Compass, Inc. Reports Record Third Quarter 2026 Results
Net debt to adjusted EBITDA reached 2.7x, down from 4.4x when the Anywhere transaction was first announced.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Compass (NYSE: COMP) reported third-quarter 2026 revenue of $3.90 billion, alongside a return to GAAP net income. Revenue rose 111% year over year and 11.6% against a comparison treating Compass and Anywhere as combined. Net income was $62 million versus a $4 million loss; adjusted EBITDA, a non-GAAP earnings measure, reached $306 million versus $94 million.
Operating cash flow was $248 million and free cash flow was $240 million. Cash reached $841 million, with $3.141 billion in long-term debt and no revolver balance. Organic brokerage transactions fell 0.3%, while organic franchise transactions fell 3.6%, both on a combined-company comparison. Compass expects Q4 revenue of $3.150 billion–$3.350 billion and adjusted EBITDA of $100 million–$130 million. It lowered its full-year non-GAAP operating expense outlook to $2.71 billion–$2.73 billion and expects positive full-year free cash flow.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointQ3 revenue of $3.90 billion rose 111% year over year and 11.6% on a combined-company basis.
- Moderate pointQ3 GAAP net income of $62 million reversed a $4 million loss a year earlier.
- Moderate pointQ3 adjusted EBITDA of $306 million increased from $94 million a year earlier.
- Moderate pointQ3 operating cash flow was $248 million; free cash flow after capital spending was $240 million.
- Moderate pointNet debt to adjusted EBITDA of 2.7x compared with 4.4x when the Anywhere transaction was first announced.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Q4 revenue outlook is $3.150 billion–$3.350 billion, with adjusted EBITDA expected at $100 million–$130 million.
- Moderate point. Forward-looking: it has not happened yet and may not happen.2026 non-GAAP operating expense outlook fell to $2.71 billion–$2.73 billion from $2.75 billion–$2.80 billion.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 free cash flow is expected to be positive.
- Moderate pointQ3 organic brokerage transaction value of $133.1 billion grew 7.5% versus 0.7% market growth, on a combined-company basis.
14 minor points
- Minor pointQ3 organic revenue of $3.75 billion grew 7.4% year over year on a combined-company basis.
- Minor pointCash reached $841 million at quarter-end, with no revolver balance.
- Minor pointQ3 brokerage transaction value of $138.9 billion increased 96.5% year over year.
- Minor pointQ3 brokerage closings of 140,118 transactions increased 106.4% year over year.
- Minor pointBrokerage agents increased to 85,476 at Q3-end from 83,184 at Q2-end.
- Minor pointQ3 franchise transaction value of $108.9 billion increased 1,181% year over year.
- Minor pointQ3 organic franchise transaction value of $104.2 billion grew 2.3% versus 0.7% market growth, on a combined-company basis.
- Minor pointQ3 franchise closings of 191,809 transactions increased 2,073% year over year.
- Minor pointQ3 organic franchise royalty per side of $470 grew 3.8% year over year on a combined-company basis.
- Minor pointQ3 title and escrow transactions reached 38,757, up 406% year over year and 1.7% on a combined-company basis.
- Minor pointQ3 title and escrow revenue per transaction of $3,590 rose 1.4% year over year on a combined-company basis.
- Minor pointQ3 mortgage joint-venture funded volume of $3.30 billion rose 9.9% year over year on a combined-company basis.
- Minor pointYear-to-date mortgage joint-venture funded volume of $10.58 billion rose 32.0% year over year on a combined-company basis.
- Minor point. Forward-looking: it has not happened yet and may not happen.Franchise platform rollout is planned to begin in Q1 2027.
Negative
- Moderate pointLong-term debt totaled $3.141 billion at September 30, 2026.
- Moderate pointQ3 organic franchise transactions of 189,054 fell 3.6%, versus a 1.8% market decline, on a combined-company basis.
- Moderate pointQ3 franchise royalty per side fell 27.4% year over year to $486.
- Minor point. Forward-looking: it has not happened yet and may not happen.$500 million of 9.75% notes first become callable in Q2 2027; redemption remains prospective.
- Minor pointQ3 merger transaction and integration expenses totaled $28 million, excluded from adjusted EBITDA.
6 minor points
- Minor pointQ3 depreciation and amortization totaled $145 million, excluded from adjusted EBITDA.
- Minor pointQ3 non-cash stock-based compensation totaled $36 million, excluded from adjusted EBITDA.
- Minor pointQ3 organic brokerage transactions of 135,956 fell 0.3%, versus a 1.8% market decline, on a combined-company basis.
- Minor pointQ3 agent retention fell to 95.1% from 95.5% in Q2.
- Minor pointQ3 organic gross agent additions fell to 2,734 from 2,816 in Q2.
- Minor pointRecent housing-market softening was reported by Compass management.
News Explained
Compass reports that, as of
Key Figures
- Revenue
- $3.90 billion
- Q3 2026; +11.6% YoY on a pro forma basis
- GAAP net income
- $62 million
- Q3 2026
- Adjusted EBITDA
- $306 million
- Q3 2026
- Free cash flow
- $240 million
- Q3 2026
- Cash balance
- $841 million
- End of Q3 2026; increased from $694 million at end of Q2
- Q4 revenue outlook
- $3.150 billion to $3.350 billion
- Q4 2026 guidance
- Q4 Adjusted EBITDA outlook
- $100 million to $130 million
- Q4 2026 guidance
- Non-GAAP OPEX outlook
- $2.71 billion to $2.73 billion
- Full-year 2026; reduced from prior range of $2.75 billion to $2.80 billion
Previous Earnings Reports
-
Reported Q2 records and issued Q3 revenue and Adjusted EBITDA guidance.
-
Reported Q3 revenue and Adjusted EBITDA growth, supplying the year-ago comparison.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
adjusted ebitda financial
free cash flow financial
pro forma financial
non-gaap financial
net debt financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
All-time Q3 Records for Revenue, Net Income, Adjusted EBITDA and Operating Cash Flow
Q3 Revenue +
Operating Cash Flow
"In a housing market where transactions were down year-over-year, Compass delivered record financial and operational results in Q3," said Robert Reffkin, Founder and Chief Executive Officer of Compass. Reffkin added, "Adjusted EBITDA2 surpassed the high-end of our guidance range driven by solid OPEX2 discipline and ongoing cost synergy realization, while organic3 Brokerage GTV outperformed the market by 680 basis points on a pro forma1 basis. Organic3 Brokerage transactions also outperformed the market by approximately 150 basis points in the quarter. Across our entire history as a public company, spanning 22 consecutive quarters, the Compass standalone brand has outperformed the market - and now we have done so for three consecutive quarters including Anywhere."
