Cheetah Mobile Announces Fourth Quarter and Fiscal Year 2025 Unaudited Consolidated Financial Results
Rhea-AI Summary
Cheetah Mobile (NYSE:CMCM) reported unaudited 2025 results with total revenue of RMB 1,150.4 million (US$164.5 million), up 42.6% YoY. AI and Others revenue grew 84.7% YoY to RMB 535.2 million, accounting for 46.5% of 2025 revenue. Gross profit rose 53.0% YoY and gross margin expanded to 72.5%. GAAP operating loss narrowed 59.0% YoY to RMB 179.4 million; non-GAAP operating profit was RMB 14.2 million. Cash and equivalents were RMB 1,506.6 million as of December 31, 2025.
Positive
- Total revenue +42.6% YoY to RMB 1,150.4 million
- AI and Others revenue +84.7% YoY to RMB 535.2 million
- Gross profit +53.0% YoY; gross margin 72.5%
- Non-GAAP operating profit of RMB 14.2 million in 2025
- Cash and cash equivalents RMB 1,506.6 million
Negative
- GAAP operating loss of RMB 179.4 million in 2025
- AI and Others adjusted operating loss RMB 274.5 million
- Internet business slight year‑over‑year revenue decline in Q4
News Market Reaction – CMCM
In the Mar 24 session, CMCM declined 0.28%, reflecting a mild negative market reaction. Our momentum scanner triggered 3 alerts that day, indicating moderate trading interest and price volatility.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Nov 26 | Q3 2025 earnings | Positive | -13.3% | Strong Q3 growth with first quarterly operating profit in six years. |
| Sep 11 | Q2 2025 earnings | Positive | +18.6% | Q2 revenue up 57.5% YoY and sharp improvement in non-GAAP losses. |
| Jun 19 | Q1 2025 earnings | Positive | +8.3% | Q1 revenue growth with significantly reduced operating loss and strong liquidity. |
| Mar 26 | FY 2024 earnings | Neutral | +0.0% | FY 2024 revenue growth but higher operating losses and focus on AI plans. |
| Dec 17 | Q3 2024 earnings | Negative | -22.1% | Q3 2024 revenue growth offset by widening operating losses. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings releases have generally been positive operationally, with price reactions mixed but more often aligned with the underlying tone.
Over the past five earnings cycles from Dec 2024 through Nov 2025, Cheetah Mobile consistently reported revenue growth and improving margins, especially in its AI and others segment. Earlier periods like Q3 and Q4 2024 still featured widening or large operating losses, but through 2025 the company showed progressive loss reduction and occasional operating profits. Today’s full-year 2025 results, highlighting higher growth and non-GAAP operating profitability, extend this transition toward a more profitable, AI-driven model.
Key Terms
non-gaap financial
value-added services financial
u.s. gaap financial
exchange rate financial
h.10 statistical release regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
AI and Others revenue grew
Full Year 2025 Financial Highlights
Total revenues increased by
- Revenue from the Internet business increased by
19.0% year over year toRMB 615.3 million (US ) .$88.0 million - Revenue from the AI and Others segment increased by
84.7% year over year toRMB 535.2 million (US ), reflecting continued scaling of the Company's emerging initiatives. The AI and Others segment accounted for$76.5 million 46.5% of total revenues in 2025, compared with35.9% in 2024.
Gross profit increased by
Operating loss decreased by
- The Internet business generated adjusted operating profit of approximately
RMB 114.9 million in 2025, representing a82.8% year-over-year increase and reflecting improving profitability and strong cash flow generation. Adjusted operating margin for this segment was18.7% in 2025, compared with12.1% in 2024.
- The AI and Others segment reported an adjusted operating loss of approximately
RMB 274.5 million in 2025, representing a42.1% year-over-year reduction, as the Company continued improving operating efficiency while scaling emerging initiatives.
Cash and cash equivalents were
Fourth Quarter 2025 Financial Highlights
Total revenues increased by
- Revenue from the Internet business was
RMB 155.9 million (US ) in the fourth quarter of 2025. While Internet business revenue declined slightly year over year, it increased$22.3 million 9.5% quarter over quarter.
