ChoiceOne Reports Second Quarter 2026 Results
Rhea-AI Summary
ChoiceOne Financial Services (NASDAQ: COFS) reported second quarter 2026 net income of $12.5 million, or $0.83 per diluted share, and first-half 2026 net income of $26.2 million, or $1.74 per share. Second quarter results included a pre-tax $1.9 million securities loss that reduced EPS by about $0.10 as ChoiceOne sold lower-yielding municipal securities to fund loan growth and improve its interest rate profile.
Total assets reached $4.46 billion, up $146.6 million year over year, driven mainly by core loan, securities, and warehouse mortgage advance growth. Core loans rose $87.1 million in the quarter (11.9% annualized), including about $40 million of purchased adjustable-rate residential mortgages. GAAP net interest margin was 3.59%, slightly lower than both the prior quarter and prior-year quarter. Asset quality metrics remained strong, with annualized net charge-offs of 0.04% and nonperforming loans at 1.07% of total loans.
Deposits excluding brokered deposits declined $55.4 million sequentially, mainly from seasonal municipal outflows, while such deposits rose $22.2 million year over year. Shareholders’ equity increased to $482.7 million, ChoiceOne repurchased 35,000 shares for $1.1 million in the quarter, and the bank remained “well-capitalized” with a total risk-based capital ratio of 12.9%.
Positive
- First-half 2026 net income $26.2 million versus $0.4 million loss in 2025
- Core loans grew $87.1 million in Q2 2026 (11.9% annualized)
- Total assets increased to $4.46 billion, up $146.6 million year over year
- Strong credit metrics: net charge-offs 0.04%, allowance 1.16% of loans
- Shareholders’ equity rose to $482.7 million from $431.8 million year over year
- Noninterest expense for first half 2026 down $9.3 million, mainly from no merger costs
Negative
- Q2 2026 net income $12.5 million versus $13.5 million in Q2 2025
- GAAP net interest margin declined to 3.59% from 3.66% year over year
- Noninterest income down $1.6 million year over year in Q2, to $4.9 million
- Recorded $1.9 million pre-tax loss on sale of municipal securities in Q2 2026
- Nonperforming loans ratio increased to 1.07% from 1.01% sequentially
- Uninsured deposits at $1.2 billion, or 33.1% of total deposits
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Apr 24 | First-quarter earnings | Positive | +2.0% | Reported $13.704M net income, $0.91 EPS, and a 3.63% net interest margin |
| Jan 30 | Fourth-quarter earnings | Positive | -2.9% | Reported $13.9M quarterly net income and $28.2M full-year net income |
| Oct 24 | Third-quarter earnings | Positive | +11.5% | Reported $14.7M quarterly net income and 3.73% GAAP net interest margin |
| Jul 25 | Second-quarter earnings | Positive | +4.6% | Reported $13.5M net income and merger-driven expansion in assets, loans, and deposits |
| Apr 30 | First-quarter earnings | Negative | +1.0% | Reported a $13.9M net loss following merger-related expenses and provisions |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Tagged earnings reactions were positive in four of five events, with one negative reaction; the average move was 3.24%.
Key Terms
gaap financial
net interest margin financial
net charge-offs financial
nonperforming loans financial
adjustable-rate residential mortgages financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Highlights
- ChoiceOne reported net income of
, or$12.5 million per diluted share, for the second quarter of 2026, and net income of$0.83 , or$26.2 million per diluted share, for the first six months of 2026. Second quarter results included a pre-tax securities loss of approximately$1.74 , which reduced diluted earnings per share by approximately$1.9 million , as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.$0.10 - Core loans increased
, or$87.1 million 11.9% annualized, during the second quarter, reflecting continued organic production and the purchase of approximately of seasoned, high-quality adjustable-rate residential mortgages.$40 million - GAAP net interest margin was
3.59% for the second quarter of 2026, compared to3.63% in the first quarter of 2026 and3.66% in the second quarter of the prior year, as higher earning asset yields were offset by slightly higher funding costs and lower interest income due to accretion from purchased loans. Deposits, excluding brokered deposits, declined by during the second quarter, primarily reflecting normal seasonal fluctuations in municipal operating balances, while total liquidity and borrowing capacity remained strong.$55.4 million - Asset quality remained strong, with annualized net charge-offs of
0.04% of average loans for the second quarter, while nonperforming loans to total loans, excluding loans held for sale, were1.07% at June 30, 2026.
