Cheetah Mobile Announces Third Quarter 2025 Unaudited Consolidated Financial Results
Rhea-AI Summary
Cheetah Mobile (NYSE: CMCM) reported third quarter 2025 unaudited results for the period ended September 30, 2025. Total revenue rose 49.6% YoY to RMB287.4M (US$40.4M), led by the AI and others segment which grew 150.8% YoY and accounted for 50.4% of revenue. Gross profit was RMB214.4M (gross margin 74.6%).
The company recorded an operating profit of RMB3.9M (first quarterly operating profit in six years) and non-GAAP operating profit of RMB15.1M. Net loss attributable to shareholders narrowed to RMB11.0M. Cash and cash equivalents were RMB1,597.3M as of September 30, 2025.
Positive
- Total revenue +49.6% YoY to RMB287.4M
- AI and others revenue +150.8% YoY, 50.4% of revenue
- Gross margin expanded to 74.6%
- Operating profit RMB3.9M (first quarterly operating profit in six years)
- Non-GAAP operating profit RMB15.1M
- Cash and cash equivalents RMB1,597.3M
Negative
- Net loss attributable to shareholders RMB11.0M in Q3 2025
- Non-GAAP net income attributable to shareholders only RMB0.2M
News Market Reaction
On the day this news was published, CMCM declined 13.28%, reflecting a significant negative market reaction. Argus tracked a peak move of +13.1% during that session. Argus tracked a trough of -18.8% from its starting point during tracking. Our momentum scanner triggered 12 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $40M from the company's valuation, bringing the market cap to $261M at that time. Trading volume was exceptionally heavy at 7.9x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
Peers in Internet Content & Information showed mixed, mostly modest moves, with examples like TRVG up 2.78% and TRUE down 0.92%, suggesting CMCM’s setup was more stock-specific than sector-driven.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 26 | Q3 2025 earnings | Positive | -13.3% | Strong Q3 growth and first operating profit in six years. |
| Nov 19 | Earnings date notice | Neutral | -0.2% | Announcement of timing and access details for Q3 2025 results. |
| Sep 11 | Q2 2025 earnings | Positive | +18.6% | Strong Q2 revenue growth and major improvement in non-GAAP loss. |
| Sep 04 | Q2 call schedule | Neutral | -3.2% | Scheduling and access information for Q2 2025 earnings call. |
| Jul 28 | UFACTORY acquisition | Positive | +6.8% | Plan to acquire controlling stake in profitable robotic arms maker. |
Earnings and strategic updates often moved the stock sharply, with both strong rallies and notable sell-offs following fundamentally positive news.
Over the last six months, Cheetah Mobile reported several key updates. Q2 2025 earnings on Sep 11 showed strong revenue growth and sharply reduced non-GAAP operating loss, and the stock rose 18.56%. The UFACTORY acquisition announcement on Jul 28 also saw a positive reaction of 6.79%. However, today’s Q3 2025 earnings release on Nov 26, despite returning to operating profit, saw a -13.28% move, illustrating that positive fundamentals have sometimes coincided with negative price reactions.
Market Pulse Summary
The stock dropped -13.3% in the session following this news. A negative reaction despite positive news fits prior patterns where strong fundamentals did not always translate into gains. Q3 2025 delivered 49.6% revenue growth and a return to operating profit, yet past earnings have seen both rallies and steep declines, including a -22.06% move on Q3 2024 results. Investors may have focused on the remaining RMB11.0M net loss or prior volatility when reassessing the turnaround story.
