Century Casinos, Inc. Announces Third Quarter 2025 Results
Rhea-AI Summary
Century Casinos (NASDAQ: CNTY) reported third quarter 2025 results with net operating revenue of $153.7M (down 1% YoY) and Adjusted EBITDAR of $31.1M (down 6% YoY). Net loss attributable to shareholders was $10.5M (a 30% increase in loss) and basic net loss per share was $0.35.
Management cited regional strength in the U.S. East and Midwest, weakness at the Nugget in the U.S. West and one-time Poland costs tied to closing the Hilton Hotel casino. The company has a BetMGM sports-betting agreement for Missouri with betting expected to begin Dec 1, 2025, and expects to open a new Wroclaw casino in Jan 2026. Cash was $77.7M and outstanding debt was $338.7M as of Sept 30, 2025.
Positive
- Signed BetMGM partnership for Missouri sports betting starting Dec 1, 2025
- Canada Adjusted EBITDAR +11% for Q3 2025 versus Q3 2024
- Company awarded a second Poland casino license (Wroclaw), opening expected Jan 2026
- Excluding Poland, Q3 Adjusted EBITDAR would have increased
Negative
- Net loss attributable to shareholders $10.5M in Q3 2025, up 30% versus Q3 2024
- Poland Adjusted EBITDAR swung to $(0.4)M in Q3 2025, a (122%) change year-over-year
- Consolidated First Lien Net Leverage Ratio exceeded 5.50:1 as of Sept 30, 2025
- Cash down to $77.7M from $98.8M at Dec 31, 2024 (capex purchases of $17.4M)
News Market Reaction 6 Alerts
On the day this news was published, CNTY declined 6.40%, reflecting a notable negative market reaction. Argus tracked a peak move of +11.4% during that session. Argus tracked a trough of -19.2% from its starting point during tracking. Our momentum scanner triggered 6 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $5M from the company's valuation, bringing the market cap to $66M at that time. Trading volume was exceptionally heavy at 6.9x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
- Strength in
the United States East and Midwest Regions, Offset by Weakness inthe United States West Region and Poland.
Third Quarter 2025 Highlights*
Compared to the three months ended September 30, 2024:
- Net operating revenue was
, a decrease of$153.7 million 1% . - Earnings from operations was
, a decrease of$17.1 million 4% . - Net loss attributable to Century Casinos, Inc. shareholders was
( , a change of ($10.5) million 30% ), and basic net loss per share was ( ).$0.35 - Adjusted EBITDAR** was
, a decrease of$31.1 million 6% .
"We are pleased with the growth in the East and Midwest regions of
UPDATES
Sports Betting –
Rocky Gap Goodwill Impairment
– The Company concluded that its previously issued audited financial statements for the year ended December 31, 2024 contained a material error related to the calculation of the carrying value of invested capital used in the valuation of the Rocky Gap reporting unit, which resulted in an impairment of goodwill for this reporting unit, and should be restated. The impairment negatively impacted earnings from operations in
RESULTS
The consolidated results for the three and nine months ended September 30, 2025 and 2024 are as follows:
