Clarivate Reports Third Quarter 2026 Results, Delivering Clear Path to Value Creation
The completed Life Sciences & Healthcare divestiture leaves Academia & Government and Intellectual Property as the two remaining segments.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Clarivate (CLVT) reported third-quarter 2026 continuing-operations revenue of $481.6 million, down year over year primarily because of disposals. Revenue fell 9.2%, while organic revenue rose 0.4% and organic recurring revenue rose 1.3%. Including discontinued operations, net loss widened to $80.8 million from $28.3 million, reflecting a $62.2 million non-cash Life Sciences & Healthcare goodwill impairment. Adjusted diluted earnings per share rose to $0.21 from $0.18.
The Life Sciences & Healthcare sale closed October 6, 2026, generating $488.4 million in net cash proceeds. Nine-month free cash flow, including discontinued operations, fell 15.6% to $233.1 million. Debt outstanding was $4,176.1 million at September 30. Clarivate expects 2026 continuing-operations revenue of $1.965 billion–$1.985 billion and adjusted EBITDA, an adjusted earnings measure, of $0.865 billion–$0.885 billion.
Positive
- Life Sciences & Healthcare sale completed October 6, 2026, generating $488.4 million in net cash proceeds.
- Debt outstanding decreased $293.8 million from the prior year to $4,176.1 million at September 30, 2026.
- Debt repurchases retired $192.6 million principal of 2028 and 2029 notes at an approximate 5% discount.
- January 2026 accelerated repayment of $100.0 million fully redeemed senior secured notes due November 2026.
- Q3 continuing-operations organic revenue increased 0.4%; nine-month organic revenue increased 0.1%.
- Q3 continuing-operations organic recurring revenue increased 1.3%; nine-month growth was 0.9%.
- Continuing-operations organic annual contract value grew 1.8% versus September 30, 2025.
- Q3 subscription revenue rose 0.7% to $338.3 million; organic growth was 1.5%.
- Q3 re-occurring revenue rose 0.5% to $105.8 million; organic growth was 0.7%.
- Q3 adjusted net income, including discontinued operations, rose 14.0% to $136.0 million.
- Nine-month adjusted net income, including discontinued operations, rose 11.8% to $378.4 million.
- Q3 adjusted diluted EPS rose 16.7% to $0.21, including discontinued operations.
- Nine-month adjusted diluted EPS rose 20.4% to $0.59, including discontinued operations.
- Nine-month continuing-operations diluted loss per share narrowed to $0.19 from $0.31.
- Q3 cost of revenues fell to $139.0 million from $178.5 million; nine-month costs also declined.
- Q3 selling, general and administrative costs fell to $134.6 million from $145.7 million; nine-month costs also declined.
- Q3 depreciation and amortization fell to $162.3 million from $168.6 million; nine-month charges also declined.
- Q3 restructuring costs fell to $4.5 million from $7.9 million; nine-month costs also declined.
- Nine-month other operating income was $8.4 million, versus $33.6 million of expense a year earlier.
- Clarivate expects continuing-operations revenue of $1.965B–$1.985B for 2026 and $490M–$510M for Q4.
- Clarivate targets organic annual contract value growth of 1.75%–2.25% for both 2026 and Q4.
- Clarivate expects recurring organic revenue growth of 1.00%–1.50% for 2026 and 2.00%–2.50% for Q4.
- Clarivate expects continuing-operations adjusted EBITDA of $0.865B–$0.885B for 2026 and $215M–$235M for Q4.
- Clarivate expects adjusted EBITDA margins of 43.0%–45.0% for 2026 and 44.0%–46.0% for Q4.
- Clarivate expects adjusted diluted EPS of $0.73–$0.77 for 2026 and $0.14–$0.18 for Q4.
- Clarivate expects free cash flow of $320M–$340M for 2026 and $85M–$105M for Q4.
Negative
- Q3 continuing-operations revenue fell 9.2% to $481.6 million, primarily because of disposals.
- Nine-month continuing-operations revenue fell 4.8% to $1,472.4 million, primarily because of disposals.
- Q3 revenue including discontinued operations fell 8.9% to $567.9 million.
- Nine-month revenue including discontinued operations fell 5.3% to $1,740.7 million.
- Q3 net loss including discontinued operations widened to $80.8 million from $28.3 million.
- Nine-month net loss including discontinued operations widened to $389.6 million from $204.2 million.
- Life Sciences & Healthcare non-cash goodwill impairment totaled $62.2 million in Q3 and $283.9 million over nine months.
- Q3 diluted loss per share including discontinued operations widened to $0.13 from $0.04.
- Nine-month diluted loss per share including discontinued operations widened to $0.61 from $0.30.
- Q3 continuing-operations diluted loss per share remained $0.04.
- Q3 discontinued-operations diluted EPS fell to a $0.09 loss from $0.00.
- Nine-month discontinued-operations diluted EPS fell to a $0.42 loss from $0.01 earnings.
- Q3 adjusted EBITDA including discontinued operations fell 2.8% to $245.3 million.
- Nine-month adjusted EBITDA including discontinued operations fell 1.8% to $733.7 million.
- Q3 continuing-operations adjusted EBITDA fell 1.8% to $218.2 million.
- Nine-month continuing-operations adjusted EBITDA slipped to $645.6 million from $645.7 million.