Jargon Translator
AI-generated analysis. Not financial advice.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "We are pleased to see continued momentum in our turnaround journey. In the third quarter of 2025, we delivered our first quarterly operating profit in six years—reaching this milestone ahead of expectations. Total revenue grew
Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "Our consistent improvement on bottom-line reflects our disciplined execution and operational improvements. Operating profit was about
Third Quarter 2025 Financial Highlight
- Total revenues grew by
49.6% year-over-year toRMB287.4 million (US ) in the third quarter of 2025, driven by the$40.4 million 150.8% year-over-year increase in AI and others revenues, which already accounted for50.4% of Cheetah Mobile's third quarter revenues, up from30.1% in the same period last year. - Gross profit increased by
64.4% year-over-year toRMB214.4 million (US ) in the third quarter of 2025. Non-GAAP gross profit rose by$30.1 million 64.3% year-over-year toRMB214.4 million (US ) in the third quarter of 2025. Gross margin was$30.1 million 74.6% in the third quarter of 2025, up from67.9% in the year-ago quarter. Non-GAAP gross margin was74.6% in the third quarter of 2025, up from67.9% in the year-ago quarter. - Operating profit was
RMB3.9 million (US ) in the third quarter of 2025, improving from operating loss of$0.6 million RMB72.0 million in the same period last year. Non-GAAP operating profit wasRMB15.1 million (US ) in the third quarter of 2025, improving from non-GAAP operating loss of$2.1 million RMB60.5 million in the same period last year. - Net loss attributable to Cheetah Mobile Shareholders was
RMB11.0 million (US ) in the third quarter of 2025, improving from net loss attributable to Cheetah Mobile Shareholders of RMB 46.9 million in the year ago quarter. Non-GAAP net income attributable to Cheetah Mobile Shareholders was$1.5 million RMB0.2 million (US ) in the third quarter of 2025, improving from non-GAAP net loss attributable to Cheetah Mobile Shareholders of$0.03 million RMB35.4 million in the same period last year. - As of September 30, 2025, the Company had cash and cash equivalents of
RMB1,597.3 million (US ), ensuring strong liquidity.$224.4 million - As of September 30, 2025, the Company had long-term investments of
RMB761.4 million (US ).$107.0 million
Conference Call Information
The Company will hold a conference call on November 26, 2025, at 6:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:
Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 4896015
English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: +86-4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 4165222
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About Cheetah Mobile Inc.
Cheetah Mobile is a
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses and amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE INC. | |||||
Condensed Consolidated Balance Sheets | |||||
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | |||||
December 31, 2024 | September 30, 2025 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,833,031 | 1,597,311 | 224,373 | ||
Short-term investments | 335 | 863 | 121 | ||
Accounts receivable, net | 473,619 | 443,459 | 62,292 | ||
Prepayments and other current assets, net | 1,365,761 | 1,115,204 | 156,653 | ||
Due from related parties, net | 106,934 | 126,801 | 17,812 | ||
Total current assets | 3,779,680 | 3,283,638 | 461,251 | ||
Non-current assets: | |||||