|
|
For the three months |
|
|
For the nine months |
|
|
||||||||||
|
Amounts in thousands, except per share data |
ended September 30, |
|
% |
ended September 30, |
|
% |
||||||||||
|
Consolidated Results: |
|
|
2025 |
|
|
2024 |
|
Change |
|
|
2025 |
|
|
2024 |
|
Change |
|
Net Operating Revenue |
|
$ |
153,724 |
|
$ |
155,701 |
|
(1 %) |
|
$ |
434,984 |
|
$ |
438,147 |
|
(1 %) |
|
Earnings from operations |
|
|
17,126 |
|
|
17,918 |
|
(4 %) |
|
|
40,840 |
|
|
40,466 |
|
1 % |
|
Net loss attributable to Century |
|
$ |
(10,548) |
|
$ |
(8,119) |
|
(30 %) |
|
$ |
(43,470) |
|
$ |
(63,276) |
|
31 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR** |
|
$ |
31,064 |
|
$ |
32,902 |
|
(6 %) |
|
$ |
81,521 |
|
$ |
81,598 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Century Casinos, Inc. shareholders: |
||||||||||||||||
|
Basic |
|
$ |
(0.35) |
|
$ |
(0.26) |
|
(35 %) |
|
$ |
(1.43) |
|
$ |
(2.07) |
|
31 % |
|
Diluted |
|
$ |
(0.35) |
|
$ |
(0.26) |
|
(35 %) |
|
$ |
(1.43) |
|
$ |
(2.07) |
|
31 % |
RESULTS BY REPORTABLE SEGMENT*
Following is a summary of the changes in net operating revenue by reportable segment for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024:
|
|
|
Net Operating Revenue |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the nine months |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended September 30, |
|
|
$ |
|
% |
|
ended September 30, |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
|
|
$ |
114,997 |
|
$ |
117,139 |
|
$ |
(2,142) |
|
(2 %) |
|
$ |
314,396 |
|
$ |
319,680 |
|
$ |
(5,284) |
|
(2 %) |
|
|
|
|
20,589 |
|
|
20,275 |
|
|
314 |
|
2 % |
|
|
57,109 |
|
|
58,425 |
|
|
(1,316) |
|
(2 %) |
|
|
|
|
18,138 |
|
|
18,287 |
|
|
(149) |
|
(1 %) |
|
|
63,479 |
|
|
60,029 |
|
|
3,450 |
|
6 % |
|
Corporate and |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
13 |
|
|
(13) |
|
(100 %) |
|
Consolidated |
|
$ |
153,724 |
|
$ |
155,701 |
|
$ |
(1,977) |
|
(1 %) |
|
$ |
434,984 |
|
$ |
438,147 |
|
$ |
(3,163) |
|
(1 %) |
Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024:
|
|
|
Earnings (Loss) from Operations |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the nine months |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended September 30, |
|
|
$ |
|
% |
|
ended September 30, |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
|
|
$ |
18,041 |
|
$ |
18,195 |
|
$ |
(154) |
|
(1 %) |
|
$ |
40,109 |
|
$ |
40,760 |
|
$ |
(651) |
|
(2 %) |
|
|
|
|
4,272 |
|
|
3,811 |
|
|
461 |
|
12 % |
|
|
12,166 |
|
|
12,203 |
|
|
(37) |
|
— |
|
|
|
|
(1,775) |
|
|
(1,214) |
|
|
(561) |
|
(46 %) |
|
|
(1,416) |
|
|
(1,416) |
|
|
— |
|
— |
|
Corporate and |
|
|
(3,412) |
|
|
(2,874) |
|
|
(538) |
|
(19 %) |
|
|
(10,019) |
|
|
(11,081) |
|
|
1,062 |
|
10 % |
|
Consolidated |
|
$ |
17,126 |
|
$ |
17,918 |
|
$ |
(792) |
|
(4 %) |
|
$ |
40,840 |
|
$ |
40,466 |
|
$ |
374 |
|
1 % |
Following is a summary of the changes in net (loss) earnings attributable to Century Casinos, Inc. shareholders by reportable segment for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024:
|
|
|