"ChoiceOne delivered solid second quarter results, highlighted by loan growth, stable credit quality, and continued capital accretion," said Kelly Potes, Chief Executive Officer. "Our disciplined approach to balance sheet management is improving our earning asset mix and interest rate positioning, while supporting continued momentum through the remainder of 2026."
ChoiceOne reported net income of
As of June 30, 2026, total assets were
Core loans, which exclude held for sale loans and mortgage warehouse advances, increased by
Deposits, excluding brokered deposits, decreased by
In the three months ended June 30, 2026, ChoiceOne's annualized cost of deposits to average total deposits increased four basis points to
ChoiceOne incurred
At June 30, 2026, shareholders' equity was
Noninterest income for the three months ended June 30, 2026 decreased
Noninterest expense for the three months ended June 30, 2026 increased
ChoiceOne's year to date 2026 tax expense was reduced by
"As we enter the second half of 2026, we remain focused on disciplined growth, operational efficiency, and prudent capital management," said Kelly Potes, Chief Executive Officer. "We believe this balanced approach positions ChoiceOne to build on our momentum and create long-term value for our customers, communities, and shareholders."
About ChoiceOne
ChoiceOne Financial Services, Inc. is a financial holding company headquartered in
Forward-Looking Statements
This press release contains forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "view" and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne does not undertake any obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne's Annual Report on Form 10-K for the year ended December 31, 2025 and in any of ChoiceOne's subsequent SEC filings, which are available on the SEC's website, www.sec.gov.
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release includes certain non-GAAP financial measures. ChoiceOne believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand underlying financial performance and condition and trends of ChoiceOne.
Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, non-GAAP measures are used as comparative tools, together with GAAP measures, to assist in the evaluation of operating performance or financial condition. These measures are also calculated using the appropriate GAAP or regulatory components in their entirety and are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne's method of calculating these non-GAAP measures may differ from methods used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.
Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in the tables to this press release under the heading non-GAAP reconciliation.
Condensed Balance Sheets | ||||||||||||
(Unaudited) | ||||||||||||
(In thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||
Cash and cash equivalents | $ | 88,649 | $ | 84,218 | $ | 156,280 | ||||||
Equity securities, at fair value | 9,497 | 9,425 | 9,582 | |||||||||
Securities Held to Maturity | 383,345 | 384,339 | 390,457 | |||||||||
Securities Available for Sale | 555,571 | 573,531 | 479,426 | |||||||||
Federal Home Loan Bank stock | 15,823 | 18,562 | 18,562 | |||||||||
Federal Reserve Bank stock | 12,554 | 12,554 | 12,547 | |||||||||
Loans held for sale | 3,833 | 9,976 | 7,639 | |||||||||
Mortgage warehouse advances | 53,535 | 51,187 | 3,033 | |||||||||
Core loans | 3,019,246 | 2,932,110 | 2,917,759 | |||||||||
Total loans held for investment | 3,072,781 | 2,983,297 | 2,920,792 | |||||||||
Allowance for credit losses | (35,738) | (35,496) | (34,798) | |||||||||