Property and equipment, net | 51,564 | 40,797 | 5,731 | ||
Operating lease right-of-use assets | 26,323 | 19,067 | 2,678 | ||
Intangible assets, net | 190,665 | 205,660 | 28,889 | ||
Goodwill | 424,099 | 460,034 | 64,621 | ||
Long-term investments | 817,330 | 761,408 | 106,954 | ||
Deferred tax assets | 128,581 | 119,725 | 16,818 | ||
Other non-current assets | 86,059 | 90,317 | 12,687 | ||
Total non-current assets | 1,724,621 | 1,697,008 | 238,378 | ||
Total assets | 5,504,301 | 4,980,646 | 699,629 | ||
LIABILITIES, MEZZANINE EQUITY | |||||
Current liabilities: | |||||
Accounts payable | 219,566 | 207,356 | 29,127 | ||
Accrued expenses and other current liabilities | 2,756,805 | 2,309,513 | 324,415 | ||
Due to related parties | 69,606 | 18,011 | 2,530 | ||
Income tax payable | 35,804 | 50,748 | 7,129 | ||
Total current liabilities | 3,081,781 | 2,585,628 | 363,201 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 43,046 | 44,635 | 6,270 | ||
Other non-current liabilities | 172,348 | 165,010 | 23,179 | ||
Total non-current liabilities | 215,394 | 209,645 | 29,449 | ||
Total liabilities | 3,297,175 | 2,795,273 | 392,650 | ||
Mezzanine equity: | |||||
Redeemable noncontrolling interests | 189,725 | 196,191 | 27,559 | ||
Shareholders' equity: | |||||
Ordinary shares | 248 | 254 | 36 | ||
Additional paid-in capital | 2,722,504 | 2,724,880 | 382,762 | ||
Accumulated deficit | (1,232,577) | (1,299,551) | (182,547) | ||
Accumulated other comprehensive income | 410,423 | 391,343 | 54,972 | ||
Total Cheetah Mobile Inc. shareholders' | 1,900,598 | 1,816,926 | 255,223 | ||
Noncontrolling interests | 116,803 | 172,256 | 24,197 | ||
Total shareholders' equity | 2,017,401 | 1,989,182 | 279,420 | ||
Total liabilities, mezzanine equity and | 5,504,301 | 4,980,646 | 699,629 | ||
CHEETAH MOBILE INC. | ||||||||||||
Condensed Consolidated Statements of Comprehensive Loss | ||||||||||||
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per | ||||||||||||
share (or ADS) data) | ||||||||||||
For The Three Months Ended | For The Nine Months Ended | |||||||||||
September 30, | September 30, | September 30, | September 30, | September 30, | September 30, | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Revenues | 192,083 | 287,369 | 40,367 | 569,788 | 841,593 | 118,217 | ||||||
Internet business | 134,287 | 142,407 | 20,004 | 357,036 | 459,385 | 64,529 | ||||||
AI and others | 57,796 | 144,962 | 20,363 | 212,752 | 382,208 | 53,688 | ||||||
Cost of revenues (a) | (61,714) | (73,005) | (10,255) | (197,365) | (212,936) | (29,911) | ||||||
Gross profit | 130,369 | 214,364 | 30,112 | 372,423 | 628,657 | 88,306 | ||||||
Operating income and expenses: | ||||||||||||
Research and development (a) | (66,269) | (67,962) | (9,547) | (177,885) | (196,289) | (27,573) | ||||||
Selling and marketing (a) | (89,038) | (82,806) | (11,632) | (237,570) | (290,078) | (40,747) | ||||||
General and administrative (a) | (47,349) | (60,170) | (8,452) | (188,104) | (179,421) | (25,203) | ||||||
Other operating income, net | 278 | 506 | 71 | 1,014 | 3,465 | 487 | ||||||
Total operating income and expenses | (202,378) | (210,432) | (29,560) | (602,545) | (662,323) | (93,036) | ||||||
Operating (loss)/income | (72,009) | 3,932 | 552 | (230,122) | (33,666) | (4,730) | ||||||
Other income/(expenses): | ||||||||||||
Interest income, net | 9,471 | 9,560 | 1,343 | 34,560 | 25,145 | 3,532 | ||||||
Foreign exchange gains | 21,351 | 8,628 | 1,212 | 10,510 | 16,627 | 2,336 | ||||||
Other income/(expense), net | 1,738 | (12,318) | (1,730) | (57,469) | (34,171) | (4,800) | ||||||