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the nine months |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended September 30, |
|
|
$ |
|
% |
|
ended September 30, |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
|
|
$ |
3,155 |
|
$ |
4,701 |
|
$ |
(1,546) |
|
(33 %) |
|
$ |
(4,884) |
|
$ |
(25,066) |
|
$ |
20,182 |
|
81 % |
|
|
|
|
297 |
|
|
1,134 |
|
|
(837) |
|
(74 %) |
|
|
832 |
|
|
3,276 |
|
|
(2,444) |
|
(75 %) |
|
|
|
|
(1,176) |
|
|
(681) |
|
|
(495) |
|
(73 %) |
|
|
(1,090) |
|
|
(716) |
|
|
(374) |
|
(52 %) |
|
Corporate and |
|
|
(12,824) |
|
|
(13,273) |
|
|
449 |
|
3 % |
|
|
(38,328) |
|
|
(40,770) |
|
|
2,442 |
|
6 % |
|
Consolidated |
|
$ |
(10,548) |
|
$ |
(8,119) |
|
$ |
(2,429) |
|
(30 %) |
|
$ |
(43,470) |
|
$ |
(63,276) |
|
$ |
19,806 |
|
31 % |
Items deducted from or added to earnings (loss) from operations to arrive at net (loss) earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense, and non-controlling interests. Interest expense, primarily from the master lease with subsidiaries of VICI Properties, Inc. (the "Master Lease"), negatively impacts net loss attributable to Century Casinos, Inc. shareholders. Income tax expense decreased significantly for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 due to a valuation allowance on the Company's net deferred tax assets related to
Following is a summary of the changes in Adjusted EBITDAR** by reportable segment for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024:
|
|
|
Adjusted EBITDAR** |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the nine months |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended September 30, |
|
|
$ |
|
% |
|
ended September 30, |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
|
|
$ |
29,142 |
|
$ |
29,172 |
|
$ |
(30) |
|
— |
|
$ |
73,229 |
|
$ |
73,349 |
|
$ |
(120) |
|
— |
|
|
|
|
5,423 |
|
|
4,889 |
|
|
534 |
|
11 % |
|
|
15,389 |
|
|
15,482 |
|
|
(93) |
|
(1 %) |
|
|
|
|
(425) |
|
|
1,958 |
|
|
(2,383) |
|
(122 %) |
|
|
2,066 |
|
|
3,166 |
|
|
(1,100) |
|
(35 %) |
|
Corporate and |
|
|
(3,076) |
|
|
(3,117) |
|
|
41 |
|
1 % |
|
|
(9,163) |
|
|
(10,399) |
|
|
1,236 |
|
12 % |
|
Consolidated |
|
$ |
31,064 |
|
$ |
32,902 |
|
$ |
(1,838) |
|
(6 %) |
|
$ |
81,521 |
|
$ |
81,598 |
|
$ |
(77) |
|
— |
BALANCE SHEET AND LIQUIDITY
As of September 30, 2025, the Company had
CONFERENCE CALL INFORMATION
Today, the Company will post its current presentation, which may be used in one or more meetings with current and potential investors from time to time, at the Company's website under www.cnty.com/investor/presentations/. The Company will post a copy of its quarterly report on Form 10-Q that will be filed with the SEC for the quarter ended September 30, 2025 as well as the amended reports discussed in "Rocky Gap Goodwill Impairment" on its website at www.cnty.com/investor/financials/sec-filings/ once filed, which is anticipated within the next five calendar days.
The Company will host its third quarter 2025 earnings conference call tomorrow, Tuesday, November 11, 2025 at 10:00 am EST / 8:00 am MST.