"Looking ahead, while the housing market has softened over the past few weeks, I believe Compass is positioned to do very well in the current environment," Reffkin continued. "I believe our track record of prudently managing OPEX2 and ongoing cost synergy realization positions the company to generate significant free cash flow2. This financial strength will allow us to delever the balance sheet while continuing to invest in our agents and platform as the industry pulls back."
Scott Wahlers, Chief Financial Officer of Compass, said, "We are pleased with the results we delivered in a challenging environment with Q3 Revenue of
Wahlers continued, "Our Q3 results also demonstrate the cash flow generative nature of our business. In a quarter where industry transactions were down year-over-year, we generated
Q3 2026 Highlights:
- Revenue in Q3 2026 increased by
111% year-over-year to compared to Revenue of$3.90 billion in Q3 2025. Revenue increased by$1.85 billion 11.6% year-over-year compared to pro forma1 Revenue of in Q3 2025.$3.49 billion - Organic Revenue3 (a non-GAAP measure): Organic revenue of
in Q3 2026 grew$3.75 billion 7.4% year-over-year on a pro forma1 basis. - GAAP Net Income in Q3 2026 was
compared to a net loss of$62 million in Q3 2025.$4 million - Adjusted EBITDA2 (a non-GAAP measure): was
in Q3 2026 compared to$306 million in Q3 2025. Adjusted EBITDA in Q3 2026 excludes depreciation and amortization of$94 million , non-cash stock-based compensation expense of$145 million and$36 million in merger transaction and integration expenses.$28 million - Operating Cash Flow / Free Cash Flow2 (a non-GAAP measure): During Q3 2026, operating cash flow was
and free cash flow was$248 million .$240 million - Liquidity & Capital Structure: At the end of Q3 2026, our cash balance was
, and we had no balance on our revolver. Total long-term debt at the end of Q3 2026 was$841 million .$3.14 billion
Q3 2026 Operational Highlights:
Brokerage:
- Gross Transaction Value ("GTV")4: Brokerage GTV was
in Q3 2026, an increase of$138.9 billion 96.5% year-over-year compared to GTV of in Q3 2025. Organic3 Brokerage GTV of$70.7 billion grew$133.1 billion 7.5% year-over-year on a pro forma1 basis. GTV for the entireU.S . residential real estate market increased by0.7% 5 over the same period. - Transactions4: Brokerage agents closed 140,118 total transactions in Q3 2026, an increase of
106.4% year-over-year compared to transactions of 67,887 in Q3 2025. Organic3 transactions of 135,956 decreased by0.3% year-over-year on a pro forma1 basis. Transactions for the entireU.S . residential real estate market decreased by1.8% 5 over the same period. - Total Agents: At the end of Q3 2026, total Brokerage agents were 85,476 compared to 83,184 at the end of Q2 2026. The Company added 6,390 agents on a gross basis during Q3 2026. Organic3 gross agent additions were 2,734 compared to 2,816 in Q2 2026. Agent retention rate in Q3 2026 was
95.1% compared to95.5% in Q2 2026.58% of separations reflected agents with GCI in the last twelve months while$0 74% of separations reflected agents with less or less in GCI in the last twelve months. Separations refer to agents that were in the prior quarter's ending agent count but not included in the current quarter's ending agent count. Total agent separations and additions reflect a decision more often than not made by individual agent team leaders, rather than decisions made by the Company. Below is a detailed breakdown of the number of total agent separations and agent retention rate by gross commission income (GCI) bands.$20,000
Quarter-over-Quarter Total Separations and Separations by GCI Band:
-
- Total Agent Separations in Q3: 4,098
- Percentage of Q3 Total Agent Separations with
GCI in the last twelve months:$0 58% - Percentage of Q3 Total Agent Separations with
or less in GCI (equivalent to less than 2 transactions on average at our price points) in the last twelve months:$20 K74%
Total Agent Retention and Retention by GCI Band:
-
- Total Agent retention in Q3:
95.1% - Total Agent retention excluding
GCI agents:$0 97.9% - Total Agent retention excluding agents with
or less in GCI:$20 K98.7%
- Total Agent retention in Q3:
Franchise:
- Gross Transaction Value ("GTV")4: Franchise GTV was
in Q3 2026 compared to GTV of$108.9 billion in Q3 2025, an increase of 1,$8.5 billion 181% year-over-year. Organic3 Franchise GTV of grew by$104.2 billion 2.3% year-over-year on a pro forma1 basis. GTV for the entireU.S . residential real estate market increased by0.7% 5 over the same period. - Transactions: The Franchise network closed 191,809 total transactions in Q3 2026 compared to transactions of 8,825 in Q3 2025, an increase of 2,
073% year-over-year. Organic3 Franchise transactions of 189,054 decreased by3.6% year-over-year on a pro forma1 basis. Transactions for the entireU.S . residential real estate market decreased by1.8% 5 over the same period. - Net Royalty Rate Per Side4: Net royalty rate per side was
in Q3 2026 compared to net royalty rate per side of$486 in Q3 2025, a decrease of$669 27.4% year-over-year driven primarily by newly acquired brands that have a lower average sales price compared to the Christie's International Real Estate network. Organic3 net royalty per side of grew$470 3.8% year-over-year on a pro forma1 basis.
Integrated Services:
- Title and Escrow ("T&E"): Total Title and Escrow transactions were 38,757 in Q3 2026 compared to T&E transactions of 7,666 in Q3 2025, an increase of
406% year-over-year primarily due to the addition of T&E transactions from Anywhere. T&E transactions increased by1.7% year-over-year compared to pro forma1 transactions of 38,123 in Q3 2025. Average revenue per transaction was in Q3 2026, up$3,590 1.4% year-over-year compared to pro forma1 average revenue per transaction of in Q3 2025.$3,541 - T&E Purchase Transactions4 were 35,106 in Q3 2026 compared to T&E Purchase Transactions of 7,089 in Q3 2025, an increase of
395% year-over-year. T&E purchase transactions increased by1.5% year-over-year compared to pro forma1 purchase transactions of 34,577 in Q3 2025. - T&E Refinance Transactions4 were 3,651 in Q3 2026 compared to T&E Refinance Transactions of 577 in Q3 2025, an increase of
533% year-over-year. T&E refinance transactions increased by3.0% year-over-year compared to pro forma1 refinance transactions of 3,546 in Q3 2025.
