Cheetah Mobile Announces Second Quarter 2026 Unaudited Consolidated Financial Results
Revenue mix is shifting rapidly toward cloud, AI infrastructure and robotics, but heavy declines in advertising agency services drove a much larger operating loss.
Rhea-AI Summary
Cheetah Mobile (CMCM) reported second-quarter 2026 revenue of RMB266.1 million, down 9.9% year over year but up 2.7% sequentially.
Services of cloud and AI infrastructure revenue rose 83.1% year over year and 26.2% quarter over quarter to RMB59.1 million, reaching 22.2% of total revenue, while Robotics and others revenue increased 72.5% year over year to RMB54.5 million, or 20.5% of total revenue. Internet value-added services revenue grew 6.7% year over year to RMB101.2 million, offset by a 70.0% year-over-year decline in advertising agency services to RMB22.0 million, which reduced Global Enterprise Services profit.
Operating loss widened to RMB33.6 million and non-GAAP operating loss to RMB25.6 million, while adjusted operating profit from Internet Services improved to RMB25.4 million with a 19.4% margin. Cash and cash equivalents stood at RMB1,271.0 million (US$187.3 million).
Positive
- Cloud and AI infrastructure revenue RMB59.1m, +83.1% YoY and +26.2% QoQ, 22.2% of total revenue
- Robotics and others revenue RMB54.5m, +72.5% YoY and +6.4% QoQ, 20.5% of total revenue
- Internet value-added services revenue RMB101.2m, +6.7% YoY and +2.9% QoQ, 38.0% of total revenue
- Internet Services adjusted operating profit RMB25.4m, +14.2% YoY and +67.2% QoQ; margin improved to 19.4%
- Gross billings for cloud and AI infrastructure exceeded RMB500m in Q2, vs about RMB200m a year ago and about RMB300m in Q1 2026
- Cash and cash equivalents of RMB1,271.0m (US$187.3m) at June 30, 2026
Negative
- Total revenue RMB266.1m, -9.9% YoY despite 2.7% QoQ growth
- Advertising agency services revenue RMB22.0m, -70.0% YoY and -15.0% QoQ; share of total revenue fell to 8.3% from 24.9% a year ago
- Internet Services revenue RMB130.5m, -17.3% YoY and -3.4% QoQ, with online advertising down 53.5% YoY
- Operating loss widened to RMB33.6m from RMB11.1m a year ago and RMB28.3m in Q1 2026
- Non-GAAP operating loss RMB25.6m vs RMB2.1m a year ago and RMB22.5m in Q1 2026
- Global Enterprise Services adjusted operating profit RMB9.3m, -80.7% YoY and -32.0% QoQ, hurt by reduced advertising agency services
- Robotics and others adjusted operating loss RMB34.0m, narrowed YoY but widened from RMB26.9m in Q1 2026
News Explained
The quarter added a RMB94,911 thousand attributable loss; June 30 shareholder equity was RMB1,434,553 thousand versus RMB1,607,669 thousand at year-end.
Cheetah Mobile reported unaudited results for the quarter ended
The company reported a net loss attributable to its shareholders of
At
Key Figures
- Total revenues
- RMB266.1 million (US$39.2 million)
- 2Q 2026; down 9.9% year over year and up 2.7% quarter over quarter
- Cloud and AI infrastructure revenue
- RMB59.1 million
- 2Q 2026; up 83.1% year over year and 26.2% quarter over quarter
- Robotics and others revenue
- RMB54.5 million
- 2Q 2026; up 72.5% year over year and 6.4% quarter over quarter
- Advertising agency services revenue
- RMB22.0 million
- 2Q 2026; down 70.0% year over year and 15.0% quarter over quarter
- Operating loss
- RMB33.6 million (US$5.0 million)
- 2Q 2026; compared with RMB11.1 million in 2Q 2025 and RMB28.3 million in 1Q 2026
- Non-GAAP operating loss
- RMB25.6 million (US$3.8 million)
- 2Q 2026; compared with RMB2.1 million in 2Q 2025 and RMB22.5 million in 1Q 2026
- Internet Services adjusted operating margin
- 19.4%
- 2Q 2026; compared with 14.1% in 2Q 2025 and 11.3% in 1Q 2026
- Cash and cash equivalents
- RMB1,271.0 million (US$187.3 million)
- As of June 30, 2026
Previous Earnings Reports
-
Cloud and robotics growth accompanied declining internet revenue and continuing operating losses
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
gross billings financial
adjusted operating margin financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Services of cloud and AI infrastructure revenue increased
83.1% year over year and26.2% quarter over quarter, accounting for72.8% of Global Enterprise Services revenue and22.2% of total revenues and making a positive contribution to the adjusted operating results of Global Enterprise Services.