- Revenue from the AI and Others segment reached
RMB 153.0 million (US ), representing a$21.9 million 98.8% year-over-year increase and a5.5% quarter-over-quarter increase, reflecting continued growth momentum of the Company's emerging initiatives. The AI and Others segment accounted for49.5% of total revenues in the fourth quarter of 2025, compared with32.5% in the same period last year, representing nearly half of total revenue.
Gross profit increased by
Operating loss decreased by
- The Internet business generated adjusted operating profit of approximately
RMB 46.7 million in the fourth quarter of 2025, representing a78.1% year-over-year increase, and continued to serve as a stable profit contributor to the Company.
- The AI and Others segment reported an adjusted operating loss of approximately
RMB 183.3 million in the fourth quarter of 2025, representing a19.7% year-over-year reduction in operating loss.
Management Commentary
Fu Sheng, Chief Executive Officer of Cheetah Mobile, commented: "2025 marked a turning point for Cheetah Mobile. We delivered revenue growth while meaningfully improving operating efficiency and achieved full-year non-GAAP operating profitability. Our robotics business, which represented approximately
Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "In 2025, we continued to strengthen operating discipline and improve cost efficiency across the organization. Although we reported a GAAP operating loss for the year, operating loss narrowed significantly year over year. On a non-GAAP basis, we achieved operating profitability, reflecting an improved cost structure and increasing operating leverage. Within our Internet business, internet value-added services, which contributed
Conference Call Information
The Company will hold a conference call on March 24, 2026, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:
Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 8826704
English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 6928279
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About Cheetah Mobile Inc.
Cheetah Mobile is a
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses , amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions and impairment of goodwill and intangible assets resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets, amortization of intangible assets resulting from business acquisitions, impairment of goodwill and intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE INC. Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | |||||
December 31, 2024 | December 31, 2025 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,833,031 | 1,506,625 | 215,445 | ||
Short-term investments | 335 | 9,527 | 1,362 | ||
Accounts receivable, net | 473,619 | 468,058 | 66,931 | ||
Prepayments and other current assets, net | 1,365,761 | 1,154,774 | 165,132 | ||
Due from related parties, net | 106,934 | 94,821 | 13,559 | ||
Total current assets | 3,779,680 | 3,233,805 | 462,429 | ||
Non-current assets: | |||||
Property and equipment, net | 51,564 | 40,238 | 5,754 | ||
Operating lease right-of-use assets | 26,323 | 16,833 | 2,407 | ||
Intangible assets, net | 190,665 | 54,069 | 7,732 | ||
Goodwill | 424,099 | 460,034 | 65,784 | ||
Long-term investments | 817,330 | 688,459 | 98,448 | ||
Deferred tax assets | 128,581 | 112,913 | 16,146 | ||
Other non-current assets | 86,059 | 77,521 | 11,085 | ||
Total non-current assets | 1,724,621 | 1,450,067 | 207,356 | ||