- T&E Purchase Transactions4 were 35,106 in Q3 2026 compared to T&E Purchase Transactions of 7,089 in Q3 2025, an increase of
- Mortgage: Funded loan volume across the Company's mortgage joint ventures, OriginPoint and Guaranteed Rate Affinity, was
in Q3 2026, up$3.30 billion 9.9% year-over-year on a pro forma¹ basis. Year-to-date, funded loan volume was , up$10.58 billion 32.0% year-over-year on a pro forma¹ basis. The year-over-year increase in both periods was driven by loan officer recruiting and higher attach rates.
Website Traffic: Per Similarweb, traffic6 to Compass.com's website and mobile apps in Q3 was up
Platform: The "Home" platform is the only end-to-end proprietary technology in the industry built for real estate professionals, bringing together everything they need from first contact to close. The Company onboarded 33,950 real estate professionals from Coldwell Banker Realty, Corcoran, and Sotheby's International Realty as of October 31, 2026, bringing the total number of real estate professionals on the platform across all owned-brokerage brands to 68,349. Direct feedback has been positive, with a CSAT or Customer Satisfaction score of 4.1 out of 5 or
- Product highlights include:
- AI Assistant: Designed to improve agent productivity through simple natural language prompts, the integrated AI Assistant brings together more than 90 platform tools for agents. Usage shows the AI Assistant is driving agents to engage deeper with the platform, with nearly 990,000 tools called in Q3 2026 and generating more than 461,000 conversations in October alone.
- Client Dashboard (formerly Compass One): The industry's premier all-in-one client dashboard is designed to give buyers and sellers 24/7 transparency into the transaction. In Q3 2026, newly onboarded real estate professionals invited nearly 71,000 clients to access their Client Dashboard, with more than 36,000 invites sent in October alone.
- Structural Advantage Tools: Includes a set of proprietary platform features such as Reverse Prospecting, Network Tool, and Buyer Demand that help real estate professionals surface inventory and connect buyers with sellers directly in the platform. In Q3 2026, more than 25,200 real estate professionals used these tools, up
44% from Q2 2026. Listing agents sent more than 58,000 messages to agents representing potential buyers, with more than 32,700 messages sent in October alone.
Q4 2026 Outlook:
- Revenue of
to$3.150 billion for Q4$3.350 billion - Adjusted EBITDA of
to$100 million for Q4$130 million
Full Year 2026 Outlook:
- Non-GAAP OPEX of
to$2.71 billion , reflecting a decrease from the prior range of$2.73 billion to$2.75 billion $2.80 billion - Free cash flow positive for the full year 2026
We have not reconciled our outlook for Adjusted EBITDA to GAAP net income (loss) because certain expenses excluded from GAAP net income (loss) when calculating Adjusted EBITDA cannot be reasonably calculated or predicted at this time. Additionally, we have not reconciled our guidance for non-GAAP OPEX to GAAP OPEX because certain expenses excluded from GAAP OPEX cannot be reasonably calculated or predicted at this time. Accordingly, reconciliations are not available without unreasonable effort.
Additional information can be found in the Company's Q3 2026 Earnings Presentation, which can be found in the Investor Relations section of the Compass website at https://investors.compass.com.
---------------------------------------------------------------------------------------------------------------------------
Conference Call Information
Management will conduct a conference call to discuss the third quarter results as well as outlook at 5:00pm ET on Thursday, November 5, 2026. The conference call will be accessible via the Internet on the Compass Investor Relations website https://investors.compass.com. You can also access the audio webcast via the following link: Compass, Inc. Q3 26 Earnings Conference Call.
An audio recording of the conference call will be available for replay shortly after the call's completion. To access the replay, visit the Events and Presentations section on the Compass Investor Relations website at https://investors.compass.com.
Disclosure Channels
Compass uses its Investor Relations website, https://investors.compass.com, as a means of disclosing information which may be of interest or material to its investors and for complying with disclosure obligations under Regulation FD. We intend to announce material information to the public through filings with the Securities and Exchange Commission, or the SEC, the investor relations page on our website (www.compass.com), press releases, public conference calls, public webcasts, our X (formerly Twitter) feed (@Compass), our Facebook page, our LinkedIn page, our Instagram account, our YouTube channel, and Robert Reffkin's X (formerly Twitter) feed (@RobReffkin) and Instagram account (@robreffkin). Accordingly, investors should monitor each of these disclosure channels.
Safe Harbor Statement
This press release includes forward-looking statements, which are statements other than statements of historical facts, and statements in the future tense. These statements include, but are not limited to, statements regarding our future performance, including expected financial results for the fourth quarter of 2026 and full year 2026 and our expectations for realizing cost synergies and operational achievements. Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: general economic conditions, economic and industry downturns, the effects of geopolitical conflicts, the health of the
More information about factors that could adversely affect our business, financial condition and results of operations, or that could cause actual results to differ from those expressed or implied in our forward-looking statements is included under the captions "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent annual report on Form 10-K and our quarterly reports on Form 10-Q, copies of which are available on the Investor Relations page of our website at https://investors.compass.com and on the SEC website at www.sec.gov. All information herein speaks as of the date hereof and all forward-looking statements contained herein are based on information available to us as of the date hereof, and we do not assume any obligation to update these statements as a result of new information or future events. Undue reliance should not be placed on the forward-looking statements in this press release.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA, non-GAAP OPEX, free cash flow, net debt, organic revenue and organic revenue growth, which are non-GAAP financial measures ("Non-GAAP Financial Measures"), in this press release. We use Non-GAAP Financial Measures in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We believe Non-GAAP Financial Measures are also helpful to investors, analysts and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. Non-GAAP Financial Measures have limitations as analytical tools. Therefore, you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, you should consider Non-GAAP Financial Measures alongside other financial performance measures, including net income (loss) attributable to Compass, Inc., GAAP OPEX, operating cash flows, long-term debt, revenue and our other GAAP measures. In evaluating Non-GAAP Financial Measures, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments reflected in this press release. Our presentation of Non-GAAP Financial Measures should not be construed to imply that our future results will be unaffected by the types of items excluded from the calculations of Non-GAAP Financial Measures. Non-GAAP Financial Measures are not presented in accordance with GAAP and the use of these terms vary from others in our industry. Reconciliations of these non-GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.
About Compass, Inc.