- Robotics and others revenue increased
72.5% year over year and6.4% quarter over quarter, accounting for20.5% of total revenues.
Financial Highlights
- Total revenues were
RMB266.1 million (US ) in the second quarter of 2026, representing a decrease of$39.2 million 9.9% year over year and an increase of2.7% quarter over quarter.
-
- Advertising agency services revenue, which is included in the Global Enterprise Services segment, decreased
70.0% year over year and15.0% quarter over quarter toRMB22.0 million , primarily due to changes in rebate policies implemented by a major global advertising platform. Its contribution to total revenues declined to8.3% from24.9% in the same period last year. Revenues excluding advertising agency services wereRMB244.1 million , increasing approximately10.1% year over year and4.7% quarter over quarter. The decline in advertising agency services revenue was a significant factor in the year-over-year increase in the Company's operating loss in the second quarter of 2026.
- Advertising agency services revenue, which is included in the Global Enterprise Services segment, decreased
-
- In the Global Enterprise Services segment, revenues from services of cloud and AI infrastructure increased
83.1% year over year and26.2% quarter over quarter toRMB59.1 million , accounting for72.8% of Global Enterprise Services revenue and22.2% of total revenues, compared with approximately10.9% of total revenues in the same period last year. The increase was driven by growing demand from enterprises expanding overseas for cloud resources, computing power and AI model services. - Robotics and others revenue increased
72.5% year over year and6.4% quarter over quarter toRMB54.5 million , accounting for20.5% of total revenues, driven by an increase in sales volume of our robotic products. The year-over-year increase benefited from the contribution of UFACTORY, a provider of lightweight robotic arms acquired by the Company on July 29, 2025. - Internet value-added services revenue, which is included in the Internet Services segment, increased
6.7% year over year and2.9% quarter over quarter toRMB101.2 million , accounting for77.6% of segment revenue, and38.0% of total revenues, due to increase in user base and distribution channels.
- In the Global Enterprise Services segment, revenues from services of cloud and AI infrastructure increased
Balance Sheet
- As of June 30, 2026, the Company had
RMB1,271.0 million (US ) in cash and cash equivalents.$187.3 million
Management Commentary
Fu Sheng, Chief Executive Officer of Cheetah Mobile, commented: "During the second quarter, we continued to evolve our business mix, with revenue from services of cloud and AI infrastructure within Global Enterprise Services growing
Internet Services remained a stable foundation for our business. Internet value-added services revenue increased both year over year and sequentially and represented
|
[1] Gross billings from services of cloud and AI infrastructure is an operating metric representing the aggregate monetary value of customers' consumption of public cloud resources and AI model tokens provided or arranged by the Company during the relevant period. |
Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "Second-quarter revenue increased
The sequential movement in non-GAAP operating loss reflected higher adjusted operating profit in Internet Services, offset by lower adjusted operating profit in Global Enterprise Services resulting from lower advertising agency services revenue, as well as a wider adjusted operating loss in Robotics and others. Adjusted operating profit from Internet Services increased
Second Quarter 2026 Financial Results
Total revenues decreased
- Internet Services revenue decreased
17.3% year over year and3.4% quarter over quarter toRMB130.5 million (US ).$19.2 million
-
- Within the segment, internet value-added services revenue increased
6.7% year over year and2.9% quarter over quarter toRMB101.2 million , accounting for77.6% of segment revenue. - Online advertising revenue decreased
53.5% year over year and20.2% quarter over quarter toRMB29.3 million , accounting for22.4% of segment revenue.
- Within the segment, internet value-added services revenue increased
- Global Enterprise Services revenue decreased
23.3% year over year and increased11.5% quarter over quarter toRMB81.1 million (US ).$12.0 million
-
- Services of cloud and AI infrastructure revenue, which is included in this segment, increased
83.1% year over year and26.2% quarter over quarter toRMB59.1 million , accounting for72.8% of segment revenue. - Advertising agency services revenue decreased
70.0% year over year and15.0% quarter over quarter toRMB22.0 million , accounting for27.2% of segment revenue.