- Q3 transactional revenue decreased $51.6 million to $37.5 million; organic revenue declined 12.4%.
- Q3 operating cash flow including discontinued operations fell 8.6% to $165.6 million.
- Nine-month operating cash flow including discontinued operations fell 14.9% to $399.0 million.
- Q3 free cash flow including discontinued operations fell 4.6% to $110.2 million.
- Nine-month free cash flow including discontinued operations fell 15.6% to $233.1 million.
- Cash, cash equivalents and restricted cash fell $72.2 million to $257.0 million from December 31, 2025.
- Q3 other operating expense was $1.1 million, versus $16.3 million of income a year earlier.
Key Figures
- Organic revenue growth
- 0.4%
- Q3 2026 continuing operations
- Organic ACV growth
- 1.8%
- Continuing operations, compared with September 30, 2025
- Net loss
- $80.8 million
- Q3 2026, including LS&H
- Adjusted diluted EPS
- $0.21
- Q3 2026, compared with $0.18 in Q3 2025
- Net cash proceeds
- $488.4 million
- LS&H sale completed October 6, 2026
- Revenue outlook
- $1.965B to $1.985B
- Full-year 2026 outlook, excluding discontinued operations
- Adjusted EBITDA outlook
- $0.865B to $0.885B
- Full-year 2026 outlook, excluding discontinued operations
- Free cash flow outlook
- $320M to $340M
- Full-year 2026 outlook
Previous Earnings Reports
-
Revenue declined organically and net loss widened amid goodwill impairment; 2026 outlook was reaffirmed.
-
Revenue was stable, organic ACV and cash generation improved, and full-year revenue guidance was raised.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
goodwill impairment financial
discontinued operations financial
non-gaap financial measures financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
— Improved recurring organic revenue growth driven by portfolio transformation and AI-led innovation —
— Updates 2026 financial outlook following the divestiture of Life Sciences & Healthcare segment —
Executive Commentary
Matti Shem Tov, Chief Executive Officer:
"Third quarter results continued to improve across key metrics, including organic recurring revenue growth and the return to positive ACV growth in the Intellectual Property segment. We also achieved a major milestone with the early close of the Life Sciences & Healthcare segment divestiture, positioning us for enhanced value creation in our two market-leading segments, Academia & Government and Intellectual Property. The growing commercial traction and customer validation from our AI-led innovation within A&G and IP give us confidence in our ability to deliver on our commitments of accelerating sustained organic growth, expanding free cash flow and reducing leverage."
Michael Easton, Executive Vice President and Chief Financial Officer:
"We are seeing the benefits of disciplined execution across the business, with improving growth trends, strong margins and continued free cash flow generation. Our focus remains on translating organic growth into sustainable earnings and free cash flow, while maintaining a disciplined approach to capital allocation. Looking ahead, we are well positioned to further strengthen our financial profile and enhance our financial flexibility."
Third Quarter 2026 Results
Total revenues were
Organic revenues for continuing operations increased
Organic ACV for continuing operations grew
Net loss, including LS&H, was
First Nine Months 2026 Results
Total revenues were
Organic revenues for continuing operations increased
Net loss, including LS&H, was
Clarivate, including LS&H, generated
Selected Financial Information
|
(In millions, except percentages and per share data), |
Three Months Ended September 30, |
|
Change |
|
Nine Months Ended September 30, |
|
Change |
||||||||
|
2026 |
|
2025 |
|
$ |
|
% |
|
2026 |
|
2025 |
|
$ |
|
% |
|
|
Revenues, including discontinued operations |
$ 567.9 |
|
$ 623.1 |
|
|
|
(8.9) % |
|
$ 1,740.7 |
|
$ 1,838.2 |
|
|
|
(5.3) % |
|
Revenues, continuing operations |
$ 481.6 |
|
$ 530.3 |
|
|
|
(9.2) % |
|
$ 1,472.4 |
|
$ 1,546.7 |
|
|
|
(4.8) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (80.8) |
|
$ (28.3) |
|
|
|
N/M |
|
|
|
|
|
|
|
N/M |
|
Adjusted net income(1) |
$ 136.0 |
|
$ 119.3 |
|
$ 16.7 |
|
14.0 % |
|
$ 378.4 |
|
$ 338.4 |
|
$ 40.0 |
|
11.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, including discontinued operations(1) |
$ 245.3 |
|
$ 252.4 |
|
$ (7.1) |
|
(2.8) % |
|
$ 733.7 |
|
$ 747.2 |
|
|
|
(1.8) % |
|
Adjusted EBITDA, continuing operations(1) |
$ 218.2 |
|
$ 222.2 |
|
$ (4.0) |
|
(1.8) % |
|
$ 645.6 |
|
$ 645.7 |
|
$ (0.1) |
|
– % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS, continuing operations |
$ (0.04) |
|
$ (0.04) |
|
$ 0.00 |
|
– % |
|
$ (0.19) |
|
$ (0.31) |
|
$ 0.12 |
|
(38.7) % |
|
Diluted EPS, discontinued operations |
$ (0.09) |
|
$ 0.00 |
|
|
|
N/M |
|
$ (0.42) |
|
$ 0.01 |
|
|
|
N/M |
|