Loans, net of allowance for credit losses | 3,037,043 | 2,947,801 | 2,885,994 | |||||||||
Premises and equipment | 50,383 | 48,670 | 45,667 | |||||||||
Cash surrender value of life insurance policies | 87,011 | 86,305 | 73,673 | |||||||||
Goodwill | 129,854 | 129,854 | 126,730 | |||||||||
Intangible assets | 27,888 | 29,464 | 33,421 | |||||||||
Other assets | 55,438 | 59,866 | 70,274 | |||||||||
Total Assets | $ | 4,456,889 | $ | 4,394,565 | $ | 4,310,252 | ||||||
Noninterest-bearing deposits | $ | 943,943 | $ | 912,845 | $ | 943,873 | ||||||
Interest-bearing demand deposits | 1,356,540 | 1,428,338 | 1,322,336 | |||||||||
Savings deposits | 620,525 | 624,084 | 595,981 | |||||||||
Certificates of deposit | 587,596 | 598,743 | 624,209 | |||||||||
Brokered deposits | 93,228 | 103,381 | 106,225 | |||||||||
Borrowings | 294,850 | 184,819 | 198,428 | |||||||||
Subordinated debentures | 48,646 | 48,552 | 48,277 | |||||||||
Other liabilities | 28,882 | 23,802 | 39,162 | |||||||||
Total Liabilities | 3,974,210 | 3,924,564 | 3,878,491 | |||||||||
Common stock and paid-in capital, no par value; shares authorized: | 396,681 | 397,498 | 398,201 | |||||||||
Retained earnings | 120,135 | 112,008 | 82,647 | |||||||||
Accumulated other comprehensive income (loss), net | (34,137) | (39,505) | (49,087) | |||||||||
Shareholders' Equity | 482,679 | 470,001 | 431,761 | |||||||||
Total Liabilities and Shareholders' Equity | $ | 4,456,889 | $ | 4,394,565 | $ | 4,310,252 | ||||||
Condensed Statements of Operations | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
(Dollars in thousands, except per share data) | June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||
Interest income | ||||||||||||||||||||
Loans, including fees | $ | 46,346 | $ | 45,642 | $ | 46,533 | $ | 91,988 | $ | 79,174 | ||||||||||
Securities: | ||||||||||||||||||||
Taxable | 5,633 | 5,492 | 5,264 | 11,125 | 9,994 | |||||||||||||||
Tax exempt | 1,430 | 1,451 | 1,393 | 2,881 | 2,802 | |||||||||||||||
Other | 532 | 690 | 735 | 1,222 | 1,914 | |||||||||||||||
Total interest income | 53,941 | 53,275 | 53,925 | 107,216 | 93,884 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 14,341 | 13,745 | 14,840 | 28,086 | 25,556 | |||||||||||||||
Advances from Federal Home Loan Bank | 2,102 | 2,182 | 1,659 | 4,284 | 3,711 | |||||||||||||||
Other | 801 | 706 | 1,104 | 1,507 | 1,984 | |||||||||||||||
Total interest expense | 17,244 | 16,633 | 17,603 | 33,877 | 31,251 | |||||||||||||||
Net interest income | 36,697 | 36,642 | 36,322 | 73,339 | 62,633 | |||||||||||||||
Provision for credit losses on loans | 550 | - | 650 | 550 | 13,813 | |||||||||||||||
Provision for (reversal of) credit losses on unfunded commitments | - | - | - | - | - | |||||||||||||||
Net Provision for credit losses expense | 550 | - | 650 | 550 | 13,813 | |||||||||||||||
Net interest income after provision | 36,147 | 36,642 | 35,672 | 72,789 | 48,820 | |||||||||||||||
Noninterest income | ||||||||||||||||||||
Customer service charges | 1,745 | 1,656 | 1,401 | 3,401 | 2,582 | |||||||||||||||
Interchange income | 2,139 | 1,892 | 2,083 | 4,031 | 3,592 | |||||||||||||||
Insurance and investment commissions | 720 | 551 | 540 | 1,271 | 835 | |||||||||||||||
Gains on sales of loans | 466 | 408 | 355 | 874 | 799 | |||||||||||||||
Net gains (losses) on sales of securities | (1,933) | (203) | - | (2,136) | - | |||||||||||||||
Net gains (losses) on sales and write downs of other assets | 97 | 9 | 3 | 106 | 13 | |||||||||||||||
Earnings on life insurance policies | 706 | 584 | 844 | 1,290 | 1,233 | |||||||||||||||
Trust income | 671 | 692 | 596 | 1,363 | 1,102 | |||||||||||||||