(Loss)/income before income taxes | (39,449) | 9,802 | 1,377 | (242,521) | (26,065) | (3,662) | ||||||
Income tax (expenses)/benefits | (2,387) | (13,506) | (1,897) | 3,806 | (22,191) | (3,117) | ||||||
Net loss | (41,836) | (3,704) | (520) | (238,715) | (48,256) | (6,779) | ||||||
Less: net income attributable to noncontrolling | 5,061 | 7,270 | 1,021 | 12,058 | 18,718 | 2,629 | ||||||
Net loss attributable to Cheetah Mobile | (46,897) | (10,974) | (1,541) | (250,773) | (66,974) | (9,408) | ||||||
Net loss per share | ||||||||||||
Basic | (0.0323) | (0.0085) | (0.0012) | (0.1711) | (0.0480) | (0.0067) | ||||||
Diluted | (0.0323) | (0.0086) | (0.0012) | (0.1711) | (0.0483) | (0.0067) | ||||||
Net loss per ADS | ||||||||||||
Basic | (1.6150) | (0.4236) | (0.0600) | (8.5542) | (2.4019) | (0.3350) | ||||||
Diluted | (1.6150) | (0.4296) | (0.0600) | (8.5569) | (2.4130) | (0.3350) | ||||||
Weighted average number of shares | ||||||||||||
Basic | 1,509,057,830 | 1,548,248,444 | 1,548,248,444 | 1,499,799,151 | 1,527,699,928 | 1,527,699,928 | ||||||
Diluted | 1,509,057,830 | 1,548,248,444 | 1,548,248,444 | 1,499,799,151 | 1,527,699,928 | 1,527,699,928 | ||||||
Weighted average number of ADSs | ||||||||||||
Basic | 30,181,157 | 30,964,969 | 30,964,969 | 29,995,983 | 30,553,999 | 30,553,999 | ||||||
Diluted | 30,181,157 | 30,964,969 | 30,964,969 | 29,995,983 | 30,553,999 | 30,553,999 | ||||||
Other comprehensive income/(loss) , net of tax | ||||||||||||
Foreign currency translation adjustments | (32,036) | (16,996) | (2,387) | (2,622) | (24,911) | (3,499) | ||||||
Unrealized gains/(losses) on available-for-sale | 2,799 | 3,814 | 536 | (4,635) | 6,662 | 936 | ||||||
Other comprehensive loss | (29,237) | (13,182) | (1,851) | (7,257) | (18,249) | (2,563) | ||||||
Total comprehensive loss | (71,073) | (16,886) | (2,371) | (245,972) | (66,505) | (9,342) | ||||||
Less: Total comprehensive income attributable | 7,346 | 5,774 | 811 | 11,890 | 19,549 | 2,746 | ||||||
Total comprehensive loss attributable to | (78,419) | (22,660) | (3,182) | (257,862) | (86,054) | (12,088) | ||||||
For The Three Months Ended | For The Nine Months Ended | |||||||||||
September 30, | September 30, | September 30, | September 30, | September 30, | September 30, | |||||||
(a) Share-based compensation expenses | RMB | RMB | USD | RMB | RMB | USD | ||||||
Cost of revenues | 92 | 4 | 1 | 541 | 14 | 2 | ||||||
Research and development | 236 | (172) | (24) | 644 | 186 | 26 | ||||||
Selling and marketing | (277) | 183 | 26 | (167) | 483 | 68 | ||||||
General and administrative | 4,863 | 2,714 | 381 | 19,939 | 9,991 | 1,403 | ||||||
Total | 4,914 | 2,729 | 384 | 20,957 | 10,674 | 1,499 | ||||||
CHEETAH MOBILE INC. | |||||||||||
Reconciliation of GAAP and Non-GAAP Results | |||||||||||
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data) | |||||||||||
For The Three Months Ended September 30, 2025 | For The Nine Months Ended September 30, 2025 | ||||||||||
GAAP | Share-based | Amortization | Non-GAAP | GAAP | Share-based | Amortization | Non-GAAP | ||||
Result | Compensation | intangible | Result | Result | Compensation | intangible | Result | ||||
RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | USD | ||
Revenues | 287,369 | - | - | 287,369 | 40,367 | 841,593 | - | - | 841,593 | 118,217 | |
Cost of revenues | (73,005) | 4 | - | (73,001) | (10,254) | (212,936) | 14 | - | (212,922) | (29,909) | |
Gross profit | 214,364 | 4 | - | 214,368 | 30,113 | 628,657 | 14 | - | 628,671 | 88,308 | |