- Services of cloud and AI infrastructure revenue, which is included in this segment, increased
- Robotics and others revenue increased
72.5% year over year and6.4% quarter over quarter toRMB54.5 million (US ).$8.0 million
Operating loss was
Non-GAAP operating loss was
- Adjusted operating profit from Internet Services was
RMB25.4 million , increasing by14.2% year over year and67.2% quarter over quarter. Adjusted operating margin for the segment expanded to19.4% , compared with14.1% in the same period last year and11.3% in the first quarter of 2026. - Adjusted operating profit from Global Enterprise Services was
RMB9.3 million , decreasing by80.7% year over year and32.0% quarter over quarter, primarily reflecting lower advertising agency services revenue. The continued strong growth of services of cloud and AI infrastructure provided a positive contribution to the segment's adjusted operating results. - Adjusted operating loss from Robotics and others was
RMB34.0 million , narrowing by35.5% fromRMB52.7 million in the same period last year, but widening fromRMB26.9 million in the first quarter of 2026, as the Company continued to invest in the development and commercialization of its robotics businesses.
Conference Call Information
Cheetah Mobile's management will hold an earnings conference call at 11:30 AM on Friday, September 11, 2026, Beijing Time (11:30 PM on Thursday, September 10, 2026,
Main Conference:
Meeting Link: https://cmcm.meeting.
Dial-in Numbers:
Mainland
English Interpretation:
Meeting Link: https://cmcm.meeting.
Dial-in Numbers:
Mainland
Hong Kong Toll Free: +852 30088359
Exchange Rate
Unless otherwise noted, all translations from Renminbi to
About Cheetah Mobile Inc.
Cheetah Mobile is a
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business, as well as impairment of goodwill and intangible assets resulting from business acquisitions. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 13811591550
Email: ir@cmcm.com
|
CHEETAH MOBILE INC. |
|||||
|
Condensed Consolidated Balance Sheets |
|||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||
|
|
|||||
|
|
As of |
||||
|
|
December 31, 2025 |
|
June 30, 2026 |
||
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
1,506,625 |
|
1,270,969 |
|
187,318 |
|
Short-term investments |
9,527 |
|
445 |
|
66 |
|
Accounts receivable, net |
468,058 |
|
689,708 |
|
101,650 |
|
Prepayments and other current assets, net |
1,154,774 |
|
1,170,431 |
|
172,498 |
|
Due from related parties, net |
94,821 |
|
134,754 |
|
19,860 |
|
Total current assets |
3,233,805 |
|
3,266,307 |
|
481,392 |
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
Property and equipment, net |
40,238 |
|
40,730 |
|
6,003 |
|
Operating lease right-of-use assets |
16,833 |
|
17,828 |
|
2,628 |
|
Intangible assets, net |
54,069 |
|
48,191 |
|
7,102 |
|
Goodwill |
460,034 |
|
460,034 |
|
67,801 |
|
Long-term investments |
688,459 |
|
600,054 |
|
88,437 |
|
Deferred tax assets |
112,913 |
|
117,674 |
|
17,343 |
|
Other non-current assets |
77,521 |
|
89,403 |
|
13,176 |
|
Total non-current assets |
1,450,067 |
|
1,373,914 |
|
202,490 |
|
|
|
|
|
|
|
|
Total assets |
4,683,872 |
|
4,640,221 |
|
683,882 |
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Bank Loans |
- |
|
2,900 |
|
427 |
|