Change in market value of equity securities | 59 | 26 | 239 | 85 | 346 | |||||||||||||||
Other | 269 | 200 | 442 | 469 | 923 | |||||||||||||||
Total noninterest income | 4,939 | 5,815 | 6,503 | 10,754 | 11,425 | |||||||||||||||
Noninterest expense | ||||||||||||||||||||
Salaries and benefits | 14,463 | 14,062 | 13,731 | 28,525 | 24,051 | |||||||||||||||
Occupancy and equipment | 2,433 | 2,591 | 2,432 | 5,024 | 4,151 | |||||||||||||||
Data processing | 2,450 | 2,290 | 2,439 | 4,740 | 4,438 | |||||||||||||||
Communication | 531 | 555 | 561 | 1,086 | 941 | |||||||||||||||
Professional fees | 1,018 | 982 | 947 | 2,000 | 1,644 | |||||||||||||||
Supplies and postage | 294 | 335 | 305 | 629 | 549 | |||||||||||||||
Advertising and promotional | 279 | 264 | 260 | 543 | 516 | |||||||||||||||
Intangible amortization | 1,577 | 1,685 | 1,732 | 3,262 | 2,412 | |||||||||||||||
FDIC insurance | 543 | 570 | 550 | 1,113 | 1,005 | |||||||||||||||
Merger related expenses | - | - | 166 | - | 17,369 | |||||||||||||||
Other | 2,463 | 2,442 | 2,383 | 4,905 | 4,095 | |||||||||||||||
Total noninterest expense | 26,051 | 25,776 | 25,506 | 51,827 | 61,171 | |||||||||||||||
Income (loss) before income tax | 15,035 | 16,681 | 16,669 | 31,716 | (926) | |||||||||||||||
Income tax expense (benefit) | 2,572 | 2,977 | 3,135 | 5,549 | (554) | |||||||||||||||
Net income (loss) | $ | 12,463 | $ | 13,704 | $ | 13,534 | $ | 26,167 | $ | (372) | ||||||||||
Basic earnings (loss) per share | $ | 0.83 | $ | 0.91 | $ | 0.90 | $ | 1.75 | $ | (0.03) | ||||||||||
Diluted earnings (loss) per share | $ | 0.83 | $ | 0.91 | $ | 0.90 | $ | 1.74 | $ | (0.03) | ||||||||||
Dividends declared per share | $ | 0.29 | $ | 0.29 | $ | 0.28 | $ | 0.58 | $ | 0.56 | ||||||||||
Table 1 - Average Balances and tax-Equivalent Interest Rates (Unaudited) | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended March 31, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average | Average | Average | |||||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||
Loans (1)(3)(4)(5) | $ | 2,998,144 | $ | 46,364 | 6.20 | % | $ | 2,979,652 | $ | 45,661 | 6.21 | % | $ | 2,936,168 | $ | 46,551 | 6.36 | % | ||||||||||||||||||
Taxable securities (2) | 774,014 | 5,633 | 2.92 | 755,718 | 5,492 | 2.95 | 695,546 | 5,264 | 3.04 | |||||||||||||||||||||||||||
Nontaxable securities (1) | 275,477 | 1,810 | 2.64 | 281,295 | 1,837 | 2.65 | 289,061 | 1,764 | 2.45 | |||||||||||||||||||||||||||
Other | 56,036 | 532 | 3.81 | 74,803 | 690 | 3.74 | 63,416 | 735 | 4.65 | |||||||||||||||||||||||||||
Interest-earning assets | 4,103,671 | 54,339 | 5.31 | 4,091,468 | 53,680 | 5.32 | 3,984,191 | 54,314 | 5.47 | |||||||||||||||||||||||||||
Noninterest-earning assets | 311,894 | 313,152 | 314,322 | |||||||||||||||||||||||||||||||||
Total assets | $ | 4,415,565 | $ | 4,404,620 | $ | 4,298,513 | ||||||||||||||||||||||||||||||
Liabilities and Shareholders' | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 1,363,149 | $ | 6,562 | 1.93 | % | $ | 1,404,153 | $ | 6,282 | 1.81 | % | $ | 1,332,318 | $ | 6,163 | 1.86 | % | ||||||||||||||||||
Savings deposits | 620,744 | 1,516 | 0.98 | 613,837 | 1,379 | 0.91 | 595,362 | 1,003 | 0.68 | |||||||||||||||||||||||||||
Certificates of deposit | 584,423 | 4,922 | 3.38 | 598,616 | 5,099 | 3.45 | 646,247 | 6,353 | 3.94 | |||||||||||||||||||||||||||
Brokered deposit | 135,700 | 1,341 | 3.96 | 100,175 | 985 | 3.99 | 120,720 | 1,321 | 4.39 | |||||||||||||||||||||||||||
Borrowings | 231,263 | 2,240 | 3.89 | 226,192 | 2,182 | 3.91 | 169,257 | 1,945 | 4.61 | |||||||||||||||||||||||||||