Total assets | 5,504,301 | 4,683,872 | 669,785 | ||
LIABILITIES, MEZZANINE EQUITY | |||||
Current liabilities: | |||||
Accounts payable | 219,566 | 211,689 | 30,271 | ||
Accrued expenses and other current liabilities | 2,756,805 | 2,264,659 | 323,842 | ||
Due to related parties | 69,606 | 18,613 | 2,662 | ||
Income tax payable | 35,804 | 54,430 | 7,783 | ||
Total current liabilities | 3,081,781 | 2,549,391 | 364,558 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 43,046 | 21,711 | 3,105 | ||
Other non-current liabilities | 172,348 | 154,422 | 22,082 | ||
Total non-current liabilities | 215,394 | 176,133 | 25,187 | ||
Total liabilities | 3,297,175 | 2,725,524 | 389,745 | ||
Mezzanine equity: | |||||
Redeemable noncontrolling interests | 189,725 | 197,560 | 28,251 | ||
Shareholders' equity: | |||||
Ordinary shares | 248 | 254 | 36 | ||
Additional paid-in capital | 2,722,504 | 2,736,117 | 391,260 | ||
Accumulated deficit | (1,232,577) | (1,490,947) | (213,203) | ||
Accumulated other comprehensive income | 410,423 | 362,245 | 51,800 | ||
Total Cheetah Mobile Inc. shareholders' | 1,900,598 | 1,607,669 | 229,893 | ||
Noncontrolling interests | 116,803 | 153,119 | 21,896 | ||
Total shareholders' equity | 2,017,401 | 1,760,788 | 251,789 | ||
Total liabilities, mezzanine equity and | 5,504,301 | 4,683,872 | 669,785 | ||
CHEETAH MOBILE INC. Condensed Consolidated Statements of Comprehensive Loss (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Revenues | 237,089 | 308,851 | 44,165 | 806,877 | 1,150,444 | 164,511 | ||||||
Internet business | 160,152 | 155,896 | 22,293 | 517,188 | 615,281 | 87,984 | ||||||
AI and others | 76,937 | 152,955 | 21,872 | 289,689 | 535,163 | 76,527 | ||||||
Cost of revenues (a) | (64,317) | (103,475) | (14,797) | (261,682) | (316,411) | (45,246) | ||||||
Gross profit | 172,772 | 205,376 | 29,368 | 545,195 | 834,033 | 119,265 | ||||||
Operating income and expenses: | ||||||||||||
Research and development (a) | (65,506) | (149,863) | (21,430) | (243,391) | (346,152) | (49,499) | ||||||
Selling and marketing (a) | (104,851) | (72,657) | (10,390) | (342,421) | (362,735) | (51,870) | ||||||
General and administrative (a) | (56,281) | (87,101) | (12,455) | (244,385) | (266,522) | (38,112) | ||||||
Impairment of goodwill and intangible | (152,890) | (41,563) | (5,943) | (152,890) | (41,563) | (5,943) | ||||||
Other operating (expense)/income | (377) | 31 | 4 | 637 | 3,496 | 500 | ||||||
Total operating income and expenses | (379,905) | (351,153) | (50,214) | (982,450) | (1,013,476) | (144,924) | ||||||
Operating loss | (207,133) | (145,777) | (20,846) | (437,255) | (179,443) | (25,659) | ||||||
Other income/(expenses): | ||||||||||||
Interest income, net | 9,862 | 5,484 | 784 | 44,422 | 30,629 | 4,380 | ||||||
Foreign exchange (losses)/gains | (32,236) | 14,156 | 2,024 | (21,726) | 30,783 | 4,402 | ||||||
Other expense, net | (82,300) | (74,481) | (10,651) | (139,769) | (108,652) | (15,537) | ||||||
Loss before income taxes | (311,807) | (200,618) | (28,689) | (554,328) | (226,683) | (32,414) | ||||||
Income tax (expenses)/benefits | (51,064) | 13,722 | 1,962 | (47,258) | (8,469) | (1,211) | ||||||
Net loss | (362,871) | (186,896) | (26,727) | (601,586) | (235,152) | (33,625) | ||||||
Less: net income attributable to | 3,913 | 3,843 | 550 | 15,971 | 22,561 | 3,226 | ||||||
Net loss attributable to Cheetah | (366,784) | (190,739) | (27,277) | (617,557) | (257,713) | (36,851) | ||||||
Net loss per share | ||||||||||||