Accounts payable |
211,689 |
|
413,198 |
|
60,898 |
|
Accrued expenses and other current liabilities |
2,264,659 |
|
2,163,995 |
|
318,933 |
|
Due to related parties |
18,613 |
|
25,199 |
|
3,714 |
|
Income tax payable |
54,430 |
|
56,356 |
|
8,306 |
|
Total current liabilities |
2,549,391 |
|
2,661,648 |
|
392,278 |
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
Deferred tax liabilities |
21,711 |
|
20,555 |
|
3,029 |
|
Other non-current liabilities |
154,422 |
|
155,175 |
|
22,870 |
|
Total non-current liabilities |
176,133 |
|
175,730 |
|
25,899 |
|
|
|
|
|
|
|
|
Total liabilities |
2,725,524 |
|
2,837,378 |
|
418,177 |
|
|
|
|
|
|
|
|
Mezzanine equity: |
|
|
|
|
|
|
Redeemable noncontrolling interests |
197,560 |
|
200,903 |
|
29,609 |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
Ordinary shares |
254 |
|
257 |
|
38 |
|
Additional paid-in capital |
2,736,117 |
|
2,739,942 |
|
403,817 |
|
Accumulated deficit |
(1,490,947) |
|
(1,603,338) |
|
(236,303) |
|
Accumulated other comprehensive income |
362,245 |
|
297,692 |
|
43,874 |
|
Total Cheetah Mobile Inc. shareholders' equity |
1,607,669 |
|
1,434,553 |
|
211,426 |
|
Noncontrolling interests |
153,119 |
|
167,387 |
|
24,670 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
1,760,788 |
|
1,601,940 |
|
236,096 |
|
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' equity |
4,683,872 |
|
4,640,221 |
|
683,882 |
|
CHEETAH MOBILE INC. |
||||||||||||
|
Condensed Consolidated Statements of Comprehensive Loss |
||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) |
||||||||||||
|
|
||||||||||||
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
|
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Revenues |
|
295,218 |
|
266,115 |
|
39,220 |
|
554,224 |
|
525,108 |
|
77,391 |
|
Internet Services |
|
157,837 |
|
130,474 |
|
19,229 |
|
316,978 |
|
265,479 |
|
39,127 |
|
Global Enterprise Services |
|
105,788 |
|
81,134 |
|
11,958 |
|
187,085 |
|
153,884 |
|
22,680 |
|
Robotics and others |
|
31,593 |
|
54,507 |
|
8,033 |
|
50,161 |
|
105,745 |
|
15,584 |
|
Cost of revenues (a) |
|
(70,426) |
|
(97,490) |
|
(14,368) |
|
(139,931) |
|
(189,921) |
|
(27,991) |
|
Gross profit |
|
224,792 |
|
168,625 |
|
24,852 |
|
414,293 |
|
335,187 |
|
49,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (a) |
|
(67,083) |
|
(58,764) |
|
(8,661) |
|
(128,327) |
|
(116,486) |
|
(17,168) |
|
Selling and marketing (a) |
|
(102,434) |
|
(74,654) |
|
(11,003) |
|
(207,272) |
|
(146,368) |
|
(21,572) |
|
General and administrative (a) |
|
(66,627) |
|
(68,735) |
|
(10,130) |
|
(119,251) |
|
(134,871) |
|
(19,878) |
|
Other operating income/(expense) |
|
289 |
|
(67) |
|
(10) |
|
2,959 |
|
655 |
|
97 |
|
Total operating income and expenses |
|
(235,855) |
|
(202,220) |
|
(29,804) |
|
(451,891) |
|
(397,070) |
|
(58,521) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(11,063) |
|
(33,595) |
|
(4,952) |
|
(37,598) |
|
(61,883) |
|
(9,121) |
|
Other income/(expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
9,980 |
|
3,201 |
|
472 |
|
15,585 |
|
6,623 |
|
976 |
|
Foreign exchange gains |
|
6,349 |
|
20,764 |
|
3,060 |
|
7,999 |
|
40,016 |
|
5,898 |
|
Other expense, net |
|
(17,844) |
|
(68,707) |
|
(10,126) |
|
(21,853) |
|
(67,386) |
|