|
* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported. |
|
** Adjusted EBITDAR and Adjusted EBITDAR margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below. |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
||||||||||||
|
UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS |
||||||||||||
|
Condensed Consolidated Statements of Loss |
||||||||||||
|
|
||||||||||||
|
|
For the three months |
For the nine months |
||||||||||
|
|
ended September 30, |
ended September 30, |
||||||||||
|
Amounts in thousands, except for per share information |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Operating revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
$ |
153,724 |
|
$ |
155,701 |
|
$ |
434,984 |
|
$ |
438,147 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
136,598 |
|
|
137,783 |
|
|
394,144 |
|
|
397,681 |
|
Earnings from operations |
|
|
17,126 |
|
|
17,918 |
|
|
40,840 |
|
|
40,466 |
|
Non-operating (expense) income, net |
|
|
(26,098) |
|
|
(24,977) |
|
|
(76,532) |
|
|
(72,599) |
|
Loss before income taxes |
|
|
(8,972) |
|
|
(7,059) |
|
|
(35,692) |
|
|
(32,133) |
|
Income tax (expense) benefit |
|
|
(423) |
|
|
334 |
|
|
(2,155) |
|
|
(25,299) |
|
Net loss |
|
|
(9,395) |
|
|
(6,725) |
|
|
(37,847) |
|
|
(57,432) |
|
Net earnings attributable to non-controlling interests |
|
|
(1,153) |
|
|
(1,394) |
|
|
(5,623) |
|
|
(5,844) |
|
Net loss attributable to Century Casinos, Inc. |
|
$ |
(10,548) |
|
$ |
(8,119) |
|
$ |
(43,470) |
|
$ |
(63,276) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Century Casinos, Inc. shareholders: |
||||||||||||
|
Basic |
|
$ |
(0.35) |
|
$ |
(0.26) |
|
$ |
(1.43) |
|
$ |
(2.07) |
|
Diluted |
|
$ |
(0.35) |
|
$ |
(0.26) |
|
$ |
(1.43) |
|
$ |
(2.07) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,956 |
|
|
30,683 |
|
|
30,399 |
|
|
30,595 |
|
Diluted |
|
|
29,956 |
|
|
30,683 |
|
|
30,399 |
|
|
30,595 |
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
Amounts in thousands |
|
2025 |
|
2024 |
||
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
$ |
109,457 |
|
$ |
135,549 |
|
Property and equipment, net |
|
|
906,755 |
|
|
922,146 |
|
Other assets |
|
|
142,692 |
|
|
142,144 |
|
Total assets |
|
$ |
1,158,904 |
|
$ |
1,199,839 |
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
Current liabilities |
|
$ |
75,995 |
|
$ |
86,044 |
|
Non-current liabilities |
|
|
1,070,553 |
|
|
1,057,222 |
|
Century Casinos, Inc. shareholders' equity (deficit) |
|
|
(78,611) |
|
|
(34,731) |
|
Non-controlling interests |
|
|
90,967 |
|
|
91,304 |
|
Total liabilities and equity |
|
$ |
1,158,904 |
|
$ |
1,199,839 |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
|||||||||||||||
|
UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||
|
Reconciliation of Adjusted EBITDAR* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by |
|||||||||||||||
|
|
|||||||||||||||
|
|
For the three months ended September 30, 2025 |
||||||||||||||
|
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
Net earnings (loss) attributable to |
|
$ |
3,155 |
|
$ |
297 |
|
$ |
(1,176) |
|
$ |
(12,824) |
|
$ |
(10,548) |
|
Interest expense (income), net (1) |
|
|
13,093 |
|
|
3,361 |
|
|
60 |
|
|
9,499 |
|
|
26,013 |
|
Income tax expense (benefit) |
|
|
— |
|
|
625 |
|
|
(111) |
|
|
(91) |
|
|
423 |
|
Depreciation and amortization |
|
|
11,065 |
|
|
1,151 |
|
|
581 |
|
|
20 |
|
|
12,817 |
|
Net earnings (loss) attributable to non- |
|
|
1,771 |
|
|
(31) |
|
|
(587) |
|
|
— |
|
|
1,153 |
|
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
