 | 1.8 | 50.3 | 1.78 | ||||||
| Medical Office | 104,653 | 0.9 | 56.7 | 1.43 | ||||||
| Single Purpose | 58,592 | 0.5 | 63.9 | 1.36 | ||||||
| Other | 335,681 | 2.9 | 48.6 | 1.89 | ||||||
| Total | $ | 2,334,873 | 20.2 | % | 52.9 | % | 1.61 | |||
| Total Multifamily and Commercial Real Estate Loans | $ | 6,952,263 | 60.0 | % | 55.9 | % | 1.79 | |||
| (1) Based on the most recent financial information available. | ||||||||||
| As of September 30, 2026, the Company had approximately | ||||||||||
| DEPOSIT DATA: | |||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | ||||||||||||||||||||
| Balance | Weighted Average Rate | Balance | Weighted Average Rate | Balance | Weighted Average Rate | Balance | Weighted Average Rate | ||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Non-interest-bearing demand | $ | 2,327,457 | — | % | $ | 1,555,833 | — | % | $ | 1,508,030 | — | % | $ | 1,517,399 | — | % | |||||||
| Interest-bearing demand | 3,402,812 | 2.07 | 2,844,989 | 1.37 | 1,882,987 | 1.86 | 1,985,871 | 1.99 | |||||||||||||||
| Money market accounts | 1,719,373 | 2.36 | 1,409,504 | 2.48 | 1,451,274 | 2.43 | 1,465,028 | 2.59 | |||||||||||||||
| Savings and club deposits | 1,391,044 | 0.93 | 636,566 | 0.42 | 625,001 | 0.42 | 623,444 | 0.47 | |||||||||||||||
| Certificates of deposit | 3,720,837 | 3.66 | 3,055,173 | 3.69 | 2,904,722 | 3.71 | 2,852,337 | 3.80 | |||||||||||||||
| Total deposits | $ | 12,561,523 | 2.07 | % | $ | 9,502,065 | 1.99 | % | $ | 8,372,014 | 2.16 | % | $ | 8,444,079 | 2.23 | % | |||||||
| CAPITAL RATIOS: | |||||
| September 30, | December 31, | ||||
| 2026 (1) | 2025 | ||||
| Company: | |||||
| Total capital (to risk-weighted assets) | 25.75 | % | 14.92 | % | |
| Tier 1 capital (to risk-weighted assets) | 24.29 | % | 14.03 | % | |
| Common equity tier 1 capital (to risk-weighted assets) | 24.24 | % | 13.94 | % | |
| Tier 1 capital (to adjusted total assets) | 18.39 | % | 10.27 | % | |
| Columbia Bank: | |||||
| Total capital (to risk-weighted assets) | 19.77 | % | 14.09 | % | |
| Tier 1 capital (to risk-weighted assets) | 18.81 | % | 13.20 | % | |
| Common equity tier 1 capital (to risk-weighted assets) | 18.81 | % | 13.20 | % | |
| Tier 1 capital (to adjusted total assets) | 14.23 | % | 9.67 | % | |
| (1) Estimated ratios at September 30, 2026 | |||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||
| Book and Tangible Book Value per Share | |||||||
| September 30, | December 31, | ||||||
| 2026 | 2025 | ||||||
| (Dollars in thousands) | |||||||
| Total stockholders' equity | $ | 3,165,284 | $ | 1,160,728 | |||
| Less: goodwill | (110,715 | ) | (110,715 | ) | |||
| Less: core deposit intangible | (78,763 | ) | (6,946 | ) | |||
| Total tangible stockholders' equity | $ | 2,975,806 | $ | 1,043,067 | |||
| Shares outstanding | 269,547,660 | 103,984,649 | |||||
| Cash dividends paid per share | $ | 0.05 | $ | — | |||
| Book value per share | $ | 11.74 | $ | 11.16 | |||
| Tangible book value per share | $ | 11.04 | $ | 10.03 | |||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) | ||||||||||||||
| Reconciliation of Core Net Income | ||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| (In thousands) | ||||||||||||||
| Net income | $ | 5,231 | $ | 14,868 | $ | 32,817 | $ | 36,073 | ||||||
| Add/less: loss (gain) on securities transactions, net of tax | 29,003 | — | 29,003 | (251 | ) | |||||||||
| Add: loss on sale of loans , net of tax(1) | 4,897 | — | 4,897 | — | ||||||||||