(9,931) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
(12,578) |
|
(78,337) |
|
(11,546) |
|
(35,867) |
|
(82,630) |
|
(12,178) |
|
Income tax expenses |
|
(3,865) |
|
(8,199) |
|
(1,208) |
|
(8,685) |
|
(15,822) |
|
(2,332) |
|
Net loss |
|
(16,443) |
|
(86,536) |
|
(12,754) |
|
(44,552) |
|
(98,452) |
|
(14,510) |
|
Less: net income attributable to noncontrolling |
|
6,200 |
|
8,375 |
|
1,234 |
|
11,448 |
|
13,939 |
|
2,054 |
|
Net loss attributable to Cheetah Mobile |
|
(22,643) |
|
(94,911) |
|
(13,988) |
|
(56,000) |
|
(112,391) |
|
(16,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.0162) |
|
(0.0619) |
|
(0.0091) |
|
(0.0397) |
|
(0.0745) |
|
(0.0110) |
|
Diluted |
|
(0.0163) |
|
(0.0620) |
|
(0.0091) |
|
(0.0398) |
|
(0.0747) |
|
(0.0110) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.8116) |
|
(3.0927) |
|
(0.4550) |
|
(1.9861) |
|
(3.7245) |
|
(0.5500) |
|
Diluted |
|
(0.8152) |
|
(3.1003) |
|
(0.4550) |
|
(1.9923) |
|
(3.7337) |
|
(0.5500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
1,518,381,903 |
|
1,553,878,937 |
|
1,553,878,937 |
|
1,517,084,516 |
|
1,552,927,613 |
|
1,552,927,613 |
|
Diluted |
|
1,518,381,903 |
|
1,553,878,937 |
|
1,553,878,937 |
|
1,517,084,516 |
|
1,552,927,613 |
|
1,552,927,613 |
|
Weighted average number of ADSs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
30,367,638 |
|
31,077,579 |
|
31,077,579 |
|
30,341,690 |
|
31,058,552 |
|
31,058,552 |
|
Diluted |
|
30,367,638 |
|
31,077,579 |
|
31,077,579 |
|
30,341,690 |
|
31,058,552 |
|
31,058,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss , net of tax of nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(7,643) |
|
(31,282) |
|
(4,610) |
|
(7,915) |
|
(62,442) |
|
(9,203) |
|
Unrealized gains/(loss) on available-for-sale |
|
188 |
|
(4,348) |
|
(641) |
|
2,848 |
|
(3,763) |
|
(555) |
|
Other comprehensive loss |
|
(7,455) |
|
(35,630) |
|
(5,251) |
|
(5,067) |
|
(66,205) |
|
(9,758) |
|
Total comprehensive loss |
|
(23,898) |
|
(122,166) |
|
(18,005) |
|
(49,619) |
|
(164,657) |
|
(24,268) |
|
Less: Total comprehensive income |
|
7,113 |
|
7,556 |
|
1,114 |
|
13,775 |
|
12,287 |
|
1,811 |
|
Total comprehensive loss attributable |
|
(31,011) |
|
(129,722) |
|
(19,119) |
|
(63,394) |
|
(176,944) |
|
(26,079) |
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
(a) Share-based compensation expenses |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Cost of revenues |
|
5 |
|
- |
|
- |
|
10 |
|
- |
|
- |
|
Research and development |
|
62 |
|
1,197 |
|
176 |
|
358 |
|
2,129 |
|
314 |
|
Selling and marketing |
|
229 |
|
521 |
|
77 |
|
300 |
|
1,026 |
|
151 |
|
General and administrative |
|
2,065 |
|
3,953 |
|
583 |
|
7,277 |
|
5,997 |
|
884 |
|
Total |
|
2,361 |
|
5,671 |
|
836 |
|
7,945 |
|
9,152 |
|
1,349 |
|
CHEETAH MOBILE INC. |
|||||||||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data ) |
|||||||||||
|
|
|||||||||||
|
|
For The Three Months Ended June 30, 2026 |
|
For The Six Months Ended June 30, 2026 |
||||||||
|
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
||
|
|
Result |
Compensation |
intangible assets* |
Result |
|
Result |
Compensation |
intangible assets* |
Result |
||
|
|
RMB |
RMB |
RMB |
RMB |
USD |
|
RMB |
RMB |
RMB |
RMB |
USD |
|
Revenues |
266,115 |
- |
- |
266,115 |
39,220 |
|
525,108 |