Compass, Inc. (the "Company") (NYSE: COMP) is a global real estate services company with a presence in every major
The Company empowers real estate professionals to streamline operations and seamlessly guide clients through every phase of residential and commercial transactions, leveraging powerful tools, including its modern technology platform. In addition to brokerage services, Compass, Inc. offers integrated services, such as mortgage, title, insurance, escrow, and relocation.
Investor Contact
Soham Bhonsle
soham.bhonsle@compass.com
Media Contact
Devin Daly Huerta
devin.dalyhuerta@compass.com
|
1 |
Pro forma key business metrics and revenue are presented as if Compass and Anywhere were combined as of July 1, 2025. |
|
2 |
A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release. Adjusted EBITDA excludes depreciation and amortization, investment income, interest expense, stock-based compensation, income tax benefit, Anywhere Merger transaction and integration expenses, restructuring costs, other acquisition-related expenses and a litigation charge. Free cash flow represents operating cash flow less capital expenditures. Non-GAAP OPEX excludes Commissions and other related expenses, Depreciation and amortization, Stock-based compensation and other expenses excluded from the Company's calculation of Adjusted EBITDA. Net Debt represents long-term debt less cash and cash equivalents. |
|
3 |
Organic metrics are presented on a pro forma basis and include only the results of businesses that either Compass or Anywhere owned as of July 1, 2025. |
|
4 |
Definitions of Key Business Metrics can be found within the financial statement tables included in this press release. |
|
5 |
Source: National Association of Realtors®. Market data reflects the latest NAR existing-home sales data available at the time of this release. |
|
6 |
Monthly Active Users (MAU) represents the number of unique users who engage with Compass.com at least once during a given month. |
|
Compass, Inc. |
|||
|
Condensed Consolidated Balance Sheets |
|||
|
(In millions, unaudited) |
|||
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 841 |
|
$ 199 |
|
Accounts receivable, net of allowance |
201 |
|
57 |
|
Relocation receivables |
222 |
|
— |
|
Other current assets |
238 |
|
61 |
|
Total current assets |
1,502 |
|
317 |
|
Property and equipment, net |
208 |
|
114 |
|
Operating lease right-of-use assets |
755 |
|
381 |
|
Intangible assets, net |
3,019 |
|
193 |
|
Goodwill |
2,636 |
|
479 |
|
Other non-current assets |
477 |
|
56 |
|
Total assets |
$ 8,597 |
|
$ 1,540 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
$ 104 |
|
$ 12 |
|
Commissions payable |
183 |
|
95 |
|
Accrued expenses and other current liabilities |
675 |
|
138 |
|
Current lease liabilities |
199 |
|
99 |
|
Securitization obligations |
184 |
|
23 |
|
Total current liabilities |
1,345 |
|
367 |
|
Long-term debt |
3,141 |
|
— |
|
Non-current lease liabilities |
643 |
|
354 |
|
Deferred income taxes |
160 |
|
— |
|
Other non-current liabilities |
161 |
|
32 |
|
Total liabilities |
5,450 |
|
753 |
|
Stockholders' equity |
|
|
|
|
Common stock |
— |
|
— |
|
Additional paid-in capital |
5,695 |
|
3,513 |
|
Accumulated deficit |
(2,555) |
|
(2,731) |
|
Accumulated other comprehensive loss |
(1) |
|
— |
|
Total Compass, Inc. stockholders' equity |
3,139 |
|
782 |
|
Non-controlling interest |
8 |
|
5 |
|
Total stockholders' equity |
3,147 |
|
787 |
|
Total liabilities and stockholders' equity |
$ 8,597 |
|
$ 1,540 |
|
Compass, Inc. |
||||||||
|
Condensed Consolidated Statements of Operations |
||||||||
|
(In millions, except share and per share data, unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenue |
$ 3,897 |
|
$ 1,846 |
|
$ 10,907 |
|
$ 5,262 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Commissions and other related expenses (1) |
2,921 |
|
1,502 |
|
8,183 |
|
4,293 |
|
|
Sales and marketing (1) |
107 |
|
59 |
|
312 |
|
178 |
|
|
Operations and support (1) |
426 |
|
146 |
|
1,253 |
|
423 |
|
|
Technology and development (1) |
107 |
|
67 |
|
335 |
|
180 |
|
|
General and administrative (1) |
72 |
|
40 |
|
246 |
|
101 |
|
|
Anywhere Merger transaction and integration expenses (1) (2) |
28 |
|
8 |
|
245 |
|
8 |
|
|
Restructuring costs |
4 |
|
2 |
|
12 |
|
14 |
|
|
Depreciation and amortization |
145 |
|
28 |
|
461 |
|
86 |
|
|
Total operating expenses |
3,810 |
|
1,852 |
|
11,047 |
|
5,283 |
|
Income (loss) from operations |
87 |
|
(6) |
|
(140) |
|
(21) |
|
|
Investment income |
7 |
|
2 |
|
15 |
|
4 |
|
|
Interest expense |
(41) |
|
(2) |
|
(119) |
|
(7) |
|
|
Income (loss) before income taxes and equity in income of unconsolidated entities |
53 |
|
(6) |
|
(244) |
|
(24) |
|
|
Income tax benefit |
4 |
|
— |
|
400 |
|
3 |
|
|
Equity in income of unconsolidated entities |
6 |
|
2 |
|
21 |
|
5 |
|
|
Net income (loss) |
63 |
|
(4) |
|
177 |
|
(16) |
|
|
Net income attributable to non-controlling interests |
(1) |
|
— |
|
(1) |
|
— |
|
|
Net income (loss) attributable to Compass, Inc. |
$ 62 |
|
$ (4) |
|
$ 176 |
|
$ (16) |
|
|
Net income (loss) per share attributable to Compass, Inc., basic |
$ 0.08 |
|
$ (0.01) |
|
$ 0.23 |
|
$ (0.03) |
|
|
Net income (loss) per share attributable to Compass, Inc., diluted |
$ 0.07 |
|
$ (0.01) |
|
$ 0.22 |
|
$ (0.03) |
|
|
Weighted-average shares used in computing net income (loss) per share attributable to Compass, Inc., basic |
768,656,546 |
|
565,895,221 |
|
753,816,272 |
|
558,840,800 |
|
|
Weighted-average shares used in computing net income (loss) per share attributable to Compass, Inc., diluted |
862,547,977 |
|
565,895,221 |
|
842,898,625 |
|