| Less: bargain purchase gain, net of tax | (25,689 | ) | — | (25,689 | ) | — | ||||||||
| Add: severance expense, net of tax | 1,091 | 503 | 1,091 | 1,020 | ||||||||||
| Add: merger-related expenses, net of tax | 25,942 | — | 28,371 | — | ||||||||||
| Add: loss on extinguishment of debt, net of tax | 139 | — | 139 | — | ||||||||||
| Add: litigation expenses, net of tax | — | — | — | 242 | ||||||||||
| Core net income | $ | 40,614 | $ | 15,371 | $ | 70,629 | $ | 37,084 | ||||||
| (1) Loss on sale of loans includes only Northfield loan sales. | ||||||||||||||
| Return on Average Assets | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Net income | $ | 5,231 | $ | 14,868 | $ | 32,817 | $ | 36,073 | |||||||
| Average assets | $ | 16,535,935 | $ | 10,811,264 | $ | 12,959,512 | $ | 10,690,350 | |||||||
| Return on average assets | 0.13 | % | 0.55 | % | 0.34 | % | 0.45 | % | |||||||
| Core net income | $ | 40,614 | $ | 15,371 | $ | 70,629 | $ | 37,084 | |||||||
| Core return on average assets | 0.97 | % | 0.56 | % | 0.73 | % | 0.46 | % | |||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) | |||||||||||||||
| Return on Average Equity | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Total average stockholders' equity | $ | 2,774,374 | $ | 1,127,486 | $ | 1,714,933 | $ | 1,108,284 | |||||||
| Add/less: loss (gain) on securities transactions, net of tax | 29,003 | — | 29,003 | (251 | ) | ||||||||||
| Add: loss on sale of loans, net of tax(1) | 4,897 | — | 4,897 | — | |||||||||||
| Less: bargain purchase gain, net of tax | (25,689 | ) | — | (25,689 | ) | — | |||||||||
| Add: severance expense, net of tax | 1,091 | 503 | 1,091 | 1,020 | |||||||||||
| Add: merger-related expenses, net of tax | 25,942 | — | 28,371 | — | |||||||||||
| Add: loss on extinguishment of debt, net of tax | 139 | — | 139 | — | |||||||||||
| Add: litigation expenses, net of tax | — | — | — | 242 | |||||||||||
| Core average stockholders' equity | $ | 2,809,757 | $ | 1,127,989 | $ | 1,752,745 | $ | 1,109,295 | |||||||
| Return on average equity | 0.75 | % | 5.23 | % | 2.56 | % | 4.35 | % | |||||||
| Core return on core average equity | 5.73 | % | 5.41 | % | 5.39 | % | 4.47 | % | |||||||
| (1) Loss on sale of loans includes only Northfield loan sales. | |||||||||||||||
| Return on Average Tangible Equity | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Total average stockholders' equity | $ | 2,774,374 | $ | 1,127,486 | $ | 1,714,933 | $ | 1,108,284 | |||||||
| Less: average goodwill | (110,715 | ) | (110,715 | ) | (110,715 | ) | (110,715 | ) | |||||||
| Less: average core deposit intangible | (65,493 | ) | (7,742 | ) | (26,401 | ) | (8,252 | ) | |||||||
| Total average tangible stockholders' equity | $ | 2,598,166 | $ | 1,009,029 | $ | 1,577,817 | $ | 989,317 | |||||||
| Core return on average tangible equity | 6.20 | % | 6.04 | % | 5.98 | % | 5.01 | % | |||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) | |||||||||||||||
| Efficiency Ratios | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Net interest income | $ | 114,381 | $ | 57,386 | $ | 237,691 | $ | 161,414 | |||||||
| Non-interest (loss) income | (13,908 | ) | 9,867 | 3,669 | 28,511 | ||||||||||
| Total income | $ | 100,473 | $ | 67,253 | $ | 241,360 | $ | 189,925 | |||||||
| Non-interest expense | $ | 97,505 | $ | 45,086 | $ | 194,409 | $ | 133,837 | |||||||
| Efficiency ratio | 97.05 | % | 67.04 | % | 80.55 | % | 70.47 | % | |||||||