- |
- |
525,108 |
77,391 |
|
Cost of revenues |
(97,490) |
- |
- |
(97,490) |
(14,368) |
|
(189,921) |
- |
- |
(189,921) |
(27,991) |
|
Gross profit |
168,625 |
- |
- |
168,625 |
24,852 |
|
335,187 |
- |
- |
335,187 |
49,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
(58,764) |
1,197 |
232 |
(57,335) |
(8,451) |
|
(116,486) |
2,129 |
463 |
(113,894) |
(16,786) |
|
Selling and marketing |
(74,654) |
521 |
2,071 |
(72,062) |
(10,621) |
|
(146,368) |
1,026 |
4,141 |
(141,201) |
(20,811) |
|
General and administrative |
(68,735) |
3,953 |
- |
(64,782) |
(9,547) |
|
(134,871) |
5,997 |
- |
(128,874) |
(18,994) |
|
Other operating (expense)/income, net |
(67) |
- |
- |
(67) |
(10) |
|
655 |
- |
- |
655 |
97 |
|
Total operating income and expenses |
(202,220) |
5,671 |
2,303 |
(194,246) |
(28,629) |
|
(397,070) |
9,152 |
4,604 |
(383,314) |
(56,494) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(33,595) |
5,671 |
2,303 |
(25,621) |
(3,777) |
|
(61,883) |
9,152 |
4,604 |
(48,127) |
(7,094) |
|
Net loss attributable to Cheetah Mobile |
(94,911) |
5,671 |
2,303 |
(86,937) |
(12,813) |
|
(112,391) |
9,152 |
4,604 |
(98,635) |
(14,537) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted losses per ordinary share (RMB) |
(0.0620) |
0.0036 |
0.0015 |
(0.0569) |
|
|
(0.0747) |
0.0059 |
0.0030 |
(0.0658) |
|
|
Diluted losses per ADS (RMB) |
(3.1003) |
0.1800 |
0.0753 |
(2.8450) |
|
|
(3.7337) |
0.2950 |
0.1487 |
(3.2900) |
|
|
Diluted losses per ADS (USD) |
(0.4550) |
0.0265 |
0.0111 |
(0.4193) |
|
|
(0.5500) |
0.0435 |
0.0219 |
(0.4849) |
|
|
|
For The Three Months Ended June 30, 2025 |
|
For The Six Months Ended June 30, 2025 |
||||||
|
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
|
Result |
Compensation |
intangible assets* |
Result |
|
Result |
Compensation |
intangible assets* |
Result |
|
|
RMB |
RMB |
RMB |
RMB |
|
RMB |
RMB |
RMB |
RMB |
|
Revenues |
295,218 |
- |
- |
295,218 |
|
554,224 |
- |
- |
554,224 |
|
Cost of revenues |
(70,426) |
5 |
- |
(70,421) |
|
(139,931) |
10 |
- |
(139,921) |
|
Gross profit |
224,792 |
5 |
- |
224,797 |
|
414,293 |
10 |
- |
414,303 |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
(67,083) |
62 |
6,156 |
(60,865) |
|
(128,327) |
358 |
12,312 |
(115,657) |
|
Selling and marketing |
(102,434) |
229 |
469 |
(101,736) |
|
(207,272) |
300 |
938 |
(206,034) |
|
General and administrative |
(66,627) |
2,065 |
- |
(64,562) |
|
(119,251) |
7,277 |
- |
(111,974) |
|
Other operating income, net |
289 |
- |
- |
289 |
|
2,959 |
- |
- |
2,959 |
|
Total operating income and expenses |
(235,855) |
2,356 |
6,625 |
(226,874) |
|
(451,891) |
7,935 |
13,250 |
(430,706) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(11,063) |
2,361 |
6,625 |
(2,077) |
|
(37,598) |
7,945 |
13,250 |
(16,403) |
|
Net loss attributable to Cheetah Mobile |
(22,643) |
2,361 |
6,625 |
(13,657) |
|
(56,000) |
7,945 |
13,250 |
(34,805) |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted losses per ordinary share (RMB) |
(0.0163) |
0.0016 |
0.0043 |
(0.0104) |
|
(0.0398) |
0.0052 |
0.0086 |
(0.0260) |
|
Diluted losses per ADS (RMB) |
(0.8152) |
0.0800 |
0.2152 |
(0.5200) |
|
(1.9923) |
0.2600 |
0.4323 |
(1.3000) |
* This represents amortization of intangible assets resulting from business acquisitions.