Diluted EPS, including discontinued operations |
$ (0.13) |
|
$ (0.04) |
|
|
|
N/M |
|
$ (0.61) |
|
$ (0.30) |
|
|
|
N/M |
|
Adjusted diluted EPS(1) |
$ 0.21 |
|
$ 0.18 |
|
$ 0.03 |
|
16.7 % |
|
$ 0.59 |
|
$ 0.49 |
|
$ 0.10 |
|
20.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
$ 165.6 |
|
$ 181.1 |
|
|
|
(8.6) % |
|
$ 399.0 |
|
$ 468.6 |
|
|
|
(14.9) % |
|
Free cash flow(1) |
$ 110.2 |
|
$ 115.5 |
|
$ (5.3) |
|
(4.6) % |
|
$ 233.1 |
|
$ 276.1 |
|
|
|
(15.6) % |
Third Quarter 2026 Continuing Operations Commentary
Subscription revenues increased
Re-occurring revenues increased
Recurring revenues, which consist of subscription and re-occurring revenues, increased
Transactional revenues decreased
Balance Sheet and Cash Flow
As of September 30, 2026, cash and cash equivalents of
Total debt outstanding was
Net cash provided by operating activities including discontinued operations for the first nine months of 2026 was
On October 6, 2026 the company completed the sale of the LS&H segment for net cash proceeds of
Updates 2026 outlook excluding discontinued operations (forward-looking statement)
The full year 2026 outlook presented below assumes no further acquisitions, divestitures, or unanticipated events. The Q4 2026 outlook presented below is provided in connection with the completion of the LS&H divestiture and also assumes no further acquisitions, divestitures, or unanticipated events.
|
|
Full Year 2026 Outlook |
|
Q4 2026 Outlook |
|
ACV Organic Growth |
|
|
|
|
Recurring Organic Revenue Growth |
|
|
|
|
Revenues |
|
|
|
|
Adjusted EBITDA(1) |
|
|
|
|
Adjusted EBITDA Margin(1) |
|
|
|
|
Adjusted Diluted EPS(1)(2) |
|
|
|
|
Free Cash Flow(1)(3) |
|
|
|
|
|
|
|
Notes to press release |
|
|
(1) |
Non-GAAP measure. Please see "Reconciliations to Certain Non-GAAP Measures" in this release for important disclosures and reconciliations of these financial measures to the most directly comparable GAAP measure. These terms are defined elsewhere in this press release. |
|
|
|
|
(2) |
Adjusted diluted EPS for the full year and Q4 2026 outlooks are calculated based on approximately 646 million fully diluted adjusted weighted average ordinary shares outstanding. The full year 2026 outlook includes results from discontinued operations for the nine months ended September 30, 2026 and excludes results from discontinued operations for the three months ended December 31, 2026. |
|
|
|
|
(3) |
Free cash flow includes results from discontinued operations for the nine months ended September 30, 2026 and excludes results from discontinued operations for the three months ended December 31, 2026. |
Conference Call and Webcast
Clarivate will host a conference call and webcast today to review the results for the third quarter at 8:30 a.m. Eastern Time. The webcast is open to all interested parties and may include forward-looking information.
The live webcast of the earnings call will be accessible through the investor relations section of the Company's website. To join the webcast please visit https://events.q4inc.com/attendee/388781202.
Interested parties may access the live audio broadcast.
A replay of the webcast will also be available on https://ir.clarivate.com beginning two hours after the conclusion of the live call and will remain available for one year.
Use of Non-GAAP Financial Measures
This release contains financial measures that have not been prepared in accordance with
We use non-GAAP measures internally in our operational and financial decision-making, to assess the operating performance of our business, to assess performance for employee compensation purposes, and to decide how to allocate resources. We believe that such measures allow us to focus on what we deem to be more reliable indicators of ongoing operating performance and our ability to generate cash flow from operations, and we also believe that investors may find these non-GAAP financial measures useful for the same reasons. Non-GAAP measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies comparable to us, many of which present non-GAAP measures when reporting their results. Further, these measures can be useful in evaluating our performance against our peer companies because we believe they provide users with valuable insight into key components of our GAAP financial disclosure. However, non-GAAP measures have limitations as analytical tools and because not all companies use identical calculations, our presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
Definitions and reconciliations of non-GAAP measures to the most directly comparable GAAP measures are provided within the schedules attached to this release. Our presentation of non-GAAP measures should not be construed as an inference that our future results will be unaffected by any of the adjusted items, or that any projections and estimates will be realized in their entirety or at all.