Subordinated debentures | 48,597 | 663 | 5.47 | 48,503 | 661 | 5.53 | 48,971 | 689 | 5.65 | |||||||||||||||||||||||||||
Other | - | - | 0.00 | 4,871 | 45 | 3.75 | 11,763 | 129 | 4.39 | |||||||||||||||||||||||||||
Interest-bearing liabilities | 2,983,876 | 17,244 | 2.32 | 2,996,347 | 16,633 | 2.25 | 2,924,638 | 17,603 | 2.41 | |||||||||||||||||||||||||||
Demand deposits | 927,628 | 907,453 | 915,637 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing | 27,385 | 30,425 | 30,695 | |||||||||||||||||||||||||||||||||
Total liabilities | 3,938,889 | 3,934,225 | 3,870,970 | |||||||||||||||||||||||||||||||||
Shareholders' equity | 476,676 | 470,395 | 427,543 | |||||||||||||||||||||||||||||||||
Total liabilities and | $ | 4,415,565 | $ | 4,404,620 | $ | 4,298,513 | ||||||||||||||||||||||||||||||
Net interest income (tax- | $ | 37,095 | $ | 37,047 | $ | 36,711 | ||||||||||||||||||||||||||||||
Net interest margin (tax- | 3.63 | % | 3.67 | % | 3.70 | % | ||||||||||||||||||||||||||||||
(1) | Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of |
(2) | Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock. |
(3) | Loans include both mortgage warehouse advances and loans held for sale. |
(4) | Non-accruing loan balances are included in the balances of average loans. Non-accruing loan average balances were |
(5) | Interest on loans included net origination fees and interest income due to accretion from purchased loans. Interest income due to accretion from purchased loans was |
Other Selected Financial Highlights | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
Earnings | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
(in thousands except per share data) | ||||||||||||||||||||
Net interest income | $ | 36,697 | $ | 36,642 | $ | 36,840 | $ | 37,597 | $ | 36,322 | ||||||||||
Net provision expense | 550 | - | 800 | 200 | 650 | |||||||||||||||
Noninterest income | 4,939 | 5,815 | 6,097 | 7,144 | 6,503 | |||||||||||||||
Noninterest expense | 26,051 | 25,776 | 25,349 | 26,215 | 25,506 | |||||||||||||||
Net income (loss) before federal income tax expense | 15,035 | 16,681 | 16,788 | 18,326 | 16,669 | |||||||||||||||
Income tax expense (benefit) | 2,572 | 2,977 | 2,921 | 3,645 | 3,135 | |||||||||||||||
Net income (loss) | 12,463 | 13,704 | 13,867 | 14,681 | 13,534 | |||||||||||||||
Basic earnings (loss) per share | 0.83 | 0.91 | 0.92 | 0.98 | 0.90 | |||||||||||||||
Diluted earnings (loss) per share | 0.83 | 0.91 | 0.92 | 0.97 | 0.90 | |||||||||||||||
Book value per share | 32.29 | 31.42 | 31.02 | 29.94 | 28.77 | |||||||||||||||
Tangible book value per share (non-GAAP) | 21.73 | 20.77 | 20.29 | 19.39 | 18.10 | |||||||||||||||
End of period balances | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Gross loans | $ | 3,076,614 | $ | 2,993,273 | $ | 3,029,219 | $ | 2,916,251 | $ | 2,928,431 | ||||||||||
Loans held for sale (1) | 3,833 | 9,976 | 7,185 | 6,323 | 7,639 | |||||||||||||||
Mortgage warehouse advances (2) | 53,535 | 51,187 | 58,987 | 2,483 | 3,033 | |||||||||||||||
Core loans (gross loans excluding 1 and 2 | 3,019,246 | 2,932,110 | 2,963,047 | 2,907,445 | 2,917,759 | |||||||||||||||
Allowance for credit losses | 35,738 | 35,496 | 35,550 | 34,754 | 34,798 | |||||||||||||||
Securities available for sale | 555,571 | 573,531 | 554,420 | 544,023 | 479,426 | |||||||||||||||
Securities held to maturity | 383,345 | 384,339 | 385,193 | 388,517 | 390,457 | |||||||||||||||
Other interest-earning assets | 66,577 | 76,229 | 74,857 | 79,677 | 110,206 | |||||||||||||||
Total earning assets (before allowance) | 4,082,107 | 4,027,372 | 4,043,689 | 3,928,468 | 3,908,520 | |||||||||||||||