Basic | (0.2438) | (0.1262) | (0.0180) | (0.4161) | (0.1754) | (0.0251) | ||||||
Diluted | (0.2439) | (0.1262) | (0.0180) | (0.4162) | (0.1764) | (0.0252) | ||||||
Net loss per ADS | ||||||||||||
Basic | (12.1907) | (6.3082) | (0.9000) | (20.8042) | (8.7724) | (1.2550) | ||||||
Diluted | (12.1947) | (6.3082) | (0.9000) | (20.8097) | (8.8185) | (1.2600) | ||||||
Weighted average number of shares | ||||||||||||
Basic | 1,512,707,145 | 1,550,604,238 | 1,550,604,238 | 1,503,054,847 | 1,533,473,068 | 1,533,473,068 | ||||||
Diluted | 1,512,707,145 | 1,550,604,238 | 1,550,604,238 | 1,503,054,847 | 1,533,473,068 | 1,533,473,068 | ||||||
Weighted average number of ADSs | ||||||||||||
Basic | 30,254,143 | 31,012,085 | 31,012,085 | 30,061,097 | 30,669,461 | 30,669,461 | ||||||
Diluted | 30,254,143 | 31,012,085 | 31,012,085 | 30,061,097 | 30,669,461 | 30,669,461 | ||||||
Other comprehensive income/(loss) , | ||||||||||||
Foreign currency translation adjustments | 51,667 | (25,511) | (3,648) | 49,045 | (50,422) | (7,210) | ||||||
Unrealized gains/(losses) on available- | 7,277 | (5,541) | (792) | 2,642 | 1,121 | 160 | ||||||
Other comprehensive income/(loss) | 58,944 | (31,052) | (4,440) | 51,687 | (49,301) | (7,050) | ||||||
Total comprehensive loss | (303,927) | (217,948) | (31,167) | (549,899) | (284,453) | (40,675) | ||||||
Less: Total comprehensive income | 2,199 | 1,889 | 270 | 14,089 | 21,438 | 3,066 | ||||||
Total comprehensive loss attributable to | (306,126) | (219,837) | (31,437) | (563,988) | (305,891) | (43,741) | ||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||||
(a) Share-based compensation expenses | RMB | RMB | USD | RMB | RMB | USD | ||||||
Cost of revenues | (460) | 2 | - | 81 | 16 | 2 | ||||||
Research and development | 1,280 | 1,007 | 144 | 1,924 | 1,193 | 171 | ||||||
Selling and marketing | (495) | 290 | 41 | (662) | 773 | 111 | ||||||
General and administrative | 4,819 | 7,867 | 1,125 | 24,758 | 17,858 | 2,554 | ||||||
Total | 5,144 | 9,166 | 1,310 | 26,101 | 19,840 | 2,838 | ||||||
CHEETAH MOBILE INC. Reconciliation of GAAP and Non-GAAP Results (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data ) | |||||||||||||
For The Three Months Ended December 31, 2025 | For The Year Ended December 31, 2025 | ||||||||||||
GAAP | Share-based | Amortization | Impairment | Non-GAAP | GAAP | Share-based | Amortization | Impairment | Non-GAAP | ||||
Result | Compensation | intangible | of goodwill | Result | Result | Compensation | intangible | of goodwill | Result | ||||
RMB | RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | RMB | USD | ||
Revenues | 308,851 | - | - | - | 308,851 | 44,165 | 1,150,444 | - | - | - | 1,150,444 | 164,511 | |
Cost of revenues | (103,475) | 2 | - | - | (103,473) | (14,797) | (316,411) | 16 | - | - | (316,395) | (45,244) | |
Gross profit | 205,376 | 2 | - | - | 205,378 | 29,368 | 834,033 | 16 | - | - | 834,049 | 119,267 | |
Research and development | (149,863) | 1,007 | 108,471 | - | (40,385) | (5,775) | (346,152) | 1,193 | 127,171 | - | (217,788) | (31,143) | |
Selling and marketing | (72,657) | 290 | 2,070 | - | (70,297) | (10,053) | (362,735) | 773 | 5,078 | - | (356,884) | (51,033) | |
General and administrative | (87,101) | 7,867 | - | - | (79,234) | (11,330) | (266,522) | 17,858 | - | - | (248,664) | (35,558) | |
Impairment of goodwill and | (41,563) | - | - | 41,563 | - | - | (41,563) | - | - | 41,563 | - | - | |