Forward-Looking Statements
This release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions, or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements" within the meaning of the "safe harbor provisions" of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include all matters that are not historical facts, including statements relating to our intentions, beliefs, or current expectations concerning, among other things, any future strategic transactions we may explore, the anticipated use of proceeds from the divestiture of our Life Sciences & Healthcare business, and any related cost savings or other benefits, our results of operations, financial condition, liquidity, capital allocation plans and share repurchases, foreign exchange impacts, our prospects, growth, strategies and shareholder value, the markets in which we operate, our financial guidance for the fiscal year 2026 and key drivers thereof and underlying assumptions, the impact or anticipated benefits of our Value Creation Plan and other growth strategies, the global macroeconomic uncertainty and volatility, the impact of artificial intelligence ("AI") on our business and strategy, and the timing of any of the foregoing. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms "believes," "estimates," "anticipates," "expects," "seeks," "projects," "intends," "plans," "may," "will," or "should" or, in each case, their negative or other variations or comparable terminology. Such forward-looking statements are based on available current market material and management's expectations, beliefs, and forecasts concerning future events impacting us. These forward-looking statements involve a number of risks and uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in Item 1A. Risk Factors in our annual report on Form 10-K, along with our other filings with the
About Clarivate
Clarivate is a leading global provider of transformative intelligence. We offer enriched data, insights & analytics, workflow solutions and expert services in the areas of Academia & Government and Intellectual Property. For more information, please visit www.clarivate.com.
|
Condensed Consolidated Balance Sheets – Unaudited |
|||
|
|
|||
|
(In millions) |
September 30, 2026 |
|
December 31, 2025 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents, including restricted cash |
$ 257.0 |
|
$ 329.2 |
|
Accounts receivable, net |
747.4 |
|
696.8 |
|
Prepaid expenses |
95.7 |
|
79.2 |
|
Other current assets |
61.6 |
|
62.0 |
|
Current assets held for sale |
70.6 |
|
142.8 |
|
Total current assets |
1,232.3 |
|
1,310.0 |
|
Property and equipment, net |
44.6 |
|
52.0 |
|
Other intangible assets, net |
7,155.5 |
|
7,515.9 |
|
Goodwill |
1,088.8 |
|
1,088.9 |
|
Other non-current assets |
109.3 |
|
59.9 |
|
Deferred income taxes |
19.4 |
|
16.1 |
|
Operating lease right-of-use assets |
38.7 |
|
45.4 |
|
Non-current assets held for sale |
679.7 |
|
981.2 |
|
Total assets |
$ 10,368.3 |
|
$ 11,069.4 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 117.2 |
|
$ 138.8 |
|
Accrued compensation |
87.3 |
|
114.6 |
|
Accrued expenses and other current liabilities |
276.3 |
|
260.0 |
|
Current portion of deferred revenues |
761.3 |
|
737.4 |
|
Current portion of operating lease liability |
16.3 |
|
17.8 |
|
Current portion of long-term debt |
1.6 |
|
101.5 |
|
Current liabilities held for sale |
144.5 |
|
198.7 |
|
Total current liabilities |
1,404.5 |
|
1,568.8 |
|
Long-term debt |
4,136.8 |
|
4,321.5 |
|
Other non-current liabilities |
72.6 |
|
81.1 |
|
Deferred income taxes |
195.0 |
|
201.8 |
|
Operating lease liabilities |
29.2 |
|
37.3 |
|
Non-current liabilities held for sale |
15.8 |
|
16.0 |
|
Total liabilities |
5,853.9 |
|
6,226.5 |
|
Commitments and contingencies |
|
|
|
|
Shareholders' equity: |
|
|
|
|
Ordinary Shares, no par value; unlimited shares authorized; 639.9 and 640.7 shares issued and |
12,825.8 |
|
12,810.6 |
|
Accumulated other comprehensive loss |
(407.2) |
|
(453.1) |
|
Accumulated deficit |
(7,904.2) |
|
(7,514.6) |
|
Total shareholders' equity |
4,514.4 |
|
4,842.9 |
|
Total liabilities and shareholders' equity |
$ 10,368.3 |
|
$ 11,069.4 |
|
Condensed Consolidated Statements of Operations – Unaudited |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In millions, except per share data) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues |
$ 481.6 |
|
$ 530.3 |
|
$ 1,472.4 |
|
$ 1,546.7 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of revenues |
139.0 |
|
178.5 |
|
442.4 |
|
511.3 |
|
Selling, general and administrative costs |
134.6 |
|
145.7 |
|
447.3 |
|
453.2 |
|
Depreciation and amortization |
162.3 |
|