558,840,800 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Total stock-based compensation expense included in the condensed consolidated statements of operations is as follows (in millions): |
|||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Commissions and other related expenses |
$ 1 |
|
$ — |
|
$ 2 |
|
$ — |
|
|
Sales and marketing |
3 |
|
9 |
|
12 |
|
25 |
|
|
Operations and support |
8 |
|
11 |
|
26 |
|
26 |
|
|
Technology and development |
13 |
|
28 |
|
45 |
|
66 |
|
|
General and administrative |
11 |
|
11 |
|
36 |
|
28 |
|
|
Anywhere Merger transaction and integration expenses |
— |
|
— |
|
64 |
|
— |
|
|
Total stock-based compensation expense |
$ 36 |
|
$ 59 |
|
$ 185 |
|
$ 145 |
|
|
|
|
|
|
|
|
|
|
|
(2) |
Represents transaction and integration costs related to the Anywhere Merger. For the three and nine months ended September 30, 2026, these costs consisted of (i) legal, investment banking, and other transaction-related costs, (ii) severance and other personnel-related costs, and (iii) costs to integrate systems, technologies, and other processes. All such costs were expensed as incurred. |
|||||||
|
Compass, Inc. |
|||
|
Condensed Consolidated Statements of Cash Flows |
|||
|
(In millions, unaudited) |
|||
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||
|
|
2026 |
|
2025 |
|
Operating Activities |
|
|
|
|
Net income (loss) |
$ 177 |
|
$ (16) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
461 |
|
86 |
|
Stock-based compensation |
185 |
|
145 |
|
Deferred income taxes |
(408) |
|
(4) |
|
Equity in income of unconsolidated entities |
(21) |
|
(5) |
|
Bad debt expense |
12 |
|
— |
|
Change in acquisition-related contingent consideration |
2 |
|
(1) |
|
Amortization of debt issuance costs, premiums, and discounts |
2 |
|
1 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(32) |
|
(7) |
|
Relocation receivables |
(65) |
|
(12) |
|
Other current and non-current assets |
30 |
|
(5) |
|
Operating lease right-of-use assets and operating lease liabilities |
(10) |
|
(10) |
|
Accounts payable |
(4) |
|
— |
|
Commissions payable |
47 |
|
25 |
|
Accrued expenses and other liabilities |
(94) |
|
(26) |
|
Net cash provided by operating activities |
282 |
|
171 |
|
Investing Activities |
|
|
|
|
Investment in unconsolidated entities |
— |
|
(4) |
|
Capital expenditures |
(30) |
|
(10) |
|
Payments for business combinations, net of cash acquired |
(443) |
|
(175) |
|
Distributions from equity method investments in excess of cumulative earnings |
8 |
|
— |
|
Net cash used in investing activities |
(465) |
|
(189) |
|
Financing Activities |
|
|
|
|
Proceeds from stock option exercises and Employee Stock Purchase Plan issuances |
29 |
|
14 |
|
Taxes paid related to net share settlement of equity awards |
(83) |
|
(47) |
|
Net change in Securitization obligations |
18 |
|
5 |
|
Proceeds from issuance of convertible notes, net of issuance costs |
977 |
|
— |
|
Purchase of capped call for convertible notes |
(97) |
|
— |
|
Proceeds from drawdowns on Revolving Credit Facility |
— |
|
70 |
|
Repayments of drawdowns on Revolving Credit Facility |
— |
|
(70) |
|
Payments for financing leases |
(4) |
|
— |
|
Other |
(14) |
|
(8) |
|
Net cash provided by (used in) financing activities |
826 |
|
(36) |
|
Net increase (decrease) in cash and cash equivalents |
643 |
|
(54) |
|
Effect of changes in exchange rates on cash and cash equivalents |
(1) |
|
— |
|
Cash and cash equivalents at beginning of period |
199 |
|
224 |
|
Cash and cash equivalents at end of period |
$ 841 |
|
$ 170 |
|
Compass, Inc. |
|
|
|
|
|
|
|
|
|||||||
|
Reconciliation of Net Income (Loss) Attributable to Compass, Inc. to Adjusted EBITDA |
|
|
|
|
|
|
|
|
|||||||
|
(In millions, unaudited) |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Compass, Inc. |
$ 62 |
|
$ (4) |
|
$ 176 |
|
$ (16) |
|
|
|
|
|
|
|
|
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
145 |
|
28 |
|
461 |
|
86 |
|
|
|
|
|
|
|
|
|
Investment income |
(7) |
|
(2) |
|
(15) |
|
(4) |
|
|
|
|
|
|
|
|
|
Interest expense |
41 |
|
2 |
|
119 |
|
7 |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
36 |
|
59 |
|
121 |
|
145 |
|
|
|
|
|
|
|
|
|
Income tax benefit |
(4) |
|
— |
|
(400) |
|
(3) |
|
|
|
|
|
|
|
|
|
Anywhere Merger transaction and integration expenses (1) |
28 |
|
8 |
|
245 |
|
8 |
|
|
|
|
|
|
|
|
|
Restructuring costs |
4 |
|
2 |
|
12 |
|
14 |
|
|
|
|
|
|
|
|
|
Other acquisition-related expenses (2) |
1 |
|
1 |
|
4 |
|
(2) |
|
|
|
|
|
|
|
|
|
Litigation charge (3) |
— |
|
— |
|
7 |
|
— |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ 306 |
|
$ 94 |
|
$ 730 |
|
$ 235 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Compass, Inc. margin |
1.6 % |
|
(0.2 %) |
|
1.6 % |
|
(0.3 %) |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin |
7.9 % |
|
5.1 % |
|
6.7 % |
|
4.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents transaction and integration costs related to the Anywhere Merger. For the three and nine months ended September 30, 2026, these costs |
|
|
|
|
|
|
|
|
|||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
(2) For the three months ended September 30, 2026, other acquisition-related expenses included |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
(3) Represents a charge of |
|
|
|
|
|
|
|
|
|||||||
|
Compass, Inc. |
|||||||
|
Reconciliation of Operating Cash Flows to Free Cash Flow |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net cash provided by operating activities |
$ 248 |
|
$ 75 |
|
$ 282 |
|
$ 171 |
|
Less: |
|
|
|
|
|
|
|
|
Capital expenditures |
(8) |
|
(1) |
|
(30) |
|
(10) |
|
Free cash flow |
$ 240 |
|
$ 74 |
|
$ 252 |
|
$ 161 |
|
Compass, Inc. |
|||||||
|
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
GAAP Sales and marketing |
$ 107 |
|
$ 59 |
|
$ 312 |
|