|
CHEETAH MOBILE INC. |
||||||||||||||||||||
|
Information about Segment |
||||||||||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
For The Three Months Ended June 30, 2026 |
|
For The Six Months Ended June 30, 2026 |
||||||||||||||||
|
|
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
||||
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
Revenues from external customers |
|
130,474 |
|
81,134 |
|
54,507 |
|
266,115 |
|
39,220 |
|
265,479 |
|
153,884 |
|
105,745 |
|
525,108 |
|
77,391 |
|
Inter-segment revenues |
|
347 |
|
13,324 |
|
- |
|
13,671 |
|
2,015 |
|
347 |
|
24,454 |
|
- |
|
24,801 |
|
3,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue |
|
130,821 |
|
94,458 |
|
54,507 |
|
279,786 |
|
41,235 |
|
265,826 |
|
178,338 |
|
105,745 |
|
549,909 |
|
81,046 |
|
Elimination of inter-segment revenue |
|
|
|
|
|
|
|
(13,671) |
|
(2,015) |
|
|
|
|
|
|
|
(24,801) |
|
(3,655) |
|
Consolidated Revenues |
|
|
|
|
|
|
|
266,115 |
|
39,220 |
|
|
|
|
|
|
|
525,108 |
|
77,391 |
|
Operating Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(i) |
|
31,081 |
|
40,373 |
|
36,616 |
|
|
|
|
|
60,238 |
|
84,313 |
|
63,074 |
|
|
|
|
|
Selling and marketing(i) |
|
33,373 |
|
17,727 |
|
19,038 |
|
|
|
|
|
73,022 |
|
26,907 |
|
38,785 |
|
|
|
|
|
Research and development(i) |
|
29,325 |
|
1,050 |
|
28,640 |
|
|
|
|
|
58,317 |
|
1,428 |
|
55,782 |
|
|
|
|
|
Other segment items(i) |
|
11,641 |
|
25,959 |
|
4,174 |
|
|
|
|
|
33,652 |
|
42,588 |
|
8,935 |
|
|
|
|
|
Adjusted operating income/(losses) |
|
25,401 |
|
9,349 |
|
(33,961) |
|
789 |
|
116 |
|
40,597 |
|
23,102 |
|
(60,831) |
|
2,868 |
|
423 |
|
Unallocated amounts-share based compensations |
|
|
|
|
|
|
|
5,671 |
|
836 |
|
|
|
|
|
|
|
9,152 |
|
1,349 |
|
Unallocated amounts-corporate expense |
|
|
|
|
|
|
|
28,713 |
|
4,232 |
|
|
|
|
|
|
|
55,599 |
|
8,195 |
|
Operating loss |
|
|
|
|
|
|
|
(33,595) |
|
(4,952) |
|
|
|
|
|
|
|
(61,883) |
|
(9,121) |
|
Reconciliation of segment profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
|
|
|
|
|
3,201 |
|
472 |
|
|
|
|
|
|
|
6,623 |
|
976 |
|
Foreign exchange gains, net |
|
|
|
|
|
|
|
20,764 |
|
3,060 |
|
|
|
|
|
|
|
40,016 |
|
5,898 |
|
Other expense, net |
|
|
|
|
|
|
|
(68,707) |
|
(10,126) |
|
|
|
|
|
|
|
(67,386) |
|
(9,931) |
|
Loss before income taxes |
|
|
|
|
|
|
|
(78,337) |
|
(11,546) |
|
|
|
|
|
|
|
(82,630) |
|
(12,178) |
|
|
|
For The Three Months Ended June 30, 2025 |
|
For The Six Months Ended June 30, 2025 |
||||||||||||
|
|
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
Revenues from external |
|
157,837 |
|
105,788 |
|
31,593 |
|
295,218 |
|
316,978 |
|
187,085 |
|
50,161 |
|
554,224 |
|
Inter-segment revenues |
|
- |
|
8,982 |
|
- |
|
8,982 |
|
- |
|
17,503 |
|
- |
|
17,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue |
|
157,837 |
|
114,770 |
|
31,593 |
|
304,200 |
|
316,978 |
|
204,588 |
|
50,161 |
|
571,727 |
|
Elimination of inter-segment |
|
|
|
|
|
|
|
(8,982) |
|
|
|
|
|
|
|
(17,503) |
|
Consolidated Revenues |
|
|
|
|
|
|
|
295,218 |
|
|
|
|
|
|
|
554,224 |
|
Operating Costs and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(i) |
|
26,315 |
|
29,119 |
|
22,046 |
|
|
|
49,307 |
|
57,436 |
|
46,532 |
|
|
|
Selling and marketing(i) |
|
62,119 |
|
19,501 |
|
17,843 |
|
|
|
129,615 |
|
34,283 |
|
37,874 |
|
|
|
Research and development(i) |
|
33,409 |
|
1,911 |
|
31,752 |
|
|
|
66,252 |
|
3,170 |
|
58,131 |
|
|
|
Other segment items(i) |
|
13,744 |
|
15,841 |
|
12,626 |
|
|
|
24,947 |
|
19,238 |
|
22,971 |
|
|
|
Adjusted operating income/(losses) |
|
22,250 |
|
48,398 |
|
(52,674) |
|
17,974 |
|
46,857 |
|
90,461 |
|
(115,347) |
|
21,971 |
|
Unallocated amounts-share |
|
|
|
|
|
|
|
2,361 |
|
|
|
|
|
|
|
7,945 |
|
Unallocated amounts- |
|
|
|
|
|
|
|
26,676 |
|
|
|
|
|
|
|
51,624 |
|
Operating loss |
|
|
|
|
|
|
|
(11,063) |
|
|
|
|
|
|
|
(37,598) |
|
Reconciliation of segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
|
|
|
|
|
9,980 |
|
|
|
|
|
|
|
15,585 |
|
Foreign exchange gains, net |
|
|
|
|
|
|
|
6,349 |
|
|
|
|
|
|
|
7,999 |
|
Other expense, net |
|
|
|
|
|
|
|
(17,844) |
|
|
|
|
|
|
|
(21,853) |
|
Loss before income taxes |
|
|
|
|
|
|
|
(12,578) |
|
|
|
|
|
|
|
(35,867) |
(i) Share-based compensations and certain corporate expenses were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments.