168.6 |
|
484.7 |
|
499.2 |
|
Restructuring costs |
4.5 |
|
7.9 |
|
24.9 |
|
34.3 |
|
Other operating expense (income), net |
1.1 |
|
(16.3) |
|
(8.4) |
|
33.6 |
|
Total operating expenses |
441.5 |
|
484.4 |
|
1,390.9 |
|
1,531.6 |
|
Operating income (loss) |
40.1 |
|
45.9 |
|
81.5 |
|
15.1 |
|
Interest expense, net |
61.0 |
|
68.5 |
|
180.4 |
|
199.4 |
|
Income (loss) from continuing operations before income taxes |
(20.9) |
|
(22.6) |
|
(98.9) |
|
(184.3) |
|
Provision (benefit) for income taxes |
5.5 |
|
2.3 |
|
23.4 |
|
29.0 |
|
Income (loss) from continuing operations, net of taxes |
(26.4) |
|
(24.9) |
|
(122.3) |
|
(213.3) |
|
Income (loss) from discontinued operations, net of taxes |
(54.4) |
|
(3.4) |
|
(267.3) |
|
9.1 |
|
Net income (loss) |
$ (80.8) |
|
$ (28.3) |
|
$ (389.6) |
|
$ (204.2) |
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
Continuing operations |
$ (0.04) |
|
$ (0.04) |
|
$ (0.19) |
|
$ (0.31) |
|
Discontinued operations |
(0.09) |
|
– |
|
(0.42) |
|
0.01 |
|
Basic earnings (loss) per share |
$ (0.13) |
|
$ (0.04) |
|
$ (0.61) |
|
$ (0.30) |
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
Continuing operations |
$ (0.04) |
|
$ (0.04) |
|
$ (0.19) |
|
$ (0.31) |
|
Discontinued operations |
(0.09) |
|
– |
|
(0.42) |
|
0.01 |
|
Diluted earnings (loss) per share |
$ (0.13) |
|
$ (0.04) |
|
$ (0.61) |
|
$ (0.30) |
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to compute earnings per share: |
|
|
|
|
|
|
|
|
Basic |
639.7 |
|
668.3 |
|
639.9 |
|
679.7 |
|
Diluted |
639.7 |
|
668.3 |
|
639.9 |
|
679.7 |
|
Condensed Consolidated Statements of Cash Flows – Unaudited |
|||
|
|
|||
|
|
Nine Months Ended September 30, |
||
|
(In millions) |
2026 |
|
2025 |
|
Cash Flows From Operating Activities |
|
|
|
|
Net income (loss) |
$ (389.6) |
|
$ (204.2) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
532.0 |
|
568.1 |
|
Share-based compensation |
40.2 |
|
45.4 |
|
Goodwill and intangible asset impairments |
283.9 |
|
– |
|
Loss on classification as held for sale |
10.1 |
|
– |
|
Deferred income taxes |
(9.8) |
|
(11.6) |
|
Amortization and write-off of debt issuance costs |
9.9 |
|
11.3 |
|
Other operating activities |
(16.5) |
|
29.9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
19.3 |
|
6.2 |
|
Prepaid expenses |
(14.9) |
|
(7.2) |
|
Other assets |
(7.0) |
|
0.5 |
|
Accounts payable |
(26.9) |
|
11.7 |
|
Accrued expenses and other current liabilities |
(20.6) |
|
27.3 |
|
Deferred revenues |
(7.4) |
|
(8.3) |
|
Operating leases, net |
(2.6) |
|
(4.3) |
|
Other liabilities |
(1.1) |
|
3.8 |
|
Net cash provided by operating activities |
399.0 |
|
468.6 |
|
Cash Flows From Investing Activities |
|
|
|
|
Capital expenditures |
(165.9) |
|
(192.5) |
|
Net cash used for investing activities |
(165.9) |
|
(192.5) |
|
Cash Flows From Financing Activities |
|
|
|
|
Principal payments on debt |
(284.2) |
|
(600.0) |
|
Proceeds from issuance of debt |
– |
|
500.0 |
|
Payment of debt issuance and extinguishment costs |
– |
|
(9.5) |
|
Repurchases of ordinary shares |
(18.1) |
|
(149.5) |
|
Payments related to tax withholding for share-based compensation |
(6.8) |
|
(9.6) |
|
Other financing activities |
4.1 |
|
3.4 |
|
Net cash used for financing activities |
(305.0) |
|
(265.2) |
|
Effects of exchange rates |
(0.3) |
|
12.6 |
|
Net change in cash and cash equivalents, including restricted cash |
(72.2) |
|
23.5 |
|
Cash and cash equivalents, including restricted cash, beginning of period |
329.2 |
|
295.2 |
|
Cash and cash equivalents, including restricted cash, end of period |
$ 257.0 |
|
$ 318.7 |
Supplemental Revenues Information
Annualized contract value ("ACV"), at any point in time, represents the annualized value of all active customer subscription-based license agreements for the next 12 months, assuming those coming up for renewal during the measurement period are renewed at their current price level. Our organic ACV grew
The following tables present our revenues by type and segment, as well as the components driving the changes between periods.
|
Revenues by transaction type |
|||||||||||
|
|
|||||||||||
|
|
|||||||||||
|
(In millions, except percentages); |
Three Months Ended September 30, |
|
Change |
|
% of Change |
||||||
|
2026 |
|
2025 |
|
$ |
% |
|
Acquisitions |
Disposals |
FX |
Organic |
|
|
Subscription |
$ 338.3 |
|
$ 335.9 |
|
$ 2.4 |
0.7 % |
|
— % |
(0.1) % |
(0.7) % |
1.5 % |
|
Re-occurring |
105.8 |
|
105.3 |
|
0.5 |
0.5 % |
|
— % |
— % |
(0.2) % |
0.7 % |
|
Recurring revenues |
444.1 |
|
441.2 |
|
2.9 |
0.7 % |
|
— % |
(0.1) % |
(0.5) % |
1.3 % |
|
Transactional |
37.5 |
|
89.1 |
|
(51.6) |
(57.9) % |
|
— % |