$ 178 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
Stock-based compensation |
(3) |
|
(9) |
|
(12) |
|
(25) |
|
Non-GAAP Sales and marketing |
$ 104 |
|
$ 50 |
|
$ 300 |
|
$ 153 |
|
|
|
|
|
|
|
|
|
|
GAAP Operations and support |
$ 426 |
|
$ 146 |
|
$ 1,253 |
|
$ 423 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
Stock-based compensation |
(8) |
|
(11) |
|
(26) |
|
(26) |
|
Other acquisition-related expenses |
(1) |
|
(1) |
|
(4) |
|
2 |
|
Non-GAAP Operations and support |
$ 417 |
|
$ 134 |
|
$ 1,223 |
|
$ 399 |
|
|
|
|
|
|
|
|
|
|
GAAP Technology and development |
$ 107 |
|
$ 67 |
|
$ 335 |
|
$ 180 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
Stock-based compensation |
(13) |
|
(28) |
|
(45) |
|
(66) |
|
Non-GAAP Technology and development |
$ 94 |
|
$ 39 |
|
$ 290 |
|
$ 114 |
|
|
|
|
|
|
|
|
|
|
GAAP General and administrative |
$ 72 |
|
$ 40 |
|
$ 246 |
|
$ 101 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
Stock-based compensation |
(11) |
|
(11) |
|
(36) |
|
(28) |
|
Litigation charge |
— |
|
— |
|
(7) |
|
— |
|
Non-GAAP General and administrative |
$ 61 |
|
$ 29 |
|
$ 203 |
|
$ 73 |
|
Compass, Inc. |
|||||||||
|
Non-GAAP Operating Expenses Excluding Commissions and Other Related Expenses |
|||||||||
|
(In millions, unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
|
|
September 30, 2025 |
|
December 31, |
|
March 31, 2026 |
|
June 30, 2026 |
|
September 30, |
|
Sales and marketing |
$ 50 |
|
$ 53 |
|
$ 92 |
|
$ 104 |
|
$ 104 |
|
Operations and support |
134 |
|
135 |
|
387 |
|
419 |
|
417 |
|
Technology and development |
39 |
|
38 |
|
100 |
|
96 |
|
94 |
|
General and administrative |
29 |
|
33 |
|
62 |
|
80 |
|
61 |
|
Total non-GAAP operating expenses excluding |
$ 252 |
|
$ 259 |
|
$ 641 |
|
$ 699 |
|
$ 676 |
|
Compass, Inc. |
|||||||
|
Segment Operating Performance - Q3 2026 |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 |
||||||
|
|
Brokerage |
|
Franchise |
|
Integrated Services |
|
Total |
|
Segment revenue |
$ 3,578 |
|
$ 122 |
|
$ 197 |
|
$ 3,897 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Commissions and other related expenses |
2,920 |
|
- |
|
- |
|
|
|
Sales and marketing |
88 |
|
10 |
|
6 |
|
|
|
Operations and support |
237 |
|
26 |
|
150 |
|
|
|
Technology and development |
9 |
|
4 |
|
2 |
|
|
|
General and administrative |
6 |
|
- |
|
2 |
|
|
|
Equity in income of unconsolidated entities |
(2) |
|
- |
|
(4) |
|
|
|
Net income attributable to noncontrolling interests |
- |
|
- |
|
1 |
|
|
|
Segment Adjusted EBITDA |
$ 320 |
|
$ 82 |
|
$ 40 |
|
$ 442 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Segment Adjusted EBITDA to Net income attributable to Compass, Inc.: |
|||||||
|
Unallocated corporate expenses (1) |
|
|
|
|
|
|
$ (136) |
|
Stock-based compensation |
|
|
|
|
|
|
(36) |
|
Depreciation and amortization |
|
|
|
|
|
|
(145) |
|
Restructuring costs |
|
|
|
|
|
|
(4) |
|
Anywhere Merger transaction and integration expenses (2) |
|
|
|
|
|
|
(28) |
|
Other acquisition-related expenses |
|
|
|
|
|
|
(1) |
|
Investment income |
|
|
|
|
|
|
7 |
|
Interest expense |
|
|
|
|
|
|
(41) |
|
Income tax benefit |
|
|
|
|
|
|
4 |
|
Net income attributable to Compass, Inc. |
|
$ 62 |
|||||
|
|
|
|
|
|
|
|
|
|
(1) Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the three months ended support, |
|||||||
|
|
|
|
|
|
|
|
|
|
(2) Includes transaction and integration-related expenses incurred in connection with the Anywhere Merger. |
|||||||
|
|
|
|
|
|
|
|
|
|
Compass, Inc. |
|||||||
|
Segment Operating Performance - Q3 2025 |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
||||||
|
|
Brokerage |
|
Franchise |
|
Integrated Services |
|
Total |
|
Segment revenue |
$ 1,802 |
|
$ 8 |
|
$ 36 |
|
$ 1,846 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Commissions and other related expenses |
1,502 |
|
- |
|
- |
|
|
|
Sales and marketing |
48 |
|
- |
|
2 |
|
|
|
Operations and support |
106 |
|
3 |
|
25 |
|
|
|
Technology and development |
3 |
|
1 |
|
1 |
|
|
|
General and administrative |
3 |
|
1 |
|
1 |
|
|
|
Equity in income of unconsolidated entities |
- |
|
- |
|
(2) |
|
|
|
Segment Adjusted EBITDA |
$ 140 |
|
$ 3 |
|
$ 9 |
|
$ 152 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Segment Adjusted EBITDA to Net loss attributable to Compass, Inc.: |
|||||||
|
Unallocated corporate expenses (1) |
|
|
|
|
|
|
$ (58) |
|
Stock-based compensation |
|
|
|
|
|
|
(59) |
|
Depreciation and amortization |
|
|
|
|
|
|
(28) |
|
Restructuring costs |
|
|
|
|
|
|
(2) |
|
Anywhere Merger transaction and integration expenses (2) |
|
|
|
|
|
|
(8) |
|
Other acquisition-related expenses |
|
|
|
|
|
|
(1) |
|
Investment income |
|
|
|
|
|
|
2 |
|
Interest expense |
|
|
|
|
|
|
(2) |
|
Net loss attributable to Compass, Inc. |
|
$ (4) |
|||||
|
|
|
|
|
|
|
|
|
|
(1) Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting segments. For the three months ended |
|||||||
|
|
|||||||
|
(2) Includes transaction and integration-related expenses incurred in connection with the Anywhere Merger. |
|||||||
|
Compass, Inc. |
|||||||
|
Segment Operating Performance - Q3 2026 YTD |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 |
||||||
|
|
Brokerage |
|
Franchise |
|
Integrated Services |
|
Total |
|
Segment revenue |
$ 10,005 |
|
$ 347 |
|
$ 555 |
|
$ 10,907 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Commissions and other related expenses |
8,181 |
|
- |
|
- |
|
|
|
Sales and marketing |
255 |
|
27 |
|
18 |
|
|
|
Operations and support |
690 |
|
89 |
|
432 |
|
|
|
Technology and development |
24 |
|
15 |
|
6 |
|
|
|
General and administrative |
15 |
|
1 |
|
10 |
|
|
|
Equity in income of unconsolidated entities |
(4) |
|
- |
|
(17) |
|
|
|