Total assets | 4,456,889 | 4,394,565 | 4,410,551 | 4,296,902 | 4,310,252 | |||||||||||||||
Noninterest-bearing deposits | 943,943 | 912,845 | 907,007 | 903,925 | 943,873 | |||||||||||||||
Interest-bearing demand deposits | 1,356,540 | 1,428,338 | 1,364,887 | 1,395,724 | 1,322,336 | |||||||||||||||
Savings deposits | 620,525 | 624,084 | 607,045 | 588,798 | 595,981 | |||||||||||||||
Certificates of deposit | 587,596 | 598,743 | 616,180 | 605,912 | 624,209 | |||||||||||||||
Brokered deposits | 93,228 | 103,381 | 104,906 | 72,672 | 106,225 | |||||||||||||||
Total deposits | 3,601,832 | 3,667,391 | 3,600,025 | 3,567,031 | 3,592,624 | |||||||||||||||
Deposits excluding brokered | 3,508,604 | 3,564,010 | 3,495,119 | 3,494,359 | 3,486,399 | |||||||||||||||
Total subordinated debt | 48,646 | 48,552 | 48,460 | 48,368 | 48,277 | |||||||||||||||
Total borrowed funds | 294,850 | 184,819 | 264,788 | 197,752 | 198,428 | |||||||||||||||
Other interest-bearing liabilities | - | 1 | 7,689 | 7,695 | 8,529 | |||||||||||||||
Total interest-bearing liabilities | 3,001,385 | 2,987,918 | 3,013,955 | 2,916,921 | 2,903,985 | |||||||||||||||
Shareholders' equity | 482,679 | 470,001 | 465,353 | 449,615 | 431,761 | |||||||||||||||
Average Balances | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Loans | $ | 2,998,144 | $ | 2,979,652 | $ | 2,961,133 | $ | 2,927,878 | $ | 2,936,168 | ||||||||||
Securities | 1,049,491 | 1,037,013 | 1,036,038 | 990,319 | 984,607 | |||||||||||||||
Other interest-earning assets | 56,036 | 74,803 | 69,056 | 79,365 | 63,416 | |||||||||||||||
Total earning assets (before allowance) | 4,103,671 | 4,091,468 | 4,066,227 | 3,997,562 | 3,984,191 | |||||||||||||||
Total assets | 4,415,565 | 4,404,620 | 4,375,527 | 4,308,289 | 4,298,513 | |||||||||||||||
Noninterest-bearing deposits | 927,628 | 907,453 | 925,414 | 930,346 | 915,637 | |||||||||||||||
Interest-bearing deposits | 2,568,316 | 2,616,606 | 2,552,997 | 2,583,166 | 2,573,927 | |||||||||||||||
Brokered deposits | 135,700 | 100,175 | 100,133 | 91,735 | 120,720 | |||||||||||||||
Total deposits | 3,631,644 | 3,624,234 | 3,578,544 | 3,605,247 | 3,610,284 | |||||||||||||||
Total subordinated debt | 48,597 | 48,503 | 48,411 | 48,663 | 48,971 | |||||||||||||||
Total borrowed funds | 231,263 | 226,192 | 255,978 | 179,122 | 169,257 | |||||||||||||||
Other interest-bearing liabilities | - | 4,871 | 6,311 | 8,550 | 11,763 | |||||||||||||||
Total interest-bearing liabilities | 2,983,876 | 2,996,347 | 2,963,830 | 2,911,236 | 2,924,638 | |||||||||||||||
Shareholders' equity | 476,676 | 470,395 | 459,423 | 438,449 | 427,543 | |||||||||||||||
Loan Breakout (in thousands) | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Agricultural | $ | 49,672 | $ | 47,840 | $ | 56,218 | $ | 51,183 | $ | 47,273 | ||||||||||
Commercial and Industrial | 411,187 | 369,425 | 352,556 | 352,876 | 351,367 | |||||||||||||||
Commercial Real Estate | 1,730,214 | 1,745,410 | 1,780,396 | 1,728,774 | 1,743,541 | |||||||||||||||
Consumer | 26,121 | 23,180 | 26,701 | 27,328 | 29,741 | |||||||||||||||
Construction Real Estate | 25,230 | 20,897 | 19,139 | 18,440 | 21,508 | |||||||||||||||
Residential Real Estate | 776,822 | 725,358 | 728,037 | 728,844 | 724,329 | |||||||||||||||
Mortgage Warehouse Advances | 53,535 | 51,187 | 58,987 | 2,483 | 3,033 | |||||||||||||||
Gross Loans (excluding held for sale) | $ | 3,072,781 | $ | 2,983,297 | $ | 3,022,034 | $ | 2,909,928 | $ | 2,920,792 | ||||||||||
Allowance for credit losses | 35,738 | 35,496 | 35,550 | 34,754 | 34,798 | |||||||||||||||
Net loans | $ | 3,037,043 | $ | 2,947,801 | $ | 2,986,484 | $ | 2,875,174 | $ | 2,885,994 | ||||||||||