Other operating income, net | 31 | - | - | - | 31 | 4 | 3,496 | - | - | - | 3,496 | 500 | |
Total operating income and | (351,153) | 9,164 | 110,541 | 41,563 | (189,885) | (27,154) | (1,013,476) | 19,824 | 132,249 | 41,563 | (819,840) | (117,234) | |
Operating (loss)/income | (145,777) | 9,166 | 110,541 | 41,563 | 15,493 | 2,214 | (179,443) | 19,840 | 132,249 | 41,563 | 14,209 | 2,033 | |
Net loss attributable to Cheetah | (190,739) | 9,166 | 110,541 | 41,563 | (29,469) | (4,217) | (257,713) | 19,840 | 132,249 | 41,563 | (64,061) | (9,159) | |
Diluted losses per ordinary share | (0.1262) | 0.0059 | 0.0714 | 0.0268 | (0.0221) | (0.1764) | 0.0129 | 0.0863 | 0.0271 | (0.0501) | |||
Diluted losses per ADS (RMB) | (6.3082) | 0.2950 | 3.5682 | 1.3400 | (1.1050) | (8.8185) | 0.6450 | 4.3135 | 1.3550 | (2.5050) | |||
Diluted losses per ADS (USD) | (0.9000) | 0.0422 | 0.5082 | 0.1916 | (0.1580) | (1.2600) | 0.0922 | 0.6158 | 0.1938 | (0.3582) | |||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | ||||||||||||
GAAP | Share-based | Amortization of | Impairment | Non-GAAP | GAAP | Share-based | Amortization of | Impairment | Non-GAAP | ||||
Result | Compensation | intangible | of goodwill | Result | Result | Compensation | intangible | of goodwill | Result | ||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | ||||
Revenues | 237,089 | - | - | - | 237,089 | 806,877 | - | - | - | 806,877 | |||
Cost of revenues | (64,317) | (460) | - | - | (64,777) | (261,682) | 81 | - | - | (261,601) | |||
Gross profit | 172,772 | (460) | - | - | 172,312 | 545,195 | 81 | - | - | 545,276 | |||
Research and development | (65,506) | 1,280 | 6,156 | - | (58,070) | (243,391) | 1,924 | 24,624 | - | (216,843) | |||
Selling and marketing | (104,851) | (495) | 469 | - | (104,877) | (342,421) | (662) | 1,876 | - | (341,207) | |||
General and administrative | (56,281) | 4,819 | - | - | (51,462) | (244,385) | 24,758 | - | - | (219,627) | |||
Impairment of goodwill and intangible | (152,890) | - | - | 152,890 | - | (152,890) | - | - | 152,890 | - | |||
Other operating income, net | (377) | - | - | - | (377) | 637 | - | - | - | 637 | |||
Total operating income and expenses | (379,905) | 5,604 | 6,625 | 152,890 | (214,786) | (982,450) | 26,020 | 26,500 | 152,890 | (777,040) | |||
Operating loss | (207,133) | 5,144 | 6,625 | 152,890 | (42,474) | (437,255) | 26,101 | 26,500 | 152,890 | (231,764) | |||
Net loss attributable to Cheetah Mobile | (366,784) | 5,144 | 6,625 | 152,890 | (202,125) | (617,557) | 26,101 | 26,500 | 152,890 | (412,066) | |||
Diluted losses per ordinary share (RMB) | (0.2439) | 0.0034 | 0.0044 | 0.1011 | (0.1350) | (0.4162) | 0.0174 | 0.0176 | 0.1017 | (0.2795) | |||
Diluted losses per ADS (RMB) | (12.1947) | 0.1700 | 0.2200 | 5.0547 | (6.7500) | (20.8097) | 0.8700 | 0.8800 | 5.0847 | (13.9750) | |||
* This represents amortization of intangible assets resulting from business acquisitions. |
CHEETAH MOBILE INC. Information about Segment (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) | ||||||||||||||||
For The Three Months Ended December 31, 2025 | For The Year Ended December 31, 2025 | |||||||||||||||
Internet Business | AI and others | Consolidated | Internet Business | AI and others | Consolidated | |||||||||||
RMB | RMB | RMB | USD | RMB | RMB | RMB | USD | |||||||||
Revenues | 155,896 | 152,955 | 308,851 | 44,165 | 615,281 | 535,163 | 1,150,444 | 164,511 | ||||||||
Operating Costs and expenses | ||||||||||||||||