|
CHEETAH MOBILE INC. |
||||||||||||
|
Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) |
||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) |
||||||||||||
|
|
||||||||||||
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
June 30, 2025 |
|
June 30, 2026 |
|
June 30, 2026 |
|
|
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Net loss attributable to Cheetah Mobile |
|
(22,643) |
|
(94,911) |
|
(13,988) |
|
(56,000) |
|
(112,391) |
|
(16,564) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
3,865 |
|
8,199 |
|
1,208 |
|
8,685 |
|
15,822 |
|
2,332 |
|
Interest income, net |
|
(9,980) |
|
(3,201) |
|
(472) |
|
(15,585) |
|
(6,623) |
|
(976) |
|
Depreciation and other amortization |
|
10,757 |
|
6,969 |
|
1,027 |
|
20,539 |
|
13,433 |
|
1,980 |
|
Net income attributable to noncontrolling |
|
6,200 |
|
8,375 |
|
1,234 |
|
11,448 |
|
13,939 |
|
2,054 |
|
Other expense, net |
|
11,495 |
|
47,943 |
|
7,066 |
|
13,854 |
|
27,370 |
|
4,033 |
|
Share-based compensation |
|
2,361 |
|
5,671 |
|
836 |
|
7,945 |
|
9,152 |
|
1,349 |
|
Adjusted EBITDA |
|
2,055 |
|
(20,955) |
|
(3,089) |
|
(9,114) |
|
(39,298) |
|
(5,792) |
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-second-quarter-2026-unaudited-consolidated-financial-results-302875945.html
SOURCE Cheetah Mobile
FAQ
How is Cheetah Mobile’s revenue mix evolving across its main segments?
In the second quarter of 2026, Internet Services contributed RMB130.5 million, or about 49.0% of total revenue; Global Enterprise Services contributed RMB81.1 million, or about 30.5%; and Robotics and others contributed RMB54.5 million, or about 20.5%. Within Global Enterprise Services, services of cloud and AI infrastructure made up 72.8% of segment revenue, while advertising agency services accounted for 27.2%. Within Internet Services, internet value-added services contributed 77.6% of segment revenue and online advertising 22.4%.
What does Cheetah Mobile mean by gross billings from services of cloud and AI infrastructure?
Gross billings from services of cloud and AI infrastructure is described as an operating metric that represents the aggregate monetary value of customers’ consumption of public cloud resources and AI model tokens provided or arranged by the company during the relevant period.
When is the Cheetah Mobile second-quarter 2026 earnings conference call and how can investors join?
The earnings conference call is scheduled for 11:30 AM on Friday, September 11, 2026, Beijing Time (11:30 PM on Thursday, September 10, 2026, U.S. Eastern Time). The main conference uses Tencent Meeting ID 175-882-665 with the link https://cmcm.meeting.tencent.com/dm/3QuXIZPgSezq. Dial-in numbers include United States: +1 4153389272, Mainland China: +86 (0)755 36550000, and Hong Kong: +852 30088359. An English interpretation session is available via Tencent Meeting ID 845-329-676 and link https://cmcm.meeting.tencent.com/dm/t07drnN5B7fM, with the same dial-in numbers and a Hong Kong toll-free line at +852 30088359.
What exchange rate did Cheetah Mobile use to translate Renminbi into U.S. dollars for these results?
The company used an exchange rate of RMB6.7851 to US$1.00, which was the rate in effect as of June 30, 2026, as set forth in the H.10 statistical release of the Federal Reserve Board.