316 |
|
|
316 |
|
Loss on foreign currency transactions, |
|
|
36 |
|
|
17 |
|
|
24 |
|
|
4 |
|
|
81 |
|
Loss on disposition of fixed assets |
|
|
22 |
|
|
3 |
|
|
15 |
|
|
— |
|
|
40 |
|
Pre-opening and termination expenses |
|
|
— |
|
|
— |
|
|
769 |
|
|
— |
|
|
769 |
|
Adjusted EBITDAR |
|
$ |
29,142 |
|
$ |
5,423 |
|
$ |
(425) |
|
$ |
(3,076) |
|
$ |
31,064 |
|
|
|
|
(1) |
See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
|
For the three months ended September 30, 2024 |
||||||||||||||
|
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
Net earnings (loss) attributable to Century |
|
$ |
4,701 |
|
$ |
1,134 |
|
$ |
(681) |
|
$ |
(13,273) |
|
$ |
(8,119) |
|
Interest expense (income), net (1) |
|
|
11,720 |
|
|
3,241 |
|
|
(14) |
|
|
10,157 |
|
|
25,104 |
|
Income tax (benefit) expense |
|
|
— |
|
|
(481) |
|
|
(95) |
|
|
242 |
|
|
(334) |
|
Depreciation and amortization |
|
|
10,939 |
|
|
1,078 |
|
|
409 |
|
|
36 |
|
|
12,462 |
|
Net earnings (loss) attributable to non- |
|
|
1,774 |
|
|
(39) |
|
|
(341) |
|
|
— |
|
|
1,394 |
|
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
(280) |
|
|
(280) |
|
Loss (gain) on foreign currency transactions, |
|
|
25 |
|
|
(44) |
|
|
(83) |
|
|
1 |
|
|
(101) |
|
Loss on disposition of fixed assets |
|
|
13 |
|
|
— |
|
|
10 |
|
|
— |
|
|
23 |
|
Pre-opening expenses |
|
|
— |
|
|
— |
|
|
2,753 |
|
|
— |
|
|
2,753 |
|
Adjusted EBITDAR |
|
$ |
29,172 |
|
$ |
4,889 |
|
$ |
1,958 |
|
$ |
(3,117) |
|
$ |
32,902 |
|
|
|
|
(1) |
See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
|||||||||||||||
|
UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||
|
Reconciliation of Adjusted EBITDAR* to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by |
|||||||||||||||
|
|
|||||||||||||||
|
|
For the nine months ended September 30, 2025 |
||||||||||||||
|
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(4,884) |
|
$ |
832 |
|
$ |
(1,090) |
|
$ |
(38,328) |
|
$ |
(43,470) |
|
Interest expense (income), net (1) |
|
|
39,283 |
|
|
9,905 |
|
|
150 |
|
|
28,269 |
|
|
77,607 |
|
Income tax expense |
|
|
223 |
|
|
1,589 |
|
|
219 |
|
|
124 |
|
|
2,155 |
|
Depreciation and amortization |
|
|
33,084 |
|
|
3,223 |
|
|
1,692 |
|
|
54 |
|
|
38,053 |
|
Net earnings (loss) attributable to non- |
|
|
5,394 |
|
|
774 |
|
|
(545) |
|
|
— |
|
|
5,623 |
|
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
802 |
|
|
802 |
|
Loss (gain) on foreign currency |
|
|
36 |
|
|
(935) |
|
|
(180) |
|
|
(83) |
|
|
(1,162) |
|
Loss (gain) on disposition of fixed assets |
|
|
93 |
|
|
1 |
|
|
30 |
|
|
(1) |
|
|
123 |
|
Pre-opening and termination expenses |
|
|
— |
|
|
— |
|
|
1,790 |
|
|
— |
|
|
1,790 |
|
Adjusted EBITDAR |
|
$ |
73,229 |
|
$ |
15,389 |
|
$ |
2,066 |
|
$ |
(9,163) |
|
$ |
81,521 |
|
|
|
|
(1) |
See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
(2) |
Includes |
|
|
For the nine months ended September 30, 2024 |
||||||||||||||
|
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(25,066) |
|
$ |
3,276 |
|
$ |
(716) |
|
$ |
(40,770) |
|
$ |
(63,276) |
|
Interest expense (income), net (1) |
|
|
35,159 |
|
|
9,300 |
|
|
(70) |
|
|
30,927 |
|
|
75,316 |
|
Income tax expense (benefit) |
|
|
25,340 |
|
|
702 |
|
|
143 |
|
|
(886) |
|
|
25,299 |
|
Depreciation and amortization |
|
|
32,030 |
|
|
3,315 |
|
|
1,462 |
|
|
135 |
|
|
36,942 |
|
Net earnings (loss) attributable to non- |
|
|
5,327 |
|
|
875 |
|
|
(358) |
|
|
— |
|
|
5,844 |
|
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
566 |
|
|
566 |