Performance Ratios | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Annualized return on average assets | 1.13 | % | 1.24 | % | 1.27 | % | 1.36 | % | 1.26 | % | ||||||||||
Annualized return on average equity | 10.46 | % | 11.65 | % | 12.07 | % | 13.39 | % | 12.66 | % | ||||||||||
Annualized return on average tangible common equity | 14.10 | % | 15.95 | % | 16.66 | % | 19.08 | % | 18.26 | % | ||||||||||
Net interest margin (GAAP) | 3.59 | % | 3.63 | % | 3.59 | % | 3.73 | % | 3.66 | % | ||||||||||
Net interest margin (fully tax-equivalent) (non-GAAP) | 3.63 | % | 3.67 | % | 3.63 | % | 3.77 | % | 3.70 | % | ||||||||||
Efficiency ratio | 55.86 | % | 55.99 | % | 54.12 | % | 54.76 | % | 55.32 | % | ||||||||||
Annualized cost of funds | 1.77 | % | 1.73 | % | 1.79 | % | 1.77 | % | 1.84 | % | ||||||||||
Annualized cost of deposits | 1.58 | % | 1.54 | % | 1.57 | % | 1.57 | % | 1.65 | % | ||||||||||
Cost of interest bearing liabilities | 2.32 | % | 2.25 | % | 2.35 | % | 2.33 | % | 2.41 | % | ||||||||||
Shareholders' equity to total assets | 10.83 | % | 10.70 | % | 10.55 | % | 10.46 | % | 10.02 | % | ||||||||||
Tangible common equity to tangible assets (non-GAAP) | 7.56 | % | 7.34 | % | 7.16 | % | 7.04 | % | 6.54 | % | ||||||||||
Annualized noninterest expense to average assets | 2.36 | % | 2.34 | % | 2.32 | % | 2.43 | % | 2.37 | % | ||||||||||
Loan to deposit | 85.42 | % | 81.62 | % | 84.14 | % | 81.76 | % | 81.51 | % | ||||||||||
Full-time equivalent employees | 577 | 561 | 569 | 573 | 571 | |||||||||||||||
Capital Ratios ChoiceOne Financial | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Total capital (to risk weighted assets) | 13.3 | % | 13.2 | % | 12.7 | % | 13.0 | % | 12.4 | % | ||||||||||
Common equity Tier 1 capital (to risk | 10.7 | % | 10.6 | % | 10.2 | % | 10.3 | % | 9.8 | % | ||||||||||
Tier 1 capital (to risk weighted assets) | 11.2 | % | 11.1 | % | 10.7 | % | 10.9 | % | 10.4 | % | ||||||||||
Tier 1 capital (to average assets) | 8.8 | % | 8.6 | % | 8.5 | % | 8.5 | % | 8.2 | % | ||||||||||
Tier 1 capital (to total assets) | 8.4 | % | 8.3 | % | 8.1 | % | 8.2 | % | 7.9 | % | ||||||||||
Commercial Real Estate Loans (non-owner | 249.9 | % | 262.9 | % | 279.0 | % | 275.2 | % | 288.2 | % | ||||||||||
Capital Ratios ChoiceOne Bank | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Total capital (to risk weighted assets) | 12.9 | % | 12.9 | % | 12.5 | % | 12.8 | % | 12.4 | % | ||||||||||
Common equity Tier 1 capital (to risk | 11.8 | % | 11.8 | % | 11.4 | % | 11.7 | % | 11.3 | % | ||||||||||
Tier 1 capital (to risk weighted assets) | 11.8 | % | 11.8 | % | 11.4 | % | 11.7 | % | 11.3 | % | ||||||||||
Tier 1 capital (to average assets) | 9.3 | % | 9.2 | % | 9.1 | % | 9.1 | % | 8.9 | % | ||||||||||
Tier 1 capital (to total assets) | 8.9 | % | 8.9 | % | 8.7 | % | 8.8 | % | 8.6 | % | ||||||||||
Commercial Real Estate Loans (non-owner | 256.9 | % | 268.9 | % | 284.4 | % | 280.0 | % | 290.6 | % | ||||||||||
Asset Quality | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Net loan charge-offs (recoveries) | $ | 309 | $ | 53 | $ | 305 | $ | 244 | $ | 418 | ||||||||||
Annualized net loan charge-offs (recoveries) to average | 0.04 | % | 0.01 | % | 0.04 | % | 0.03 | % | 0.06 | % | ||||||||||
Allowance for credit losses | $ | 35,738 | $ | 35,496 | $ | 35,550 | $ | 34,754 | $ | 34,798 | ||||||||||
Unfunded commitment liability | $ | 1,347 | $ | 1,347 | $ | 1,347 | $ | 1,647 | $ | 1,647 | ||||||||||
Allowance to loans (excludes held for sale) | 1.16 | % | 1.19 | % | 1.18 | % | 1.19 | % | 1.19 | % | ||||||||||
Total funds reserved to pay for loans (includes liability for | 1.21 | % | 1.23 | % | 1.22 | % | 1.25 | % | 1.25 | % | ||||||||||