Research and development | (67,962) | (172) | 6,388 | (61,746) | (8,674) | (196,289) | 186 | 18,700 | (177,403) | (24,920) | |
Selling and marketing | (82,806) | 183 | 2,070 | (80,553) | (11,315) | (290,078) | 483 | 3,008 | (286,587) | (40,257) | |
General and administrative | (60,170) | 2,714 | - | (57,456) | (8,071) | (179,421) | 9,991 | - | (169,430) | (23,800) | |
Other operating income, net | 506 | - | - | 506 | 71 | 3,465 | - | - | 3,465 | 487 | |
Total operating income and expenses | (210,432) | 2,725 | 8,458 | (199,249) | (27,989) | (662,323) | 10,660 | 21,708 | (629,955) | (88,490) | |
Operating income/(loss) | 3,932 | 2,729 | 8,458 | 15,119 | 2,124 | (33,666) | 10,674 | 21,708 | (1,284) | (182) | |
Net (loss)/income attributable to Cheetah Mobile | (10,974) | 2,729 | 8,458 | 213 | 31 | (66,974) | 10,674 | 21,708 | (34,592) | (4,860) | |
Diluted losses per ordinary share (RMB) | (0.0086) | 0.0018 | 0.0054 | (0.0014) | (0.0483) | 0.0070 | 0.0141 | (0.0272) | |||
Diluted losses per ADS (RMB) | (0.4296) | 0.0900 | 0.2696 | (0.0700) | (2.4130) | 0.3500 | 0.7030 | (1.3600) | |||
Diluted losses per ADS (USD) | (0.0600) | 0.0126 | 0.0376 | (0.0098) | (0.3350) | 0.0492 | 0.0948 | (0.1910) | |||
For The Three Months Ended September 30, 2024 | For The Nine Months Ended September 30, 2024 | |||||||
GAAP | Share-based | Amortization of | Non-GAAP | GAAP | Share-based | Amortization of | Non-GAAP | |
Result | Compensation | intangible | Result | Result | Compensation | intangible | Result | |
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | |
Revenues | 192,083 | - | - | 192,083 | 569,788 | - | - | 569,788 |
Cost of revenues | (61,714) | 92 | - | (61,622) | (197,365) | 541 | - | (196,824) |
Gross profit | 130,369 | 92 | - | 130,461 | 372,423 | 541 | - | 372,964 |
Research and development | (66,269) | 236 | 6,156 | (59,877) | (177,885) | 644 | 18,468 | (158,773) |
Selling and marketing | (89,038) | (277) | 469 | (88,846) | (237,570) | (167) | 1,407 | (236,330) |
General and administrative | (47,349) | 4,863 | - | (42,486) | (188,104) | 19,939 | - | (168,165) |
Other operating income, net | 278 | - | - | 278 | 1,014 | - | - | 1,014 |
Total operating income and expenses | (202,378) | 4,822 | 6,625 | (190,931) | (602,545) | 20,416 | 19,875 | (562,254) |
Operating loss | (72,009) | 4,914 | 6,625 | (60,470) | (230,122) | 20,957 | 19,875 | (189,290) |
Net loss attributable to Cheetah Mobile shareholders | (46,897) | 4,914 | 6,625 | (35,358) | (250,773) | 20,957 | 19,875 | (209,941) |
Diluted losses per ordinary share (RMB) | (0.0323) | 0.0033 | 0.0044 | (0.0246) | (0.1711) | 0.0140 | 0.0132 | (0.1439) |
Diluted losses per ADS (RMB) | (1.6150) | 0.1650 | 0.2200 | (1.2300) | (8.5569) | 0.7000 | 0.6619 | (7.1950) |
* This represents amortization of intangible assets resulting from business acquisitions. | ||||||||
CHEETAH MOBILE INC. | ||||||||||||||||
Information about Segment | ||||||||||||||||
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) | ||||||||||||||||
For The Three Months Ended September 30, 2025 | For The Nine Months Ended September 30, 2025 | |||||||||||||||
Internet | AI and | Consolidated | Internet | AI and | Consolidated | |||||||||||
RMB | RMB | RMB | USD | RMB | RMB | RMB | USD | |||||||||
Revenues | 142,407 | 144,962 | 287,369 | 40,367 | 459,385 | 382,208 | 841,593 | 118,217 | ||||||||
Operating Costs and expenses | ||||||||||||||||
Cost of revenues(i) | 25,999 | 47,002 | 73,001 | 10,254 | 75,306 | 137,616 | 212,922 | 29,909 | ||||||||