|
Loss (gain) on foreign currency |
|
|
24 |
|
|
(1,950) |
|
|
(415) |
|
|
(352) |
|
|
(2,693) |
|
Loss (gain) on disposition of fixed assets |
|
|
535 |
|
|
(36) |
|
|
367 |
|
|
— |
|
|
866 |
|
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
(19) |
|
|
(19) |
|
Pre-opening expenses |
|
|
— |
|
|
— |
|
|
2,753 |
|
|
— |
|
|
2,753 |
|
Adjusted EBITDAR |
|
$ |
73,349 |
|
$ |
15,482 |
|
$ |
3,166 |
|
$ |
(10,399) |
|
$ |
81,598 |
|
|
|
|
(1) |
See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
(2) |
Includes |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
|||||||||||||
|
UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||
|
Net Earnings (Loss) Margins** and Adjusted EBITDAR Margins*** |
|||||||||||||
|
|
|||||||||||||
|
|
|
|
|
For the three months |
|
|
For the nine months |
||||||
|
|
|
|
|
ended September 30, |
|
|
ended September 30, |
||||||
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
Net Operating Revenue |
|
$ |
114,997 |
|
$ |
117,139 |
|
$ |
314,396 |
|
$ |
319,680 |
|
|
Net Earnings (Loss) Margin |
|
|
3 % |
|
|
4 % |
|
|
(2 %) |
|
|
(8 %) |
|
|
Adjusted EBITDAR Margin |
|
|
25 % |
|
|
25 % |
|
|
23 % |
|
|
23 % |
|
|
Net Operating Revenue |
|
$ |
20,589 |
|
$ |
20,275 |
|
$ |
57,109 |
|
$ |
58,425 |
|
|
Net Earnings (Loss) Margin |
|
|
1 % |
|
|
6 % |
|
|
2 % |
|
|
6 % |
|
|
Adjusted EBITDAR Margin |
|
|
26 % |
|
|
24 % |
|
|
27 % |
|
|
27 % |
|
|
Net Operating Revenue |
|
$ |
18,138 |
|
$ |
18,287 |
|
$ |
63,479 |
|
$ |
60,029 |
|
|
Net Earnings (Loss) Margin |
|
|
(7 %) |
|
|
(4 %) |
|
|
(2 %) |
|
|
(1 %) |
|
|
Adjusted EBITDAR Margin |
|
|
(2 %) |
|
|
11 % |
|
|
3 % |
|
|
5 % |
|
Corporate and Other |
Net Operating Revenue |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
13 |
|
|
Net Earnings (Loss) Margin |
|
|
NM (1) |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
Adjusted EBITDAR Margin |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
NM |
|
Consolidated |
Net Operating Revenue |
|
$ |
153,724 |
|
$ |
155,701 |
|
$ |
434,984 |
|
$ |
438,147 |
|
|
Net Earnings (Loss) Margin |
|
|
(7 %) |
|
|
(5 %) |
|
|
(10 %) |
|
|
(14 %) |
|
|
Adjusted EBITDAR Margin |
|
|
20 % |
|
|
21 % |
|
|
19 % |
|
|
19 % |
|
|
|
|
(1) |
Not meaningful. |
|
Summary of Interest Expense (Income), Net |
||||||||||||
|
|
||||||||||||
|
|
For the three months |
For the nine months |
||||||||||
|
|
ended September 30, |
ended September 30, |
||||||||||
|
Amounts in thousands |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Interest income |
|
$ |
(405) |
|
$ |
(751) |
|
$ |
(1,058) |
|
$ |
(2,110) |
|
Interest expense - Credit Agreements |
|
|
8,918 |
|
|
9,881 |
|
|
26,573 |
|
|
29,601 |
|
Interest expense - Master Lease Financing Obligation |
|
|
16,637 |
|
|
15,212 |
|
|
49,533 |
|
|
45,586 |
|
Interest expense - Deferred Financing Costs |
|
|
674 |
|
|
674 |
|
|
2,022 |
|
|
2,022 |
|
Interest expense - Miscellaneous |
|
|
189 |
|
|
88 |
|
|
537 |
|
|
217 |
|
Interest expense (income), net |
|
$ |
26,013 |
|
$ |
25,104 |
|
$ |
77,607 |
|
$ |
75,316 |
|
|
||||||||||||
|
Cash Rent Payments |
||||||||||||
|
|
||||||||||||
|
|
For the three months |
For the nine months |
||||||||||
|
|
ended September 30, |
ended September 30, |
||||||||||
|
Amounts in thousands |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Master Lease |
|
$ |
14,442 |
|
$ |
13,190 |
|
$ |
43,174 |
|
$ |
37,829 |
|
Nugget Lease (1) |
|
|
1,937 |
|
|
1,913 |
|
|
5,786 |
|
|
5,088 |
|
|
|
|
(1) |
Represents payments with respect to the |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