Non-Accruing loans | $ | 30,904 | $ | 27,892 | $ | 27,058 | $ | 17,365 | $ | 16,854 | ||||||||||
Nonperforming loans (includes OREO) | $ | 32,773 | $ | 30,177 | $ | 29,582 | $ | 19,940 | $ | 19,296 | ||||||||||
Nonperforming loans to total loans (excludes held for sale) | 1.07 | % | 1.01 | % | 0.98 | % | 0.69 | % | 0.66 | % | ||||||||||
Non-Accrual classified as PCD | $ | 15,102 | $ | 18,210 | $ | 19,007 | $ | 11,393 | $ | 12,017 | ||||||||||
Nonperforming loans to total loans (excludes held for sale) | 0.49 | % | 0.61 | % | 0.63 | % | 0.39 | % | 0.41 | % | ||||||||||
Nonperforming assets to total assets | 0.74 | % | 0.69 | % | 0.67 | % | 0.46 | % | 0.45 | % | ||||||||||
Non-GAAP Reconciliation | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
NON-GAAP Reconciliation | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Net interest income (tax-equivalent basis) (Non-GAAP) | $ | 37,095 | $ | 37,047 | $ | 37,232 | $ | 37,994 | $ | 36,711 | ||||||||||
Net interest margin (fully tax-equivalent) | 3.63 | % | 3.67 | % | 3.63 | % | 3.77 | % | 3.70 | % | ||||||||||
Reconciliation to Reported Net Interest Income | ||||||||||||||||||||
Net interest income (tax-equivalent basis) (Non-GAAP) | $ | 37,095 | $ | 37,047 | $ | 37,232 | $ | 37,994 | $ | 36,711 | ||||||||||
Adjustment for taxable equivalent interest | (398) | (405) | (392) | (397) | (389) | |||||||||||||||
Net interest income (GAAP) | $ | 36,697 | $ | 36,642 | $ | 36,840 | $ | 37,597 | $ | 36,322 | ||||||||||
Net interest margin (GAAP) | 3.59 | % | 3.63 | % | 3.59 | % | 3.73 | % | 3.66 | % | ||||||||||
(dollars in thousands) | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Total assets | $ | 4,456,889 | $ | 4,394,565 | $ | 4,410,551 | $ | 4,296,902 | $ | 4,310,252 | ||||||||||
Less: goodwill | 129,854 | 129,854 | 129,854 | 126,730 | 126,730 | |||||||||||||||
Less: intangible assets | 27,888 | 29,464 | 31,149 | 31,694 | 33,421 | |||||||||||||||
Tangible assets | $ | 4,299,147 | $ | 4,235,247 | $ | 4,249,548 | $ | 4,138,478 | $ | 4,150,101 | ||||||||||
Total equity | $ | 482,679 | $ | 470,001 | $ | 465,353 | $ | 449,615 | $ | 431,761 | ||||||||||
Less: goodwill | 129,854 | 129,854 | 129,854 | 126,730 | 126,730 | |||||||||||||||
Less: intangible assets | 27,888 | 29,464 | 31,149 | 31,694 | 33,421 | |||||||||||||||
Tangible common equity | $ | 324,937 | $ | 310,683 | $ | 304,350 | $ | 291,191 | $ | 271,610 | ||||||||||
Tangible common equity to tangible assets | 7.56 | % | 7.34 | % | 7.16 | % | 7.04 | % | 6.54 | % | ||||||||||
(dollars in thousands) | 2026 2nd | 2026 1st | 2025 4th | 2025 3rd | 2025 2nd | |||||||||||||||
Net income | $ | 12,463 | $ | 13,704 | $ | 13,867 | $ | 14,681 | $ | 13,534 | ||||||||||
Less: intangible amortization (tax affected at | 1,246 | 1,331 | 1,330 | 1,365 | 1,369 | |||||||||||||||
Adjusted net income | $ | 11,217 | $ | 12,373 | $ | 12,537 | $ | 13,316 | $ | 12,165 | ||||||||||
Average shareholders' equity | $ | 476,676 | $ | 470,395 | $ | 459,423 | $ | 438,449 | $ | 427,543 | ||||||||||
Less: average goodwill | 129,854 | 129,854 | 127,308 | 126,730 | 126,730 | |||||||||||||||
Less: average intangible assets | 28,696 | 30,319 | 31,092 | 32,599 | 34,356 | |||||||||||||||
Average tangible common equity | $ | 318,126 | $ | 310,222 | $ | 301,023 | $ | 279,120 | $ | 266,457 | ||||||||||
Return on average tangible common equity | 14.10 | % | 15.95 | % | 16.66 | % | 19.08 | % | 18.26 | % | ||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-reports-second-quarter-2026-results-302833828.html
SOURCE ChoiceOne Financial Services, Inc.