(45.3) % |
(0.2) % |
(12.4) % |
|
Revenues |
$ 481.6 |
|
$ 530.3 |
|
$ (48.7) |
(9.2) % |
|
— % |
(9.1) % |
(0.5) % |
0.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except percentages); |
Nine Months Ended September 30, |
|
Change |
|
% of Change |
||||||
|
2026 |
|
2025 |
|
$ |
% |
|
Acquisitions |
Disposals |
FX |
Organic |
|
|
Subscription |
$ 1,004.7 |
|
$ 989.4 |
|
$ 15.3 |
1.5 % |
|
— % |
(0.2) % |
0.4 % |
1.3 % |
|
Re-occurring |
323.7 |
|
320.1 |
|
3.6 |
1.1 % |
|
— % |
(0.1) % |
1.5 % |
(0.3) % |
|
Recurring revenues |
1,328.4 |
|
1,309.5 |
|
18.9 |
1.4 % |
|
— % |
(0.2) % |
0.7 % |
0.9 % |
|
Transactional |
144.0 |
|
237.2 |
|
(93.2) |
(39.3) % |
|
— % |
(30.1) % |
0.4 % |
(9.6) % |
|
Revenues |
$ 1,472.4 |
|
$ 1,546.7 |
|
$ (74.3) |
(4.8) % |
|
— % |
(5.5) % |
0.6 % |
0.1 % |
|
Revenues by segment |
|||||||||||
|
|
|||||||||||
|
(In millions, except percentages); |
Three Months Ended September 30, |
|
Change |
|
% of Change |
||||||
|
2026 |
|
2025 |
|
$ |
% |
|
Acquisitions |
Disposals |
FX |
Organic |
|
|
Academia & Government |
$ 286.9 |
|
$ 332.5 |
|
$ (45.6) |
(13.7) % |
|
— % |
(14.1) % |
(0.5) % |
0.9 % |
|
Intellectual Property |
194.7 |
|
197.8 |
|
(3.1) |
(1.6) % |
|
— % |
(0.6) % |
(0.6) % |
(0.4) % |
|
Revenues |
$ 481.6 |
|
$ 530.3 |
|
$ (48.7) |
(9.2) % |
|
— % |
(9.1) % |
(0.5) % |
0.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except percentages); |
Nine Months Ended September 30, |
|
Change |
|
% of Change |
||||||
|
2026 |
|
2025 |
|
$ |
% |
|
Acquisitions |
Disposals |
FX |
Organic |
|
|
Academia & Government |
$ 882.2 |
|
$ 953.7 |
|
$ (71.5) |
(7.5) % |
|
— % |
(8.9) % |
0.3 % |
1.1 % |
|
Intellectual Property |
590.2 |
|
593.0 |
|
(2.8) |
(0.5) % |
|
— % |
(0.3) % |
1.1 % |
(1.3) % |
|
Revenues |
|
|
|
|
$ (74.3) |
(4.8) % |
|
— % |
(5.5) % |
0.6 % |
0.1 % |
Reconciliations to Certain Non-GAAP Measures
Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA represents Net income (loss) before the Provision (benefit) for income taxes, Depreciation and amortization, and Interest expense, net, adjusted to exclude share-based compensation, impairments, restructuring expenses, the impact of certain non-cash fair value adjustments on financial instruments, acquisition and/or disposal-related transaction costs, unrealized foreign currency gains/losses, legal settlements, and other items that are included in Net income (loss) for the period that we do not consider indicative of our ongoing operating performance. Net income (loss) margin is calculated by dividing Net income (loss) by Revenues. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by Revenues.
The following table presents our calculation of Adjusted EBITDA and Adjusted EBITDA margin for the three and nine months ended September 30, 2026 and 2025 and reconciles these non-GAAP measures to our Income (loss) from continuing operations, net of taxes and Income (loss) from continuing operations margin for the same periods:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In millions, except percentages); (unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Income (loss) from continuing operations, net of taxes |
$ (26.4) |
|
$ (24.9) |
|
$ (122.3) |
|
$ (213.3) |
|
Provision (benefit) for income taxes |
5.5 |
|
2.3 |
|
23.4 |
|
29.0 |
|
Depreciation and amortization |
162.3 |
|
168.6 |
|
484.7 |
|
499.2 |
|
Interest expense, net |
61.0 |
|
68.5 |
|
180.4 |
|
199.4 |
|
Share-based compensation expense |
7.7 |
|
13.1 |
|
32.3 |
|
37.1 |
|
Restructuring costs |
4.5 |
|
7.9 |
|
24.9 |
|
34.3 |
|
Transaction related costs |
(0.2) |
|
3.0 |
|
17.5 |
|
17.3 |
|
Other(1) |
3.8 |
|
(16.3) |
|
4.7 |
|
42.7 |
|
Adjusted EBITDA |
$ 218.2 |
|
$ 222.2 |
|
$ 645.6 |
|
$ 645.7 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations margin |
(5.5) % |
|
(4.7) % |
|
(8.3) % |
|
(13.8) % |
|
Adjusted EBITDA margin |
45.3 % |
|
41.9 % |
|
43.8 % |
|
41.7 % |
|
|
|
|
(1) |
Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances, the impact of initiatives to reduce our cost structure related to the LS&H divestiture, and other items that do not reflect our ongoing operating performance. |
The following table presents our calculation of Adjusted EBITDA, including discontinued operations and Adjusted EBITDA margin for the three and nine months ended September 30, 2026 and 2025 and reconciles these non-GAAP measures to our Net income (loss) and Net income (loss) margin for the same periods:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In millions, except percentages); (unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net income (loss) |
$ (80.8) |
|
$ (28.3) |
|
$ (389.6) |
|