Net income attributable to noncontrolling interests |
- |
|
- |
|
1 |
|
|
|
Segment Adjusted EBITDA |
$ 844 |
|
$ 215 |
|
$ 105 |
|
$ 1,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Segment Adjusted EBITDA to Net income attributable to Compass, Inc.: |
|
|
|||||
|
Unallocated corporate expenses (1) |
|
|
|
|
|
|
$ (434) |
|
Stock-based compensation |
|
|
|
|
|
|
(121) |
|
Depreciation and amortization |
|
|
|
|
|
|
(461) |
|
Restructuring costs |
|
|
|
|
|
|
(12) |
|
Anywhere Merger transaction and integration expenses (2) |
|
|
|
|
|
|
(245) |
|
Litigation charge |
|
|
|
|
|
|
(7) |
|
Other acquisition-related expenses |
|
|
|
|
|
|
(4) |
|
Investment income |
|
|
|
|
|
|
15 |
|
Interest expense |
|
|
|
|
|
|
(119) |
|
Income tax benefit |
|
|
|
|
|
|
400 |
|
Net income attributable to Compass, Inc. |
|
$ 176 |
|||||
|
|
|
|
|
|
|
|
|
|
(1) Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting |
|||||||
|
|
|
|
|
|
|
|
|
|
(2) Includes transaction and integration-related expenses incurred in connection with the Anywhere Merger. |
|||||||
|
|
|||||||
|
Compass, Inc. |
|||||||
|
Segment Operating Performance - Q3 2025 YTD |
|||||||
|
(In millions, unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 |
||||||
|
|
Brokerage |
|
Franchise |
|
Integrated Services |
|
Total |
|
Segment revenue |
$ 5,143 |
|
$ 22 |
|
$ 97 |
|
$ 5,262 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Commissions and other related expenses |
4,293 |
|
- |
|
- |
|
|
|
Sales and marketing |
147 |
|
2 |
|
4 |
|
|
|
Operations and support |
320 |
|
9 |
|
69 |
|
|
|
Technology and development |
10 |
|
2 |
|
2 |
|
|
|
General and administrative |
7 |
|
1 |
|
2 |
|
|
|
Equity in income of unconsolidated entities |
- |
|
- |
|
(5) |
|
|
|
Segment Adjusted EBITDA |
$ 366 |
|
$ 8 |
|
$ 25 |
|
$ 399 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Segment Adjusted EBITDA to Net loss attributable to Compass, Inc.: |
|
|
|||||
|
Unallocated corporate expenses (1) |
|
|
|
|
|
|
$ (164) |
|
Stock-based compensation |
|
|
|
|
|
|
(145) |
|
Depreciation and amortization |
|
|
|
|
|
|
(86) |
|
Restructuring costs |
|
|
|
|
|
|
(14) |
|
Anywhere Merger transaction and integration expenses (2) |
|
|
|
|
|
|
(8) |
|
Other acquisition-related expenses |
|
|
|
|
|
|
2 |
|
Investment income |
|
|
|
|
|
|
4 |
|
Interest expense |
|
|
|
|
|
|
(7) |
|
Income tax benefit |
|
|
|
|
|
|
3 |
|
Net loss attributable to Compass, Inc. |
|
|
|
|
|
|
$ (16) |
|
|
|
|
|
|
|
|
|
|
(1) Unallocated corporate expenses represent costs managed at the corporate level that are not allocated to the reporting |
|||||||
|
|
|
|
|
|
|
|
|
|
(2) Includes transaction and integration-related expenses incurred in connection with the Anywhere Merger. |
|||||||
|
Compass, Inc. |
|||||||||||||||
|
Key Business Metrics |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the Company's key business metrics on both an actual and pro forma basis. Pro forma metrics reflect the combined operations of Compass and Anywhere as if the acquisition had occurred on January 1, 2025, and therefore include Anywhere's results across all periods presented. Because the acquisition actually closed on January 9, 2026, the pro forma metrics for the nine months ended September 30, 2026 incorporate Anywhere's results for the first eight days of January 2026 prior to closing. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuals |
|
Pro Forma |
||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Brokerage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Transaction Value (in billions) (1) |
$ 138.9 |
|
$ 70.7 |
|
$ 391.5 |
|
$ 201.4 |
|
$ 138.9 |
|
$ 124.1 |
|
$ 392.9 |
|
$ 349.9 |
|
Total Transactions (2) |
140,118 |
|
67,887 |
|
392,631 |
|
190,032 |
|
140,118 |
|
136,660 |
|
394,274 |
|
377,746 |
|
Franchise: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Transaction Value (in billions) (1) |
$ 108.9 |
|
$ 8.5 |
|
$ 305.8 |
|
$ 23.6 |
|
$ 108.9 |
|
$ 110.4 |
|
$ 309.5 |
|
$ 294.9 |
|
Total Transactions (2) |
191,809 |
|
8,825 |
|
532,363 |
|
23,792 |
|
191,809 |
|
202,310 |
|
538,421 |
|
541,336 |
|
Net Royalty Rate Per Side (3) |
$ 486 |
|
$ 669 |
|
$ 481 |
|
$ 638 |
|
$ 486 |
|
$ 475 |
|
$ 480 |
|
$ 473 |
|
Integrated Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase title and escrow transactions (4) |
35,106 |
|
7,089 |
|
98,515 |
|
18,387 |
|
35,106 |
|
34,577 |
|
99,683 |
|
96,053 |
|
Refinancing title and escrow transactions (5) |
3,651 |
|
577 |
|
13,171 |
|
1,310 |
|
3,651 |
|
3,546 |
|
13,380 |
|
9,664 |
|
Average title and escrow revenue per transaction (6) |
$ 3,590 |
|
$ 4,659 |
|
$ 3,600 |
|
$ 4,891 |
|
$ 3,590 |
|
$ 3,541 |
|
$ 3,593 |
|
$ 3,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gross Transaction Value represents the sum of all closing sale prices for homes transacted by real estate professionals within our Brokerage or Franchise segments, as applicable, during the periods. The value of a single transaction is counted twice when our real estate professionals represented both the buyer and the seller. This metric excludes any transactions from our international franchisees. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Total Transactions represents the sum of all transactions closed by our Brokerage or Franchise segments, as applicable, during the periods in which our real estate professionals represented the buyer or seller in the purchase or sale of a home. A single transaction is counted twice when our real estate professionals represented both the buyer and the seller. This metric excludes any transactions from our international franchisees. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Net Royalty Per Side represents the average net royalty revenue earned by our Franchise segment per franchisee transaction side closed during the periods. Net royalty revenue reflects gross royalty revenue earned under our franchise agreements, net of volume incentives and other contractual reductions paid or credited to franchisees. This metric excludes any transactions from our international franchisees. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Purchase Title and Escrow Transactions represents the number of title insurance policies and escrow settlements completed by our Integrated Services segment during the periods in connection with home purchase transactions. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Refinancing Title and Escrow Transactions represents the number of title insurance policies and escrow settlements completed by our Integrated Services segment during the periods in connection with mortgage refinancing transactions. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Average Title and Escrow Revenue Per Transaction represents the average revenue earned by our Integrated Services segment per title and escrow transaction completed during the periods, calculated as title and escrow revenue divided by the sum of purchase and refinancing title and escrow transactions. |
|||||||||||||||
|
Compass, Inc. |
|||||||||
|
Supplemental Pro Forma Revenue and Commissions and Other Related Expenses |
|||||||||
|
(In millions, unaudited) |
|||||||||
|
|
|||||||||
|
The following table presents Supplemental Pro Forma Revenue and Commissions and other related expenses for the Company ("Compass") and Anywhere Real Estate Inc. ("Anywhere") on a combined basis for the periods presented, as if the Company's acquisition of Anywhere had occurred on January 1, 2025. For comparability, Anywhere's results have been included for the full period from January 1, 2025 through March 31, 2026, which incorporates the first eight days of January 2026 prior to the closing of the acquisition. This pro forma financial information has not been prepared and presented in accordance with the requirements of Article 11 of Regulation S-X or Accounting Standards Codification 805, Business Combinations, and it was prepared for illustrative and informational purposes only.
Certain amounts in Anywhere's historical financial statements have been reclassified to conform to the Company's new segment-level disclosure format, effective for the three months ended March 31, 2026. These reclassifications include (i) the reclassification of relocation revenue related to the Cartus business to Integrated Services, such that Integrated Services revenue now comprises relocation revenue in addition to title and escrow revenue, (ii) the elimination of intercompany royalty revenue earned by the Franchise business from the Brokerage segment, and (iii) certain other reclassifications to Commissions and other related expenses to conform to the Company's current presentation. |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
|
|
March 31, 2025 |
|
June 30, 2025 |
|
September 30, 2025 |
|
December 31, 2025 |
|
March 31, 2026 |
|
Pro forma Revenue: |
|
|
|
|
|
|
|
|
|
|
Brokerage: |
|
|
|
|
|
|
|
|
|
|
Compass |
$ 1,328 |
|
$ 2,014 |
|
$ 1,802 |
|
$ 1,657 |
|
$ 1,465 |
|
Anywhere |
1,012 |
|
1,431 |
|
1,369 |
|
1,217 |
|
1,042 |
|
Total Brokerage revenue |
$ 2,340 |
|
$ 3,445 |
|
$ 3,171 |
|
$ 2,874 |
|
$ 2,507 |
|
Franchise: |
|
|
|
|
|
|
|
|
|
|
Compass |
$ 6 |
|
$ 8 |
|
$ 8 |
|
$ 8 |
|
$ 8 |
|
Anywhere |
91 |
|
118 |
|
123 |
|
113 |
|
87 |
|
Total Franchise revenue |
$ 97 |
|
$ 126 |
|
$ 131 |
|
$ 121 |
|
$ 95 |
|
Integrated Services: |
|
|
|
|
|
|
|
|
|
|
Compass |
$ 22 |
|
$ 38 |
|
$ 36 |
|
$ 35 |
|
$ 31 |
|
Anywhere |
118 |
|
158 |
|
155 |
|
139 |
|
124 |
|
Total Integrated Services revenue |
$ 140 |
|
$ 196 |
|
$ 191 |
|
$ 174 |
|
$ 155 |
|
Pro forma revenue |
$ 2,577 |
|
$ 3,767 |
|
$ 3,493 |
|
$ 3,169 |
|
$ 2,757 |
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma Commissions and other related expenses: |
|||||||||
|
Compass |
$ 1,105 |
|
$ 1,685 |
|
$ 1,502 |
|
$ 1,384 |
|
$ 1,219 |
|
Anywhere |
790 |
|
1,131 |
|
1,084 |
|
956 |
|
819 |
|
Pro forma commissions and other related expenses |
$ 1,895 |
|
$ 2,816 |
|
$ 2,586 |
|
$ 2,340 |
|
$ 2,038 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/compass-inc-reports-record-third-quarter-2026-results-302931310.html
SOURCE Compass, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Compass COMP's third-quarter 2026 earnings results?
Compass reported $3.90 billion in revenue and $62 million in GAAP net income for Q3 2026. Revenue increased 111% year over year, or 11.6% on a combined-company basis. The prior-year quarter had a $4 million net loss. Adjusted EBITDA increased to $306 million from $94 million.
What is Compass COMP's Q4 2026 outlook?
Compass expects Q4 revenue of $3.150 billion to $3.350 billion and adjusted EBITDA of $100 million to $130 million. For full-year 2026, it expects positive free cash flow and non-GAAP operating expenses of $2.71 billion to $2.73 billion, below the prior $2.75 billion to $2.80 billion range.
How does Compass define its combined-company and organic earnings comparisons?
Compass's pro forma comparisons treat Compass and Anywhere as combined as of July 1, 2025. Organic metrics use that same comparison basis but include only businesses that either company owned as of July 1, 2025.
Which Compass agents accounted for Q3 2026 departures?
Of 4,098 agent separations in Q3, 58% involved agents with no gross commission income over the last twelve months, and 74% involved agents with $20,000 or less. Retention excluding agents with no gross commission income was 97.9%; excluding those with $20,000 or less, it was 98.7%.