| Non-interest (loss) income | $ | (13,908 | ) | $ | 9,867 | $ | 3,669 | $ | 28,511 | ||||||
| Add/less: loss (gain) on securities transactions | 40,849 | — | 40,849 | (336 | ) | ||||||||||
| Add: loss on sale of loans (1) | 6,897 | — | 6,897 | — | |||||||||||
| Less: bargain purchase gain, net of tax | (25,689 | ) | — | (25,689 | ) | — | |||||||||
| Core non-interest income | $ | 8,149 | $ | 9,867 | $ | 25,726 | $ | 28,175 | |||||||
| Non-interest expense | $ | 97,505 | $ | 45,086 | $ | 194,409 | $ | 133,837 | |||||||
| Less: severance expense | (1,536 | ) | (670 | ) | (1,536 | ) | (1,365 | ) | |||||||
| Less: merger-related expenses | (30,641 | ) | — | (33,283 | ) | — | |||||||||
| Less: loss on extinguishment of debt | (196 | ) | — | (196 | ) | — | |||||||||
| Less: litigation expenses | — | — | — | (325 | ) | ||||||||||
| Core non-interest expense | $ | 65,132 | $ | 44,416 | $ | 159,394 | $ | 132,147 | |||||||
| Core efficiency ratio | 53.16 | % | 66.04 | % | 60.51 | % | 69.70 | % | |||||||
| (1) Loss on sale of loans includes only Northfield loan sales. | |||||||||||||||
ACQUISITION DATE-FAIR VALUE BALANCE SHEET
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Northfield, net of the total consideration paid:
| At July 20, 2026 | |||||||||
| (In thousands) | |||||||||
| Amount | Estimated Fair Value | ||||||||
| Total Purchase Price | $ | 578,823 | |||||||
| Acquired Equity | $ | 681,816 | |||||||
| Fair Value Marks: | |||||||||
| Debt securities held to maturity | (425 | ) | |||||||
| Loans receivable, yield | (150,538 | ) | |||||||
| Loans receivable, credit | (86,590 | ) | |||||||
| Allowance for credit losses | 39,441 | ||||||||
| Core deposit intangibles | 76,167 | ||||||||
| Office land and buildings | 12,973 | ||||||||
| Leases | (550 | ) | |||||||
| Certificates of deposit | 2,364 | ||||||||
| Borrowings | 2,613 | ||||||||
| Subordinated debentures | 1,860 | ||||||||
| Post-Retirement benefits (BOLI) | (293 | ) | |||||||
| Taxes | 25,674 | ||||||||
| Less: Fair value of net assets | $ | 604,512 | |||||||
| Bargain purchase gain, net of tax | $ | (25,689 | ) | ||||||
| The calculation of the bargain purchase gain is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required. | |||||||||
Columbia Financial, Inc.
Investor Relations Department
(833) 550-0717
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Columbia Financial's Q3 2026 earnings?
Columbia Financial earned $5.2 million, or $0.02 per basic and diluted share, compared with $14.9 million, or $0.07 per share, in Q3 2025. Core net income, a non-GAAP measure, was $40.6 million, or $0.16 per basic and diluted share, compared with $15.4 million, or $0.07 per share.
When will CLBK pay its quarterly dividend?
Columbia Financial will pay a $0.05 per-share quarterly cash dividend on November 25, 2026, to stockholders of record on November 10, 2026.
When does Columbia Financial plan to complete the Northfield core system conversion?
Columbia Financial plans to complete the core system conversion during the first quarter of 2027. The Northfield acquisition closed on July 20, 2026.
How did Columbia Financial select the rent-regulated multifamily loans it sold?
Columbia selected Northfield-originated loans it deemed to have the highest credit risk based on the percentage of rent-regulated units, estimated loan-to-value ratios or debt-service coverage. The sale closed on October 27, 2026.