||
|
UNAUDITED SUPPLEMENTAL INFORMATION |
||
|
The table below shows the Company's reporting units and operating segments that are included in each of |
||
|
|
||
|
Reportable Segment |
Operating Segment |
Reporting Unit |
|
|
East |
Mountaineer Casino, Resort & Races |
|
|
|
Rocky Gap Casino, Resort & Golf |
|
|
Midwest |
Century Casino & Hotel Central City |
|
|
|
Century Casino & Hotel Cripple Creek |
|
|
|
Century Casino & Hotel Cape Girardeau and The |
|
|
|
Century Casino & Hotel Caruthersville and The Farmstead |
|
|
West |
Nugget Casino Resort and Smooth Bourbon, LLC |
|
|
|
Century Casino & Hotel Edmonton |
|
|
|
Century Casino St. Albert |
|
|
|
Century Mile Racetrack and Casino |
|
|
|
Century Downs Racetrack and Casino |
|
|
|
Casinos |
|
Corporate and Other (1) |
Corporate and Other |
Corporate Other |
|
|
|
|
(1) |
Corporate and Other is not a reportable segment and is presented for reconciliation purposes only. |
* We define Adjusted EBITDAR as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income) (including interest expense related to the Master Lease), net, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP.
Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric and is not considered a measure of performance recognized under US GAAP. Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases such as our Master Lease since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as supplemental disclosure because (i) we believe Adjusted EBITDAR is used by gaming operator analysts and investors to determine the equity value of gaming operators and (ii) financial analysts refer to Adjusted EBITDAR when valuing our business. We believe Adjusted EBITDAR is useful for equity valuation purposes because (i) its calculation isolates the effects of financing real estate, and (ii) using a multiple of Adjusted EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising from operating leases related to real estate.
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Adjusted EBITDAR should not be construed as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, the most directly comparable US GAAP measure, as indicators of our performance. In addition, consolidated Adjusted EBITDAR also should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, because it excludes the rent expense associated with our Master Lease and several other items. Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-US GAAP financial measures of other companies.
** We define net earnings (loss) margin as net earnings (loss) attributable to Century Casinos, Inc. shareholders divided by net operating revenue.
*** We define Adjusted EBITDAR margin as Adjusted EBITDAR divided by net operating revenue. Adjusted EBITDAR margins are a non-US GAAP measure. Management uses these margins as one of several measures to evaluate the efficiency of our casino operations.
ABOUT CENTURY CASINOS, INC.:
Century Casinos, Inc. is a casino entertainment company. In
Century Casinos' common stock trades on The Nasdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.
FORWARD-LOOKING STATEMENTS, BUSINESS ENVIRONMENT AND RISK FACTORS
This release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding our strategic review process and the results thereof, the commencement of sports betting in
View original content to download multimedia:https://www.prnewswire.com/news-releases/century-casinos-inc-announces-third-quarter-2025-results-302610537.html
SOURCE Century Casinos, Inc.