Cost of revenues(i) | 31,300 | 72,173 | 103,473 | 14,797 | 106,606 | 209,789 | 316,395 | 45,244 | ||||||||
Selling and marketing(i) | 45,326 | 27,041 | 72,367 | 10,349 | 220,312 | 141,650 | 361,962 | 51,759 | ||||||||
Research and development(i) | 10,367 | 138,489 | 148,856 | 21,286 | 110,060 | 234,899 | 344,959 | 49,328 | ||||||||
Other segment items(i) | 22,237 | 98,529 | 120,766 | 17,269 | 63,436 | 223,295 | 286,731 | 41,001 | ||||||||
Adjusted operating income/(losses) | 46,666 | (183,277) | (136,611) | (19,536) | 114,867 | (274,470) | (159,603) | (22,821) | ||||||||
Unallocated amounts-share based compensations | (9,166) | (1,310) | (19,840) | (2,838) | ||||||||||||
Operating loss | (145,777) | (20,846) | (179,443) | (25,659) | ||||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||||||
Interest income, net | 5,484 | 784 | 30,629 | 4,380 | ||||||||||||
Foreign exchange gains, net | 14,156 | 2,024 | 30,783 | 4,402 | ||||||||||||
Other expense, net | (74,481) | (10,651) | (108,652) | (15,537) | ||||||||||||
Loss before income taxes | (200,618) | (28,689) | (226,683) | (32,414) | ||||||||||||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | |||||||||||
Internet | AI and others | Consolidated | Internet | AI and others | Consolidated | |||||||
RMB | RMB | RMB | RMB | RMB | RMB | |||||||
Revenues | 160,152 | 76,937 | 237,089 | 517,188 | 289,689 | 806,877 | ||||||
Operating Costs and expenses | ||||||||||||
Cost of revenues(i) | 21,174 | 43,603 | 64,777 | 79,812 | 181,789 | 261,601 | ||||||
Selling and marketing(i) | 70,243 | 35,103 | 105,346 | 200,945 | 142,138 | 343,083 | ||||||
Research and development(i) | 30,651 | 33,575 | 64,226 | 115,476 | 125,991 | 241,467 | ||||||
Other segment items(i) | 11,877 | 192,852 | 204,729 | 58,122 | 313,758 | 371,880 | ||||||
Adjusted operating income/(losses) | 26,207 | (228,196) | (201,989) | 62,833 | (473,987) | (411,154) | ||||||
Unallocated amounts-share based compensations | (5,144) | (26,101) | ||||||||||
Operating loss | (207,133) | (437,255) | ||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||
Interest income, net | 9,862 | 44,422 | ||||||||||
Foreign exchange gains, net | (32,236) | (21,726) | ||||||||||
Other expense, net | (82,300) | (139,769) | ||||||||||
Loss before income taxes | (311,807) | (554,328) | ||||||||||
(i) Share-based compensations were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments. |
CHEETAH MOBILE INC. Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net loss attributable to Cheetah Mobile | (366,784) | (190,739) | (27,277) | (617,557) | (257,713) | (36,851) | ||||||
Add: | ||||||||||||
Income tax expenses/(benefits) | 51,064 | (13,722) | (1,962) | 47,258 | 8,469 | 1,211 | ||||||
Interest income, net | (9,862) | (5,484) | (784) | (44,422) | (30,629) | (4,380) | ||||||
Depreciation and other amortization | 14,619 | 114,426 | 16,363 | 51,453 | 147,235 | 21,054 | ||||||
Net income attributable to noncontrolling | 3,913 | 3,843 | 550 | 15,971 | 22,561 | 3,226 | ||||||
Other expense, net | 114,536 | 60,325 | 8,627 | 161,495 | 77,869 | 11,135 | ||||||
Share-based compensation | 5,144 | 9,166 | 1,310 | 26,101 | 19,840 | 2,838 | ||||||
Impairment of goodwill and intangible | 152,890 | 41,563 | 5,943 | 152,890 | 41,563 | 5,943 | ||||||
Adjusted EBITDA | (34,480) | 19,378 | 2,770 | (206,811) | 29,195 | 4,176 | ||||||
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-fourth-quarter-and-fiscal-year-2025-unaudited-consolidated-financial-results-302723109.html
SOURCE Cheetah Mobile