Selling and marketing(i) | 45,371 | 37,252 | 82,623 | 11,606 | 174,986 | 114,609 | 289,595 | 40,679 | ||||||||
Research and development(i) | 33,441 | 34,693 | 68,134 | 9,571 | 99,693 | 96,410 | 196,103 | 27,547 | ||||||||
Other segment items(i) | 16,252 | 40,698 | 56,950 | 8,000 | 41,199 | 124,766 | 165,965 | 23,313 | ||||||||
Adjusted operating income/(loss) | 21,344 | (14,683) | 6,661 | 936 | 68,201 | (91,193) | (22,992) | (3,231) | ||||||||
Unallocated amounts-share based | (2,729) | (384) | (10,674) | (1,499) | ||||||||||||
Operating income/(loss) | 3,932 | 552 | (33,666) | (4,730) | ||||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||||||
Interest income, net | 9,560 | 1,343 | 25,145 | 3,532 | ||||||||||||
Foreign exchange gains, net | 8,628 | 1,212 | 16,627 | 2,336 | ||||||||||||
Other expense , net | (12,318) | (1,730) | (34,171) | (4,800) | ||||||||||||
Income/(loss) before income taxes | 9,802 | 1,377 | (26,065) | (3,662) | ||||||||||||
For The Three Months Ended September 30, 2024 | For The Nine Months Ended September 30, 2024 | |||||||||||
Internet | AI and others | Consolidated | Internet | AI and others | Consolidated | |||||||
RMB | RMB | RMB | RMB | RMB | RMB | |||||||
Revenues | 134,287 | 57,796 | 192,083 | 357,036 | 212,752 | 569,788 | ||||||
Operating Costs and expenses | ||||||||||||
Cost of revenues(i) | 19,687 | 41,935 | 61,622 | 58,638 | 138,186 | 196,824 | ||||||
Selling and marketing(i) | 53,113 | 36,202 | 89,315 | 130,702 | 107,035 | 237,737 | ||||||
Research and development(i) | 32,594 | 33,439 | 66,033 | 84,825 | 92,416 | 177,241 | ||||||
Other segment items(i) | 15,088 | 27,120 | 42,208 | 46,245 | 120,906 | 167,151 | ||||||
Adjusted operating income/(losses) | 13,805 | (80,900) | (67,095) | 36,626 | (245,791) | (209,165) | ||||||
Unallocated amounts-share based | (4,914) | (20,957) | ||||||||||
Operating loss | (72,009) | (230,122) | ||||||||||
Reconciliation of segment profit/(loss) | ||||||||||||
Interest income, net | 9,471 | 34,560 | ||||||||||
Foreign exchange gains, net | 21,351 | 10,510 | ||||||||||
Other income/(expense), net | 1,738 | (57,469) | ||||||||||
Loss before income taxes | (39,449) | (242,521) | ||||||||||
(i) Share-based compensations were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments. | ||||||||||||
CHEETAH MOBILE INC. | ||||||||||||
Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) | ||||||||||||
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||
For The Three Months Ended | For The Nine Months Ended | |||||||||||
September 30, | September 30, | September 30, | September 30, | September 30, | September 30, | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net loss attributable to Cheetah Mobile | (46,897) | (10,974) | (1,541) | (250,773) | (66,974) | (9,408) | ||||||
Add: | ||||||||||||
Income tax expenses/(benefits) | 2,387 | 13,506 | 1,897 | (3,806) | 22,191 | 3,117 | ||||||
Interest income, net | (9,471) | (9,560) | (1,343) | (34,560) | (25,145) | (3,532) | ||||||
Depreciation and other amortization | 12,205 | 12,270 | 1,724 | 36,834 | 32,809 | 4,609 | ||||||
Net income attributable to noncontrolling | 5,061 | 7,270 | 1,021 | 12,058 | 18,718 | 2,629 | ||||||
Other (income)/ expense, net | (23,089) | 3,690 | 518 | 46,959 | 17,544 | 2,464 | ||||||
Share-based compensation | 4,914 | 2,729 | 384 | 20,957 | 10,674 | 1,499 | ||||||
Adjusted EBITDA | (54,890) | 18,931 | 2,660 | (172,331) | 9,817 | 1,378 | ||||||
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-third-quarter-2025-unaudited-consolidated-financial-results-302626564.html
SOURCE Cheetah Mobile