$ (204.2) |
|
Provision (benefit) for income taxes |
7.7 |
|
3.8 |
|
27.1 |
|
34.9 |
|
Depreciation and amortization |
162.3 |
|
191.8 |
|
532.0 |
|
568.1 |
|
Interest expense, net |
61.0 |
|
68.5 |
|
180.4 |
|
199.4 |
|
Share-based compensation expense |
10.8 |
|
16.0 |
|
40.5 |
|
45.6 |
|
Goodwill and intangible asset impairments |
62.2 |
|
— |
|
283.9 |
|
— |
|
Loss on classification as held for sale |
10.1 |
|
— |
|
10.1 |
|
— |
|
Restructuring costs |
4.9 |
|
11.9 |
|
29.0 |
|
45.9 |
|
Transaction related costs |
8.1 |
|
4.1 |
|
26.5 |
|
18.5 |
|
Other(1) |
(1.0) |
|
(15.4) |
|
(6.2) |
|
39.0 |
|
Adjusted EBITDA, including discontinued operations |
$ 245.3 |
|
$ 252.4 |
|
$ 733.7 |
|
$ 747.2 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) margin |
(14.9) % |
|
(4.5) % |
|
(22.6) % |
|
(11.1) % |
|
Adjusted EBITDA margin |
43.2 % |
|
40.5 % |
|
42.1 % |
|
40.6 % |
|
|
|
|
(1) |
Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
Adjusted net income and Adjusted diluted EPS
Adjusted net income represents Net income (loss), adjusted to exclude amortization related to acquired intangible assets, share-based compensation, impairments, restructuring expenses, the impact of certain non-cash fair value adjustments on financial instruments, acquisition and/or disposal-related transaction costs, unrealized foreign currency gains/losses, legal settlements, and other items that are included in net income (loss) for the period that we do not consider indicative of our ongoing operating performance and the associated income tax impact of such adjustments.
Adjusted diluted EPS is calculated by dividing Adjusted net income by Adjusted diluted weighted average shares. The Adjusted diluted weighted average shares calculation assumes that all instruments in the calculation are dilutive.
The following tables present our calculation of Adjusted net income including discontinued operations and Adjusted diluted EPS including discontinued operations for the three and nine months ended September 30, 2026 and 2025 and reconciles these non-GAAP measures to our Net income (loss) and diluted EPS for the same periods:
|
|
Three Months Ended September 30, |
||||||
|
|
2026 |
|
2025 |
||||
|
(In millions, except per share amounts); (unaudited) |
Amount |
|
Per Share |
|
Amount |
|
Per Share |
|
Net income (loss) and Diluted EPS |
$ (80.8) |
|
$ (0.13) |
|
$ (28.3) |
|
$ (0.04) |
|
Amortization related to acquired intangible assets |
122.6 |
|
0.19 |
|
136.7 |
|
0.20 |
|
Share-based compensation expense |
10.8 |
|
0.02 |
|
16.0 |
|
0.02 |
|
Goodwill and intangible asset impairments |
62.2 |
|
0.10 |
|
— |
|
— |
|
Loss on classification as held for sale |
10.1 |
|
0.02 |
|
— |
|
— |
|
Restructuring costs |
4.9 |
|
0.01 |
|
11.9 |
|
0.02 |
|
Transaction related costs |
8.1 |
|
0.01 |
|
4.1 |
|
0.01 |
|
Other(1) |
0.7 |
|
(0.01) |
|
(14.0) |
|
(0.02) |
|
Income tax impact of related adjustments |
(2.6) |
|
— |
|
(7.1) |
|
(0.01) |
|
Adjusted net income and Adjusted diluted EPS |
$ 136.0 |
|
$ 0.21 |
|
$ 119.3 |
|
$ 0.18 |
|
Adjusted weighted average ordinary shares, diluted |
643.6 |
|
675.5 |
||||
|
|
|
|
(1) |
Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
|
|
Nine Months Ended September 30, |
||||||
|
|
2026 |
|
2025 |
||||
|
(In millions, except per share amounts); (unaudited) |
Amount |
|
Per Share |
|
Amount |
|
Per Share |
|
Net income (loss) and Diluted EPS |
$ (389.6) |
|
$ (0.61) |
|
$ (204.2) |
|
$ (0.30) |
|
Amortization related to acquired intangible assets |
393.3 |
|
0.61 |
|
410.0 |
|
0.60 |
|
Share-based compensation expense |
40.5 |
|
0.06 |
|
45.6 |
|
0.07 |
|
Goodwill and intangible asset impairments |
283.9 |
|
0.44 |
|
— |
|
— |
|
Loss on classification as held for sale |
10.1 |
|
0.02 |
|
— |
|
— |
|
Restructuring costs |
29.0 |
|
0.05 |
|
45.9 |
|
0.07 |
|
Transaction related costs |
26.5 |
|
0.04 |
|
18.5 |
|
0.03 |
|
Other(1) |
(1.2) |
|
— |
|
40.5 |
|
0.05 |
|
Income tax impact of related adjustments |
(14.1) |
|
(0.02) |
|
(17.9) |
|
(0.03) |
|
Adjusted net income and Adjusted diluted EPS |
$ 378.4 |
|
$ 0.59 |
|
$ 338.4 |
|
$ 0.49 |
|
Adjusted weighted average ordinary shares, diluted |
644.5 |
|
685.0 |
||||
|
|
|
|
(1) |
Includes the net impact of foreign exchange gains and losses related to the remeasurement of balances and other items that do not reflect our ongoing operating performance. |
Free cash flow
Free cash flow represents Net cash provided by operating activities less Capital expenditures. The following table presents our calculation of Free cash flow including discontinued operations for the three and nine months ended September 30, 2026 and 2025 and reconciles this non-GAAP measure to Net cash provided by operating activities for the same periods:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(In millions); (unaudited) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net cash provided by operating activities |
$ 165.6 |
|
$ 181.1 |
|
$ 399.0 |
|
$ 468.6 |
|
Capital expenditures |
(55.4) |
|
(65.6) |
|
(165.9) |
|
(192.5) |
|
Free cash flow |
$ 110.2 |
|
$ 115.5 |
|
$ 233.1 |
|
$ 276.1 |
Reconciliations to Certain Non-GAAP Measures - 2026 Outlook
Adjusted EBITDA and Adjusted EBITDA margin
The following table presents our calculation of Adjusted EBITDA and Adjusted EBITDA margin for continuing operations for the 2026 outlook and reconciles these non-GAAP measures to our Net income (loss) and Net income (loss) margin for the same period:
|
|
Year Ending December 31, 2026 (Forecasted) |
||
|
(In millions); (unaudited) |
Low |
|
High |
|
Net income (loss) |
$ (154) |
|
$ (144) |
|
Provision (benefit) for income taxes |
45 |
|
45 |
|
Depreciation and amortization |
650 |
|
650 |
|
Interest expense, net |
225 |
|
230 |
|
Share-based compensation expense |
45 |
|
50 |
|
Restructuring costs(1) |
30 |
|
30 |
|
Transaction related costs |
35 |
|
35 |
|
Other |
(11) |
|
(11) |
|
Adjusted EBITDA |
$ 865 |
|
$ 885 |
|
|
|
|
|
|
Net income (loss) margin |
(7.8) % |
|
(7.3) % |
|
Adjusted EBITDA margin |
43.0 % |
|
45.0 % |
|
|
|
|
(1) |
Reflects restructuring costs expected to be incurred in 2026 associated with the Value Creation Plan. |
Adjusted diluted EPS
The following table presents our calculation of Adjusted diluted EPS for the 2026 outlook, including the impact of discontinued operations for the first nine months, and reconciles this non-GAAP measure to our Net income (loss) per share for the same period:
|
|
Year Ending December 31, 2026 (Forecasted) |
||
|
(Unaudited) |
Low |
|
High |
|
Net income (loss) per share |
$ (0.65) |
|
$ (0.62) |
|
Amortization related to acquired intangible assets |
0.80 |
|
0.80 |
|
Share-based compensation expense |
0.07 |
|
0.08 |
|
Goodwill and intangible asset impairments |
0.46 |
|
0.46 |
|
Restructuring costs(1) |
0.05 |
|
0.05 |
|
Transaction related costs |
0.05 |
|
0.05 |
|
Other |
(0.02) |
|
(0.02) |
|
Income tax impact of related adjustments |
(0.03) |
|
(0.03) |
|
Adjusted diluted EPS |
$ 0.73 |
|
$ 0.77 |
|
Adjusted weighted average ordinary shares, diluted |
~650 million |
||
|
|
|
|
(1) |
Reflects restructuring costs expected to be incurred in 2026 associated with the Value Creation Plan. |
Free cash flow
The following table presents our calculation of Free cash flow for the 2026 outlook, including the impact of discontinued operations for the first nine months, and reconciles this non-GAAP measure to our Net cash provided by operating activities for the same period:
|
|
Year Ending December 31, 2026 (Forecasted) |
||
|
(In millions); (unaudited) |
Low |
|
High |
|
Net cash provided by operating activities |
$ 550 |
|
$ 570 |
|
Capital expenditures |
(230) |
|
(230) |
|
Free cash flow |
$ 320 |
|
$ 340 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/clarivate-reports-third-quarter-2026-results-delivering-clear-path-to-value-creation-302927166.html
SOURCE Clarivate Plc
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Clarivate's third-quarter 2026 revenue and earnings results?
Clarivate reported continuing-operations revenue of $481.6 million, down 9.2%, and a net loss including discontinued operations of $80.8 million. Adjusted diluted EPS, including discontinued operations, increased to $0.21 from $0.18.
What is Clarivate's 2026 outlook after the Life Sciences & Healthcare sale?
Clarivate expects 2026 continuing-operations revenue of $1.965B to $1.985B and adjusted EBITDA of $0.865B to $0.885B. Its full-year outlook also includes adjusted diluted EPS of $0.73 to $0.77 and free cash flow of $320M to $340M.
Does Clarivate's 2026 EPS and free cash flow guidance include discontinued operations?
The full-year adjusted diluted EPS and free cash flow outlooks include discontinued operations for the nine months ended September 30, 2026, but exclude them for the three months ended December 31, 2026. Adjusted diluted EPS guidance uses approximately 646 million fully diluted adjusted weighted average ordinary shares.
Why did Clarivate's transactional revenue decline in the third quarter of 2026?
Clarivate attributes the transactional revenue decrease primarily to product group wind-downs within Academia & Government. The organic decline reflected lower activity across both remaining segments, driven in part by customers migrating to higher-margin subscription products.